Smart Powerr Income Statement (2010-2020) | CREG

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020
Revenue & cost
Revenue	22.54M	11.12M	31.82M	11.56M	0.37M	18.84M	0.52M	0.15M	0.40M	0.48M	19.47M	14.34M	13.91M	21.74M	13.20M	0.18M	19.16M	0.24M	52.80M	0.17M	24.58M	0.00M	-0.82M	0.01M	1.68M	1.68M	1.69M	1.77M	1.54M	1.68M	1.50M	1.42M	1.38M	1.14M	0.80M	0.08M	-2.09M	-0.01M	-0.36M	-0.34M	-0.34M	-0.43M
Cost of Revenue	16.80M	8.16M	24.27M	8.46M	0.07M	14.33M	0.16M	0.01M	0.03M	0.03M	-0.08M	10.90M	10.50M	16.48M	9.97M	0.02M	14.59M		0.01M	0.01M	21.46M	0.00M	-0.18M	0.01M	-0.01M	0.01M	0.07M
Gross Profit	5.74M	2.96M	7.55M	3.11M	0.30M	4.52M	0.35M	0.13M	0.37M	0.44M	0.29M	3.44M	3.41M	5.26M	3.24M	0.16M	4.56M	0.24M	0.11M	0.16M	3.11M	-0.00M	-0.03M	303.00	1.68M	1.68M	1.62M	1.77M	1.54M	1.68M	1.50M	1.42M	1.38M	1.14M
Operating items
Selling, General & Administrative	1.39M	1.80M	1.80M	1.77M	1.68M	0.39M	0.90M	-0.78M	0.81M	0.62M	0.48M	1.08M	0.68M	0.93M	1.46M	0.84M	0.76M	0.86M	1.03M	0.70M	0.55M	0.54M	0.53M	0.49M	1.43M	0.30M	1.47M	1.20M	1.33M	1.38M	1.63M	1.41M	1.45M	1.27M	1.33M	0.68M	0.14M	0.31M	0.15M	0.24M	0.09M	-0.27M
Other Operating Expenses						0.39M	0.90M			3.59M	0.48M														58.06M		59.28M				1.74M	0.10M	0.74M	2.46M	-1.26M	-0.01M	0.01M	0.01M		-1.65M	-0.01M	-4.37M
Operating Expenses	1.39M	1.80M	1.80M	1.77M	1.68M	0.39M	0.90M	-0.78M	0.81M	3.59M	0.48M	1.08M	0.68M	0.93M	1.46M	0.84M	0.76M	0.86M	1.03M	0.70M	0.55M	0.54M	0.53M	0.49M	59.49M	0.30M	60.75M	1.20M	1.33M	1.38M	3.38M	1.51M	2.19M	3.74M	2.70M	3.40M	2.83M	1.06M	0.15M	-1.41M	0.08M	-4.65M
Operating Income	7.67M	5.11M	10.52M	6.48M	4.11M	9.60M	5.46M	4.17M	4.28M	1.44M	3.93M	6.18M	7.46M	9.53M	7.36M	5.62M	9.91M	6.46M	6.05M	5.95M	8.89M	4.62M	4.45M	4.39M	-55.07M	1.99M	1.70M	2.25M	1.86M	1.95M	-0.25M	1.52M	-0.15M	-2.08M	-1.90M	-3.32M	-2.83M	-1.06M	-0.15M	1.41M	-0.08M	4.65M
EBIT	7.67M	5.11M	10.52M	6.48M	4.11M	9.60M	5.46M	4.17M	4.28M	1.44M	3.93M	6.18M	7.46M	9.53M	7.36M	5.62M	9.91M	6.46M	6.05M	5.95M	8.89M	4.62M	4.45M	4.39M	-55.07M	1.99M	1.70M	2.25M	1.86M	1.95M	-0.25M	1.52M	-0.15M	-2.08M	-1.90M	-3.32M	-2.83M	-1.06M	-0.15M	1.41M	-0.08M	4.65M
Non-operating items
Interest & Investment Income	-0.04M	0.02M	0.01M	0.03M	0.02M	0.03M	0.03M	0.03M	0.05M	0.06M	0.07M	0.09M	0.06M	0.03M	0.04M	0.04M	0.02M	0.02M	0.11M	0.03M	0.02M	0.05M	0.05M	0.03M	0.04M	0.04M	0.03M	0.04M	0.03M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.03M	0.05M	0.05M	0.06M
Other Non Operating Income	0.09M	0.01M	-0.00M	2.53M	3.60M	3.85M	1.79M	1.13M							-1.34M	-0.42M	-0.42M	0.46M	1.40M	-0.36M	0.38M	-0.03M	0.00M	0.00M	0.20M	0.20M	0.24M	0.00M	0.00M	0.00M	-0.03M	-0.00M	460.00	0.00M	-0.89M	-0.02M	0.00M		-0.10M	-0.10M	-0.30M	-0.01M
Non Operating Income	0.09M	1.21M	-0.66M	304.00	2.51M	3.75M	-9.13M	-1.54M	-2.47M	-2.00M	-1.67M	-1.40M	-1.23M	-3.52M	-1.67M	-1.28M	-1.35M	0.46M	0.55M	-0.82M	3.68M	-0.57M	-4.59M	-4.14M	-2.34M	-1.42M	-1.81M	-1.32M	-1.33M	-1.23M	-1.57M	-1.39M	-1.45M	-1.08M	-2.43M	-1.84M	-2.03M	3.61M	-0.44M	-0.42M	-0.59M	-0.32M
Net income details
EBT	7.74M	6.33M	9.86M	6.48M	6.61M	13.34M	-3.67M	2.63M	1.81M	-0.56M	2.26M	4.78M	6.23M	6.01M	5.69M	4.34M	8.57M	6.33M	6.60M	5.13M	12.57M	4.06M	-0.14M	0.25M	-57.42M	0.57M	-0.11M	0.93M	0.53M	0.73M	-1.82M	0.13M	-1.60M	-3.16M	-4.33M	-5.16M	-4.86M	2.55M	-0.60M	0.99M	-0.67M	4.33M
Tax Provisions	1.86M	1.35M	2.62M	1.40M	0.78M	2.19M	-0.14M	0.49M	0.45M	1.48M	0.50M	1.36M	2.37M	1.64M	1.52M	1.24M	2.00M	1.58M	1.29M	1.00M	1.30M	0.80M	0.15M	0.21M	-7.39M	0.11M	0.16M	0.32M	0.29M	0.34M	8.15M	0.46M	0.46M	-0.54M	-2.39M	0.10M	-0.76M	0.02M
Profit After Tax	5.88M	4.97M	7.24M	5.08M	5.83M	11.15M	-3.54M	2.14M	1.35M	-2.04M	1.57M	3.42M	3.86M	4.39M	4.17M	3.12M	6.59M	4.77M	5.33M	4.14M	11.28M	3.27M	-0.28M	0.09M	-50.02M	0.54M	-0.27M	0.70M	0.32M	0.48M	-9.17M	-0.21M	-1.53M	-2.62M	-1.94M	-5.26M	-4.10M	2.53M	-0.60M	0.99M	-0.67M	4.33M
Equity Income																0.05M	0.02M			0.05M	0.05M	0.05M	0.03M
Net Income - Minority			-3.40M		-4.17M	-4.34M	-4.55M			-4.14M	-4.38M	-4.51M		-0.38M	-0.35M	-0.32M	-0.30M	-0.28M	-0.26M	-0.25M	-0.24M	-0.22M	-0.21M
Income from Non-Controlling Interests	0.11M	0.13M	1.25M	0.56M	0.21M	0.16M	0.21M	0.12M	0.13M	-0.65M	0.23M	0.13M	0.19M	-0.02M	-0.11M	-0.02M	-0.02M	-0.02M	-0.02M	-0.01M	-0.01M	-0.01M	-0.01M	-0.05M	-0.10M	-0.08M	-0.12M	-0.09M	-0.09M	-0.09M	-0.06M	-0.09M	-0.10M	-0.09M
Income from Continuing Operations	5.88M	4.97M	7.24M	5.08M	5.83M	11.15M	-3.54M	2.14M	1.35M	-2.04M	1.77M	3.42M	3.86M	4.37M	4.17M	3.10M	6.57M	4.75M	5.31M	4.13M	11.27M	3.26M	-0.29M	0.04M	-50.02M	0.46M	-0.27M	0.61M	0.23M	0.39M	-9.96M	-0.32M	-2.06M	-2.62M	-1.94M	-5.26M	-4.10M	2.53M	-0.60M	0.99M	-0.67M	4.33M
Consolidated Net Income	5.88M	4.97M	7.24M	5.08M	5.83M	11.15M	-3.54M	2.14M	1.35M	-2.04M	1.77M	3.42M	3.86M	4.37M	4.17M	3.10M	6.57M	4.75M	5.31M	4.13M	11.27M	3.26M	-0.29M	0.04M	-50.02M	0.46M	-0.27M	0.61M	0.23M	0.39M	-9.96M	-0.32M	-2.06M	-2.62M	-1.94M	-5.26M	-4.10M	2.53M	-0.60M	0.99M	-0.67M	4.33M
Income towards Parent Company	5.88M	4.97M	3.84M	5.08M	1.65M	6.82M	-8.09M	2.14M	1.35M	-6.18M	-2.61M	-1.09M	3.86M	3.99M	3.82M	2.78M	6.27M	4.47M	5.05M	3.88M	11.03M	3.04M	-0.50M	0.04M	-50.02M	0.46M	-0.27M	0.61M	0.23M	0.39M	-9.96M	-0.32M	-2.06M	-2.62M	-1.94M	-5.26M	-4.10M	2.53M	-0.60M	0.99M	-0.67M	4.33M
Net Income towards Common Stockholders	5.88M	4.97M	3.84M	5.08M	1.65M	6.82M	-8.09M	2.14M	1.35M	-6.18M	-2.61M	-1.09M	3.86M	3.99M	3.82M	2.78M	6.27M	4.47M	5.05M	3.88M	11.03M	3.04M	-0.50M	0.04M	-50.02M	0.46M	-0.27M	0.61M	0.23M	0.39M	-9.96M	-0.32M	-2.06M	-2.62M	-1.94M	-5.26M	-4.10M	2.53M	-0.60M	0.99M	-0.67M	4.33M
Additional items
EPS (Basic)	0.15	0.13	0.16	0.12	0.13	0.25	-0.10	0.04	0.03	-0.03	0.03	0.07	0.07	0.08	0.07	0.05	0.11	0.07	0.06	0.05	1.33	0.37	-0.04	0.01	-6.01	0.05	-0.03	0.08	0.04	0.06	-1.20	-0.01	-0.17	-0.31	-1.61	-0.33	-2.54	1.62	-0.28	0.43	-0.25	1.70
EPS (Weighted Average and Diluted)	0.12	0.09	0.12	0.09	0.10	0.20	-0.06	0.04	0.03	-0.03	0.03	0.07	0.07	0.08	0.07	0.05	0.11	0.07	0.06	0.05	0.13	0.04	-0.01				-0.03	0.08			-1.20	-0.01	-0.17	-0.31	-0.16	-0.33	-0.25	1.62
Shares Outstanding (Weighted Average)	38.78M	38.78M	38.84M	39.20M	42.20M	43.53M		46.47M				50.22M	50.22M	53.93M	53.85M		61.22M	73.09M		83.07M	8.31M	8.31M	8.31M		8.31M	8.31M	8.31M	8.31M	8.31M	8.31M	8.31M	8.31M	8.31M	8.31M	1.21M	15.74M	1.62M	1.56M	2.14M		2.69M
Shares Outstanding (Diluted Average)	48.92M	52.19M	51.30M	55.13M	58.39M	58.02M		53.01M				50.95M	50.86M	54.94M	54.38M		61.30M	73.09M		83.07M	83.08M	83.08M	83.08M				8.31M	8.31M			8.31M	8.31M	8.31M	8.31M	12.07M	15.74M	16.16M	1.56M
EBITDA	6.18M	5.75M	7.19M	5.54M	7.03M	13.11M	-2.92M	2.15M	0.64M	-1.70M	2.59M	3.62M	5.77M	5.34M	5.55M	1.71M	6.53M	4.89M	6.46M	3.34M	12.29M	-5.45M	-4.57M	1.16M	-54.70M	-0.86M	-5.98M	1.54M	4.65M	3.77M	-6.34M	6.29M	-9.82M	-8.65M	-0.13M	-7.17M	-6.59M	3.60M	-1.94M	1.05M	2.78M	8.56M
Interest Expenses	0.74M	0.64M	0.90M	2.53M	3.09M	2.53M	11.13M	2.60M	2.51M	2.17M	1.96M	1.49M	1.29M	1.85M	2.22M	0.91M	0.95M	0.61M	0.96M	0.49M	1.31M	0.59M	0.82M	1.35M	2.03M	1.66M	2.14M	1.36M	1.37M	1.26M	1.58M	1.42M	1.49M	1.12M	1.93M	1.86M	2.09M	-3.79M	0.36M	0.34M	0.34M	0.43M
Tax Rate	24.04%	21.38%	26.53%	21.55%	11.85%	16.41%	3.71%	18.54%	25.14%	-265.98%	21.91%	28.46%	38.01%	27.25%	26.77%	28.52%	23.36%	25.02%	19.52%	19.47%	10.35%	19.64%	-104.57%	83.47%	12.87%	19.54%	-141.75%	34.11%	55.65%	46.97%	-448.50%	341.66%	-28.94%	17.11%	55.18%	-2.03%	15.56%	0.67%

Research Tools

Smart Powerr Income Statement (2010-2020) | CREG

Create an account

Sign In

Reset Password