|
Revenue
|
0.42B | 0.40B | 0.28B | 0.26B | 0.27B | 0.27B | 0.27B | 1.10B | 4.30B | 6.43B | 6.84B | 6.17B | 9.43B | 17.21B | 9.66B | 8.70B |
|
Cost of Revenue
|
| | | | | 0.00B | 0.03B | 0.41B | 2.32B | 3.40B | 3.37B | 2.50B | 5.39B | 12.10B | 2.74B | 3.57B |
|
Gross Profit
|
| | | | | 0.27B | 0.24B | 0.69B | 1.98B | 3.02B | 3.46B | 3.66B | 4.04B | 5.11B | 6.92B | 5.13B |
|
Depreciation & Amortization - Total
|
0.03B | 0.04B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.15B | 0.33B | 0.41B | 0.52B | 0.55B | 0.55B | 0.63B | 0.67B | 0.68B |
|
Research & Development
|
| 0.01B | 0.03B | 0.04B | 0.01B | 0.01B | 0.00B | | 0.00B | 0.00B | | | 0.00B | | | |
|
Selling, General & Administrative
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.09B | 0.10B | 0.10B | 0.10B |
|
Other Operating Expenses
|
0.05B | 0.06B | 0.06B | 0.12B | 0.22B | 0.19B | 0.18B | 0.69B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | 13.10B | 3.86B | 4.65B |
|
Operating Expenses
|
0.09B | 0.12B | 0.16B | 0.23B | 0.30B | 0.27B | 0.27B | 0.85B | 3.15B | 4.45B | 4.80B | 4.04B | 6.88B | 13.83B | 4.63B | 5.42B |
|
Operating Income
|
0.33B | 0.28B | 0.12B | 0.04B | -0.03B | 0.00B | 0.00B | 0.25B | 1.16B | 1.98B | 2.04B | 2.12B | 2.56B | 3.38B | 5.04B | 3.28B |
|
EBIT
|
0.33B | 0.28B | 0.12B | 0.04B | -0.03B | 0.00B | 0.00B | 0.25B | 1.16B | 1.98B | 2.04B | 2.12B | 2.56B | 3.38B | 5.04B | 3.28B |
|
Non Operating Investment Income
|
0.01B | 0.00B | -0.00B | 0.00B | 0.08B | -0.12B | -0.04B | 0.01B | 0.00B | 0.01B | | | | | | |
|
Interest & Investment Income
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | 0.00B | 0.02B | 0.05B | 0.03B |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | -0.04B | -0.13B | -0.11B | -0.10B | 0.00B | 0.01B | 0.03B | 0.03B | 0.01B | 0.00B | | 0.00B | |
|
Non Operating Income
|
-0.14B | -0.17B | -0.18B | -0.21B | -0.23B | -0.41B | -0.32B | -0.42B | -0.67B | -0.70B | -0.86B | -0.94B | -0.93B | -0.88B | -0.78B | -0.77B |
|
EBT
|
0.18B | 0.11B | -0.05B | -0.13B | -0.21B | -0.18B | -0.18B | -0.11B | 0.54B | 1.25B | 1.16B | 1.22B | 1.73B | 2.53B | 4.26B | 2.51B |
|
Profit After Tax
|
0.19B | 0.11B | -0.05B | -0.18B | -0.26B | -0.41B | -0.32B | -0.17B | 0.49B | 1.27B | 1.18B | 1.18B | 1.63B | 2.50B | 4.25B | 2.51B |
|
Equity Income
|
| | | -0.16B | -0.24B | -0.40B | -0.30B | | | | | | | | | |
|
Income from Continuing Operations
|
0.18B | 0.11B | -0.05B | -0.13B | -0.21B | -0.18B | -0.18B | -0.11B | 0.54B | 1.25B | 1.16B | 1.22B | 1.73B | 2.53B | 4.26B | 2.51B |
|
Consolidated Net Income
|
0.18B | 0.11B | -0.05B | -0.13B | -0.21B | -0.18B | -0.18B | -0.11B | 0.54B | 1.25B | 1.16B | 1.22B | 1.73B | 2.53B | 4.26B | 2.51B |
|
Income towards Parent Company
|
0.18B | 0.11B | -0.05B | -0.13B | -0.21B | -0.18B | -0.18B | -0.11B | 0.54B | 1.25B | 1.16B | 1.22B | 1.73B | 2.53B | 4.26B | 2.51B |
|
Net Income towards Common Stockholders
|
0.18B | 0.11B | -0.05B | -0.13B | -0.21B | -0.18B | -0.18B | -0.11B | 0.54B | 1.25B | 1.16B | 1.22B | 1.73B | 2.53B | 4.26B | 2.51B |
|
EPS (Basic)
|
1.13 | 1.70 | 1.23 | 0.27 | -0.03 | -0.89 | -0.43 | -0.20 | -1.32 | 2.51 | 2.25 | 2.32 | 3.00 | 3.27 | 6.95 | 4.25 |
|
Shares Outstanding (Weighted Average)
|
0.16B | 0.16B | 0.17B | 0.31B | 0.34B | 0.34B | 0.34B | 0.34B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B |
|
EBITDA
|
0.36B | 0.32B | 0.18B | 0.10B | 0.03B | 0.06B | 0.07B | 0.40B | 1.49B | 2.39B | 2.56B | 2.67B | 3.11B | 4.01B | 5.70B | 3.96B |
|
Interest Expenses
|
0.15B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.36B | 0.61B | 0.73B | 0.89B | 0.91B | 0.83B | 0.87B | 0.82B | 0.80B |