Corebridge Financial, Inc. (NYSE: CRBG)

Sector: Financial Services Industry: Asset Management CIK: 0001889539
Market Cap 16.64 Bn
P/B 1.26
P/E -45.46
P/S 0.90
ROIC (Qtr) 0.04
Div Yield % 3.11
Rev 1y % (Qtr) 2.53
Total Debt (Qtr) 10.91 Bn
Debt/Equity (Qtr) 0.83
Add ratio to table...

About

Corebridge Financial, Inc., often referred to as CRBG, is a prominent player in the financial services industry of the United States, offering a comprehensive range of products and services aimed at helping individuals achieve secure financial futures. The company operates in four primary segments: Individual Retirement, Group Retirement, Life Insurance, and Institutional Markets. CRBG's Individual Retirement segment, which contributes approximately 60% of its Adjusted Pre-Tax Operating Income (APTOI), offers a variety of annuity products. These...

Read more

Investment thesis

Bull case

  • Strong tangible asset base of 413.55B provides 37.92x coverage of total debt 10.91B, indicating robust asset backing and low credit risk.
  • Retained earnings of 18.37B represent substantial 1.39x of equity 13.20B, indicating strong internal capital generation.
  • Operating cash flow of 2.02B provides strong 2.44x coverage of operating expenses 828M, showing operational efficiency.
  • Free cash flow of 2.02B provides solid 2.44x coverage of operating expenses 828M, showing operational efficiency.
  • Operating cash flow of 2.02B exceeds receivables of 648M by 3.12x, demonstrating excellent collection efficiency.

Bear case

  • Operating cash flow of 2.02B barely covers its investment activities of (13.33B), with a coverage ratio of -0.15, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 2.02B provides thin coverage of dividend payments of (511M) with a -3.95 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 2.02B provides minimal -13.38x coverage of tax expenses of (151M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 2.02B represents just -42.10x of debt issuance (48M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating earnings of 35M show weak coverage of depreciation charges of 556M, with a 0.06 ratio indicating high capital intensity and potential reinvestment needs.

Segments Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.07 0.94
EV to Cash from Ops. EV/CFO 13.53 41.10
EV to Debt EV to Debt 2.51 15.28
EV to EBIT EV/EBIT 781.05 23.47
EV to EBITDA EV/EBITDA 48.21 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF 13.53 38.62
EV to Market Cap EV to Market Cap 1.64 7.81
EV to Revenue EV/Rev 1.48 27.38
Price to Book Value [P/B] P/B 1.26 2.34
Price to Earnings [P/E] P/E -45.46 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.72 4.66
Dividend Payout Ratio % Div Payout % (Qtr) -141.20 -5.56
Dividend per Basic Share Div per Share (Qtr) 0.96 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 25.62 49.83
Interest Coverage Int. cover (Qtr) 0.06 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -44.54 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 4.35 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -99.07 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -82.84 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -98.97 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -118.27 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -118.23 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) -6.04 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -44.90 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.04 0.22
Cash Payout Ratio Cash Payout (Qtr) 0.25 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 0.83 0.70
Interest Cover Ratio Int Coverage (Qtr) 0.06 25.16
Times Interest Earned Times Interest Earned (Qtr) 0.06 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 3.20 -114.76
EBIT Margin % EBIT Margin % (Qtr) 0.19 -127.24
EBT Margin % EBT Margin % (Qtr) -2.80 -150.97
Gross Margin % Gross Margin % (Qtr) 21.10 67.88
Net Profit Margin % Net Margin % (Qtr) -2.00 -148.68