Cheniere Energy Partners reported revenue growth of 5.21% and asset growth of 4.42% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 4.72% | 1.11% | 2.64% | 5.27% | 2.87% | 1.42% | -4.28% | -2.85% | -11.84% | -7.80% | -7.01% | -10.44% | -3.80% | -3.59% | -2.30% | -3.34% | -3.17% | -0.09% | 0.07% | 4.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 4.36% | 2.50% | 2.97% | 1.99% | 2.17% | 0.43% | -0.73% | 0.87% | -1.71% | -1.85% | -2.97% | -2.89% | -4.45% | -3.39% | -4.55% | -5.61% | -6.36% | -3.88% | -3.13% | -3.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 5.93% | 4.49% | 2.84% | 3.24% | 3.58% | 2.27% | 1.50% | 2.20% | 0.60% | 0.14% | -0.57% | -1.59% | -1.99% | -2.08% | -2.33% | -2.34% | -2.42% | -1.85% | -2.24% | -1.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 4.21% | -2.87% | 1.55% | 2.40% | 1.84% | -4.23% | -4.16% | 3.93% | -7.59% | 0.17% | -3.34% | 0.10% | -0.74% | 0.39% | -2.06% | -0.96% | -0.57% | 3.58% | -1.90% | 3.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -16.36% | -13.56% | -40.41% | -10.59% | -34.64% | -37.91% | 2.30% | -60.53% | -82.05% | -47.37% | -59.55% | -50.00% | 85.71% | -2.00% | 66.67% | 126.67% | 23.08% | -53.06% | -48.33% | 291.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -8.41% | -12.19% | -32.51% | -20.46% | -41.05% | -18.42% | -34.52% | -38.97% | -53.88% | -34.39% | -37.29% | -43.91% | -39.83% | -31.58% | -11.65% | -23.52% | -25.69% | -37.67% | -29.64% | 64.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -22.97% | -18.71% | -30.17% | -16.48% | -17.00% | 0.00% | -14.43% | -16.86% | -38.20% | -26.04% | -33.79% | -36.99% | -41.54% | -22.48% | -28.32% | -23.76% | -25.84% | -33.51% | -26.65% | 9.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 5.29% | -14.53% | -43.14% | 74.71% | -23.03% | -18.80% | -6.32% | -32.58% | -65.00% | 138.10% | -28.00% | -16.67% | 30.00% | 25.64% | 22.45% | 13.33% | -29.41% | -52.08% | 34.78% | 758.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 30.83% | -25.48% | -3.73% | -8.82% | -35.92% | 2.26% | -23.07% | 54.25% | -57.82% | -42.27% | -66.50% | -80.86% | -33.67% | -53.04% | -71.77% | -69.23% | -63.44% | -32.59% | 196.81% | 310.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 6.20% | -14.18% | -0.13% | -9.65% | -14.49% | -20.23% | -18.60% | 6.74% | -29.28% | -23.94% | -37.16% | -35.43% | -43.61% | -34.80% | -58.25% | -55.05% | -53.23% | -43.25% | -34.53% | -37.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 25.41% | 9.99% | -5.95% | -5.32% | -3.90% | -8.92% | -7.62% | 3.81% | -20.19% | -17.89% | -23.81% | -26.28% | -29.44% | -32.74% | -44.85% | -40.98% | -38.81% | -32.58% | -26.96% | -19.42% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 41.56% | -47.24% | 32.65% | -7.97% | -0.50% | -15.81% | -0.20% | 84.51% | -72.79% | 15.23% | -42.09% | 5.41% | -5.70% | -18.43% | -65.19% | 14.89% | 12.04% | 50.41% | 53.30% | 58.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 16.36% | 13.56% | 40.41% | 10.59% | 34.64% | 37.91% | -8.05% | 59.87% | 82.05% | 46.32% | 60.64% | 47.54% | -104.76% | 1.96% | -64.86% | -118.75% | -13.95% | 52.00% | 45.90% | -280.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 8.41% | 12.19% | 32.59% | 20.46% | 41.05% | 18.42% | 33.32% | 38.64% | 53.88% | 33.95% | 36.72% | 42.69% | 37.84% | 31.12% | 11.16% | 22.78% | 25.18% | 36.78% | 29.46% | -63.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 22.97% | 18.67% | 30.17% | 16.48% | 17.00% | 0.00% | 13.49% | 16.58% | 38.20% | 25.75% | 33.48% | 36.17% | 40.38% | 22.16% | 28.08% | 23.32% | 25.53% | 32.94% | 25.73% | -9.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -5.29% | 14.53% | 43.14% | -74.71% | 23.03% | 18.80% | 1.05% | 35.11% | 65.57% | -142.86% | 27.45% | 13.51% | -34.38% | -16.28% | -22.00% | -14.75% | 30.00% | 51.02% | -37.50% | -706.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | 28.98% | 49.28% | 36.05% | 61.40% | 44.59% | 173.56% | 5.88% | -12.09% | -23.48% | -46.34% | -21.02% | 5.93% | 5.50% | -4.37% | -0.60% | -23.77% | -4.78% | 1.26% | 36.84% | 25.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 8.85% | 0.76% | 32.49% | 38.48% | 36.44% | 44.14% | 16.55% | 26.79% | 12.58% | 29.89% | 4.40% | 14.55% | 5.29% | 11.97% | -5.97% | -10.79% | -8.40% | -19.60% | 2.42% | 0.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 60.26% | 71.55% | 47.39% | 30.33% | 35.27% | 29.76% | 20.67% | 7.83% | 7.37% | 8.47% | 14.23% | 19.85% | 15.44% | 8.97% | 4.45% | 10.48% | 7.47% | 16.24% | 9.13% | 7.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 21.56% | 5.41% | 28.21% | -1.75% | 8.91% | 99.42% | -50.38% | -18.42% | -5.21% | 39.85% | -26.97% | 9.42% | -5.60% | 26.77% | -24.09% | -16.09% | 17.92% | 34.80% | 2.59% | -23.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 655.99% | 18.53% | -64.77% | -39.35% | -161.69% | 142.11% | 537.54% | 87.39% | 260.49% | -62.39% | -63.09% | -9.08% | 13.56% | -2.45% | 32.17% | -8.96% | -20.78% | 99.10% | -71.69% | 130.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 1.28% | 6.51% | -31.21% | -2.55% | -57.59% | 35.44% | 25.35% | -1.92% | 95.78% | 2.57% | -6.06% | 1.10% | 3.98% | -3.88% | 45.97% | 15.76% | 51.01% | -9.94% | -48.31% | 24.02% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 19.20% | -13.36% | -35.33% | -18.36% | -18.90% | 15.26% | 14.62% | 5.11% | 0.56% | 1.93% | -5.20% | 9.53% | 28.39% | -1.84% | -0.80% | -4.82% | 47.37% | 15.95% | -20.87% | 16.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | 1.65% | 23.94% | -70.96% | 65.78% | -203.39% | 586.45% | -23.54% | -51.27% | -11.46% | 14.00% | -24.95% | 20.03% | 10.60% | -2.08% | 1.68% | -17.32% | -3.77% | 146.10% | -85.54% | 573.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 5.83% | 8.62% | 12.54% | 41.50% | 105.23% | 100.53% | 90.89% | -1.77% | -3.62% | -5.41% | -4.51% | 1.00% | -29.67% | -29.43% | -28.89% | 1.79% | 1.78% | 3.75% | 1.95% | -5.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 8.15% | 8.13% | 9.12% | 17.64% | 32.67% | 32.62% | 31.71% | 13.87% | 27.92% | 27.25% | 27.06% | 11.97% | 11.63% | 10.21% | 9.03% | 0.33% | -11.64% | -11.52% | -11.54% | -0.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 72.16% | 72.15% | 73.67% | 82.64% | 98.79% | 28.07% | 24.81% | 12.41% | 20.13% | 19.12% | 18.82% | 10.07% | 9.62% | 9.26% | 9.18% | 8.70% | 8.43% | 8.57% | 8.26% | 6.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 1.11% | 4.13% | 4.50% | 28.61% | 46.65% | 1.74% | -0.53% | -33.82% | 43.89% | -0.14% | 0.42% | -30.00% | 0.20% | 0.20% | 1.19% | 0.20% | 0.19% | 2.14% | -0.57% | -7.09% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 326.00 | -1190.00 | -2307.00 | -2225.00 | -3532.00 | 3,570.00 | 6,320.00 | 3,392.00 | 5,706.00 | -1468.00 | -3324.00 | -154.00 | -576.00 | -740.00 | -1208.00 | -1332.00 | -1236.00 | 1,647.00 | -1849.00 | 2,249.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -649.00 | -675.00 | -2321.00 | -1774.00 | -3549.00 | 1,939.00 | 3,202.00 | -479.00 | 2,500.00 | 911.00 | 689.00 | 1,014.00 | 1,598.00 | 1,361.00 | 1,788.00 | 1,907.00 | 3,894.00 | -561.00 | -6381.00 | 763.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 530.00 | -2106.00 | -1632.00 | -1165.00 | -3406.00 | 1,997.00 | 4,035.00 | 1,118.00 | 1,525.00 | 1,427.00 | 675.00 | 1,465.00 | 1,581.00 | -269.00 | -1330.00 | -1965.00 | 688.00 | 1,818.00 | -2368.00 | 1,931.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -674.00 | -618.00 | -1086.00 | 154.00 | -1982.00 | 6,483.00 | 1,664.00 | -2774.00 | 332.00 | -691.00 | -192.00 | 396.00 | -90.00 | -855.00 | -660.00 | 273.00 | 6.00 | 2,029.00 | -4156.00 | 4,370.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 305.26% | 15.04% | -41.42% | -8.11% | -148.54% | 284.14% | 488.12% | 47.39% | 430.43% | -60.14% | -58.90% | -6.36% | -16.30% | -26.25% | -5.60% | -6.66% | -15.84% | 80.91% | -56.30% | 87.41% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 7.78% | 11.12% | -13.69% | 6.85% | -42.01% | 59.87% | 47.46% | 6.14% | 86.63% | 20.77% | 12.29% | 8.24% | 10.32% | 4.14% | 31.65% | 8.81% | 62.96% | -18.98% | -44.65% | 17.88% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 66.60% | 29.29% | 10.57% | 22.65% | -28.60% | 38.60% | 33.19% | 12.45% | 14.96% | 16.01% | 9.22% | 10.98% | 19.04% | 3.73% | 4.46% | 0.89% | 35.57% | 18.64% | -10.19% | 17.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 1,103.00 | -923.00 | -2061.00 | -1870.00 | -3251.00 | 3,644.00 | 6,211.00 | 2,904.00 | 5,244.00 | -1751.00 | -3486.00 | -187.00 | -619.00 | -798.00 | -1049.00 | -1132.00 | -1129.00 | 1,747.00 | -1761.00 | 2,275.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -567.00 | -555.00 | -2131.00 | -1341.00 | -2945.00 | 2,307.00 | 3,434.00 | -409.00 | 3,095.00 | 969.00 | 664.00 | 847.00 | 1,374.00 | 1,094.00 | 1,676.00 | 1,585.00 | 3,496.00 | -802.00 | -6296.00 | 956.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 1,200.00 | -1405.00 | -1370.00 | -689.00 | -2783.00 | 2,293.00 | 4,110.00 | 998.00 | 1,425.00 | 1,337.00 | 594.00 | 1,376.00 | 1,680.00 | -242.00 | -1101.00 | -1728.00 | 1,347.00 | 1,918.00 | -2145.00 | 1,990.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -547.00 | -444.00 | -1119.00 | 240.00 | -1928.00 | 6,451.00 | 1,448.00 | -3067.00 | 411.00 | -544.00 | -286.00 | 232.00 | -20.00 | -724.00 | -537.00 | 149.00 | -17.00 | 2,153.00 | -4045.00 | 4,185.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 1.99% | 16.72% | -49.65% | 53.31% | -153.87% | 1,023.75% | -22.92% | -61.58% | 20.78% | 11.44% | -20.53% | -12.46% | 7.96% | -1.81% | 1.72% | -13.44% | -2.66% | 111.06% | -75.43% | 271.19% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 688.41% | 28.75% | -60.35% | -14.18% | -226.60% | 385.50% | 1,116.98% | 84.07% | 254.67% | -64.43% | -64.75% | -8.17% | -20.13% | -31.16% | -6.01% | -7.33% | -19.37% | 106.58% | -71.14% | 117.89% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 9.53% | 15.17% | -24.94% | 14.64% | -86.33% | 79.62% | 65.10% | 11.68% | 138.24% | 30.52% | 19.37% | 13.20% | 16.08% | 5.94% | 59.16% | 16.14% | 44.16% | -20.32% | -54.27% | 22.85% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 52.14% | 49.15% | 12.31% | 49.10% | -68.74% | 47.61% | 43.05% | 18.15% | 20.80% | 21.41% | 12.65% | 20.56% | 40.74% | 7.25% | 8.31% | 3.46% | 56.61% | 25.89% | -14.33% | 23.98% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 2,450.00 | -430.00 | -1565.00 | -1280.00 | -2780.00 | 3,780.00 | 6,156.00 | 2,417.00 | 4,769.00 | -2019.00 | -3662.00 | -203.00 | -646.00 | -837.00 | -827.00 | -862.00 | -960.00 | 1,890.00 | -1631.00 | 2,316.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -274.00 | -200.00 | -1672.00 | -509.00 | -1812.00 | 3,088.00 | 4,131.00 | 189.00 | 4,439.00 | 1,331.00 | 929.00 | 934.00 | 1,343.00 | 924.00 | 1,667.00 | 1,352.00 | 3,163.00 | -966.00 | -6120.00 | 1,251.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 3,741.00 | 320.00 | -521.00 | 347.00 | -1520.00 | 2,997.00 | 4,606.00 | 1,302.00 | 1,715.00 | 1,561.00 | 822.00 | 1,706.00 | 2,311.00 | 232.00 | -358.00 | -876.00 | 2,832.00 | 2,385.00 | -1529.00 | 2,388.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -344.00 | -139.00 | -1131.00 | 333.00 | -1844.00 | 6,422.00 | 1,245.00 | -3405.00 | 508.00 | -367.00 | -398.00 | 54.00 | 65.00 | -558.00 | -388.00 | 18.00 | -33.00 | 2,293.00 | -3909.00 | 3,965.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 2.78% | 29.06% | -69.66% | 113.21% | -251.62% | 594.94% | -23.94% | -67.75% | 27.40% | 13.84% | -24.64% | -15.98% | 10.82% | -1.89% | 2.89% | -17.16% | -3.58% | 151.37% | -85.63% | 525.41% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 604.28% | 6.22% | -60.35% | -14.18% | -226.60% | 385.50% | 1,116.98% | 84.07% | 254.67% | -64.43% | -64.75% | -8.17% | -20.13% | -31.16% | -6.01% | -7.33% | -19.37% | 106.58% | -71.14% | 117.89% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -1.82% | 3.24% | -32.72% | 2.76% | -73.46% | 61.01% | 47.99% | 0.11% | 128.14% | 22.42% | 19.37% | 13.20% | 16.08% | 5.94% | 59.16% | 16.14% | 44.16% | -20.32% | -54.27% | 22.85% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 22.21% | -2.74% | -26.76% | -2.76% | -51.44% | 20.92% | 33.97% | 10.65% | 13.13% | 13.70% | 5.49% | 12.90% | 31.80% | 0.44% | 1.43% | -3.11% | 52.91% | 21.14% | -14.33% | 23.98% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 2.78% | 29.06% | -69.66% | 113.21% | -251.62% | 594.94% | -23.94% | -67.75% | 27.40% | 13.84% | -24.64% | -15.98% | 10.82% | -1.89% | 2.89% | -17.16% | -3.58% | 151.37% | -85.63% | 525.41% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -718.00 | 239.00 | -109.00 | -162.00 | -292.00 | 1,969.00 | 456.00 | 1,748.00 | 1,494.00 | -190.00 | 160.00 | 442.00 | 193.00 | 138.00 | -734.00 | -1711.00 | -635.00 | -393.00 | 418.00 | -320.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 299.00 | -579.00 | 1,794.00 | 1,552.00 | 3,070.00 | 1,344.00 | 1,330.00 | 2,756.00 | 484.00 | 2,017.00 | 507.00 | 2,028.00 | 1,396.00 | 1,916.00 | -118.00 | 480.00 | 1,052.00 | -445.00 | -157.00 | -1588.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 20,025.00 | 8,506.00 | 6,733.00 | 3,180.00 | 2,681.00 | 984.00 | 1,739.00 | 969.00 | 1,501.00 | 1,200.00 | 2,409.00 | 3,742.00 | 4,758.00 | 1,292.00 | 755.00 | 1,487.00 | 43.00 | 1,762.00 | 190.00 | -2.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 99.00 | -331.00 | 697.00 | -626.00 | -31.00 | 1,929.00 | -816.00 | 666.00 | -285.00 | 245.00 | -466.00 | 948.00 | -534.00 | 189.00 | -1338.00 | -28.00 | 542.00 | 432.00 | -527.00 | -765.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | -37.22% | -44.42% | -30.24% | -29.25% | 14.70% | -41.41% | 79.55% | -1.30% | 12.34% | 76.07% | 14.35% | -9.21% | -31.61% | -26.10% | -25.60% | 45.82% | 8.79% | -0.69% | -29.83% | 6.99% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -11.54% | 1.01% | -51.92% | 26.31% | 39.92% | -17.01% | -13.06% | -44.01% | -6.82% | -16.92% | 12.72% | -14.09% | -4.13% | -8.65% | 15.17% | 9.32% | -5.80% | 8.92% | -15.80% | 12.30% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 89.01% | 70.69% | 61.73% | 48.77% | 45.57% | -4.64% | -11.36% | -1.68% | -2.26% | 1.24% | -25.58% | 15.03% | 20.76% | -5.75% | -10.98% | -25.32% | -9.66% | -15.90% | -5.65% | -0.22% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -22.39% | -8.69% | -30.97% | 44.63% | 25.82% | -53.36% | 111.54% | -20.50% | 43.21% | -26.89% | 37.38% | -36.88% | 7.88% | -21.00% | 38.32% | 23.71% | -19.52% | -27.89% | -2.27% | 88.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | 68.57% | 95.44% | 61.31% | 100.00% | 78.93% | 242.25% | 6.31% | -0.47% | -14.21% | -46.28% | -16.49% | 11.25% | 2.84% | -4.50% | -4.42% | -30.20% | -6.44% | 4.47% | 45.29% | -11.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 22.26% | 7.04% | 126.94% | 375.73% | 72.78% | 59.80% | 51.50% | 103.39% | 37.29% | 53.17% | 12.72% | 30.34% | 16.44% | 20.64% | -5.33% | -8.23% | -6.19% | -18.77% | 5.06% | -11.80% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 21.83% | 26.28% | 30.21% | 42.34% | 54.64% | 34.30% | 40.80% | 14.33% | 22.91% | 17.66% | 59.67% | 160.08% | 36.77% | 15.93% | 22.65% | 45.55% | 20.01% | 29.09% | 14.74% | 6.44% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 30.28% | 14.04% | 51.38% | -11.08% | 16.56% | 118.13% | -52.98% | -16.75% | 0.48% | 36.59% | -26.91% | 10.90% | -7.12% | 26.84% | -26.84% | -19.01% | 24.49% | 41.64% | 1.74% | -50.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -1151.00 | -2015.00 | -2869.00 | -2958.00 | -3958.00 | 3,641.00 | 6,567.00 | 4,534.00 | 6,518.00 | -1037.00 | -3087.00 | -365.00 | -547.00 | -576.00 | -1480.00 | -1382.00 | -1555.00 | 1,438.00 | -1975.00 | 1,910.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -830.00 | -931.00 | -2673.00 | -2497.00 | -4706.00 | 1,424.00 | 2,937.00 | -425.00 | 1,409.00 | 589.00 | 611.00 | 1,211.00 | 2,013.00 | 2,028.00 | 2,001.00 | 2,787.00 | 4,417.00 | -175.00 | -6541.00 | 163.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -971.00 | -3199.00 | -1941.00 | -1842.00 | -4306.00 | 1,723.00 | 4,123.00 | 1,836.00 | 1,730.00 | 1,674.00 | 808.00 | 1,671.00 | 1,266.00 | -189.00 | -1629.00 | -2172.00 | -693.00 | 1,451.00 | -2843.00 | 1,739.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -1074.00 | -1018.00 | -906.00 | 40.00 | -2074.00 | 6,581.00 | 2,021.00 | -1993.00 | -90.00 | -974.00 | -29.00 | 728.00 | -272.00 | -1003.00 | -933.00 | 826.00 | -444.00 | 1,990.00 | -4346.00 | 4,711.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 85.98% | 0.19% | -24.53% | -2.20% | -86.46% | 209.38% | 237.73% | 35.75% | 985.71% | -51.72% | -48.71% | -7.22% | -11.22% | -17.49% | -3.09% | 2.11% | -12.17% | 50.78% | -34.84% | 44.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 8.30% | 10.01% | -4.15% | 5.87% | -43.41% | 46.18% | 36.42% | 7.29% | 39.84% | 14.39% | 9.35% | 7.20% | 9.29% | 7.22% | 18.85% | 8.75% | 103.81% | -15.62% | -31.32% | 11.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 41.68% | 24.24% | 15.17% | 18.73% | -20.28% | 32.96% | 27.90% | 13.39% | 13.31% | 14.74% | 8.81% | 8.37% | 11.80% | 4.47% | 4.76% | 3.19% | 16.35% | 13.24% | -3.76% | 12.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -1.90% | 6.42% | -26.70% | 27.81% | -86.41% | 2,330.83% | -19.98% | -48.63% | 8.65% | 8.10% | -14.99% | -7.08% | 3.97% | 0.47% | -0.16% | -2.10% | -10.56% | 72.47% | -56.85% | 116.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 326.49% | 28.61% | -37.38% | -11.09% | -145.92% | 227.11% | 473.98% | 53.80% | 457.84% | -55.03% | -57.68% | -4.04% | -13.77% | -24.00% | 0.36% | 0.29% | -11.39% | 91.61% | -54.12% | 92.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 2.95% | 8.40% | -16.02% | 9.11% | -42.59% | 61.71% | 53.36% | 10.89% | 91.36% | 23.68% | 15.00% | 9.48% | 12.31% | 3.78% | 34.59% | 13.96% | 67.91% | -13.16% | -42.03% | 22.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 47.44% | 18.85% | 1.14% | 14.62% | -24.95% | 31.64% | 30.10% | 9.83% | 12.38% | 13.38% | 7.55% | 13.90% | 22.64% | 7.64% | 8.91% | 5.58% | 39.87% | 22.47% | -6.88% | 20.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 1.50% | 25.70% | -51.64% | 44.09% | -152.42% | 995.51% | -15.14% | -61.39% | 21.96% | 12.54% | -20.13% | -12.46% | 9.59% | -0.82% | 5.47% | -12.52% | -3.17% | 114.47% | -74.75% | 267.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 658.76% | -738.46% | 808.57% | -171.05% | -101.11% | 78.56% | -100.63% | 1,149.51% | -25,583.33% | 151.87% | -11,850.00% | -97.50% | 99.48% | -132.99% | 12.55% | -196.30% | 350.00% | 215.63% | 147.85% | 734.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 118.76% | -131.34% | 48.93% | -32.51% | -26.44% | -67.17% | 74.39% | 73.55% | -151.39% | 43.14% | -106.68% | 39.43% | -26.30% | 66.77% | -38.51% | 36.80% | 74.72% | 30.02% | 273.25% | -46.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 35.42% | -145.51% | -22.68% | 11.80% | 45.07% | -26.82% | 55.29% | 89.70% | -88.94% | 2.92% | 0.41% | -38.82% | -15.20% | -19.70% | -11.92% | 40.02% | 17.15% | 18.69% | 23.36% | 44.69% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 1,526.32% | -260.89% | 136.47% | -132.39% | 94.17% | -3,016.67% | 98.93% | 54,150.00% | -242.55% | 106.29% | -346.39% | 111.30% | -129.63% | -300.00% | -553.13% | 87.56% | 176.92% | 85.00% | 170.27% | 65.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 688.41% | 28.75% | -60.35% | -14.18% | -226.60% | 385.50% | 1,116.98% | 84.07% | 254.67% | -64.43% | -64.75% | -8.17% | -20.13% | -31.16% | -6.01% | -7.33% | -19.37% | 106.58% | -71.14% | 117.89% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 9.53% | 15.17% | -24.94% | 14.64% | -86.33% | 79.62% | 65.10% | 11.68% | 138.24% | 30.52% | 19.37% | 13.20% | 16.08% | 5.94% | 59.16% | 16.14% | 44.16% | -20.32% | -54.27% | 22.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 52.14% | 49.15% | 12.31% | 49.10% | -68.74% | 47.61% | 43.05% | 18.15% | 20.80% | 21.41% | 12.65% | 20.56% | 40.74% | 7.25% | 8.31% | 3.46% | 56.61% | 25.89% | -14.33% | 23.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 2.78% | 29.06% | -69.66% | 113.21% | -251.62% | 594.94% | -23.94% | -67.75% | 27.40% | 13.84% | -24.64% | -15.98% | 10.82% | -1.89% | 2.89% | -17.16% | -3.58% | 151.37% | -85.63% | 525.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 688.41% | 28.75% | -60.35% | -14.18% | -226.60% | 385.50% | 1,116.98% | 84.07% | 254.67% | -64.43% | -64.75% | -8.17% | -20.13% | -31.16% | -6.01% | -7.33% | -19.37% | 106.58% | -71.14% | 117.89% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 9.53% | 15.17% | -24.94% | 14.64% | -86.33% | 79.62% | 65.10% | 11.68% | 138.24% | 30.52% | 19.37% | 13.20% | 16.08% | 5.94% | 59.16% | 16.14% | 44.16% | -20.32% | -54.27% | 22.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 52.14% | 49.15% | 12.31% | 49.10% | -68.74% | 47.61% | 43.05% | 18.15% | 20.80% | 21.41% | 12.65% | 20.56% | 40.74% | 7.25% | 8.31% | 3.46% | 56.61% | 25.89% | -14.33% | 23.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 2.78% | 29.06% | -69.66% | 113.21% | -251.62% | 594.94% | -23.94% | -67.75% | 27.40% | 13.84% | -24.64% | -15.98% | 10.82% | -1.89% | 2.89% | -17.16% | -3.58% | 151.37% | -85.63% | 525.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 2,450.00 | -430.00 | -1565.00 | -1280.00 | -2780.00 | 3,780.00 | 6,156.00 | 2,417.00 | 4,769.00 | -2019.00 | -3662.00 | -203.00 | -646.00 | -837.00 | -827.00 | -862.00 | -960.00 | 1,890.00 | -1631.00 | 2,316.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -274.00 | -200.00 | -1672.00 | -509.00 | -1812.00 | 3,088.00 | 4,131.00 | 189.00 | 4,439.00 | 1,331.00 | 929.00 | 934.00 | 1,343.00 | 924.00 | 1,667.00 | 1,352.00 | 3,163.00 | -966.00 | -6120.00 | 1,251.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 3,741.00 | 320.00 | -521.00 | 347.00 | -1520.00 | 2,997.00 | 4,606.00 | 1,302.00 | 1,715.00 | 1,561.00 | 822.00 | 1,706.00 | 2,311.00 | 232.00 | -358.00 | -876.00 | 2,832.00 | 2,385.00 | -1529.00 | 2,388.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -344.00 | -139.00 | -1131.00 | 333.00 | -1844.00 | 6,422.00 | 1,245.00 | -3405.00 | 508.00 | -367.00 | -398.00 | 54.00 | 65.00 | -558.00 | -388.00 | 18.00 | -33.00 | 2,293.00 | -3909.00 | 3,965.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 305.26% | 15.04% | -41.42% | -8.11% | -148.54% | 284.14% | 488.12% | 47.39% | 430.43% | -60.14% | -58.90% | -6.36% | -16.30% | -26.25% | -5.60% | -6.66% | -15.84% | 80.91% | -56.30% | 87.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 7.78% | 11.12% | -13.69% | 6.85% | -42.01% | 59.87% | 47.46% | 6.14% | 86.63% | 20.77% | 12.29% | 8.24% | 10.32% | 4.14% | 31.65% | 8.81% | 62.96% | -18.98% | -44.65% | 17.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 66.60% | 29.29% | 10.57% | 22.65% | -28.60% | 38.60% | 33.19% | 12.45% | 14.96% | 16.01% | 9.22% | 10.98% | 19.04% | 3.73% | 4.46% | 0.89% | 35.57% | 18.64% | -10.19% | 17.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 1.99% | 16.72% | -49.65% | 53.31% | -153.87% | 1,023.75% | -22.92% | -61.58% | 20.78% | 11.44% | -20.53% | -12.46% | 7.96% | -1.81% | 1.72% | -13.44% | -2.66% | 111.06% | -75.43% | 271.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 1,103.00 | -923.00 | -2061.00 | -1870.00 | -3251.00 | 3,644.00 | 6,211.00 | 2,904.00 | 5,244.00 | -1751.00 | -3486.00 | -187.00 | -619.00 | -798.00 | -1049.00 | -1132.00 | -1129.00 | 1,747.00 | -1761.00 | 2,275.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -567.00 | -555.00 | -2131.00 | -1341.00 | -2945.00 | 2,307.00 | 3,434.00 | -409.00 | 3,095.00 | 969.00 | 664.00 | 847.00 | 1,374.00 | 1,094.00 | 1,676.00 | 1,585.00 | 3,496.00 | -802.00 | -6296.00 | 956.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 1,200.00 | -1405.00 | -1370.00 | -689.00 | -2783.00 | 2,293.00 | 4,110.00 | 998.00 | 1,425.00 | 1,337.00 | 594.00 | 1,376.00 | 1,680.00 | -242.00 | -1101.00 | -1728.00 | 1,347.00 | 1,918.00 | -2145.00 | 1,990.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -547.00 | -444.00 | -1119.00 | 240.00 | -1928.00 | 6,451.00 | 1,448.00 | -3067.00 | 411.00 | -544.00 | -286.00 | 232.00 | -20.00 | -724.00 | -537.00 | 149.00 | -17.00 | 2,153.00 | -4045.00 | 4,185.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 668.66% | 23.96% | -54.18% | -13.42% | -234.91% | 395.27% | 1,116.98% | 81.87% | 253.89% | -63.92% | -64.75% | -8.36% | -19.72% | -31.24% | -6.01% | -2.98% | -20.31% | 106.58% | -70.98% | 109.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 7.46% | 13.04% | -25.53% | 13.81% | -88.26% | 77.63% | 64.46% | 15.28% | 139.90% | 30.36% | 25.26% | 13.00% | 18.56% | 7.11% | 59.16% | 17.37% | 43.98% | -19.97% | -54.19% | 23.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 46.06% | 42.59% | 27.60% | 49.37% | -89.36% | 46.35% | 42.01% | 17.22% | 20.84% | 20.88% | 12.12% | 19.70% | 42.00% | 6.82% | 8.06% | 6.38% | 57.04% | 25.77% | -11.73% | 24.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -3.54% | 33.07% | -68.64% | 115.09% | -250.29% | 588.52% | -22.94% | -67.86% | 27.17% | 14.54% | -24.72% | -16.42% | 11.40% | -1.89% | 2.89% | -13.73% | -8.50% | 154.35% | -85.55% | 524.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 0.92% | 0.64% | 1.08% | 0.43% | 0.04% | -0.62% | -1.94% | -2.36% | -2.89% | -3.07% | -3.11% | -2.84% | -2.89% | -2.79% | -2.69% | -2.84% | -2.96% | -3.18% | -3.40% | -3.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 3.25% | 3.03% | 2.70% | 1.28% | 0.99% | 0.72% | 0.22% | -0.24% | -0.65% | -1.03% | -1.34% | -1.60% | -1.92% | -2.17% | -2.58% | -2.68% | -2.91% | -3.01% | -3.07% | -2.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 4.05% | 3.52% | 2.94% | 2.47% | 2.19% | 2.01% | 1.84% | 1.60% | 1.35% | 1.05% | 0.58% | -0.29% | -0.58% | -0.75% | -1.04% | -1.29% | -1.57% | -1.82% | -2.03% | -2.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 0.18% | 0.06% | 0.51% | -0.32% | -0.20% | -0.61% | -0.83% | -0.75% | -0.74% | -0.79% | -0.87% | -0.47% | -0.79% | -0.68% | -0.77% | -0.63% | -0.91% | -0.91% | -1.00% | -0.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 169.00 | 242.00 | 141.00 | 125.00 | -574.00 | 381.00 | 1,478.00 | 1,674.00 | 2,885.00 | 1,095.00 | -550.00 | -704.00 | -1533.00 | -912.00 | -258.00 | -260.00 | -235.00 | 291.00 | 25.00 | 378.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 102.00 | 177.00 | 39.00 | 40.00 | -304.00 | 661.00 | 1,613.00 | 1,644.00 | 2,479.00 | 1,718.00 | 1,069.00 | 1,095.00 | 778.00 | 564.00 | 670.00 | 711.00 | 1,116.00 | 474.00 | -783.00 | -586.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 988.00 | 949.00 | 739.00 | 636.00 | 105.00 | 948.00 | 1,796.00 | 1,820.00 | 2,413.00 | 1,653.00 | 967.00 | 1,010.00 | 1,047.00 | 844.00 | 805.00 | 680.00 | 711.00 | 1,097.00 | 836.00 | 1,213.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 231.00 | 55.00 | -118.00 | -43.00 | -468.00 | 1,010.00 | 979.00 | 153.00 | 743.00 | -780.00 | -666.00 | -1.00 | -86.00 | -159.00 | -12.00 | -3.00 | -62.00 | 367.00 | -278.00 | 350.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 214.00 | 230.00 | 91.00 | 264.00 | -560.00 | 518.00 | 1,594.00 | 1,931.00 | 3,029.00 | 1,133.00 | -333.00 | -940.00 | -1609.00 | -960.00 | -522.00 | -317.00 | -262.00 | 314.00 | 244.00 | 323.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 225.00 | 211.00 | 93.00 | 212.00 | -189.00 | 803.00 | 1,589.00 | 2,058.00 | 2,683.00 | 1,881.00 | 1,352.00 | 1,254.00 | 860.00 | 691.00 | 739.00 | 673.00 | 1,158.00 | 487.00 | -611.00 | -934.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 1,384.00 | 1,224.00 | 981.00 | 994.00 | 357.00 | 1,217.00 | 2,022.00 | 2,315.00 | 2,695.00 | 1,862.00 | 1,354.00 | 1,203.00 | 1,232.00 | 976.00 | 734.00 | 800.00 | 812.00 | 1,235.00 | 1,074.00 | 1,260.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 276.00 | -12.00 | -112.00 | 113.00 | -548.00 | 1,066.00 | 964.00 | 449.00 | 551.00 | -831.00 | -502.00 | -159.00 | -118.00 | -182.00 | -64.00 | 46.00 | -63.00 | 394.00 | -134.00 | 125.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 1,103.00 | -923.00 | -2061.00 | -1870.00 | -3251.00 | 3,644.00 | 6,211.00 | 2,904.00 | 5,244.00 | -1751.00 | -3486.00 | -187.00 | -619.00 | -798.00 | -1049.00 | -1132.00 | -1129.00 | 1,747.00 | -1761.00 | 2,275.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -567.00 | -555.00 | -2131.00 | -1341.00 | -2945.00 | 2,307.00 | 3,434.00 | -409.00 | 3,095.00 | 969.00 | 664.00 | 847.00 | 1,374.00 | 1,094.00 | 1,676.00 | 1,585.00 | 3,496.00 | -802.00 | -6296.00 | 956.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 1,200.00 | -1405.00 | -1370.00 | -689.00 | -2783.00 | 2,293.00 | 4,110.00 | 998.00 | 1,425.00 | 1,337.00 | 594.00 | 1,376.00 | 1,680.00 | -242.00 | -1101.00 | -1728.00 | 1,347.00 | 1,918.00 | -2145.00 | 1,990.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -547.00 | -444.00 | -1119.00 | 240.00 | -1928.00 | 6,451.00 | 1,448.00 | -3067.00 | 411.00 | -544.00 | -286.00 | 232.00 | -20.00 | -724.00 | -537.00 | 149.00 | -17.00 | 2,153.00 | -4045.00 | 4,185.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 136.66% | 63.14% | 69.54% | 121.33% | 114.11% | 44.90% | -12.35% | -53.77% | -57.23% | -43.11% | -21.32% | -2.02% | -3.43% | -8.41% | 30.24% | 29.62% | 16.98% | 18.29% | 20.44% | 5.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 14.98% | 19.76% | 23.92% | 34.85% | 49.94% | 35.25% | 19.30% | 9.46% | 29.41% | 10.38% | 5.35% | 0.09% | -4.02% | -8.94% | -3.52% | -16.26% | -21.53% | -14.90% | 7.26% | 10.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 47.67% | 42.68% | 30.16% | 33.34% | 40.68% | 25.47% | 12.86% | 6.56% | 6.83% | 7.20% | 5.58% | 2.12% | 6.84% | 5.21% | 11.71% | 10.74% | 19.61% | 7.82% | 12.90% | 6.46% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 23.03% | 40.19% | 2.15% | 25.63% | 19.01% | -5.12% | -38.21% | -33.73% | 10.09% | 26.22% | -14.56% | -17.47% | 8.50% | 19.71% | 21.50% | -17.87% | -2.08% | 21.05% | 23.71% | -28.25% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 3.03% | -2.26% | -0.95% | 0.33% | 1.19% | -1.31% | -4.79% | 0.50% | -11.50% | -5.10% | -4.22% | -10.82% | -3.48% | -4.60% | -5.87% | -5.51% | -4.96% | -4.76% | -2.05% | -2.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 4.13% | 2.15% | 2.74% | 1.84% | 1.41% | -1.19% | -5.35% | 0.35% | -2.65% | -2.91% | -3.33% | -3.48% | -4.74% | -3.68% | -4.96% | -5.39% | -6.71% | -4.82% | -4.06% | -6.45% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 5.36% | 3.54% | 1.71% | 1.97% | 2.73% | 1.12% | 0.67% | 2.04% | 0.22% | -0.04% | -0.22% | -1.09% | -2.29% | -2.67% | -5.23% | -3.16% | -3.28% | -3.62% | -3.59% | -3.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 3.00% | -5.21% | 1.44% | 1.31% | 3.88% | -7.56% | -2.13% | 6.94% | -8.53% | -0.87% | -1.22% | -0.43% | -1.00% | -2.02% | -2.54% | -0.05% | -0.43% | -1.81% | 0.23% | -0.87% |