|
Revenue
|
143.72M | 235.34M | 209.00M | 370.97M | 323.82M | 334.49M | 260.09M | 387.83M | 244.78M | 183.76M | 177.00M | 280.76M | 181.23M | 177.76M | 174.91M | 231.25M | 167.39M | 167.95M | 167.89M | 209.31M | 162.63M | 172.11M | 170.44M |
|
Cost of Revenue
|
98.95M | 162.03M | 119.45M | 246.22M | 203.55M | 204.20M | 158.02M | 283.00M | 145.76M | 98.33M | 95.16M | 197.15M | 104.56M | 90.11M | 92.97M | 134.21M | 75.80M | 78.11M | 90.53M | 115.32M | 64.29M | 70.57M | 76.34M |
|
Gross Profit
|
44.77M | 73.31M | 89.55M | 124.75M | 120.27M | 130.29M | 102.06M | 104.82M | 99.02M | 85.43M | 81.83M | 83.61M | 76.67M | 87.66M | 81.93M | 97.04M | 91.59M | 89.84M | 77.36M | 93.99M | 98.35M | 101.54M | 94.10M |
|
Research & Development
|
9.17M | 8.64M | 9.98M | 11.15M | 15.70M | 20.61M | 20.53M | 22.98M | 20.53M | 20.05M | 18.75M | 17.58M | 17.80M | 16.35M | 15.91M | 14.99M | 14.85M | 14.31M | 15.24M | 15.99M | 15.66M | 16.76M | 16.86M |
|
Selling, General & Administrative
|
5.70M | 5.47M | 8.20M | 10.23M | 12.42M | 12.51M | 13.49M | 12.85M | 14.29M | 13.83M | 16.50M | 18.02M | 18.72M | 22.65M | 13.96M | 29.76M | 18.51M | 15.74M | 16.25M | 22.49M | 16.66M | 18.80M | 17.11M |
|
Other Operating Expenses
|
12.45M | 13.44M | 13.66M | 23.79M | 27.49M | 33.03M | 30.29M | 43.15M | 32.79M | 31.52M | 29.16M | 36.91M | 29.62M | 29.41M | 28.38M | 35.77M | 33.03M | 33.35M | 35.28M | 41.63M | 36.69M | 35.88M | 37.47M |
|
Operating Expenses
|
27.32M | 27.55M | 31.83M | 45.16M | 55.61M | 66.14M | 64.31M | 78.98M | 67.61M | 65.40M | 64.41M | 72.52M | 66.14M | 68.41M | 58.25M | 80.52M | 66.39M | 63.41M | 66.77M | 80.11M | 69.01M | 71.43M | 71.44M |
|
Operating Income
|
17.45M | 45.76M | 57.72M | 79.58M | 64.66M | 64.15M | 37.75M | 25.84M | 31.41M | 20.03M | 17.42M | 11.10M | 10.53M | 19.25M | 23.69M | 16.52M | 25.20M | 26.43M | 10.60M | 13.88M | 29.34M | 30.11M | 22.65M |
|
EBIT
|
17.45M | 45.76M | 57.72M | 79.58M | 64.66M | 64.15M | 37.75M | 25.84M | 31.41M | 20.03M | 17.42M | 11.10M | 10.53M | 19.25M | 23.69M | 16.52M | 25.20M | 26.43M | 10.60M | 13.88M | 29.34M | 30.11M | 22.65M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | 1.34M | | 2.42M | 3.05M | 2.72M | | 3.36M | 3.58M | 2.34M |
|
Other Non Operating Income
|
| | | | | | | | | | | | 0.64M | 0.65M | 0.57M | 7.93M | 0.75M | 0.39M | 0.93M | 10.70M | 0.00M | 0.24M | 0.82M |
|
Non Operating Income
|
-0.57M | -0.37M | -0.30M | -0.08M | -0.03M | 0.01M | 0.02M | -0.04M | -0.04M | 0.32M | 0.23M | 1.51M | 2.31M | 3.69M | 1.83M | 1.96M | 3.08M | 3.36M | 3.57M | 2.76M | 3.28M | 3.74M | 2.98M |
|
EBT
|
16.88M | 45.39M | 57.42M | 79.52M | 64.64M | 64.17M | 37.77M | 25.83M | 31.37M | 20.35M | 17.66M | 12.62M | 12.84M | 22.94M | 25.52M | 18.50M | 28.29M | 29.79M | 14.16M | 16.66M | 32.62M | 33.84M | 25.63M |
|
Tax Provisions
|
3.84M | 10.51M | 12.21M | 18.02M | 15.22M | 15.04M | 7.80M | 13.88M | 7.90M | 6.52M | 5.21M | 1.72M | 3.75M | 6.92M | 8.30M | 7.15M | 8.64M | 10.02M | 2.70M | 4.71M | 8.71M | 9.40M | 5.12M |
|
Profit After Tax
|
13.04M | 34.88M | 45.21M | 61.45M | 49.42M | 49.13M | 30.00M | 11.92M | 23.50M | 13.83M | 12.44M | 10.89M | 9.10M | 16.02M | 17.23M | 11.29M | 19.65M | 19.77M | 11.49M | 11.93M | 23.91M | 24.49M | 20.51M |
|
Income from Continuing Operations
|
13.04M | 34.88M | 45.21M | 61.50M | 49.42M | 49.13M | 29.97M | 11.95M | 23.47M | 13.83M | 12.44M | 10.91M | 9.10M | 16.02M | 17.21M | 11.35M | 19.65M | 19.77M | 11.46M | 11.95M | 23.91M | 24.44M | 20.51M |
|
Consolidated Net Income
|
13.04M | 34.88M | 45.21M | 61.50M | 49.42M | 49.13M | 29.97M | 11.95M | 23.47M | 13.83M | 12.44M | 10.91M | 9.10M | 16.02M | 17.21M | 11.35M | 19.65M | 19.77M | 11.46M | 11.95M | 23.91M | 24.44M | 20.51M |
|
Income towards Parent Company
|
13.04M | 34.88M | 45.21M | 61.50M | 49.42M | 49.13M | 29.97M | 11.95M | 23.47M | 13.83M | 12.44M | 10.91M | 9.10M | 16.02M | 17.21M | 11.35M | 19.65M | 19.77M | 11.46M | 11.95M | 23.91M | 24.44M | 20.51M |
|
Net Income towards Common Stockholders
|
13.04M | 34.88M | 45.21M | 61.50M | 49.42M | 49.13M | 29.97M | 11.95M | 23.47M | 13.83M | 12.44M | 10.91M | 9.10M | 16.02M | 17.21M | 11.35M | 19.65M | 19.77M | 11.46M | 11.95M | 23.91M | 24.44M | 20.51M |
|
EPS (Basic)
|
0.06 | 0.17 | 0.22 | 0.29 | 0.24 | 0.24 | 0.14 | 0.05 | 0.11 | 0.06 | 0.06 | 0.05 | 0.04 | 0.07 | 0.08 | 0.05 | 0.09 | 0.09 | 0.05 | 0.05 | 0.11 | 0.12 | 0.10 |
|
EPS (Weighted Average and Diluted)
|
0.06 | 0.17 | 0.22 | 0.29 | 0.24 | 0.22 | 0.13 | 0.05 | 0.11 | 0.06 | 0.06 | 0.05 | 0.04 | 0.07 | 0.08 | 0.05 | 0.09 | 0.09 | 0.05 | 0.05 | 0.11 | 0.11 | 0.10 |
|
Shares Outstanding (Weighted Average)
|
| | | 221.37M | 222.19M | 222.19M | 222.23M | 222.42M | 221.94M | 221.82M | 222.18M | 220.82M | 219.42M | 219.83M | 219.83M | 219.17M | 216.80M | 216.71M | 216.37M | 214.45M | 212.54M | 211.78M | 212.47M |
|
Shares Outstanding (Diluted Average)
|
208.12M | 208.12M | 208.12M | 208.12M | 208.46M | 222.95M | 224.33M | 219.78M | 220.97M | 221.20M | 221.10M | 220.59M | 218.75M | 219.92M | 220.42M | 219.72M | 216.87M | 217.50M | 215.75M | 215.65M | 213.84M | 214.65M | 215.29M |
|
EBITDA
|
13.14M | 34.85M | 45.10M | 61.53M | 49.41M | 49.13M | 29.99M | 11.88M | 23.49M | 13.37M | 12.60M | 10.79M | 9.30M | 15.66M | 17.25M | 12.18M | 19.27M | 20.01M | 11.76M | 11.50M | 24.13M | 24.84M | 20.05M |
|
Interest Expenses
|
| | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.18M |
|
Tax Rate
|
22.73% | 23.16% | 21.26% | 22.66% | 23.54% | 23.44% | 20.65% | 53.73% | 25.18% | 32.06% | 29.52% | 13.58% | 29.16% | 30.15% | 32.53% | 38.63% | 30.55% | 33.64% | 19.07% | 28.26% | 26.69% | 27.78% | 19.97% |