|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.69M | 1.77M | 1.54M | 1.68M | 1.50M | 1.42M | 1.38M | 1.14M | 0.80M | 0.08M | -2.09M | -0.01M | -0.36M | -0.34M | -0.34M | 0.02M | 0.06M | 0.09M | 0.09M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.07M | | | | | | | | | | | | | | | 0.01M | 0.04M | 0.05M | 0.05M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 1.62M | 1.77M | 1.54M | 1.68M | 1.50M | 1.42M | 1.38M | 1.14M | | | | | | | | 0.01M | 0.03M | 0.04M | 0.04M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.47M | 1.20M | 1.33M | 1.38M | 1.63M | 1.41M | 1.45M | 1.27M | 1.33M | 0.68M | 0.14M | 0.31M | 0.15M | 0.24M | 0.09M | 1.17M | 1.05M | 0.26M | 0.65M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 59.28M | | | | 1.74M | 0.10M | 0.74M | 2.46M | -1.26M | -0.01M | 0.01M | 1.25M | | -1.65M | -0.01M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 60.75M | 1.20M | 1.33M | 1.38M | 3.38M | 1.51M | 2.19M | 3.74M | 2.70M | 3.40M | 2.83M | 1.06M | 0.15M | -1.41M | 0.08M | 1.17M | 1.05M | 0.26M | 0.65M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.70M | 2.25M | 1.86M | 1.95M | -0.25M | 1.52M | -0.15M | -2.08M | -1.90M | -3.32M | -2.83M | -1.06M | -0.15M | 1.41M | -0.08M | -1.16M | -1.03M | -0.21M | -0.61M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 1.70M | 2.25M | 1.86M | 1.95M | -0.25M | 1.52M | -0.15M | -2.08M | -1.90M | -3.32M | -2.83M | -1.06M | -0.15M | 1.41M | -0.08M | -1.16M | -1.03M | -0.21M | -0.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.05M | 0.05M | 0.01M | 0.03M | 0.03M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 0.00M | 0.00M | 0.00M | -0.03M | -0.00M | 460.00 | 0.00M | 0.36M | -0.02M | 0.00M | -0.01M | -0.10M | -0.03M | -0.30M | 0.30M | | | 0.17M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.24M | 0.00M | -1.33M | 0.00M | -0.03M | -0.00M | 460.00 | 0.00M | -2.43M | -1.84M | 0.00M | -3.02M | -0.44M | -0.42M | -0.01M | 0.30M | -0.22M | -0.08M | 0.45M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | -0.11M | 0.93M | 0.53M | 0.73M | -1.82M | 0.13M | -1.60M | -3.16M | -4.33M | -5.16M | -4.86M | 2.55M | -0.60M | 0.99M | -0.67M | -0.85M | -1.24M | -0.30M | -0.47M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.16M | 0.32M | 0.29M | 0.34M | 8.15M | 0.46M | -0.07M | 0.40M | 0.14M | 0.10M | -0.76M | 0.02M | | | | 0.03M | 828.00 | 0.00M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.27M | 0.70M | 0.23M | 0.39M | -9.17M | -0.11M | -1.43M | -2.62M | -1.94M | -5.26M | -4.10M | 2.53M | -0.60M | 0.99M | -0.67M | -0.88M | -1.24M | -0.30M | -0.47M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.08M | -0.12M | -0.09M | -0.09M | -0.09M | -0.06M | -0.09M | -0.10M | -0.09M | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.27M | 0.61M | 0.23M | 0.39M | -9.96M | -0.32M | -1.53M | -3.56M | -4.47M | -5.26M | -4.10M | 2.53M | -0.60M | 0.99M | -0.67M | -0.88M | -1.24M | -0.30M | -0.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.27M | 0.61M | 0.23M | 0.39M | -9.96M | -0.32M | -1.53M | -3.56M | -4.47M | -5.26M | -4.10M | 2.53M | -0.60M | 0.99M | -0.67M | -0.88M | -1.24M | -0.30M | -0.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.27M | 0.61M | 0.23M | 0.39M | -9.96M | -0.32M | -1.53M | -3.56M | -4.47M | -5.26M | -4.10M | 2.53M | -0.60M | 0.99M | -0.67M | -0.88M | -1.24M | -0.30M | -0.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -0.27M | 0.61M | 0.23M | 0.39M | -9.96M | -0.32M | -1.53M | -3.56M | -4.47M | -5.26M | -4.10M | 2.53M | -0.60M | 0.99M | -0.67M | -0.88M | -1.24M | -0.30M | -0.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | -0.02 | 0.08 | 0.04 | 0.06 | -1.06 | -0.01 | -0.17 | -0.31 | -1.61 | -0.33 | -2.54 | 2.10 | -0.28 | 0.43 | -0.25 | -0.09 | -0.05 | -0.08 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.03 | 0.08 | | | -1.20 | -0.01 | -0.17 | -0.31 | -0.16 | -0.33 | -0.25 | -5.12 | | | | -0.09 | -0.05 | -0.08 | -0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 8.31M | 8.31M | 8.31M | 8.31M | 8.31M | 8.31M | 8.31M | 8.31M | 12.07M | 13.91M | 1.47M | 1.56M | 2.14M | | 2.38M | 10.21M | | | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.31M | 8.31M | | | 8.31M | 8.31M | 8.31M | 8.31M | 12.07M | 13.91M | 14.67M | 1.56M | | | | 10.21M | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.86M | -5.98M | 1.54M | 4.65M | 3.77M | -6.34M | 6.29M | -9.82M | -8.65M | -0.13M | -7.17M | -6.59M | 3.60M | -1.94M | 1.05M | 2.78M | -0.30M | 0.39M | 0.51M | 2.14M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 2.14M | 1.36M | 1.37M | 1.26M | 1.58M | 1.42M | 1.49M | 1.12M | 1.93M | 1.86M | 2.09M | -3.79M | 0.36M | 0.34M | 0.34M | | 0.25M | 0.11M | 0.06M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 19.54% | -141.75% | 34.11% | 55.65% | 46.97% | -448.50% | 341.66% | 4.48% | -12.52% | -3.22% | -2.03% | 15.56% | 0.67% | | | | -3.99% | -0.07% | -1.59% | -0.23% |