Corebridge Financial Income Statement (2021-2025) | CRBG

Income Statement Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 5,521.00M6,706.00M7,240.00M6,790.00M6,538.00M4,129.00M4,262.00M5,757.00M5,505.00M3,276.00M5,836.00M3,710.00M2,599.00M6,600.00M3,590.00M2,744.00M5,416.00M6,767.00M
Cost of Revenue 1,514.00M2,577.00M1,168.00M1,429.00M1,656.00M2,467.00M2,495.00M2,876.00M1,102.00M2,889.00M2,807.00M1,049.00M1,149.00M1,627.00M1,457.00M982.00M2,594.00M3,140.00M
Gross Profit 4,007.00M4,129.00M6,072.00M5,361.00M4,882.00M1,662.00M1,767.00M2,881.00M4,403.00M387.00M3,029.00M2,661.00M1,450.00M4,973.00M2,133.00M1,762.00M2,822.00M3,627.00M
Operating items
Selling, General & Administrative 521.00M551.00M586.00M577.00M578.00M582.00M582.00M604.00M611.00M485.00M572.00M532.00M475.00M475.00M544.00M535.00M481.00M478.00M
Other Operating Expenses 103.00M2,978.00M-2.00M-1.00M2.00M-3.00M59.00M-1.00M621.00M5.00M241.00M-1.00M
Operating Expenses 3,568.00M956.00M2,940.00M3,464.00M3,366.00M4,436.00M4,931.00M4,846.00M3,044.00M5,039.00M4,820.00M3,254.00M4,193.00M3,675.00M4,452.00M3,352.00M5,458.00M5,796.00M
Operating Income 3,005.00M2,925.00M2,581.00M2,280.00M2,160.00M2,555.00M2,695.00M2,714.00M2,657.00M3,012.00M2,924.00M2,988.00M3,296.00M3,020.00M3,189.00M3,338.00M3,320.00M3,277.00M
EBIT 3,005.00M2,925.00M2,581.00M2,280.00M2,160.00M2,555.00M2,695.00M2,714.00M2,657.00M3,012.00M2,924.00M2,988.00M3,296.00M3,020.00M3,189.00M3,338.00M3,320.00M3,277.00M
Non-operating items
Other Non Operating Income 10.00M
Net income details
EBT 1,953.00M5,750.00M4,300.00M3,326.00M3,172.00M-307.00M-669.00M911.00M2,461.00M-1763.00M1,016.00M456.00M-1594.00M2,925.00M-862.00M-608.00M-42.00M971.00M
Tax Provisions 381.00M1,123.00M859.00M652.00M640.00M-139.00M-216.00M160.00M392.00M-30.00M189.00M115.00M-407.00M703.00M-205.00M60.00M-179.00M-164.00M
Profit After Tax 1,572.00M4,627.00M3,441.00M2,674.00M2,532.00M-168.00M-459.00M771.00M2,101.00M-1309.00M878.00M365.00M-1187.00M2,171.00M-664.00M-668.00M144.00M798.00M
Income from Non-Controlling Interests 152.00M617.00M75.00M80.00M126.00M39.00M6.00M-20.00M-32.00M-22.00M-51.00M-24.00M-3.00M51.00M7.00M-8.00M-7.00M-16.00M
Income from Continuing Operations 1,572.00M4,627.00M3,441.00M2,674.00M2,532.00M-168.00M-453.00M751.00M2,069.00M-1733.00M827.00M341.00M-1187.00M2,222.00M-657.00M-668.00M137.00M1,135.00M
Consolidated Net Income 1,572.00M4,627.00M3,441.00M2,674.00M2,532.00M-168.00M-453.00M751.00M2,069.00M-1733.00M827.00M341.00M-1187.00M2,222.00M-657.00M-668.00M137.00M1,135.00M
Income towards Parent Company 1,572.00M4,627.00M3,441.00M2,674.00M2,532.00M-168.00M-453.00M751.00M2,069.00M-1733.00M827.00M341.00M-1187.00M2,222.00M-657.00M-668.00M137.00M1,135.00M
Net Income towards Common Stockholders 1,572.00M4,627.00M3,441.00M2,674.00M2,532.00M-168.00M-453.00M751.00M2,069.00M-1733.00M827.00M341.00M-1187.00M2,222.00M-657.00M-668.00M137.00M1,135.00M
Additional items
EPS (Basic) 2.206.625.224.023.73-0.34-0.701.183.29-2.011.410.60-2.023.63-1.19-1.200.271.47
EPS (Weighted Average and Diluted) 2.206.625.224.023.72-0.36-0.701.183.28-2.011.410.59-2.023.62-1.19-1.200.271.47
Shares Outstanding (Weighted Average) 581.10M581.10M645.00M645.00M645.70M646.10M650.80M650.80M646.80M643.30M624.00M617.80M607.50M598.00M558.00M554.10M549.10M539.30M
Shares Outstanding (Diluted Average) 581.10M581.10M645.00M645.00M646.40M647.40M650.80M652.50M648.60M645.20M624.90M618.70M608.50M599.20M558.00M554.10M549.10M539.30M
EBITDA 3,005.00M2,925.00M2,581.00M2,280.00M2,160.00M2,555.00M2,695.00M2,714.00M2,657.00M3,012.00M2,924.00M2,988.00M3,296.00M3,020.00M3,189.00M3,338.00M3,320.00M3,277.00M
Interest Expenses 920.00M901.00M878.00M907.00M954.00M993.00M1,026.00M1,078.00M1,134.00M1,189.00M1,199.00M1,274.00M1,358.00M1,409.00M1,417.00M1,486.00M1,494.00M1,536.00M
Tax Rate 19.51%19.53%19.98%19.60%20.18%45.28%32.29%17.56%15.93%1.70%18.60%25.22%25.53%24.03%23.78%-9.87%426.19%-16.89%