|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 40.68M | 47.75M | 47.05M | 46.98M | 48.31M | 49.83M | 53.21M | 51.14M | 50.94M | 57.10M | 51.49M | 50.85M | 16.22M | 55.03M | 62.67M | 73.79M | 129.60M | 131.11M | 131.88M | 0.04M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.97M | 8.10M | 11.03M | 12.55M | 13.40M | 11.53M | 12.56M | 12.22M | 10.30M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 47.65M | 55.85M | 58.09M | 59.53M | 61.71M | 61.36M | 65.77M | 63.36M | 61.25M | 57.10M | 51.49M | 50.85M | 16.22M | 55.03M | 62.67M | 73.79M | 129.60M | 131.11M | 131.88M | 0.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 25.72M | 12.59M | 12.66M | 12.90M | 13.16M | 15.86M | 0.62M | 0.91M | 0.61M | | 44.93M | | 1.03M | 45.91M | 0.04M | 24.83M | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.09M | 4.62M | 1.66M | 2.35M | 3.89M | 1.17M | 1.28M | 1.34M | 1.35M | 5.43M | 5.32M | 1.01M | 5.25M | 0.03M | 0.03M | 0.03M | 0.09M | 0.06M | 0.09M | 0.03M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 28.82M | 17.21M | 14.32M | 15.25M | 17.06M | 17.03M | 1.90M | 2.25M | 1.96M | 5.43M | 50.25M | 1.01M | 6.28M | 45.95M | 0.07M | 24.86M | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.19M | 0.19M | 0.18M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.22M | 0.68M | 0.39M | 0.11M | 0.22M | 0.74M | 0.46M | 0.15M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 78.08M | 74.31M | 79.40M | 83.38M | 88.76M | 89.73M | 95.86M | 92.60M | 88.07M | 113.04M | 103.75M | 100.75M | 64.62M | 95.13M | 94.56M | 98.73M | 129.86M | 131.34M | 132.14M | 156.82M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 89.00M | 86.49M | 87.75M | 90.17M | 92.86M | 95.17M | 99.75M | 95.62M | 62.02M | 25.58M | 25.06M | 24.35M | 23.82M | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 35.25M | 28.02M | 27.44M | 26.67M | 27.04M | 26.63M | 26.65M | 27.70M | 0.79M | 0.78M | 0.76M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.64M | 0.69M | 0.75M | 0.79M | 0.51M | 0.51M | 0.49M | 0.46M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.32M | | | | 6.17M | 5.89M | 3.20M | 0.85M | 16.34M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 142.22M | 136.37M | 189.11M | 191.55M | 194.45M | 141.82M | 146.50M | 138.37M | 136.71M | 64.97M | 63.63M | 59.22M | 59.23M | 26.67M | 26.67M | 27.70M | 0.89M | 0.87M | 0.84M | 0.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 220.29M | 210.68M | 268.51M | 274.93M | 283.21M | 231.55M | 242.36M | 230.97M | 224.78M | 178.00M | 167.38M | 159.97M | 123.85M | 121.80M | 121.23M | 126.43M | 130.75M | 132.21M | 132.97M | 157.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.51M | 1.92M | 2.21M | 2.74M | 3.23M | 1.72M | 1.60M | 1.58M | 1.18M | 1.17M | 2.17M | 1.18M | 2.17M | 2.17M | 1.18M | 0.12M | 0.12M | 3.00M | 3.29M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.91M | 0.59M | 4.71M | 4.42M | 3.03M | 2.46M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.51M | 1.92M | 2.21M | 2.74M | 3.23M | 1.72M | 1.60M | 1.58M | 1.18M | 1.17M | 2.17M | 1.18M | 2.57M | 3.08M | 1.77M | 4.82M | 4.54M | 6.04M | 5.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.85M | 1.60M | 1.34M | 1.57M | | 1.62M | | | | 1.18M | 1.17M | 1.14M | 1.18M | 0.73M | 1.17M | 1.18M | 0.34M | 0.04M | 0.00M | 0.02M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.45M | 0.26M | 0.26M | 0.26M | 0.33M | 0.07M | | 0.23M | 0.06M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 20.17M | 20.18M | 20.98M | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.04M | 0.03M | | 0.06M | 0.06M | 0.06M | 0.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.20M | 1.56M | 1.18M | 1.50M | 1.15M | 2.62M | 2.77M | 2.92M | 5.15M | 1.57M | 1.51M | 1.71M | 7.61M | 2.11M | 7.61M | 4.31M | 4.28M | 7.61M | 7.61M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.20M | 0.11M | 0.11M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.10M | | | | 1.52M | | | | 0.79M | 0.77M | -0.57M | 0.19M | 0.19M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 56.82M | 52.87M | 55.34M | 57.73M | 61.92M | 66.27M | 70.90M | 70.06M | 72.57M | 81.73M | 76.42M | 76.08M | 36.25M | 38.07M | 35.68M | 36.94M | 13.04M | 12.74M | 14.73M | 11.14M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.29M | 0.29M | 0.30M | | | | | | 0.45M | 0.44M | 0.42M | 0.29M | 0.28M | 0.28M | 0.29M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | | | | 0.43M | 0.42M | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.13M | -0.22M | -0.32M | -0.42M | -0.48M | -0.59M | -0.65M | -0.72M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | 3.07M | 9.03M | 9.23M | 9.44M | 2.16M | 2.12M | 1.50M | 0.53M | 6.14M | 0.70M | 5.84M | -6.69M | 6.16M | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | | | | 0.06M | 0.03M | 0.03M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.02M | 1.03M | 1.05M | 1.07M | 1.09M | 1.13M | 1.07M | 0.02M | 0.02M | 0.06M | 0.54M | 0.54M | | 5.78M | 5.78M | 3.35M | 3.35M | | 3.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.94M | 3.28M | 10.35M | 10.58M | 10.51M | 10.24M | 10.25M | 9.57M | 9.58M | 9.99M | 10.16M | 9.51M | 8.96M | 6.49M | 6.49M | 6.52M | 3.41M | 3.38M | 0.03M | 3.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 60.76M | 57.24M | 65.69M | 68.30M | 72.43M | 76.51M | 81.14M | 79.64M | 82.15M | 91.72M | 86.59M | 85.58M | 45.22M | 44.56M | 42.17M | 43.46M | 16.45M | 16.12M | 14.75M | 14.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 0.33M | 0.33M | 0.34M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.49M | 0.48M | 0.47M | 0.33M | 20.45M | 20.46M | 21.27M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 159.53M | 153.57M | 202.82M | 206.63M | 211.20M | 155.51M | 161.80M | 151.99M | 143.34M | 86.28M | 80.80M | 74.39M | 78.63M | 77.23M | 79.06M | 82.97M | 114.30M | 116.09M | 118.22M | 143.15M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 159.53M | 153.57M | 203.05M | 206.95M | 210.78M | 155.51M | 161.80M | 151.99M | 143.34M | 86.28M | 80.80M | 74.39M | 78.63M | 77.23M | 79.06M | 82.97M | 114.30M | 116.09M | 118.22M | 143.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 220.29M | 210.68M | 268.51M | 274.93M | 283.21M | 231.55M | 242.36M | 230.97M | 224.78M | 178.00M | 167.38M | 159.97M | 123.85M | 121.80M | 121.23M | 126.43M | 130.75M | 132.21M | 132.97M | 157.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.59M | 14.30M | -9.44M | 86.32M | 14.84M | 0.86M | 28.13M | -1.12M | -7.23M | -2.81M | -44.84M | -48.98M | -6.13M | 14.53M | -46.19M | -46.87M | -62.94M | -12.15M | -64.49M | -8.73M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | |