|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | 0.36B | 0.31B | 0.48B | 0.45B | 0.48B | 0.50B | 0.40B | 1.03B | 0.24B | 0.37B | 0.21B | 0.07B | 0.20B | 0.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | | | 0.36B | 0.31B | 0.48B | 0.45B | 0.48B | 0.50B | 0.40B | 1.03B | 0.24B | 0.37B | 0.21B | 0.07B | 0.20B | 0.13B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.24B | 0.26B | 0.24B | 0.30B | 0.34B | 0.29B | 0.33B | 0.25B | 0.18B | 0.24B | 0.22B | 0.19B | 0.17B | 0.31B | 0.33B | 0.31B | 0.30B | 0.29B | 0.33B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.03B | 0.03B | 0.01B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.24B | 0.26B | 0.24B | 0.30B | 0.34B | 0.32B | 0.36B | 0.28B | 0.21B | 0.27B | 0.23B | 0.26B | 0.24B | 0.36B | 0.38B | 0.35B | 0.33B | 0.31B | 0.35B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.07B | 0.09B | 0.09B | 0.09B | 0.09B | 0.11B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.09B | 0.12B | 0.15B | 0.13B | 0.14B | 0.13B | 0.14B | 0.12B | 0.10B | 0.11B | 0.10B | 0.10B | 0.18B | 0.18B | 0.13B | 0.23B | 0.20B | 0.35B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.58B | 0.66B | 0.75B | 0.83B | 0.85B | 0.88B | 0.86B | 0.97B | 0.87B | 0.93B | 0.93B | 0.84B | 1.44B | 0.87B | 1.02B | 0.80B | 0.73B | 0.81B | 0.94B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 2.57B | 2.59B | 2.60B | 2.64B | 2.67B | 2.73B | 2.79B | 2.76B | 2.75B | 2.72B | 2.77B | 2.79B | 2.77B | 5.84B | 5.68B | 5.62B | 5.56B | 5.53B | 5.91B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.08B | 0.09B | 0.08B | 0.09B | 0.10B | 0.11B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.43B | 0.37B | 0.23B | 0.16B | 0.12B | 0.11B | 0.15B | 0.13B | 0.14B | 0.14B | 0.05B | 0.07B | 0.06B | 0.03B | 0.03B | 0.08B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.10B | 0.10B | 0.13B | 0.12B | 0.12B | 0.01B | 0.01B | 0.01B | 0.01B | 0.15B | 0.01B | 0.01B | 0.29B | 0.27B | 0.01B | 0.30B | 0.28B | 0.37B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 2.66B | 2.69B | 3.09B | 3.20B | 3.17B | 3.10B | 3.10B | 3.03B | 3.03B | 3.02B | 3.07B | 3.07B | 3.05B | 6.26B | 6.11B | 6.03B | 5.98B | 5.94B | 6.46B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.24B | 3.34B | 3.85B | 4.03B | 4.02B | 3.99B | 3.97B | 4.00B | 3.90B | 3.95B | 4.00B | 3.91B | 4.49B | 7.13B | 7.13B | 6.83B | 6.71B | 6.75B | 7.40B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.25B | 0.26B | 0.27B | 0.29B | 0.29B | 0.30B | 0.34B | 0.26B | 0.21B | 0.22B | 0.24B | 0.25B | 0.25B | 0.35B | 0.37B | 0.34B | 0.33B | 0.32B | 0.45B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.25B | 0.26B | 0.27B | 0.29B | 0.29B | 0.30B | 0.34B | 0.26B | 0.21B | 0.22B | 0.24B | 0.25B | 0.25B | 0.35B | 0.37B | 0.34B | 0.33B | 0.32B | 0.45B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.54B | 0.30B | 0.30B | 0.36B | 0.40B | 0.37B | 0.30B | 0.30B | 0.30B | 0.36B | 0.37B | 0.34B | 0.34B | 0.54B | 0.61B | 0.50B | 0.48B | 0.48B | 0.60B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.27B | 0.55B | 0.51B | 0.25B | 0.25B | 0.15B | 0.07B | 0.10B | 0.01B | | | | | 0.12B | 0.12B | 0.12B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.89B | 0.96B | 0.85B | 1.21B | 1.21B | 0.93B | 0.89B | 0.72B | 0.58B | 0.69B | 0.62B | 0.59B | 0.59B | 0.90B | 0.98B | 0.96B | 0.93B | 0.92B | 1.05B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.54B | 0.54B | 1.16B | 1.13B | 1.13B | 0.89B | 0.89B | 0.89B | 1.28B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.12B | 0.02B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.78B | 0.13B | 0.18B | 0.21B | 0.80B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 0.85B | 0.15B | 0.49B | 0.20B | 0.16B | 0.03B | 0.49B | 0.42B | 0.41B | 0.39B | 0.52B | 0.25B | 0.44B | 1.08B | 0.99B | 0.34B | 0.97B | 0.33B | 0.91B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.21B | 1.48B | 2.14B | 1.67B | 2.40B | 2.34B | 2.10B | 1.61B | 1.48B | 1.38B | 1.51B | 1.26B | 1.56B | 2.00B | 2.54B | 2.60B | 2.97B | 2.34B | 2.98B | 2.82B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.10B | 2.33B | 2.29B | 2.16B | 2.60B | 2.50B | 2.13B | 2.10B | 1.91B | 1.79B | 1.90B | 1.78B | 1.82B | 2.44B | 3.63B | 3.60B | 3.31B | 3.31B | 3.31B | 3.73B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.59B | 0.86B | 0.86B | 1.14B | 1.10B | 0.84B | 0.84B | 0.75B | 0.67B | 0.69B | 0.55B | 0.54B | 1.16B | 1.13B | 1.13B | 1.01B | 1.01B | 1.01B | 1.28B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.92B | 1.05B | 1.69B | 1.43B | 1.52B | 1.85B | 1.86B | 2.09B | 2.11B | 2.05B | 2.22B | 2.09B | 2.05B | 3.50B | 3.54B | 3.52B | 3.41B | 3.44B | 3.67B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 0.92B | 1.05B | 1.69B | 1.43B | 1.52B | 1.85B | 1.86B | 2.09B | 2.11B | 2.05B | 2.22B | 2.09B | 2.05B | 3.50B | 3.54B | 3.52B | 3.41B | 3.44B | 3.67B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.24B | 3.34B | 3.85B | 4.03B | 4.02B | 3.99B | 3.97B | 4.00B | 3.90B | 3.95B | 4.00B | 3.91B | 4.49B | 7.13B | 7.13B | 6.83B | 6.71B | 6.75B | 7.40B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.22B | -0.01B | 0.07B | 0.07B | 0.29B | 0.07B | 0.88B | 0.94B | 1.22B | 0.08B | 0.08B | 1.42B | 1.39B | 0.07B | 1.68B | 0.07B | 1.76B | 0.07B | 1.93B | 1.91B |