|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,889.00M | 2,324.00M | 3,258.00M | 3,328.00M | 4,181.00M | 4,976.00M | 4,721.00M | 2,917.00M | 1,933.00M | 2,128.00M | 2,686.00M | 2,295.00M | 1,894.00M | 2,055.00M | 2,460.00M | 2,989.00M | 2,455.00M | 2,404.00M | 2,910.00M | 3,600.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.00M | 1,342.00M | 5.00M | 2,562.00M | 3,202.00M | | | | 604.00M | 684.00M | 1,125.00M | 968.00M | 661.00M | 3.00M | 3,562.00M | | 1,196.00M | | -4172.00M | 2,762.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,883.00M | 982.00M | 3,253.00M | 766.00M | 979.00M | 4,976.00M | 4,721.00M | 2,917.00M | 1,329.00M | 1,444.00M | 1,561.00M | 1,327.00M | 1,233.00M | 2,052.00M | -1102.00M | 2,989.00M | 1,259.00M | 2,404.00M | 7,082.00M | 838.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.00M | 87.00M | 3.00M | 21.00M | 26.00M | 24.00M | 25.00M | 27.00M | 22.00M | 25.00M | 25.00M | 26.00M | 25.00M | 24.00M | 27.00M | 26.00M | 26.00M | 26.00M | 27.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.00M | | -4.00M | 167.00M | 226.00M | 220.00M | 258.00M | 241.00M | 1,088.00M | 1,118.00M | 3,759.00M | 231.00M | 239.00M | 1,203.00M | 1,624.00M | 2,136.00M | 1,714.00M | 1,682.00M | 246.00M | 3,212.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 168.00M | 1,708.00M | -3515.00M | 170.00M | 247.00M | 246.00M | 282.00M | 266.00M | 1,115.00M | 1,140.00M | 3,784.00M | 256.00M | 265.00M | 1,228.00M | 1,648.00M | 2,163.00M | 1,740.00M | 1,708.00M | 272.00M | 3,239.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 604.00M | 616.00M | 719.00M | 362.00M | 555.00M | -299.00M | 2,762.00M | 2,129.00M | 818.00M | 988.00M | 1,101.00M | 875.00M | 766.00M | 827.00M | 812.00M | 826.00M | 715.00M | 696.00M | 1,469.00M | 361.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 604.00M | 616.00M | 719.00M | 362.00M | 555.00M | -299.00M | 2,762.00M | 2,129.00M | 818.00M | 988.00M | 1,101.00M | 875.00M | 766.00M | 827.00M | 812.00M | 826.00M | 715.00M | 696.00M | 1,469.00M | 361.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 6.00M | 14.00M | 13.00M | 12.00M | 5.00M | 9.00M | 9.00M | 7.00M | 8.00M | 4.00M | 4.00M | 5.00M | 7.00M | 5.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | | 3.00M | 7.00M | -10.00M | 14.00M | 13.00M | | | | | | | | 22.00M | 1.00M | 1.00M | 1.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -209.00M | -235.00M | -212.00M | -203.00M | -213.00M | -215.00M | -251.00M | -194.00M | -196.00M | -197.00M | -195.00M | -193.00M | -196.00M | -192.00M | -189.00M | -185.00M | -162.00M | -190.00M | -182.00M | -175.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 406.00M | 524.00M | 159.00M | 339.00M | -514.00M | 2,539.00M | 1,891.00M | 624.00M | 795.00M | 1,016.00M | 580.00M | 573.00M | 635.00M | 650.00M | 614.00M | 531.00M | 512.00M | 1,298.00M | 174.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 381.00M | 507.00M | 159.00M | 342.00M | -514.00M | 2,511.00M | 1,935.00M | 622.00M | 791.00M | 906.00M | 682.00M | 570.00M | 635.00M | 623.00M | 641.00M | 553.00M | 506.00M | 1,287.00M | 186.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 406.00M | 524.00M | 159.00M | 339.00M | -514.00M | 2,539.00M | 1,891.00M | 624.00M | 795.00M | 1,016.00M | 580.00M | 573.00M | 635.00M | 650.00M | 614.00M | 531.00M | 512.00M | 1,298.00M | 174.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 406.00M | 524.00M | 159.00M | 339.00M | -514.00M | 2,539.00M | 1,891.00M | 624.00M | 795.00M | 1,016.00M | 580.00M | 573.00M | 635.00M | 650.00M | 614.00M | 531.00M | 512.00M | 1,298.00M | 174.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 406.00M | 524.00M | 159.00M | 339.00M | -514.00M | 2,539.00M | 1,891.00M | 624.00M | 795.00M | 1,016.00M | 580.00M | 573.00M | 635.00M | 650.00M | 614.00M | 531.00M | 512.00M | 1,298.00M | 174.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.00M | 406.00M | 524.00M | 159.00M | 339.00M | -514.00M | 2,539.00M | 1,891.00M | 624.00M | 795.00M | 1,016.00M | 580.00M | 573.00M | 635.00M | 650.00M | 614.00M | 531.00M | 512.00M | 1,298.00M | 174.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82 | 0.84 | 1.08 | 0.33 | 0.70 | -1.06 | 5.25 | 3.91 | 1.29 | 1.64 | 2.10 | 1.20 | 1.18 | 1.31 | 1.34 | 1.27 | 1.10 | 1.06 | 2.68 | 0.36 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M | 484.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 604.00M | 616.00M | 719.00M | 362.00M | 555.00M | -299.00M | 2,762.00M | 2,129.00M | 818.00M | 988.00M | 1,101.00M | 875.00M | 766.00M | 827.00M | 812.00M | 826.00M | 715.00M | 696.00M | 1,469.00M | 361.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.00M | 210.00M | 195.00M | 203.00M | 216.00M | 222.00M | 229.00M | 252.00M | 207.00M | 205.00M | 90.00M | 304.00M | 202.00M | 199.00M | 170.00M | 216.00M | 188.00M | 189.00M | 178.00M | 192.00M |