|
Gross Margin
|
| | | | | | | 61.83% | 60.70% | 60.95% | 44.07% | 53.47% | 53.73% | 53.23% | 64.24% | 58.14% | 51.84% | -182.20% | 65.19% | 64.84% | 71.50% | 78.39% | 66.23% | 64.78% | 67.55% | 65.41% | 66.49% | 53.99% | 65.53% | 62.04% | 64.64% | 67.69% | 69.10% | 71.02% | 74.56% | 80.98% | 70.78% | 75.20% | 68.53% | 61.57% | 74.38% | 61.23% | 69.65% | 77.01% | 63.17% | 65.35% | 69.84% | 63.04% |
|
EBT Margin
|
35.41% | 32.62% | 33.36% | 35.79% | 29.21% | -429.51% | -29.29% | -17.98% | -24.60% | -890.28% | -38.91% | -34.65% | 119.74% | -16.59% | 8.81% | -9.11% | -28.63% | -29.67% | 1.48% | -9.59% | 10.99% | 36.36% | -6.38% | 6.28% | 18.65% | -3.93% | -304.54% | -89.49% | -1.71% | -20.60% | -22.38% | 18.20% | 53.99% | -32.01% | 35.61% | 51.47% | 17.18% | 36.72% | 22.84% | -5.88% | 36.78% | -4.19% | 2.14% | 35.70% | 4.68% | 17.76% | 24.74% | 8.77% |
|
EBIT Margin
|
35.41% | 32.62% | 33.36% | 35.79% | 29.21% | -429.51% | -15.60% | 48.42% | 40.10% | 49.65% | -43.47% | -34.90% | -4.17% | 2.16% | 19.49% | 7.95% | -9.76% | -8.35% | 17.73% | 1.67% | 22.34% | 43.14% | 8.26% | 18.68% | 21.73% | 16.72% | -287.78% | -41.67% | -3.18% | -16.90% | -18.83% | 20.75% | 56.37% | -30.10% | 37.22% | 52.53% | 19.38% | 38.38% | 24.87% | -2.94% | 38.98% | -0.88% | 7.39% | 38.29% | 7.75% | 20.39% | 27.30% | 11.46% |
|
EBITDA Margin
|
35.41% | 32.62% | 33.36% | 35.79% | 29.21% | -429.51% | -15.60% | 48.42% | 40.10% | 49.65% | -43.47% | -34.90% | -4.17% | 2.16% | 19.49% | 7.95% | -9.76% | -8.35% | 17.73% | 1.67% | 22.34% | 43.14% | 8.26% | 18.68% | 21.73% | 16.72% | -287.78% | -41.67% | -3.18% | -16.90% | -18.83% | 20.75% | 56.37% | -30.10% | 37.22% | 52.53% | 19.38% | 38.38% | 24.87% | -2.94% | 38.98% | -0.88% | 7.39% | 38.29% | 7.75% | 20.39% | 27.30% | 11.46% |
|
Operating Margin
|
| | | | | | | 48.42% | 40.10% | 49.65% | -43.47% | -34.90% | -4.17% | 2.16% | 19.49% | 7.95% | -9.76% | -8.35% | 17.73% | 1.67% | 22.34% | 43.14% | 8.26% | 18.68% | 21.73% | 16.72% | -287.78% | -41.67% | -3.18% | -16.90% | -18.83% | 20.75% | 56.37% | -30.10% | 37.22% | 52.53% | 19.38% | 38.38% | 24.87% | -2.94% | 38.98% | -0.88% | 7.39% | 38.29% | 7.75% | 20.39% | 27.30% | 11.46% |
|
Net Margin
|
21.23% | 19.65% | 19.89% | 21.58% | 17.22% | -429.51% | -17.33% | -10.73% | -16.61% | -579.86% | -15.20% | -34.65% | 119.74% | -16.59% | 8.81% | -9.11% | -28.63% | -29.67% | 1.48% | -9.59% | 10.99% | 25.79% | -6.38% | -13.48% | 3.96% | -19.34% | -319.90% | -117.03% | -18.34% | -28.70% | -26.99% | 18.20% | 121.22% | -27.87% | 25.44% | 37.87% | 12.19% | 29.39% | 16.41% | -4.31% | 25.90% | -2.20% | 1.56% | 25.50% | 3.76% | 12.61% | 17.59% | 7.49% |
|
FCF Margin
|
| 7.78% | 23.64% | -2.81% | 5.95% | -1.95% | -3.12% | 3.47% | 13.58% | -15.37% | 28.57% | -18.81% | 17.98% | -9.70% | 14.07% | -18.41% | 1.08% | -25.49% | 10.02% | -23.44% | -2.17% | -10.95% | 3.91% | -3.98% | 21.44% | 12.13% | 34.55% | -50.00% | 10.76% | 27.78% | 16.11% | 22.28% | 23.43% | 9.71% | 11.11% | 11.38% | 5.73% | 25.68% | 11.68% | 13.92% | 8.95% | 7.27% | 12.26% | 10.42% | 13.45% | 14.36% | 11.15% | 21.99% |
|
Inventory Average
|
| | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.08B | 0.09B | 0.09B | 0.09B |
|
Assets Average
|
| | | | | 14.04B | 12.35B | 12.19B | 12.02B | 9.48B | 6.86B | 6.57B | 6.40B | 6.34B | 6.30B | 6.20B | 6.17B | 6.20B | 6.45B | 6.82B | 6.96B | 7.07B | 7.19B | 7.13B | 7.03B | 7.00B | 5.97B | 4.95B | 4.89B | 4.02B | 3.21B | 3.29B | 3.59B | 3.94B | 4.03B | 4.00B | 3.98B | 3.98B | 3.95B | 3.93B | 3.98B | 3.95B | 4.20B | 5.81B | 7.13B | 6.98B | 6.77B | 6.73B |
|
Equity Average
|
| | | | | 6.74B | 2.56B | 2.49B | 2.40B | 0.72B | -0.93B | -1.00B | -0.77B | -0.53B | -0.50B | -0.47B | -0.53B | -0.65B | -0.69B | -0.72B | -0.76B | -0.54B | -0.39B | -0.42B | -0.36B | -0.35B | -1.29B | -2.32B | -2.40B | -0.63B | 1.00B | 0.98B | 1.37B | 1.56B | 1.48B | 1.69B | 1.86B | 1.98B | 2.10B | 2.08B | 2.13B | 2.16B | 2.07B | 2.78B | 3.52B | 3.53B | 3.46B | 3.42B |
|
Invested Capital
|
| 9.99B | | | 10.87B | 8.97B | 9.09B | 2.50B | 2.43B | -0.82B | -0.85B | -0.95B | -0.42B | -0.45B | -0.35B | -0.39B | -0.47B | 4.59B | -0.48B | 4.29B | 4.38B | 4.94B | -0.33B | 4.79B | 4.69B | 4.61B | 2.72B | 2.63B | 2.01B | 1.67B | 1.50B | 1.64B | 2.28B | 2.02B | 2.11B | 2.45B | 2.46B | 2.68B | 2.70B | 2.64B | 2.76B | 2.63B | 3.21B | 4.63B | 4.67B | 4.53B | 4.42B | 4.45B |
|
Asset Utilization Ratio
|
| | | | | 0.30 | 0.29 | 0.26 | 0.22 | 0.25 | 0.31 | 0.29 | 0.27 | 0.26 | 0.30 | 0.33 | 0.33 | 0.33 | 0.32 | 0.32 | 0.37 | 0.45 | 0.45 | 0.46 | 0.44 | 0.38 | 0.42 | 0.43 | 0.38 | 0.42 | 0.50 | 0.58 | 0.58 | 0.58 | 0.63 | 0.77 | 0.80 | 0.90 | 0.87 | 0.71 | 0.72 | 0.58 | 0.52 | 0.52 | 0.45 | 0.52 | 0.61 | 0.54 |
|
Interest Coverage Ratio
|
| | | | | | -1.14 | 3.70 | 3.06 | 3.43 | -1.93 | -1.91 | -0.20 | 0.12 | 1.37 | 0.49 | -0.53 | -0.42 | 1.17 | 0.12 | 1.95 | -1.80 | 8.14 | 40.67 | 18.50 | 1.89 | -117.79 | -2.45 | -0.41 | -73.00 | -45.00 | | -3.65 | -189.00 | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | 2.44 | 0.01 | 0.02 | 0.03 | -6.71 | -6.27 | -5.69 | -10.64 | -9.46 | -11.46 | -10.53 | -8.95 | -7.58 | -7.81 | -6.76 | -7.31 | -14.55 | -12.37 | -12.65 | -16.22 | -13.17 | -2.23 | -2.07 | -0.31 | 0.54 | 0.64 | 0.82 | 0.51 | 0.80 | 0.73 | 0.46 | 0.45 | 0.36 | 0.32 | 0.34 | 0.25 | 0.26 | 0.57 | 0.32 | 0.32 | 0.29 | 0.30 | 0.29 |
|
Debt Ratio
|
| | | | | 0.51 | 0.00 | 0.00 | 0.01 | 0.87 | 0.90 | 0.92 | 0.83 | 0.83 | 0.82 | 0.84 | 0.83 | 0.88 | 0.76 | 0.77 | 0.76 | 0.73 | 0.73 | 0.73 | 0.71 | 0.74 | 0.98 | 1.03 | 0.15 | 0.18 | 0.18 | 0.26 | 0.22 | 0.28 | 0.28 | 0.21 | 0.21 | 0.19 | 0.17 | 0.18 | 0.14 | 0.14 | 0.26 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 |
|
Equity Ratio
|
| 0.70 | | | 0.69 | 0.21 | 0.21 | 0.20 | 0.20 | -0.13 | -0.14 | -0.16 | -0.08 | -0.09 | -0.07 | -0.08 | -0.09 | -0.12 | -0.10 | -0.11 | -0.10 | -0.05 | -0.06 | -0.06 | -0.04 | -0.06 | -0.44 | -0.50 | -0.48 | 0.34 | 0.28 | 0.31 | 0.44 | 0.36 | 0.38 | 0.47 | 0.47 | 0.52 | 0.54 | 0.52 | 0.56 | 0.54 | 0.46 | 0.49 | 0.50 | 0.52 | 0.51 | 0.51 |
|
Times Interest Earned
|
| | | | | | -1.14 | 3.70 | 3.06 | 3.43 | -1.93 | -1.91 | -0.20 | 0.12 | 1.37 | 0.49 | -0.53 | -0.42 | 1.17 | 0.12 | 1.95 | -1.80 | 8.14 | 40.67 | 18.50 | 1.89 | -117.79 | -2.45 | -0.41 | -73.00 | -45.00 | | -3.65 | -189.00 | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| 17.27 | 0.90 | 1.31 | -0.75 | -11.69 | | | 0.05 | -0.05 | | | | | | | 1.00 | -0.02 | 0.30 | -0.15 | -2.17 | -0.35 | 0.74 | -1.73 | 0.34 | 0.49 | 0.22 | -0.17 | 0.61 | 0.12 | 0.22 | 0.15 | | 0.21 | 0.16 | 0.10 | 0.51 | 0.08 | 0.29 | 0.27 | 2.37 | 0.64 | 0.35 | 0.24 | 2.14 | 0.27 | 0.32 | 0.17 |
|
Enterprise Value
|
| | | | -0.10B | -0.01B | -0.03B | -0.04B | -0.00B | -0.10B | -0.09B | -0.00B | -0.04B | -0.05B | -0.04B | -0.02B | 0.07B | 0.05B | 0.19B | 0.63B | 0.68B | 0.57B | 0.64B | 0.78B | 0.79B | 0.80B | 0.82B | 0.83B | 0.69B | 0.04B | 0.02B | | -0.30B | | | -0.36B | -0.31B | -0.48B | -0.45B | -0.48B | -0.50B | -0.40B | -1.03B | -0.24B | -0.37B | -0.21B | -0.07B | -0.20B |
|
Return on Sales
|
0.21% | 0.20% | 0.20% | 0.22% | 0.17% | -4.30% | -0.17% | -0.11% | -0.17% | -5.80% | -0.15% | -0.35% | 1.20% | -0.17% | 0.09% | -0.09% | -0.29% | -0.30% | 0.01% | -0.10% | 0.11% | 0.36% | -0.06% | 0.06% | 0.19% | -0.04% | -3.05% | -0.89% | -0.02% | -0.21% | -0.22% | 0.18% | 1.21% | -0.28% | 0.25% | 0.38% | 0.12% | 0.29% | 0.16% | -0.04% | 0.26% | -0.02% | 0.02% | 0.25% | 0.04% | 0.13% | 0.18% | 0.07% |
|
Return on Capital Employed
|
| | | | | -0.18% | -0.25% | -0.26% | -0.27% | 0.08% | 0.11% | 0.04% | 0.00% | -0.05% | -0.01% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.04% | 0.12% | 0.11% | 0.13% | 0.13% | 0.07% | -0.24% | 1.88% | -0.45% | -0.54% | -0.13% | -0.02% | 0.11% | 0.06% | 0.19% | 0.33% | 0.26% | 0.43% | 0.38% | 0.20% | 0.24% | 0.12% | 0.08% | 0.17% | 0.10% | 0.13% | 0.18% | 0.11% |
|
Return on Invested Capital
|
| | | | | -0.29% | -0.34% | -0.52% | -1.19% | 0.60% | -0.54% | -0.18% | 0.02% | 0.93% | | | | | | | | | | | | 0.09% | -0.35% | -0.57% | -0.72% | | | | 0.41% | 0.37% | 0.45% | 0.53% | 0.23% | 0.41% | 0.35% | 0.19% | 0.23% | 0.11% | 0.07% | 0.15% | 0.10% | 0.13% | 0.17% | 0.10% |
|
Return on Assets
|
| | | | | -0.20% | -0.26% | -0.29% | -0.32% | -0.37% | -0.51% | -0.54% | -0.46% | 0.04% | 0.06% | 0.08% | -0.03% | -0.04% | -0.05% | -0.05% | -0.01% | 0.06% | 0.05% | 0.07% | 0.07% | 0.01% | -0.27% | -0.38% | -0.41% | -0.52% | -0.14% | -0.03% | 0.17% | 0.14% | 0.21% | 0.29% | 0.13% | 0.25% | 0.23% | 0.12% | 0.14% | 0.06% | 0.04% | 0.09% | 0.05% | 0.07% | 0.10% | 0.06% |
|
Return on Equity
|
| | | | | -0.43% | -1.24% | -1.41% | -1.58% | -4.94% | 3.75% | 3.58% | 3.80% | -0.53% | -0.76% | -1.01% | 0.38% | 0.40% | 0.44% | 0.44% | 0.13% | -0.79% | -0.96% | -1.15% | -1.44% | -0.28% | 1.25% | 0.82% | 0.84% | 3.31% | -0.45% | -0.10% | 0.46% | 0.35% | 0.57% | 0.69% | 0.28% | 0.51% | 0.43% | 0.22% | 0.26% | 0.12% | 0.08% | 0.19% | 0.11% | 0.14% | 0.19% | 0.11% |