|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.99M | 149.52M | 152.01M | 152.63M | 144.25M | 136.22M | 138.81M | 0.04M | 0.46M | 67.95M | 0.03M | 68.58M | 68.10M | 69.12M | 0.03M | 129.60M | 131.11M | 131.88M | 0.04M | 158.79M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.58M | 67.12M | | 68.77M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.99M | 149.52M | 152.01M | 152.63M | 144.25M | 136.22M | 138.81M | 140.62M | 67.58M | 67.95M | 68.81M | 68.58M | 68.10M | 69.12M | 0.03M | 129.60M | 131.11M | 131.88M | 0.04M | 158.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.88M | 0.88M | 0.88M | 0.88M | 0.88M | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.86M | 0.88M | 0.86M | 0.86M | 0.86M | 0.05M | 0.06M | 0.05M | 0.01M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.09M | 0.06M | 0.09M | 0.03M | 0.07M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 1.74M | 1.76M | 1.74M | 1.74M | 1.74M | | | | | | | | | 0.05M | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.44M | | | 68.17M | 65.21M | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.03M | 0.80M | 0.03M | 0.04M | 0.03M | 0.04M | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.25M | 150.63M | 153.12M | 153.73M | 145.34M | 137.30M | 139.13M | 140.93M | 133.94M | 134.72M | 136.47M | 136.13M | 135.34M | 137.51M | 121.12M | 129.86M | 131.34M | 132.14M | 156.82M | 158.86M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.79M | 0.78M | 0.76M | 0.00M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.63M | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.75M | 0.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.75M | 0.74M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.16M | 0.14M | 0.12M | 0.10M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.17M | 0.16M | 0.14M | 0.12M | 0.89M | 0.87M | 0.84M | 0.82M | 0.79M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.43M | 150.80M | 153.27M | 153.87M | 145.45M | 137.40M | 139.14M | 140.94M | 133.94M | 134.73M | 136.47M | 136.30M | 135.50M | 137.65M | 121.23M | 130.75M | 132.21M | 132.97M | 157.64M | 159.65M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.73M | 0.08M | 0.67M | 0.65M | 0.07M | 0.07M | 2.73M | 0.07M | 2.67M | 0.07M | 0.07M | 0.07M | 2.85M | 0.07M | 2.96M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.39M | 0.28M | 0.23M | 5.37M | 5.41M | 0.06M | 1.65M | 5.55M | 0.25M | 0.20M | 1.20M | 5.03M | 5.03M | 4.90M | 4.71M | 4.71M | 4.42M | 3.03M | 2.46M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.10M | 1.01M | 0.30M | 6.04M | 6.05M | 0.13M | 1.72M | 8.28M | 0.32M | 2.87M | 1.27M | 5.10M | 5.10M | 7.76M | 4.77M | 7.67M | 4.54M | 3.15M | 2.59M | 0.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.73M | 0.63M | 0.67M | 0.65M | 0.57M | 0.35M | | 0.06M | 0.06M | 0.00M | 0.34M | 0.10M | 0.24M | 0.07M | 0.07M | 0.24M | 0.35M | 0.35M | 0.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.00 | | | | 0.18M | 230.00 | | 0.23M | 0.23M | 0.06M | 0.23M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 12.08M | 12.13M | 11.47M | 0.02M | 11.06M | 11.21M | 10.66M | 10.72M | 10.87M | 10.85M | 10.80M | 10.99M | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.07M | 0.07M | 0.10M | 0.06M | 0.06M | 0.06M | 0.03M | 0.03M | | | 0.03M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44M | 2.44M | 7.64M | 3.08M | 3.05M | 7.62M | 7.64M | 3.67M | 7.68M | 7.64M | 4.28M | 7.64M | 7.63M | 4.28M | 4.28M | 7.61M | 7.61M | 7.61M | 7.61M | 4.35M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.20M | 0.20M | 0.11M | 0.11M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.99M | 10.70M | 23.88M | 22.34M | 21.68M | 21.30M | 24.38M | 24.10M | 23.28M | 23.27M | 23.87M | 23.66M | 23.81M | 24.00M | 13.10M | 13.04M | 12.74M | 14.73M | 11.14M | 8.59M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.31M | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.54M | 6.35M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.13M | 0.06M | 0.13M | 0.03M | 0.06M | 0.06M | 0.03M | 0.03M | | | 0.12M | 0.09M | 0.06M | 0.06M | 0.06M | 0.03M | 0.03M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.17M | 5.17M | 4.57M | 4.57M | 4.57M | 4.57M | 3.96M | 3.96M | 3.96M | 3.96M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | 3.35M | | 3.35M | 3.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.01M | 6.01M | 4.63M | 4.60M | 4.60M | 4.57M | 3.96M | 3.96M | 3.96M | 3.96M | 3.35M | 3.47M | 3.44M | 3.41M | 3.41M | 3.41M | 3.38M | 0.03M | 3.35M | 3.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 16.71M | 28.51M | 26.94M | 26.27M | 25.86M | 28.34M | 28.06M | 27.24M | 27.22M | 27.22M | 27.13M | 27.25M | 27.42M | 16.50M | 16.45M | 16.12M | 14.75M | 14.49M | 11.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.34M | 12.08M | 12.13M | 11.47M | 0.02M | 11.06M | 11.21M | 10.66M | 10.72M | 10.87M | 10.85M | 10.80M | 10.99M | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.43M | 134.09M | 124.76M | 126.94M | 119.18M | 111.53M | 110.79M | 112.87M | 106.71M | 107.50M | 109.25M | 109.17M | 108.25M | 110.24M | 104.73M | 114.30M | 116.09M | 118.22M | 143.15M | 147.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.43M | 134.09M | 124.76M | 126.94M | 119.18M | 111.53M | 110.79M | 112.87M | 106.71M | 107.50M | 109.25M | 109.17M | 108.25M | 110.24M | 104.73M | 114.30M | 116.09M | 118.22M | 143.15M | 147.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.43M | 150.80M | 153.27M | 153.87M | 145.45M | 137.40M | 139.14M | 140.94M | 133.94M | 134.73M | 136.47M | 136.30M | 135.50M | 137.65M | 121.23M | 130.75M | 132.21M | 132.97M | 157.64M | 159.65M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.54M | 0.98M | -55.28M | -55.70M | -3.61M | -10.81M | -8.32M | -6.64M | -12.81M | -12.04M | -10.33M | -60.78M | -11.09M | -9.09M | -14.37M | -13.79M | -64.19M | -11.35M | -8.73M | -65.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | | | | 234.00 |