|
Cash & Equivalents
|
6.65M | 122.22M | 241.60M | 224.94M | 142.19M | 232.14M |
|
Short-term Investments
|
| | | 74.26M | 102.95M | 104.77M |
|
Cash & Current Investments
|
6.65M | 122.22M | 241.60M | 299.20M | 245.14M | 336.91M |
|
Receivables - Net
|
| 162.93M | 199.51M | 136.50M | 111.20M | 102.00M |
|
Receivables - Other
|
| 2.22M | 6.21M | 8.55M | 13.13M | 13.93M |
|
Receivables
|
| 165.15M | 205.71M | 145.05M | 124.33M | 115.93M |
|
Inventory
|
| 248.75M | 454.17M | 351.68M | 244.47M | 115.25M |
|
Prepaid Assets
|
| 4.92M | 32.82M | 23.84M | 19.11M | 26.07M |
|
Current Assets
|
| 538.81M | 928.10M | 811.26M | 619.97M | 580.21M |
|
Property, Plant & Equipment (Net)
|
| 33.44M | 53.26M | 63.41M | 47.61M | 37.55M |
|
Intangibles
|
| 2.28M | 1.52M | 0.76M | | |
|
Goodwill & Intangibles
|
| 2.28M | 1.52M | 0.76M | | |
|
Long-Term Deferred Tax
|
| 3.12M | 3.25M | 23.82M | 34.82M | 39.19M |
|
Other Non-Current Assets
|
| 3.75M | 2.46M | 33.30M | 35.36M | 22.13M |
|
Non-Current Assets
|
| 42.59M | 78.15M | 138.37M | 130.15M | 112.82M |
|
Assets
|
| 581.40M | 1,006.25M | 949.63M | 750.12M | 693.03M |
|
Accounts Payables
|
| 251.66M | 204.71M | 63.20M | 76.86M | 53.37M |
|
Dividends payables
|
| | | 80.78M | 2.14M | 24.40M |
|
Payables
|
| 251.66M | 204.71M | 143.98M | 79.00M | 77.77M |
|
Other Accumulated Expenses
|
| 71.32M | 69.35M | 69.78M | 71.93M | 76.27M |
|
Current Leases
|
| | 3.75M | 5.44M | 5.23M | 3.90M |
|
Current Deferred Revenue
|
14.57M | 26.28M | 35.41M | 38.66M | 43.23M | 48.25M |
|
Total Current Liabilities
|
| 346.50M | 308.37M | 254.06M | 196.46M | 203.37M |
|
Non-Current Deffered Revenue
|
| 2.76M | 4.86M | 3.79M | 2.93M | 2.83M |
|
Operating Leases
|
| | 15.78M | 13.94M | 8.94M | 11.31M |
|
Other Non-Current Liabilities
|
| 3.22M | 3.27M | 5.11M | 6.92M | 8.76M |
|
Total Non-Current Liabilities
|
| 349.26M | 329.00M | 271.78M | 208.33M | 217.51M |
|
Total Liabilities
|
| 352.48M | 332.27M | 276.89M | 215.25M | 226.27M |
|
Common Equity
|
121.14M | 228.93M | 673.98M | 672.74M | 534.87M | 466.76M |
|
Shareholder's Equity
|
121.14M | 228.93M | 673.98M | 672.74M | 534.87M | 466.76M |
|
Liabilities and Shareholders Equity
|
| 581.40M | 1,006.25M | 949.63M | 750.12M | 693.03M |
|
Retained Earnings
|
| -184.03M | -43.56M | -0.47M | 28.51M | -0.01M |
|
Treasury Shares
|
| 37.12M | 524.00 | 2.35M | 8.89M | 17.49M |