|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | 98.97% | 99.87% | 52.95% | 99.99% | 94.03% | 67.55% | 51.96% | 64.07% | 42.42% | 41.83% | 45.74% | 51.25% | 47.46% | 50.39% | 50.56% | 41.38% | 49.74% | 48.39% | 49.73% | 54.25% | 59.31% | 73.00% | 53.77% | 52.23% | 51.71% | 52.99% | 42.25% | 32.07% | 23.02% | 23.42% | 2.67% | 68.48% | 88.69% | 68.75% | 67.86% | 58.12% | 57.82% | 65.10% | 62.38% | 52.36% | 43.02% | 51.28% | 46.84% |
|
EBT Margin
|
69.40% | 231.58% | 163.55% | -13.56% | 152.24% | 45.08% | -10.62% | -3.79% | -3.05% | -8.79% | -21.26% | -9.08% | -35.03% | -49.99% | -78.07% | -39.46% | -52.33% | -92.32% | -112.51% | -56.97% | -52.63% | -76.61% | -72.12% | -61.32% | -77.99% | -80.47% | -19.90% | -91.25% | -79.10% | -39.07% | -19.94% | 12.89% | 9.99% | 4.64% | 4.87% | 23.91% | 20.28% | 19.26% | 20.21% | 18.08% | 21.50% | 13.20% | 7.79% | 23.01% | 25.03% | 30.39% | -7.03% | 20.38% | 20.43% | 20.91% | 17.47% | 16.08% | 4.78% | 8.11% | -10.33% | 53.89% | 66.34% | 32.28% | 37.36% | 33.69% | 29.72% | 30.25% | 30.90% | 25.33% | 21.45% | 21.63% | 21.30% |
|
EBIT Margin
|
69.38% | 231.58% | 163.55% | 32.49% | 152.24% | 78.59% | 54.60% | 56.44% | 55.24% | 50.17% | 45.49% | 52.30% | 27.63% | 20.76% | -12.32% | 21.54% | 8.58% | -30.20% | -34.63% | 8.10% | 7.28% | -11.57% | -2.75% | 7.93% | -14.54% | -6.38% | 53.19% | -27.86% | -14.93% | 8.61% | 14.50% | 36.12% | 24.58% | 20.16% | 21.82% | 35.57% | 31.89% | 32.34% | 32.18% | 27.62% | 32.19% | 26.69% | 23.44% | 35.43% | 38.65% | 46.40% | 15.48% | 31.30% | 31.48% | 31.97% | 26.51% | 22.07% | 10.88% | 13.27% | -6.01% | 58.50% | 72.99% | 42.32% | 46.43% | 40.99% | 38.13% | 40.44% | 40.24% | 33.01% | 27.63% | 29.12% | 28.95% |
|
EBITDA Margin
|
69.38% | 231.58% | 163.55% | 32.49% | 152.24% | 78.59% | 70.42% | 71.19% | 69.66% | 64.77% | 62.07% | 88.50% | 42.95% | 50.09% | 9.51% | 42.86% | 30.21% | -8.98% | -13.15% | 29.50% | 28.58% | 10.29% | 19.11% | 30.13% | 7.49% | 17.25% | 77.90% | -2.52% | -14.93% | 8.61% | 14.50% | 36.12% | 24.58% | 20.16% | 21.82% | 35.57% | 38.29% | 39.73% | 38.98% | 33.05% | 38.65% | 34.72% | 32.66% | 42.61% | 46.62% | 55.70% | 29.23% | 38.21% | 38.51% | 39.23% | 32.49% | 26.30% | 15.44% | 16.98% | -2.83% | 62.00% | 78.64% | 50.91% | 54.23% | 47.32% | 45.40% | 49.37% | 48.47% | 39.92% | 33.32% | 36.05% | 36.11% |
|
Operating Margin
|
69.38% | 231.58% | 163.55% | 32.49% | 152.24% | 78.59% | 54.60% | 56.44% | 55.24% | 50.17% | 45.49% | 52.30% | 27.63% | 20.76% | -12.32% | 21.54% | 8.58% | -30.20% | -34.63% | 8.10% | 7.28% | -11.57% | -2.75% | 7.93% | -14.54% | -6.38% | 53.19% | -27.86% | -14.93% | 8.61% | 14.50% | 36.12% | 24.58% | 20.16% | 21.82% | 35.57% | 31.89% | 32.34% | 32.18% | 27.62% | 32.19% | 26.69% | 23.44% | 35.43% | 38.65% | 46.40% | 15.48% | 31.30% | 31.48% | 31.97% | 26.51% | 22.07% | 10.88% | 13.27% | -6.01% | 58.50% | 72.99% | 42.32% | 46.43% | 40.99% | 38.13% | 40.44% | 40.24% | 33.01% | 27.63% | 29.12% | 28.95% |
|
Net Margin
|
69.40% | 231.58% | 163.55% | -13.56% | 152.24% | 45.08% | -10.62% | -3.79% | -3.05% | -8.79% | -21.26% | -9.08% | -35.03% | -49.99% | -78.07% | -39.46% | -52.33% | -92.32% | -112.51% | -56.97% | -52.63% | -76.61% | -72.12% | -61.32% | -77.99% | -80.47% | -19.90% | -91.25% | -79.10% | -39.07% | -19.94% | 12.89% | 9.99% | 4.64% | 4.87% | 23.91% | 20.28% | 19.26% | 20.21% | 18.08% | 21.50% | 13.20% | 7.79% | 23.01% | 25.03% | 30.39% | -7.03% | 20.38% | 20.43% | 20.91% | 17.47% | 16.08% | 4.78% | 8.11% | -10.33% | 53.89% | 66.34% | 32.28% | 37.36% | 33.69% | 29.72% | 30.25% | 30.90% | 25.33% | 21.45% | 21.63% | 21.30% |
|
FCF Margin
|
90.04% | 84.95% | 130.37% | 20.63% | 162.51% | -18.63% | 12.59% | 10.90% | 4.74% | 16.90% | -15.02% | -9.56% | -14.85% | -75.50% | -1,258.11% | -393.38% | -700.03% | -1,232.67% | -1,722.15% | -935.73% | -1,119.09% | -811.41% | -1,024.26% | -1,189.51% | -880.41% | -1,226.91% | -1,046.66% | -1,415.29% | -1,076.12% | -398.01% | -182.48% | -70.60% | -45.90% | -16.63% | -11.96% | 24.31% | 8.60% | 22.96% | 14.78% | 20.24% | 3.49% | -0.35% | -15.85% | 20.70% | 12.69% | 5.09% | 24.95% | 12.07% | 22.52% | 16.78% | 17.77% | 14.46% | 21.42% | 15.16% | 14.85% | 34.15% | 25.99% | 32.64% | 29.79% | 32.24% | 27.58% | 37.06% | 31.73% | 33.62% | 20.24% | 19.96% | 25.37% |
|
Inventory Average
|
| | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.05B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.11B | 0.11B | 0.10B | 0.11B | 0.12B | 0.15B | 0.16B | 0.16B | 0.21B | 0.20B | 0.15B | 0.14B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.15B |
|
Assets Average
|
| | | | | | | | | | 1.76B | 1.77B | 1.75B | 1.82B | 2.67B | 3.87B | 4.99B | 6.86B | 7.79B | 8.04B | 8.44B | 9.54B | 10.69B | 10.53B | 11.32B | 12.28B | 12.43B | 12.69B | 13.24B | 13.95B | 14.60B | 15.24B | 16.32B | 17.13B | 17.18B | 17.37B | 17.51B | 17.50B | 17.54B | 17.75B | 17.99B | 18.49B | 19.10B | 19.30B | 19.31B | 19.14B | 19.04B | 19.09B | 19.15B | 19.14B | 19.53B | 19.64B | 19.51B | 19.89B | 20.32B | 20.07B | 19.23B | 19.19B | 18.81B | 18.09B | 17.80B | 17.51B | 17.45B | 17.42B | 17.27B | 17.01B | 16.88B |
|
Equity Average
|
0.03B | 0.42B | 0.45B | -0.00B | 0.01B | -0.01B | -0.51B | -0.26B | -0.27B | -0.55B | -0.54B | -0.27B | -0.29B | -0.51B | 0.24B | 1.41B | 1.79B | 1.77B | 1.79B | 1.68B | 1.59B | 1.42B | 1.26B | 1.18B | 1.03B | 0.88B | 0.82B | 0.75B | 0.66B | 0.55B | 0.44B | 0.41B | 0.45B | 0.48B | 0.49B | 0.56B | 0.68B | 0.73B | 0.74B | 0.77B | 0.84B | 0.84B | 0.70B | 0.65B | 0.77B | 0.85B | 0.68B | 0.51B | 0.54B | 0.55B | 0.58B | 0.65B | -0.76B | -2.43B | -3.25B | -3.01B | -1.54B | -1.00B | -1.01B | -0.88B | -0.80B | -0.79B | -0.69B | -0.57B | -0.44B | -0.36B | -0.34B |
|
Invested Capital
|
0.41B | 0.44B | 0.47B | -0.20B | 0.49B | -0.50B | -0.52B | 0.28B | -0.54B | -0.55B | -0.52B | 0.01B | -0.57B | -0.43B | 0.96B | 4.05B | 1.72B | 1.89B | 7.30B | 8.22B | 8.12B | 10.28B | 10.22B | 10.12B | 11.92B | 11.84B | 0.80B | 10.73B | 11.35B | 2.15B | 2.14B | 14.65B | 0.47B | 0.49B | 0.49B | 0.64B | 0.73B | 0.73B | 0.75B | 16.87B | 16.95B | 17.52B | 18.16B | 18.29B | 16.41B | 18.45B | 18.05B | 18.12B | 17.27B | 17.51B | 17.76B | 17.89B | 14.95B | 13.07B | 11.81B | 14.07B | 15.20B | 14.55B | 14.63B | 14.82B | 12.79B | 14.05B | 14.13B | 14.25B | 14.33B | 13.87B | 13.81B |
|
Asset Utilization Ratio
|
| | | | | | | | | | 0.16 | 0.16 | 0.16 | 0.15 | 0.10 | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.07 | 0.12 | 0.16 | 0.19 | 0.25 | 0.29 | 0.31 | 0.34 | 0.36 | 0.37 | 0.37 | 0.36 | 0.35 | 0.35 | 0.34 | 0.32 | 0.32 | 0.34 | 0.36 | 0.42 | 0.48 | 0.55 | 0.66 | 0.77 | 0.86 | 0.87 | 0.76 | 0.62 | 0.53 | 0.51 | 0.51 | 0.51 | 0.50 | 0.54 | 0.59 | 0.61 |
|
Interest Coverage Ratio
|
-0.00B | | | 0.71 | | 2.35 | 0.84 | 0.94 | 0.95 | 0.85 | 0.68 | 0.85 | 0.44 | 0.29 | -0.19 | 0.35 | 0.14 | -0.49 | -0.44 | 0.12 | 0.12 | -0.18 | -0.04 | 0.11 | -0.23 | -0.09 | 0.73 | -0.44 | -0.23 | 0.18 | 0.42 | 1.55 | 1.68 | 1.30 | 1.29 | 3.05 | 2.75 | 2.47 | 2.69 | 2.90 | 3.01 | 1.98 | 1.50 | 2.85 | 2.84 | 2.90 | 0.69 | 2.87 | 2.85 | 2.89 | 2.93 | 3.69 | 1.78 | 2.57 | -1.35 | 12.06 | 10.24 | 3.95 | 4.82 | 5.42 | 4.33 | 3.79 | 4.16 | 4.12 | 4.35 | 3.80 | 3.68 |
|
Debt to Equity
|
5.17 | 4.83 | 4.47 | -4.40 | 4.30 | -4.20 | -4.06 | 231.52 | -4.00 | -3.93 | -4.19 | -152.40 | -3.82 | -4.98 | 2.50 | 1.16 | 2.17 | 3.04 | 3.26 | 4.02 | 4.27 | 6.94 | 7.33 | 7.97 | 11.86 | 13.06 | 14.18 | 16.40 | 20.41 | 27.04 | 36.52 | 32.58 | 34.46 | 32.98 | 33.08 | 25.11 | 22.15 | 22.05 | 21.48 | 20.17 | 18.26 | 20.88 | 29.73 | 24.60 | 21.45 | 19.79 | 36.83 | 32.64 | 32.86 | 30.80 | 30.76 | 23.95 | -7.82 | -6.55 | -4.43 | -7.96 | -17.42 | -16.63 | -16.39 | -20.29 | -19.17 | -20.64 | -24.69 | -29.69 | -39.13 | -43.59 | -42.42 |
|
Debt Ratio
|
| | | | | | | 1.26 | | 1.27 | 1.22 | 1.26 | 1.25 | 1.18 | 0.67 | 0.51 | 0.65 | 0.70 | 0.74 | 0.77 | 0.79 | 0.84 | 0.84 | 0.87 | 0.90 | 0.89 | 0.90 | 0.91 | 0.92 | 0.93 | 0.93 | 0.93 | 0.94 | 0.93 | 0.93 | 0.91 | 0.92 | 0.92 | 0.92 | 0.90 | 0.89 | 0.88 | 0.92 | 0.91 | 0.91 | 0.92 | 0.93 | 0.92 | 0.92 | 0.92 | 0.91 | 0.89 | 0.89 | 0.85 | 0.84 | 0.86 | 0.88 | 0.89 | 0.88 | 0.88 | 0.90 | 0.89 | 0.89 | 0.87 | 0.87 | 0.88 | 0.88 |
|
Equity Ratio
|
| | | | | | | 0.01 | | -0.32 | -0.29 | -0.01 | -0.33 | -0.24 | 0.27 | 0.44 | 0.30 | 0.23 | 0.23 | 0.19 | 0.18 | 0.12 | 0.11 | 0.11 | 0.08 | 0.07 | 0.06 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | -0.11 | -0.13 | -0.19 | -0.11 | -0.05 | -0.05 | -0.05 | -0.04 | -0.05 | -0.04 | -0.04 | -0.03 | -0.02 | -0.02 | -0.02 |
|
Times Interest Earned
|
-0.00B | | | 0.71 | | 2.35 | 0.84 | 0.94 | 0.95 | 0.85 | 0.68 | 0.85 | 0.44 | 0.29 | -0.19 | 0.35 | 0.14 | -0.49 | -0.44 | 0.12 | 0.12 | -0.18 | -0.04 | 0.11 | -0.23 | -0.09 | 0.73 | -0.44 | -0.23 | 0.18 | 0.42 | 1.55 | 1.68 | 1.30 | 1.29 | 3.05 | 2.75 | 2.47 | 2.69 | 2.90 | 3.01 | 1.98 | 1.50 | 2.85 | 2.84 | 2.90 | 0.69 | 2.87 | 2.85 | 2.89 | 2.93 | 3.69 | 1.78 | 2.57 | -1.35 | 12.06 | 10.24 | 3.95 | 4.82 | 5.42 | 4.33 | 3.79 | 4.16 | 4.12 | 4.35 | 3.80 | 3.68 |
|
FCF Payout Ratio
|
-1.25 | | | | -0.65 | -8.71 | 1.37 | 1.46 | 3.25 | 0.93 | -1.20 | -1.99 | -1.31 | -0.29 | -0.02 | -0.06 | -0.04 | -0.03 | -0.02 | -0.04 | -0.03 | -0.05 | -0.04 | -0.03 | -0.04 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | -0.04 | -0.06 | -0.06 | -0.15 | -0.22 | 0.60 | 1.82 | 0.86 | 1.27 | 0.78 | 4.98 | -52.00 | -1.36 | 0.82 | 1.51 | 4.51 | 1.40 | 1.44 | 0.79 | 1.13 | 0.88 | 0.80 | 0.55 | 1.16 | 1.01 | 0.47 | 0.99 | 1.14 | 1.13 | 0.83 | 1.14 | 0.72 | 0.77 | 0.61 | 0.85 | 1.05 | 0.84 |
|
Enterprise Value
|
0.80B | 1.06B | 1.46B | 2.25B | 2.53B | 2.70B | 2.97B | 3.66B | 3.03B | 2.82B | 2.10B | 2.93B | 3.48B | 3.60B | 6.50B | 6.57B | 7.98B | 9.38B | 8.56B | 9.25B | 9.81B | 10.83B | 10.78B | 9.84B | 9.95B | 10.23B | 8.73B | 8.34B | 9.31B | 9.68B | 9.32B | 9.05B | 10.16B | 9.38B | 12.51B | 12.76B | 12.61B | 15.88B | 17.56B | 14.39B | 18.95B | 18.21B | 20.12B | 17.13B | 11.12B | 15.42B | 14.69B | 15.83B | 18.77B | 20.13B | 17.84B | 19.52B | 26.07B | 20.42B | 24.78B | 26.57B | 21.98B | 20.44B | 25.59B | 23.46B | 23.48B | 23.38B | 23.14B | 25.26B | 31.82B | 26.89B | 25.90B |
|
Market Capitalization
|
0.97B | 1.19B | 1.58B | 2.09B | 2.65B | 2.76B | 3.02B | 3.45B | 3.09B | 2.91B | 2.20B | 3.00B | 3.54B | 3.77B | 6.87B | 6.97B | 8.44B | 9.74B | 8.90B | 9.68B | 10.13B | 11.16B | 11.05B | 10.81B | 10.12B | 10.42B | 8.90B | 8.81B | 9.74B | 10.13B | 9.88B | 9.74B | 10.92B | 10.95B | 13.95B | 14.35B | 14.08B | 17.40B | 19.10B | 17.47B | 20.29B | 20.42B | 22.01B | 19.27B | 13.07B | 16.93B | 16.10B | 17.06B | 20.11B | 21.44B | 19.69B | 20.45B | 27.28B | 21.72B | 25.83B | 27.53B | 22.90B | 22.33B | 26.23B | 24.10B | 23.91B | 23.77B | 23.58B | 25.71B | 31.97B | 27.13B | 26.05B |
|
Return on Sales
|
0.36% | 0.95% | 1.27% | 0.38% | 0.49% | 0.38% | 0.19% | 0.45% | 0.14% | -0.06% | -0.09% | -0.10% | -0.18% | -0.28% | -0.42% | -0.50% | -0.55% | -0.66% | -0.74% | -0.79% | -0.79% | -0.75% | -0.65% | -0.66% | -0.72% | -0.73% | -0.60% | -0.67% | -0.68% | -0.53% | -0.39% | -0.10% | 0.02% | 0.05% | 0.07% | 0.13% | 0.16% | 0.18% | 0.21% | 0.19% | 0.20% | 0.18% | 0.16% | 0.17% | 0.18% | 0.22% | 0.21% | 0.20% | 0.19% | 0.17% | 0.20% | 0.18% | 0.14% | 0.11% | 0.03% | 0.15% | 0.26% | 0.32% | 0.50% | 0.44% | 0.33% | 0.33% | 0.31% | 0.29% | 0.26% | 0.24% | 0.22% |
|
Return on Capital Employed
|
| | | | | | | | | | 0.09% | 0.08% | 0.07% | 0.06% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.04% | 0.05% | 0.07% | 0.09% | 0.10% | 0.12% | 0.12% | 0.12% | 0.12% | 0.10% | 0.11% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.14% | 0.14% | 0.13% | 0.14% | 0.08% | 0.19% | 0.29% | 0.33% | 0.39% | 0.30% | 0.25% | 0.24% | 0.23% | 0.21% | 0.20% | 0.21% | 0.20% |
|
Return on Assets
|
| | | | | | | | | | -0.01% | -0.02% | -0.03% | -0.04% | -0.04% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.03% | -0.02% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | 0.00% | 0.01% | 0.01% | 0.03% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.08% | 0.09% | 0.08% | 0.07% | 0.03% | 0.13% | 0.22% | 0.24% | 0.31% | 0.24% | 0.17% | 0.17% | 0.16% | 0.14% | 0.14% | 0.14% | 0.14% |
|
Return on Equity
|
1.08% | 0.25% | 0.49% | -43.56% | 42.14% | -37.85% | -0.21% | -0.59% | -0.17% | 0.03% | 0.05% | 0.11% | 0.17% | 0.15% | -0.46% | -0.09% | -0.08% | -0.10% | -0.11% | -0.13% | -0.13% | -0.14% | -0.14% | -0.15% | -0.19% | -0.22% | -0.20% | -0.24% | -0.27% | -0.34% | -0.55% | -0.26% | 0.08% | 0.29% | 0.51% | 0.96% | 1.14% | 1.38% | 1.72% | 1.61% | 1.55% | 1.49% | 1.52% | 1.77% | 1.58% | 1.68% | 1.83% | 2.39% | 2.21% | 2.05% | 2.77% | 2.64% | -1.96% | -0.59% | -0.16% | -0.84% | -2.79% | -4.60% | -5.84% | -4.85% | -3.74% | -3.75% | -4.04% | -4.43% | -5.56% | -6.75% | -6.71% |