Cricut Income Statement (2020-2026) | CRCT

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
334.49M260.09M387.83M244.78M183.76M177.00M280.76M181.23M177.76M174.91M231.25M167.39M167.95M167.89M209.31M162.63M172.11M170.44M203.60M159.47M
Cost of Revenue (Quarter)
204.20M158.02M283.00M145.76M98.33M95.16M197.15M104.56M90.11M92.97M134.21M75.80M78.11M90.53M115.32M64.29M70.57M76.34M107.15M66.77M
Gross Profit (Quarter)
130.29M102.06M104.82M99.02M85.43M81.83M83.61M76.67M87.66M81.93M97.04M91.59M89.84M77.36M93.99M98.35M101.54M94.10M96.45M92.70M
Operating items
Research & Development (Quarter)
20.61M30.29M43.15M32.79M20.05M18.75M71.05M17.80M29.41M15.91M14.99M14.85M14.31M15.24M41.63M36.69M35.88M16.86M110.13M16.60M
Selling, General & Administrative (Quarter)
12.51M13.49M12.85M14.29M13.83M16.50M18.02M18.72M22.65M13.96M29.76M18.51M15.74M16.25M22.49M16.66M18.80M17.11M15.89M16.88M
Other Operating Expenses (Quarter)
33.03M20.53M22.98M20.53M31.52M29.16M-16.56M29.62M16.35M28.38M35.77M33.03M33.35M35.28M15.99M15.66M16.76M37.47M-43.51M36.33M
Operating Expenses (Quarter)
66.14M64.31M78.98M67.61M65.40M64.41M72.52M66.14M68.41M58.25M80.52M66.39M63.41M66.77M80.11M69.01M71.43M71.44M82.51M69.81M
Operating Income (Quarter)
64.15M37.75M25.84M31.41M20.03M17.42M11.10M10.53M19.25M23.69M16.52M25.20M26.43M10.60M13.88M29.34M30.11M22.65M13.94M22.89M
EBIT (Quarter)
64.15M37.75M25.84M31.41M20.03M17.42M11.10M10.53M19.25M23.69M16.52M25.20M26.43M10.60M13.88M29.34M30.11M22.65M13.94M22.89M
Non-operating items
Interest & Investment Income (Quarter)
1.34M2.42M3.05M2.72M3.36M3.58M2.34M2.22M
Other Non Operating Income (Quarter)
0.64M0.65M0.57M7.93M0.75M0.39M0.93M0.01M0.00M0.24M0.82M10.80M0.06M
Non Operating Income (Quarter)
0.01M0.02M-0.04M-0.04M0.32M0.23M1.51M2.31M3.69M1.83M3.08M3.36M3.57M3.28M3.74M2.98M2.20M
Net income details
EBT (Quarter)
64.17M37.77M25.83M31.37M20.35M17.66M12.62M12.84M22.94M25.52M18.48M28.29M29.79M14.16M16.63M32.62M33.84M25.63M15.80M25.09M
Tax Provisions (Quarter)
15.00M7.80M13.90M7.86M6.50M5.21M1.72M3.70M6.90M8.29M7.15M8.64M10.00M2.67M4.75M8.70M9.40M5.12M8.01M4.77M
Profit After Tax (Quarter)
49.13M30.00M140.43M23.50M13.83M12.60M10.89M9.10M16.02M17.23M12.18M19.65M19.77M11.49M11.79M24.13M24.49M20.05M7.86M20.26M
Income from Continuing Operations (Quarter)
49.17M29.97M11.93M23.50M13.85M12.44M10.91M9.14M16.04M17.23M11.34M19.65M19.79M11.49M11.89M23.92M24.44M20.51M7.79M20.32M
Consolidated Net Income (Quarter)
49.17M29.97M11.93M23.50M13.85M12.44M10.91M9.14M16.04M17.23M11.34M19.65M19.79M11.49M11.89M23.92M24.44M20.51M7.79M20.32M
Income towards Parent Company (Quarter)
49.17M29.97M11.93M23.50M13.85M12.44M10.91M9.14M16.04M17.23M11.34M19.65M19.79M11.49M11.89M23.92M24.44M20.51M7.79M20.32M
Net Income towards Common Stockholders (Quarter)
49.17M29.97M11.93M23.50M13.85M12.44M10.91M9.14M16.04M17.23M11.34M19.65M19.79M11.49M11.89M23.92M24.44M20.51M7.79M20.32M
Additional items
EPS (Basic) (Quarter)
0.240.140.060.110.060.060.050.040.070.080.050.090.090.050.060.110.120.100.040.10
EPS (Diluted) (Quarter)
0.220.130.050.110.060.060.050.040.070.080.050.090.090.050.060.110.110.100.040.10
Shares Outstanding (Quarter)
208.21M208.99M208.83M212.40M214.85M215.35M214.46M215.59M216.96M217.74M216.89M215.55M216.42M214.77M215.11M212.45M211.87M212.26M215.18M210.52M
Shares Outstanding (Diluted) (Quarter)
222.95M224.33M219.78M220.97M220.79M220.35M220.59M218.75M219.92M220.42M219.72M216.87M217.50M215.75M215.65M213.84M214.53M215.29M217.31M212.55M
Shares Outstanding (Entity) (Quarter)
222.25M222.18M221.91M221.81M222.19M220.81M219.66M219.25M219.83M219.86M217.92M216.70M216.09M214.42M213.30M211.78M212.47M212.19M211.34M209.90M
EBITDA (Quarter)
64.15M37.75M25.84M31.41M20.03M17.42M11.10M10.53M19.25M23.69M16.52M25.20M26.43M10.60M13.88M29.34M30.11M22.65M13.94M22.89M
Interest Expenses (Quarter)
1.40M1.30M1.40M1.50M1.50M-4.01M1.50M1.50M1.50M0.08M1.50M1.50M1.50M0.08M1.20M14.82M13.77M0.22M11.64M
Tax Rate (Quarter)
23.38%20.65%53.82%25.07%31.94%29.52%13.58%28.81%30.08%32.49%38.67%30.55%33.57%18.88%28.54%26.67%27.78%19.97%50.68%19.00%