|
Assets Growth (1y)
|
| | | | | | | | | | -0.36% | | 8.48% | 92.50% | 145.54% | 223.97% | 327.74% | 118.12% | 99.65% | 46.65% | 33.71% | 40.98% | 21.97% | 46.29% | 14.90% | 17.56% | 23.54% | 11.45% | 15.85% | 19.09% | 21.11% | 25.21% | 20.37% | 15.05% | 12.94% | 2.18% | 2.21% | 2.01% | 2.40% | 3.09% | 8.16% | 9.61% | 7.84% | 6.82% | 0.44% | -0.99% | -1.23% | -0.42% | 0.35% | 4.72% | 1.11% | 2.64% | 5.27% | 2.87% | 1.42% | -4.28% | -2.85% | -11.84% | -7.80% | -7.01% | -10.44% | -3.80% | -3.59% | -2.30% | -3.34% | -3.17% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 69.68% | | 83.75% | 80.90% | 81.50% | 90.84% | 87.31% | 53.48% | 44.36% | 33.72% | 21.19% | 25.44% | 22.20% | 26.85% | 17.01% | 17.22% | 19.11% | 12.55% | 12.54% | 11.80% | 11.88% | 9.67% | 9.99% | 8.76% | 7.64% | 4.01% | 3.55% | 3.45% | 2.94% | 3.12% | 2.92% | 4.36% | 2.50% | 2.97% | 1.99% | 2.17% | 0.43% | -0.73% | 0.87% | -1.71% | -1.85% | -2.97% | -2.89% | -4.45% | -3.39% | -4.55% | -5.61% | -6.36% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 49.07% | | 52.54% | 52.65% | 55.00% | 57.52% | 55.74% | 37.71% | 32.70% | 25.06% | 16.97% | 18.29% | 16.11% | 16.55% | 12.11% | 12.49% | 13.29% | 9.44% | 9.14% | 8.69% | 8.33% | 7.01% | 6.05% | 5.93% | 4.49% | 2.84% | 3.24% | 3.58% | 2.27% | 1.50% | 2.20% | 0.60% | 0.14% | -0.57% | -1.59% | -1.99% | -2.08% | -2.33% | -2.34% | -2.42% |
|
Assets (QoQ)
|
| | | | | | | | | 4.42% | -3.65% | 1.44% | 6.28% | 85.31% | 22.90% | 33.84% | 40.32% | -5.50% | 12.50% | -1.69% | 27.94% | -0.37% | -2.68% | 17.92% | 0.49% | 1.94% | 2.28% | 6.37% | 4.45% | 4.80% | 4.01% | 9.97% | 0.42% | 0.16% | 2.11% | -0.50% | 0.44% | -0.03% | 2.50% | 0.17% | 5.38% | 1.31% | 0.85% | -0.78% | -0.92% | -0.14% | 0.60% | 0.04% | -0.16% | 4.21% | -2.87% | 1.55% | 2.40% | 1.84% | -4.23% | -4.16% | 3.93% | -7.59% | 0.17% | -3.34% | 0.10% | -0.74% | 0.39% | -2.06% | -0.96% | -0.57% |
|
Capital Expenditures Growth (1y)
|
| | | | | | | | | -52.05% | -26.08% | -72.78% | 901.47% | 81,283.09% | 24,740.41% | 112,229.47% | 1,982.19% | 39.73% | 180.22% | 61.66% | -31.37% | -43.36% | -0.20% | -27.89% | 59.92% | 6.13% | 15.46% | 31.89% | -42.52% | -6.16% | -44.89% | -26.71% | -26.52% | -55.00% | -77.96% | -62.98% | -59.63% | -21.55% | 137.89% | 45.88% | 100.00% | 145.06% | -22.57% | 12.01% | -12.58% | -62.52% | 1.14% | -53.94% | -35.61% | -16.36% | -13.56% | -40.41% | -10.59% | -34.64% | -37.91% | 2.30% | -60.53% | -82.05% | -47.37% | -59.55% | -50.00% | 85.71% | -2.00% | 66.67% | 126.67% | 23.08% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | | | | | 716.96% | 701.32% | 690.67% | 423.07% | 763.59% | 785.64% | 994.03% | 183.78% | -5.65% | 47.80% | 15.42% | -14.23% | -17.38% | -14.05% | -11.34% | -12.26% | -23.47% | -48.04% | -29.00% | -44.55% | -30.81% | -33.89% | -26.58% | -15.97% | -4.71% | -25.95% | -15.42% | -10.96% | -10.35% | 23.05% | -9.04% | 4.03% | -8.41% | -12.19% | -32.51% | -20.46% | -41.05% | -18.42% | -34.52% | -38.97% | -53.88% | -34.39% | -37.29% | -43.91% | -39.83% | -31.58% | -11.65% | -23.52% | -25.69% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 218.50% | 258.59% | 242.32% | 165.35% | 264.27% | 238.14% | 317.32% | 57.37% | -18.72% | -17.07% | -16.04% | -28.48% | -27.59% | -19.74% | -17.75% | -11.42% | -2.94% | -23.71% | -10.18% | -21.50% | -21.18% | -25.71% | -27.22% | -19.69% | -22.97% | -18.71% | -30.17% | -16.48% | -17.00% | 0.00% | -14.43% | -16.86% | -38.20% | -26.04% | -33.79% | -36.99% | -41.54% | -22.48% | -28.32% | -23.76% | -25.84% |
|
Capital Expenditures (QoQ)
|
| | | | | | -38.54% | 15.31% | 154.37% | -73.40% | -5.25% | -57.54% | 9,259.18% | 2,061.28% | -71.08% | 92.01% | 73.49% | 45.04% | -42.00% | 10.77% | -26.35% | 19.69% | 2.20% | -19.96% | 63.34% | -20.57% | 11.19% | -8.57% | -28.81% | 29.67% | -34.70% | 21.58% | -28.63% | -20.59% | -68.01% | 104.21% | -22.16% | 54.30% | -3.00% | 25.22% | 6.71% | 89.07% | -69.35% | 81.14% | -16.72% | -18.94% | -17.29% | -17.51% | 16.44% | 5.29% | -14.53% | -43.14% | 74.71% | -23.03% | -18.80% | -6.32% | -32.58% | -65.00% | 138.10% | -28.00% | -16.67% | 30.00% | 25.64% | 22.45% | 13.33% | -29.41% |
|
Cash & Equivalents Growth (1y)
|
| | | -30.32% | -53.34% | -53.11% | -54.61% | -49.80% | 57.29% | 65.70% | 52.61% | 0.00% | 80.90% | 290.59% | 415.01% | 668.54% | 107.84% | -7.91% | -16.28% | -28.79% | -13.46% | -25.67% | 181.74% | -47.30% | -36.61% | -32.54% | -56.12% | 134.45% | 131.13% | 233.59% | 39.40% | 88.06% | 246.94% | 153.80% | 162.64% | 95.37% | -2.69% | 6.79% | -3.02% | -12.19% | 5.98% | 10.77% | 27.32% | 42.10% | -16.81% | -26.54% | -38.33% | -33.86% | -7.61% | 36.60% | -27.60% | -5.17% | -10.33% | -42.32% | 3.20% | -27.85% | 65.08% | -49.49% | -36.39% | -60.07% | -80.86% | -33.67% | -53.04% | -71.77% | -69.23% | -63.44% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -29.54% | 9.91% | 44.78% | 52.79% | 56.84% | 80.84% | 81.31% | 87.39% | 76.23% | 48.18% | 38.79% | 129.88% | 42.35% | 4.47% | -22.71% | 1.16% | -4.17% | 8.23% | 18.71% | 19.90% | 32.45% | 71.94% | 78.75% | 17.12% | 104.99% | 98.35% | 108.33% | 52.56% | 47.76% | 52.95% | 44.26% | 48.02% | 34.59% | -4.98% | -4.57% | -8.68% | -6.20% | -6.61% | 3.59% | -17.16% | -3.76% | -11.67% | -16.66% | -22.76% | -23.23% | 11.00% | -26.45% | -21.96% | -35.11% | -34.32% | -42.19% | -32.45% | -56.68% | -54.02% | -50.34% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.87% | 19.02% | 15.75% | 53.11% | 7.69% | 26.54% | 24.48% | 52.08% | 46.56% | 36.66% | 43.18% | 49.35% | 66.30% | 55.67% | 31.35% | 30.53% | 26.45% | 33.75% | 35.30% | 34.43% | 31.86% | 39.29% | 46.54% | 14.68% | 60.79% | 47.07% | 49.06% | 22.76% | 24.84% | 22.43% | 24.68% | 7.68% | 8.86% | -6.60% | -7.30% | -10.67% | -10.80% | 3.81% | -20.19% | -17.89% | -23.81% | -26.28% | -27.97% | -32.74% | -44.85% | -39.58% | -37.35% |
|
Cash & Equivalents (QoQ)
|
-24.23% | -5.56% | -3.35% | 0.73% | -49.26% | -5.08% | -6.45% | 11.42% | 58.97% | 0.00% | -13.84% | -26.99% | 187.58% | 115.91% | 13.60% | 8.96% | -22.23% | -4.34% | 3.28% | -7.32% | -5.49% | -17.83% | 291.45% | -82.66% | 13.68% | -12.56% | 154.65% | -7.37% | 12.07% | 26.20% | 6.41% | 24.96% | 106.75% | -7.68% | 10.12% | -7.05% | 2.98% | 1.31% | 0.00% | -15.83% | 24.29% | 5.89% | 14.94% | -6.07% | -27.24% | -6.49% | -3.51% | 0.74% | 1.64% | 38.26% | -48.86% | 31.96% | -3.89% | -11.07% | -8.50% | -7.74% | 119.90% | -72.79% | 15.23% | -42.09% | 5.41% | -5.70% | -18.43% | -65.19% | 14.89% | 12.04% |
|
Cash from Investing Activities Growth (1y)
|
| | | -134.17% | 2,003.97% | 89.19% | -1,117.39% | 95.73% | -110.83% | 22.98% | 6.91% | 3.87% | -985.18% | 2,410.09% | 199.23% | -64.20% | -655.52% | -101.88% | -541.25% | 81.04% | 99.85% | 19.38% | -46,779.03% | 60.83% | -1,282.11% | 761.85% | -10.77% | -398,304.26% | -7,458.82% | -17,472.99% | 85.53% | 30.04% | 27.24% | 55.00% | 77.91% | 62.98% | 59.63% | 21.55% | -137.89% | -46.39% | -100.00% | -145.06% | 22.57% | -11.62% | 12.58% | 62.52% | -1.14% | 53.94% | 35.61% | 16.36% | 13.56% | 40.41% | 10.59% | 34.64% | 37.91% | -8.05% | 59.87% | 82.05% | 46.32% | 60.64% | 47.54% | -104.76% | 1.96% | -64.86% | -118.75% | -13.95% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -26.29% | -198.99% | 57.72% | 111.03% | 59.30% | -121.58% | 30.53% | -59.74% | 33.11% | 49.85% | 29.47% | -1,170.89% | 50.41% | 45.64% | -53.50% | -1,218.72% | -566.30% | -17.13% | -875.04% | -321.97% | -929.67% | -812.65% | -702.81% | 67.16% | -910.53% | -181.08% | -298.60% | 57.63% | 27.62% | 16.24% | 4.71% | 25.89% | 15.42% | 10.96% | 10.35% | -23.05% | 9.04% | -4.03% | 8.41% | 12.19% | 32.59% | 20.46% | 41.05% | 18.42% | 33.32% | 38.64% | 53.88% | 33.95% | 36.72% | 42.69% | 37.84% | 31.12% | 11.16% | 22.78% | 25.18% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.92% | -18.00% | 50.67% | -620.70% | 65.34% | -16.96% | 30.53% | -362.52% | -241.87% | -165.43% | -232.01% | -218.74% | -220.81% | -54.61% | -58.04% | -137.30% | -138.16% | 13.94% | -218.40% | -108.59% | -258.44% | -261.08% | -297.69% | 42.07% | -341.96% | -107.88% | -125.52% | 43.12% | 27.89% | 19.85% | 22.97% | 18.67% | 30.17% | 16.48% | 17.00% | 0.00% | 13.49% | 16.58% | 38.20% | 25.75% | 33.48% | 36.17% | 40.38% | 22.16% | 28.08% | 23.32% | 25.53% |
|
Cash from Investing Activities (QoQ)
|
-98.44% | -1,247.84% | 100.70% | -27,323.19% | 195.88% | -105.90% | 33.90% | -14.25% | -143.20% | 58.06% | 20.11% | -17.98% | -2,645.33% | 189.28% | -96.57% | -295.22% | -12,531.64% | 99.78% | -703.79% | 91.61% | -2.50% | -16.67% | -467,301.92% | 99.99% | -3,517.02% | 155.87% | -78,326.14% | 74.80% | 31.38% | -28.40% | 34.85% | -21.86% | 28.63% | 20.59% | 68.01% | -104.21% | 22.16% | -54.30% | 3.00% | -25.66% | -6.34% | -89.07% | 69.35% | -81.14% | 16.72% | 18.94% | 17.29% | 17.51% | -16.44% | -5.29% | 14.53% | 43.14% | -74.71% | 23.03% | 18.80% | 1.05% | 35.11% | 65.57% | -142.86% | 27.45% | 13.51% | -34.38% | -16.28% | -22.00% | -14.75% | 30.00% |
|
Cash from Operations Growth (1y)
|
| | | 92.84% | -188.73% | -87.58% | -86.08% | -95.35% | 167.45% | -182.79% | -163.10% | -295.90% | -146.77% | 129.51% | -293.53% | 122.93% | -253.38% | 233.88% | 326.99% | -120.11% | 127.42% | -443.91% | -321.08% | -11,396.49% | 644.30% | 88.07% | -48.62% | 88.55% | -267.26% | 1,687.75% | 124.70% | 2,016.67% | 327.17% | 237.50% | 1,004.76% | 187.83% | 126.79% | 142.86% | 31.47% | 3.93% | -37.55% | -26.58% | -6.56% | 55.52% | 14.53% | 36.20% | -26.67% | 9.91% | 43.66% | 28.98% | 49.28% | 36.05% | 61.40% | 44.59% | 173.56% | 5.88% | -12.09% | -23.48% | -46.34% | -21.02% | 5.93% | 5.50% | -4.37% | -0.60% | -23.77% | -4.78% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -29.58% | -31.62% | -68.80% | -32.87% | -72.47% | -3.69% | -6.56% | 77.97% | -27.86% | -23.19% | -50.21% | -170.30% | -74.38% | 109.63% | -49.93% | -95.38% | -66.87% | -50.57% | 86.78% | -6.72% | 533.46% | 204.67% | 103.24% | 82.27% | 102.58% | 105.02% | 409.34% | 77.44% | 290.03% | 73.44% | 81.89% | 138.53% | 66.94% | 17.49% | 34.42% | -3.42% | 21.11% | 0.91% | 8.85% | 0.76% | 32.49% | 38.48% | 36.44% | 44.14% | 16.55% | 26.79% | 12.58% | 29.89% | 4.40% | 14.55% | 5.29% | 11.97% | -5.97% | -10.79% | -8.40% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.96% | -22.97% | -18.62% | -30.15% | -19.95% | 33.72% | -18.48% | -82.99% | -26.10% | -50.19% | 53.14% | 56.03% | 68.62% | 96.64% | 136.14% | 86.15% | 170.94% | 81.30% | 121.58% | 63.79% | 276.49% | 109.18% | 68.05% | 47.50% | 64.93% | 43.87% | 165.59% | 34.84% | 151.19% | 48.79% | 60.26% | 71.55% | 47.39% | 30.33% | 35.27% | 29.76% | 20.67% | 7.83% | 7.37% | 8.47% | 14.23% | 19.85% | 15.44% | 8.97% | 4.45% | 10.48% | 7.47% |
|
Cash from Operations (QoQ)
|
-51.62% | 211.17% | -22.21% | 64.64% | -122.26% | 143.57% | -12.83% | -45.03% | 223.12% | -153.48% | 33.56% | -70.64% | 22.86% | 133.75% | -985.82% | 109.94% | -1,288.88% | 131.89% | 502.22% | -100.88% | 1,720.61% | -499.95% | -287.14% | 54.18% | 204.92% | -106.41% | -4,721.46% | 96.47% | -1,433.33% | 160.87% | -25.00% | 173.81% | 81.74% | -9.57% | 145.50% | -28.66% | 43.20% | -3.16% | 32.90% | -43.61% | -13.95% | 13.85% | 69.14% | -6.14% | -36.64% | 35.40% | -8.93% | 40.67% | -17.18% | 21.56% | 5.41% | 28.21% | -1.75% | 8.91% | 99.42% | -50.38% | -18.42% | -5.21% | 39.85% | -26.97% | 9.42% | -5.60% | 26.77% | -24.09% | -16.09% | 17.92% |
|
Dividends Paid - Common Growth (1y)
|
| | | 0.00% | | | | 116.33% | -94.51% | 1.95% | 17.36% | 17.34% | 17.53% | 16.93% | 27.37% | 27.37% | 82.08% | 81.26% | 44.55% | 44.55% | 0.00% | -0.10% | -0.04% | 0.00% | 0.00% | 0.10% | -0.02% | 0.99% | 0.99% | -3.04% | 1.06% | 0.00% | 0.00% | 0.00% | 780.00% | 896.00% | 1,012.00% | 1,095.83% | 35.91% | 22.09% | 12.23% | 11.15% | 8.70% | 8.55% | 8.33% | 7.52% | 7.08% | 6.36% | 6.21% | 5.83% | 8.62% | 12.54% | 105.29% | 105.23% | 100.53% | 90.89% | -2.58% | -3.62% | -5.41% | -4.51% | -29.81% | -29.67% | -29.43% | -28.89% | 1.79% | 1.78% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 29.89% | | | | 30.92% | -51.01% | 29.28% | 29.28% | 29.27% | 28.87% | 28.41% | 22.55% | 22.56% | 22.11% | 21.93% | 13.04% | 13.44% | 0.33% | -1.02% | 0.33% | 0.33% | 0.33% | -0.99% | 107.17% | 115.87% | 123.94% | 126.33% | 129.49% | 129.96% | 131.96% | 136.88% | 135.13% | 136.33% | 138.23% | 142.68% | 16.52% | 12.13% | 8.90% | 8.15% | 8.13% | 9.12% | 33.18% | 32.67% | 32.62% | 31.71% | 28.55% | 27.92% | 27.25% | 27.06% | 11.97% | 11.63% | 10.21% | 9.03% | -11.38% | -11.64% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.66% | | | | 18.66% | -34.83% | 16.66% | 16.65% | 16.89% | 16.67% | 15.49% | 13.21% | 13.21% | 12.96% | 11.94% | 66.63% | 70.81% | 62.21% | 63.25% | 64.59% | 65.14% | 66.00% | 66.77% | 67.37% | 67.87% | 68.68% | 69.17% | 69.68% | 69.62% | 70.38% | 72.16% | 72.15% | 73.67% | 96.75% | 98.79% | 28.07% | 24.81% | 20.90% | 20.13% | 19.12% | 18.82% | 10.07% | 9.62% | 9.26% | 9.18% | 8.70% | 8.43% |
|
Dividends Paid - Common (QoQ)
|
| | | | 400.00% | -94.56% | 0.00% | 0.02% | 0.95% | 0.97% | 15.12% | 0.00% | 1.12% | 0.45% | 25.40% | 0.00% | 44.55% | 0.00% | 0.00% | 0.00% | 0.00% | -0.11% | 0.06% | 0.04% | 0.00% | 0.00% | -0.06% | 1.06% | 0.00% | -4.00% | 4.17% | 0.00% | 0.00% | -4.00% | 816.67% | 13.18% | 11.65% | 3.24% | 4.18% | 1.67% | 2.63% | 2.24% | 1.88% | 1.54% | 2.42% | 1.48% | 1.46% | 0.86% | 2.28% | 1.11% | 4.13% | 4.50% | 86.58% | 1.09% | 1.74% | -0.53% | -4.77% | 0.00% | -0.14% | 0.42% | -30.00% | 0.20% | 0.20% | 1.19% | 0.20% | 0.19% |
|
Dividends payables Growth (1y)
|
| | | | | | 41.84% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 8,286.00 | -15299.00 | -9313.00 | 3,870.00 | -8258.00 | -1382.00 | -835.00 | 1,731.00 | -2671.00 | -1468.00 | -5256.00 | -4564.00 | -1274.00 | -5907.00 | -2266.00 | -1336.00 | -164.00 | 1,927.00 | 3,226.00 | 63.00 | -2109.00 | 695.00 | 5,878.00 | -3265.00 | -2241.00 | -864.00 | -6339.00 | 3,864.00 | 3,950.00 | 1,155.00 | 731.00 | -54.00 | 1,371.00 | 1,957.00 | 1,716.00 | -252.00 | 36.00 | -501.00 | -632.00 | 956.00 | 797.00 | 2,098.00 | -343.00 | -440.00 | -811.00 | -1647.00 | 326.00 | -1190.00 | -2307.00 | -2225.00 | -3532.00 | 3,570.00 | 6,320.00 | 3,392.00 | 5,706.00 | -1468.00 | -3324.00 | -154.00 | -576.00 | -740.00 | -1208.00 | -1332.00 | -1236.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2643.00 | -18149.00 | -15404.00 | 1,037.00 | -12203.00 | -8756.00 | -8356.00 | -4169.00 | -4108.00 | -5447.00 | -4296.00 | -5837.00 | -3547.00 | -3284.00 | 6,838.00 | -4538.00 | -4514.00 | 1,759.00 | 2,765.00 | 662.00 | -400.00 | 987.00 | 270.00 | 544.00 | 3,080.00 | 2,248.00 | -3892.00 | 3,557.00 | 5,358.00 | 2,611.00 | 1,815.00 | 649.00 | 2,204.00 | 3,554.00 | 741.00 | 263.00 | 22.00 | -50.00 | -649.00 | -675.00 | -2321.00 | -1774.00 | -3549.00 | 1,939.00 | 3,202.00 | -479.00 | 2,500.00 | 911.00 | 689.00 | 1,014.00 | 1,598.00 | 1,361.00 | 1,788.00 | 1,907.00 | 3,894.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4080.00 | -22129.00 | -14444.00 | -236.00 | -14475.00 | -6134.00 | 748.00 | -7371.00 | -8459.00 | -5616.00 | -4757.00 | -5239.00 | -1838.00 | -2993.00 | 1,230.00 | -729.00 | 808.00 | 4,871.00 | 5,212.00 | 355.00 | 1,007.00 | 2,443.00 | 1,354.00 | 1,248.00 | 3,914.00 | 3,845.00 | -4867.00 | 4,073.00 | 5,344.00 | 3,062.00 | 1,799.00 | -981.00 | -913.00 | -318.00 | -2465.00 | 2,643.00 | 4,035.00 | 1,118.00 | 1,525.00 | 1,427.00 | 675.00 | 1,465.00 | 1,581.00 | -269.00 | -1330.00 | -1965.00 | 688.00 |
|
EBITDA Margin (QoQ)
|
16,220.00 | -6803.00 | -13106.00 | 11,975.00 | -7365.00 | -817.00 | 77.00 | -153.00 | -489.00 | -270.00 | 2,643.00 | -4555.00 | 713.00 | -4058.00 | 3,335.00 | -1265.00 | -3919.00 | -417.00 | 4,264.00 | -92.00 | -1828.00 | 882.00 | 1,102.00 | -2264.00 | 976.00 | 6,065.00 | -8042.00 | -1240.00 | 2,353.00 | 589.00 | 2,161.00 | -1154.00 | -442.00 | 165.00 | 1,376.00 | 272.00 | 144.00 | -75.00 | -593.00 | 560.00 | -393.00 | -207.00 | 995.00 | 401.00 | 907.00 | -2647.00 | 898.00 | 31.00 | 71.00 | -674.00 | -618.00 | -1086.00 | 154.00 | -1982.00 | 6,483.00 | 1,664.00 | -2774.00 | 332.00 | -691.00 | -192.00 | 396.00 | -90.00 | -855.00 | -660.00 | 273.00 | 6.00 |
|
EBIT Growth (1y)
|
| | | 134.44% | 37.28% | -65.80% | -60.81% | -59.58% | -63.78% | -18.83% | -9.00% | -53.41% | -65.48% | -127.70% | -60.83% | -70.41% | -260.21% | -185.64% | -62.59% | -13.70% | 61.86% | 92.03% | -2.82% | -300.74% | 44.58% | 2,029.16% | -455.24% | -1.81% | 401.07% | 33.63% | 1,161.96% | 2,290.00% | 1,438.46% | 310.42% | 171.36% | 131.96% | 127.50% | 149.75% | -2.96% | 10.83% | 0.00% | -29.67% | 29.01% | 17.94% | 50.33% | -56.07% | -7.54% | -6.93% | -11.70% | 305.26% | 15.04% | -41.42% | -8.11% | -148.54% | 284.14% | 488.12% | 47.39% | 430.43% | -60.14% | -58.90% | -6.36% | -16.30% | -26.25% | -5.60% | -6.66% | -15.84% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -23.85% | -44.43% | -27.59% | -48.11% | -61.80% | -30.07% | -38.25% | -48.91% | -50.82% | -30.27% | -27.30% | -47.78% | -35.95% | -32.74% | 85.60% | -48.75% | -55.55% | 38.15% | 59.47% | 232.20% | 255.05% | 202.46% | 375.93% | 367.80% | 277.32% | 375.30% | 139.26% | 210.60% | 287.75% | 227.11% | 93.17% | 50.32% | 44.74% | 50.66% | -8.28% | 4.99% | 6.75% | 9.90% | 7.78% | 11.12% | -13.69% | 6.85% | -42.01% | 59.87% | 47.46% | 6.14% | 86.63% | 20.77% | 12.29% | 8.24% | 10.32% | 4.14% | 31.65% | 8.81% | 62.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.37% | -16.05% | -15.07% | -44.90% | -15.96% | -15.35% | -0.25% | -19.73% | -17.54% | -18.85% | 10.21% | 39.97% | 62.78% | 73.42% | 92.00% | 106.13% | 145.73% | 89.25% | 87.32% | 149.42% | 158.34% | 127.10% | 184.94% | 163.96% | 133.63% | 176.09% | 33.44% | 104.03% | 129.60% | 115.49% | 66.60% | 29.29% | 10.57% | 22.65% | -28.60% | 38.60% | 33.19% | 12.45% | 14.96% | 16.01% | 9.22% | 10.98% | 19.04% | 3.73% | 4.46% | 0.89% | 35.57% |
|
EBIT Margin Growth (1y)
|
| | | 8,286.00 | -15299.00 | -10895.00 | 2,395.00 | -9700.00 | -2841.00 | -912.00 | -414.00 | -2761.00 | -2942.00 | -5781.00 | -3076.00 | -1905.00 | -5096.00 | -2231.00 | -1344.00 | -130.00 | 1,863.00 | 3,188.00 | -18.00 | -2182.00 | 519.00 | 5,594.00 | -3578.00 | -38.00 | 1,499.00 | -3869.00 | 6,397.00 | 3,950.00 | 1,155.00 | 731.00 | -54.00 | 731.00 | 1,218.00 | 1,036.00 | -795.00 | 30.00 | -565.00 | -874.00 | 781.00 | 646.00 | 1,972.00 | -796.00 | -413.00 | -717.00 | -1443.00 | 1,103.00 | -923.00 | -2061.00 | -1870.00 | -3251.00 | 3,644.00 | 6,211.00 | 2,904.00 | 5,244.00 | -1751.00 | -3486.00 | -187.00 | -619.00 | -798.00 | -1049.00 | -1132.00 | -1129.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -4175.00 | -21082.00 | -17588.00 | -1095.00 | -14366.00 | -10879.00 | -8923.00 | -4834.00 | -4796.00 | -6174.00 | -4824.00 | -4438.00 | -4217.00 | -2714.00 | 6,551.00 | -4940.00 | -2350.00 | 3,881.00 | 4,913.00 | 2,801.00 | 1,730.00 | 3,173.00 | 2,457.00 | 2,765.00 | 4,643.00 | 3,872.00 | -2101.00 | 5,548.00 | 4,712.00 | 1,808.00 | 894.00 | -69.00 | 1,407.00 | 2,624.00 | -634.00 | -428.00 | -41.00 | -36.00 | -567.00 | -555.00 | -2131.00 | -1341.00 | -2945.00 | 2,307.00 | 3,434.00 | -409.00 | 3,095.00 | 969.00 | 664.00 | 847.00 | 1,374.00 | 1,094.00 | 1,676.00 | 1,585.00 | 3,496.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6210.00 | -24315.00 | -16631.00 | -2457.00 | -16678.00 | -8497.00 | -141.00 | -8430.00 | -7017.00 | -4156.00 | -3098.00 | -1619.00 | -305.00 | -60.00 | 3,414.00 | 1,403.00 | 2,331.00 | 6,254.00 | 6,681.00 | 1,952.00 | 2,491.00 | 3,826.00 | 2,620.00 | 2,750.00 | 5,319.00 | 5,278.00 | -3771.00 | 5,915.00 | 4,641.00 | 2,337.00 | 1,200.00 | -1405.00 | -1370.00 | -689.00 | -2783.00 | 2,293.00 | 4,110.00 | 998.00 | 1,425.00 | 1,337.00 | 594.00 | 1,376.00 | 1,680.00 | -242.00 | -1101.00 | -1728.00 | 1,347.00 |
|
EBIT Margin (QoQ)
|
16,220.00 | -6803.00 | -13106.00 | 11,975.00 | -7365.00 | -2398.00 | 184.00 | -120.00 | -507.00 | -469.00 | 682.00 | -2468.00 | -687.00 | -3308.00 | 3,386.00 | -1296.00 | -3878.00 | -443.00 | 4,273.00 | -82.00 | -1885.00 | 882.00 | 1,068.00 | -2247.00 | 817.00 | 5,957.00 | -8104.00 | 1,293.00 | 2,353.00 | 589.00 | 2,161.00 | -1154.00 | -442.00 | 165.00 | 1,376.00 | -368.00 | 45.00 | -16.00 | -456.00 | 457.00 | -550.00 | -324.00 | 1,199.00 | 322.00 | 775.00 | -3093.00 | 1,582.00 | 19.00 | 49.00 | -547.00 | -444.00 | -1119.00 | 240.00 | -1928.00 | 6,451.00 | 1,448.00 | -3067.00 | 411.00 | -544.00 | -286.00 | 232.00 | -20.00 | -724.00 | -537.00 | 149.00 | -17.00 |
|
EBIT (QoQ)
|
71.17% | 43.19% | -2.34% | -2.06% | 0.24% | -64.33% | 11.92% | 1.03% | -10.20% | -20.06% | 25.48% | -48.28% | -33.46% | -164.13% | 277.46% | -60.93% | -460.26% | -14.34% | 123.24% | -9.86% | -259.23% | 76.10% | 383.30% | -286.20% | 56.04% | 931.89% | -152.17% | 46.64% | 230.00% | 269.23% | 314.58% | 10.05% | -8.68% | -1.50% | 174.11% | -5.93% | -10.43% | 8.13% | 6.50% | 7.44% | -19.18% | -23.96% | 95.38% | -1.78% | 3.01% | -77.78% | 311.18% | -1.12% | -2.27% | 1.99% | 16.72% | -49.65% | 53.31% | -153.87% | 1,023.75% | -22.92% | -61.58% | 20.78% | 11.44% | -20.53% | -12.46% | 7.96% | -1.81% | 1.72% | -13.44% | -2.66% |
|
EBT Growth (1y)
|
| | | 134.37% | -21.25% | -106.65% | 93.70% | -102.23% | -111.05% | -94.94% | -135.48% | -970.35% | -374.84% | -275.49% | -313.33% | -42.37% | -103.34% | -46.49% | -43.58% | -2.27% | 17.40% | 35.76% | -6.94% | -48.87% | -5.60% | 72.43% | -50.40% | -0.63% | -8.32% | -391.11% | 215.66% | 267.92% | 177.97% | 166.67% | 411.27% | 262.92% | 489.13% | 602.27% | -5.51% | 16.41% | -16.97% | -62.78% | 27.99% | 14.36% | 99.11% | -160.00% | -7.29% | -6.74% | -11.83% | 688.41% | 28.75% | -60.35% | -14.18% | -226.60% | 385.50% | 1,116.98% | 84.07% | 254.67% | -64.43% | -64.75% | -8.17% | -20.13% | -31.16% | -6.01% | -7.33% | -19.37% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -36.79% | -34.14% | -35.49% | 15.04% | -32.76% | -45.30% | -120.51% | -140.87% | -149.78% | -99.80% | -52.31% | -85.14% | -29.42% | -21.05% | 36.22% | -32.18% | -15.28% | 1.87% | 4.55% | 56.87% | 65.29% | 42.47% | 42.65% | 121.68% | 101.10% | 91.07% | 192.37% | 96.50% | 108.73% | 79.81% | 55.26% | 83.54% | 69.05% | 113.55% | -52.81% | 3.89% | 7.48% | 13.38% | 9.53% | 15.17% | -24.94% | 14.64% | -86.33% | 79.62% | 65.10% | 11.68% | 138.24% | 30.52% | 19.37% | 13.20% | 16.08% | 5.94% | 59.16% | 16.14% | 44.16% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.00% | -21.92% | -19.71% | 1.19% | -20.28% | -24.00% | -13.69% | -86.36% | -87.78% | -55.61% | -36.76% | 67.13% | 41.45% | 28.46% | 23.30% | 73.36% | 62.52% | 44.68% | 43.44% | 61.50% | 66.06% | 44.78% | 34.24% | 66.40% | 59.01% | 59.20% | -38.71% | 53.89% | 57.09% | 54.12% | 52.14% | 49.15% | 12.31% | 49.10% | -68.74% | 47.61% | 43.05% | 18.15% | 20.80% | 21.41% | 12.65% | 20.56% | 40.74% | 7.25% | 8.31% | 3.46% | 56.61% |
|
EBT Margin Growth (1y)
|
| | | 8,284.00 | -18650.00 | -17418.00 | 977.00 | -15529.00 | -5387.00 | -1063.00 | -529.00 | -3198.00 | -4121.00 | -5681.00 | -3038.00 | -1729.00 | -4233.00 | -3444.00 | -1751.00 | -30.00 | 1,571.00 | 4,039.00 | -436.00 | -2536.00 | -386.00 | 5,222.00 | -2993.00 | -111.00 | 4,139.00 | -4.00 | 10,414.00 | 8,909.00 | 4,371.00 | 2,481.00 | 1,103.00 | 1,029.00 | 1,462.00 | 1,534.00 | -583.00 | 122.00 | -606.00 | -1242.00 | 493.00 | 353.00 | 1,720.00 | -1482.00 | -263.00 | -460.00 | -948.00 | 2,450.00 | -430.00 | -1565.00 | -1280.00 | -2780.00 | 3,780.00 | 6,156.00 | 2,417.00 | 4,769.00 | -2019.00 | -3662.00 | -203.00 | -646.00 | -837.00 | -827.00 | -862.00 | -960.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -10443.00 | -28158.00 | -24162.00 | -2590.00 | -20457.00 | -13740.00 | -10189.00 | -5318.00 | -4958.00 | -6782.00 | -5087.00 | -5224.00 | -4296.00 | -3047.00 | 5,817.00 | -5179.00 | -2678.00 | 5,325.00 | 9,257.00 | 6,985.00 | 6,262.00 | 8,125.00 | 7,699.00 | 8,523.00 | 9,827.00 | 9,973.00 | 4,011.00 | 10,933.00 | 10,060.00 | 5,227.00 | 2,773.00 | 1,012.00 | 1,504.00 | 2,576.00 | -1190.00 | -353.00 | 15.00 | 165.00 | -274.00 | -200.00 | -1672.00 | -509.00 | -1812.00 | 3,088.00 | 4,131.00 | 189.00 | 4,439.00 | 1,331.00 | 929.00 | 934.00 | 1,343.00 | 924.00 | 1,667.00 | 1,352.00 | 3,163.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12203.00 | -30819.00 | -23567.00 | -4776.00 | -23023.00 | -12555.00 | -928.00 | -8746.00 | -7606.00 | -3029.00 | 132.00 | 2,197.00 | 4,502.00 | 5,463.00 | 8,294.00 | 6,337.00 | 7,260.00 | 11,158.00 | 13,272.00 | 7,505.00 | 7,413.00 | 8,981.00 | 7,991.00 | 8,433.00 | 10,302.00 | 11,086.00 | 1,287.00 | 11,163.00 | 9,953.00 | 5,998.00 | 3,741.00 | 320.00 | -521.00 | 347.00 | -1520.00 | 2,997.00 | 4,606.00 | 1,302.00 | 1,715.00 | 1,561.00 | 822.00 | 1,706.00 | 2,311.00 | 232.00 | -358.00 | -876.00 | 2,832.00 |
|
EBT Margin (QoQ)
|
16,218.00 | -6803.00 | -17711.00 | 16,580.00 | -10716.00 | -5571.00 | 684.00 | 74.00 | -574.00 | -1247.00 | 1,217.00 | -2595.00 | -1496.00 | -2807.00 | 3,861.00 | -1287.00 | -3999.00 | -2019.00 | 5,555.00 | 434.00 | -2398.00 | 449.00 | 1,080.00 | -1667.00 | -247.00 | 6,057.00 | -7135.00 | 1,215.00 | 4,003.00 | 1,913.00 | 3,283.00 | -290.00 | -535.00 | 24.00 | 1,904.00 | -364.00 | -102.00 | 95.00 | -213.00 | 342.00 | -830.00 | -541.00 | 1,522.00 | 202.00 | 536.00 | -3742.00 | 2,741.00 | 5.00 | 48.00 | -344.00 | -139.00 | -1131.00 | 333.00 | -1844.00 | 6,422.00 | 1,245.00 | -3405.00 | 508.00 | -367.00 | -398.00 | 54.00 | 65.00 | -558.00 | -388.00 | 18.00 | -33.00 |
|
EBT (QoQ)
|
71.12% | 43.19% | -140.75% | 334.74% | -42.50% | -112.10% | 61.41% | 16.88% | -184.89% | -113.33% | 53.39% | -277.81% | -26.39% | -68.70% | 48.69% | -30.14% | -80.51% | -21.53% | 49.71% | 7.31% | -45.80% | 5.49% | 16.27% | -29.04% | -3.42% | 75.33% | -356.78% | 13.66% | -11.32% | -11.86% | 207.58% | 25.35% | -48.31% | -4.35% | 725.00% | -11.02% | -16.10% | 14.02% | 11.00% | 9.62% | -40.16% | -48.89% | 281.74% | -2.05% | 4.19% | -115.40% | 689.86% | -1.47% | -1.50% | 2.78% | 29.06% | -69.66% | 113.21% | -251.62% | 594.94% | -23.94% | -67.75% | 27.40% | 13.84% | -24.64% | -15.98% | 10.82% | -1.89% | 2.89% | -17.16% | -3.58% |
|
Enterprise Value Growth (1y)
|
| | | 216.14% | 153.85% | 103.68% | 63.06% | 19.65% | 4.34% | -29.02% | -19.86% | 15.03% | 27.67% | 208.65% | 123.88% | 128.97% | 160.85% | 31.83% | 40.74% | 22.93% | 15.46% | 25.93% | 6.38% | 1.42% | -5.61% | -19.08% | -15.21% | -6.41% | -5.36% | 6.74% | 8.52% | 9.12% | -3.05% | 34.24% | 40.95% | 24.10% | 69.24% | 40.40% | 12.81% | 50.30% | 14.66% | 14.60% | 19.00% | -41.31% | -15.29% | -27.00% | -7.58% | 68.77% | 30.54% | 21.46% | 23.31% | 38.90% | 1.42% | 38.91% | 36.15% | -15.67% | 0.10% | 3.25% | -11.73% | 6.80% | 14.37% | -9.57% | 7.70% | 35.53% | 15.04% | 11.94% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 63.25% | 50.10% | 64.63% | 43.02% | 46.61% | 51.46% | 42.41% | 36.17% | 47.94% | 56.66% | 72.40% | 49.66% | 41.86% | 41.66% | 10.34% | 8.27% | 5.28% | 1.04% | 2.84% | -0.71% | 1.18% | -4.68% | 5.06% | 9.05% | 8.22% | 15.80% | 26.24% | 19.94% | 26.73% | 23.45% | 29.26% | 23.69% | 3.06% | 18.02% | 5.51% | 7.45% | 14.18% | 8.23% | 0.53% | 10.69% | 11.22% | 3.89% | 7.19% | 15.77% | 25.50% | 9.84% | 20.32% | 14.01% | 7.75% | 5.10% | 9.06% | 8.98% | 6.87% | 9.61% | 1.49% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 65.05% | 59.07% | 49.26% | 34.37% | 31.48% | 30.51% | 24.10% | 17.89% | 25.18% | 27.99% | 34.65% | 25.26% | 23.86% | 21.14% | 13.99% | 14.19% | 9.58% | 11.10% | 15.44% | 9.25% | 14.08% | 10.94% | 13.28% | 11.73% | 2.25% | 8.57% | 10.97% | 13.67% | 15.05% | 15.78% | 13.88% | 16.61% | 20.74% | 16.83% | 14.66% | 15.81% | 11.76% | 5.18% | 7.82% | 10.26% | 4.38% | 5.12% | 2.83% | 8.08% | 23.40% | 11.76% | 12.01% |
|
Enterprise Value (QoQ)
|
32.82% | 36.87% | 54.25% | 12.74% | 6.65% | 9.82% | 23.49% | -17.27% | -7.00% | -25.29% | 39.42% | 18.74% | 3.23% | 80.61% | 1.13% | 21.44% | 17.60% | -8.72% | 7.96% | 6.08% | 10.45% | -0.44% | -8.79% | 1.13% | 2.79% | -14.65% | -4.44% | 11.64% | 3.94% | -3.73% | -2.85% | 12.25% | -7.64% | 33.29% | 2.01% | -1.17% | 25.95% | 10.57% | -18.04% | 31.67% | -3.91% | 10.51% | -14.89% | -35.06% | 38.68% | -4.77% | 7.76% | 18.59% | 7.27% | -11.39% | 9.39% | 33.59% | -21.68% | 21.36% | 7.23% | -17.26% | -7.03% | 25.19% | -8.33% | 0.10% | -0.43% | -1.02% | 9.18% | 25.96% | -15.48% | -3.69% |
|
EPS (Basic) Growth (1y)
|
| | | 134.37% | -8.52% | -52.84% | 256.80% | -44.34% | -23.81% | -6.45% | -28.57% | -34.29% | -46.88% | -86.21% | -120.00% | -56.52% | -35.29% | -600.00% | 83.33% | -160.00% | -872.73% | 140.00% | -500.00% | -916.67% | 98.82% | 125.00% | 116.67% | 86.89% | -2,000.00% | -250.00% | 600.00% | -900.00% | -1,666.67% | -307.41% | 985.71% | 183.75% | 114.82% | 154.55% | -9.21% | 11.94% | -20.00% | -68.33% | 26.09% | 12.00% | 77.27% | -142.11% | -11.49% | -23.81% | -6.41% | 962.50% | 20.78% | -117.19% | -65.75% | -315.94% | 397.85% | 3,281.82% | 236.00% | 179.87% | -69.33% | -66.29% | 13.10% | -9.24% | -26.76% | -8.47% | -4.21% | -25.93% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -5.00% | -28.19% | -60.67% | 39.27% | -45.82% | -36.02% | -38.30% | -26.49% | -29.49% | -66.99% | -34.90% | -30.06% | -66.94% | -27.22% | 65.10% | 29.40% | -40.95% | -57.53% | -10.52% | 108.01% | -137.13% | -63.42% | -150.66% | 144.78% | 45.78% | 284.85% | 49.38% | 310.16% | 124.90% | 59.99% | 39.31% | 131.64% | 45.02% | 30.26% | 58.26% | 0.44% | -1.52% | 9.90% | 4.77% | 10.46% | -29.00% | -17.17% | -114.30% | 74.59% | 60.91% | 2.50% | 156.50% | 22.63% | 22.62% | 9.18% | 16.11% | 3.80% | 127.78% | 53.83% | 36.39% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.33% | -30.96% | -34.38% | 25.86% | -24.32% | -15.14% | -10.30% | -52.65% | -17.38% | -21.58% | -24.00% | -25.25% | -40.52% | -88.54% | -96.77% | 71.11% | 46.29% | 37.97% | 37.97% | 134.56% | 70.72% | 20.28% | 18.89% | 75.18% | 27.56% | 140.22% | -19.57% | 138.40% | 58.49% | 40.51% | 35.43% | 67.76% | 32.75% | 15.63% | -6.26% | 43.53% | 39.19% | 8.84% | 14.68% | 15.53% | 9.49% | 16.64% | 41.56% | 3.63% | 5.15% | 3.13% | 64.38% |
|
EPS (Basic) (QoQ)
|
71.12% | 43.19% | -140.75% | 334.74% | -33.20% | -26.19% | 35.48% | -16.67% | -8.57% | -9.38% | 3.45% | -23.33% | -26.09% | -76.47% | -250.00% | 266.67% | 10.00% | -281.82% | 95.00% | -500.00% | -1,316.67% | 109.41% | -175.00% | -916.67% | 98.36% | 1,900.00% | -94.44% | -900.00% | -162.50% | -28.57% | 125.93% | -1,242.86% | -363.75% | 70.35% | 169.09% | -11.84% | -17.91% | 9.09% | 15.00% | 8.70% | -41.33% | -56.82% | 357.89% | -3.45% | -7.14% | -110.26% | 1,062.50% | -16.88% | 14.06% | -5.48% | 34.78% | -111.83% | 327.27% | -696.00% | 410.74% | -24.41% | -76.00% | 41.67% | 19.33% | -16.90% | -19.49% | 13.68% | -3.70% | 3.85% | -15.74% | -12.09% |
|
FCF Margin Growth (1y)
|
| | | 7,247.00 | -10358.00 | -11778.00 | -973.00 | -15777.00 | 3,553.00 | -2761.00 | -2046.00 | -1959.00 | -9240.00 | -124309.00 | -38382.00 | -68518.00 | -115717.00 | -46404.00 | -54235.00 | -41906.00 | 42,125.00 | 69,789.00 | -25378.00 | 23,869.00 | -41550.00 | -2240.00 | -22578.00 | -19571.00 | 82,890.00 | 86,418.00 | 134,469.00 | 103,022.00 | 38,138.00 | 17,052.00 | 9,491.00 | 5,450.00 | 3,959.00 | 2,674.00 | -407.00 | -511.00 | -2331.00 | -3063.00 | 46.00 | 920.00 | 544.00 | 4,080.00 | -863.00 | 983.00 | 1,169.00 | -718.00 | 239.00 | -109.00 | -162.00 | -292.00 | 1,969.00 | 456.00 | 1,748.00 | 1,494.00 | -190.00 | 160.00 | 442.00 | 193.00 | 138.00 | -734.00 | -1711.00 | -635.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -10489.00 | -16045.00 | -138848.00 | -41401.00 | -86254.00 | -121403.00 | -173474.00 | -94663.00 | -112383.00 | -82831.00 | -100924.00 | -117995.00 | -86555.00 | -115141.00 | 21,145.00 | -102191.00 | -37609.00 | 83,465.00 | 153,967.00 | 86,513.00 | 107,319.00 | 79,478.00 | 101,230.00 | 121,382.00 | 88,901.00 | 124,987.00 | 106,144.00 | 143,553.00 | 107,961.00 | 39,766.00 | 16,662.00 | 9,130.00 | 5,859.00 | 2,172.00 | 3,691.00 | -1224.00 | 1,392.00 | -618.00 | 299.00 | -579.00 | 1,794.00 | 1,552.00 | 3,070.00 | 1,344.00 | 1,330.00 | 2,756.00 | 484.00 | 2,017.00 | 507.00 | 2,028.00 | 1,396.00 | 1,916.00 | -118.00 | 480.00 | 1,052.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -120913.00 | -89636.00 | -115463.00 | -121014.00 | -104291.00 | -120828.00 | -105925.00 | -142619.00 | -108086.00 | -41491.00 | -16746.00 | -6104.00 | -3105.00 | 5,887.00 | 124,615.00 | 41,769.00 | 70,863.00 | 125,562.00 | 173,693.00 | 95,597.00 | 112,258.00 | 81,106.00 | 100,841.00 | 121,021.00 | 89,309.00 | 123,200.00 | 107,161.00 | 142,736.00 | 109,864.00 | 41,479.00 | 20,025.00 | 8,506.00 | 6,733.00 | 3,180.00 | 2,681.00 | 984.00 | 1,739.00 | 969.00 | 1,501.00 | 1,200.00 | 2,409.00 | 3,742.00 | 4,758.00 | 1,292.00 | 755.00 | 1,487.00 | 43.00 |
|
FCF Margin (QoQ)
|
-509.00 | 4,542.00 | -10974.00 | 14,187.00 | -18114.00 | 3,122.00 | -169.00 | -617.00 | 1,216.00 | -3192.00 | 546.00 | -530.00 | -6065.00 | -118261.00 | 86,473.00 | -30665.00 | -53263.00 | -48948.00 | 78,642.00 | -18336.00 | 30,768.00 | -21285.00 | -16525.00 | 30,910.00 | -34651.00 | 18,025.00 | -36863.00 | 33,917.00 | 67,811.00 | 21,554.00 | 11,188.00 | 2,470.00 | 2,927.00 | 467.00 | 3,627.00 | -1571.00 | 1,436.00 | -818.00 | 546.00 | -1675.00 | -384.00 | -1550.00 | 3,656.00 | -801.00 | -760.00 | 1,986.00 | -1288.00 | 1,045.00 | -574.00 | 99.00 | -331.00 | 697.00 | -626.00 | -31.00 | 1,929.00 | -816.00 | 666.00 | -285.00 | 245.00 | -466.00 | 948.00 | -534.00 | 189.00 | -1338.00 | -28.00 | 542.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 48.14% | | | | 602.94% | 110.68% | -187.71% | -236.33% | -140.17% | -131.53% | 98.63% | 96.75% | 97.16% | 89.87% | -30.28% | 38.90% | 11.08% | -52.61% | -67.61% | 20.85% | -26.53% | 34.22% | 1.96% | 16.86% | 16.72% | -39.56% | -13.47% | -147.34% | -76.28% | -264.24% | -459.26% | 1,027.70% | 3,073.46% | 668.05% | 671.46% | 30.60% | 174.20% | -6,141.73% | -207.35% | 5.67% | -69.63% | 108.67% | 202.70% | 75.50% | -47.54% | -74.87% | -37.22% | -44.42% | -30.24% | 2.65% | 14.70% | -41.41% | 79.55% | -2.11% | 12.34% | 76.07% | 14.35% | -36.90% | -31.61% | -26.10% | -25.60% | 45.82% | 8.79% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -1.56% | | | | 61.45% | 84.95% | -26.32% | -26.56% | -26.20% | -27.01% | 68.99% | 74.94% | 68.29% | 53.33% | -28.88% | 26.19% | 2.15% | -11.90% | -23.08% | -17.63% | -22.93% | -49.54% | -83.92% | 176.23% | 257.40% | 213.72% | 236.98% | 217.37% | 426.24% | -977.24% | -224.94% | 145.53% | 199.13% | 216.63% | 102.47% | 34.29% | -24.12% | 9.58% | -11.54% | 1.01% | -51.92% | 26.46% | 39.92% | -17.01% | -13.06% | -36.80% | -6.82% | -16.92% | 12.72% | -14.09% | -4.13% | -8.65% | 15.17% | -3.43% | -5.80% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.65% | | | | 42.21% | 67.87% | -15.16% | -15.07% | -14.99% | -15.38% | 49.40% | 49.65% | 45.79% | 12.37% | -68.51% | 62.20% | 119.64% | 98.72% | 127.98% | 85.09% | 173.65% | -309.22% | -107.17% | 95.18% | 107.38% | 173.56% | 111.16% | 124.93% | 90.22% | 96.40% | 89.01% | 70.69% | 61.73% | 57.44% | 45.57% | -4.64% | -11.36% | 5.74% | -2.26% | 1.24% | -25.58% | 15.03% | 20.76% | -5.75% | -10.98% | -25.32% | -9.66% |
|
FCF Payout Ratio (QoQ)
|
| | | | -1,247.50% | 115.69% | 6.68% | 123.04% | -71.38% | -228.81% | -65.82% | 34.29% | 77.54% | 94.42% | -295.08% | 42.74% | 19.77% | 28.22% | -85.28% | 16.66% | -37.70% | 21.17% | 12.51% | -33.23% | 28.41% | -17.48% | 25.80% | -33.45% | -19.97% | 4.48% | -61.74% | 4.89% | -147.88% | -46.67% | 368.29% | 204.85% | -52.65% | 47.55% | -38.69% | 540.04% | -1,143.42% | 97.38% | 160.35% | 83.98% | 197.71% | -68.93% | 3.14% | -45.01% | 42.61% | -22.39% | -8.69% | -30.97% | 109.83% | -13.28% | -53.36% | 111.54% | 14.39% | -0.47% | -26.89% | 37.38% | -36.88% | 7.88% | -21.00% | 38.32% | 23.71% | -19.52% |
|
Free Cash Flow Growth (1y)
|
| | | 92.84% | -188.73% | -90.11% | -88.08% | -96.75% | 151.45% | -216.24% | -186.09% | -392.14% | -472.81% | -8,462.65% | -3,814.83% | -4,392.54% | -1,697.86% | -39.13% | -136.58% | -62.55% | 34.47% | 40.40% | -26.29% | 20.97% | -52.02% | -2.11% | -20.26% | -21.27% | 27.63% | 14.55% | 59.14% | 43.27% | 72.55% | 82.12% | 194.86% | 133.50% | 295.76% | 309.26% | 4.07% | -55.47% | -101.86% | -203.54% | 2.86% | 257.38% | 1,350.00% | 204.70% | -38.99% | 102.75% | 322.67% | 68.57% | 95.44% | 61.31% | 100.00% | 78.93% | 242.25% | 6.31% | -0.47% | -14.21% | -46.28% | -16.49% | 11.25% | 2.84% | -4.50% | -4.42% | -30.20% | -6.44% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -29.72% | -54.69% | -127.96% | -81.89% | -84.31% | -225.49% | -419.84% | -333.97% | -499.40% | -258.09% | -314.09% | -389.05% | -286.46% | -161.63% | 5.40% | -53.16% | -15.93% | 10.34% | 19.59% | 14.71% | 18.38% | 32.91% | 46.17% | 35.10% | 30.66% | 33.68% | 32.38% | 33.95% | 27.74% | 78.47% | 27.10% | 44.47% | 36.32% | 34.89% | 62.22% | -13.24% | 47.76% | -0.62% | 22.26% | 7.04% | 126.94% | 375.73% | 72.78% | 59.80% | 51.50% | 103.39% | 37.29% | 53.17% | 12.72% | 30.34% | 16.44% | 20.64% | -5.33% | -8.23% | -6.19% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -72.69% | -85.64% | -59.01% | -69.53% | -49.53% | -102.85% | -143.88% | -161.84% | -190.39% | -118.95% | -128.25% | -124.85% | -108.82% | -28.90% | 33.57% | 27.67% | 18.09% | 19.01% | 17.02% | 21.17% | 15.79% | 59.44% | 19.50% | 20.10% | 18.80% | 15.89% | 18.60% | 17.64% | 21.18% | 20.38% | 21.83% | 26.28% | 30.21% | 42.34% | 54.64% | 34.30% | 40.80% | 14.33% | 22.91% | 17.66% | 59.67% | 160.08% | 36.77% | 15.93% | 22.65% | 45.55% | 20.01% |
|
Free Cash Flow (QoQ)
|
-51.62% | 211.17% | -22.21% | 64.64% | -122.26% | 134.69% | -6.26% | -55.16% | 252.78% | -178.38% | 30.57% | -52.18% | -350.19% | -1,700.27% | 68.26% | -74.64% | -80.16% | -39.32% | 46.03% | -19.99% | 27.38% | -26.72% | -14.36% | 24.91% | -39.69% | 14.88% | -34.69% | 24.27% | 16.64% | -0.50% | 35.60% | -5.14% | 59.66% | 34.55% | 441.67% | -62.87% | 135.77% | -30.03% | 69.91% | -84.11% | -109.84% | -3,800.00% | 268.80% | -44.81% | -65.60% | 226.67% | -1.63% | 83.40% | -28.28% | 30.28% | 14.04% | 51.38% | -11.08% | 16.56% | 118.13% | -52.98% | -16.75% | 0.48% | 36.59% | -26.91% | 10.90% | -7.12% | 26.84% | -26.84% | -19.01% | 24.49% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -494.00 | -3232.00 | -99.00 | -3592.00 | -5161.00 | -2571.00 | -623.00 | -1281.00 | 503.00 | 856.00 | 482.00 | -987.00 | 229.00 | -200.00 | -83.00 | 1,286.00 | 957.00 | 2,461.00 | 404.00 | -202.00 | -761.00 | -2001.00 | -1151.00 | -2015.00 | -2869.00 | -2958.00 | -3958.00 | 3,641.00 | 6,567.00 | 4,534.00 | 6,518.00 | -1037.00 | -3087.00 | -365.00 | -547.00 | -576.00 | -1480.00 | -1382.00 | -1555.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5152.00 | -4947.00 | -240.00 | -5860.00 | -4429.00 | -1916.00 | -223.00 | -982.00 | 1,689.00 | 3,116.00 | 803.00 | 98.00 | 425.00 | 260.00 | -830.00 | -931.00 | -2673.00 | -2497.00 | -4706.00 | 1,424.00 | 2,937.00 | -425.00 | 1,409.00 | 589.00 | 611.00 | 1,211.00 | 2,013.00 | 2,028.00 | 2,001.00 | 2,787.00 | 4,417.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3966.00 | -2687.00 | 81.00 | -4776.00 | -4232.00 | -1456.00 | -971.00 | -3199.00 | -1941.00 | -1842.00 | -4306.00 | 1,723.00 | 4,123.00 | 1,836.00 | 1,730.00 | 1,674.00 | 808.00 | 1,671.00 | 1,266.00 | -189.00 | -1629.00 | -2172.00 | -693.00 |
|
Gross Margin (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 89.00 | -4691.00 | 4,703.00 | -596.00 | -2648.00 | -1559.00 | 1,210.00 | -2164.00 | -59.00 | 390.00 | 552.00 | -379.00 | 293.00 | 17.00 | -917.00 | 836.00 | -136.00 | 134.00 | 452.00 | 507.00 | 1,369.00 | -1923.00 | -154.00 | -52.00 | 128.00 | -1074.00 | -1018.00 | -906.00 | 40.00 | -2074.00 | 6,581.00 | 2,021.00 | -1993.00 | -90.00 | -974.00 | -29.00 | 728.00 | -272.00 | -1003.00 | -933.00 | 826.00 | -444.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -5.74% | 50.89% | 380.94% | 424.81% | 500.00% | 306.86% | 140.12% | 120.40% | 100.00% | 70.84% | 87.17% | 0.90% | 15.08% | 16.36% | -5.05% | 31.85% | 17.13% | 30.42% | -28.07% | 0.77% | -0.39% | -6.97% | 85.98% | 0.19% | -24.53% | -2.20% | -86.46% | 209.38% | 237.73% | 35.75% | 985.71% | -51.72% | -48.71% | -7.22% | -11.22% | -17.49% | -3.09% | 2.11% | -12.17% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.48% | 118.90% | 178.56% | 126.83% | 139.92% | 100.73% | 62.20% | 43.13% | 39.17% | 37.38% | 8.53% | 10.26% | 10.32% | 12.18% | 8.30% | 10.01% | -4.15% | 5.87% | -43.41% | 46.18% | 36.42% | 7.29% | 39.84% | 14.39% | 9.35% | 7.20% | 9.29% | 7.22% | 18.85% | 8.75% | 103.81% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.44% | 73.93% | 71.33% | 73.02% | 74.35% | 57.89% | 41.68% | 24.24% | 15.17% | 18.73% | -20.28% | 32.96% | 27.90% | 13.39% | 13.31% | 14.74% | 8.81% | 8.37% | 11.80% | 4.47% | 4.76% | 3.19% | 16.35% |
|
Gross Profit (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.14% | -47.09% | 88.08% | -6.34% | 61.90% | 68.63% | 105.23% | 7.08% | 9.79% | -0.48% | 88.38% | -2.83% | -6.22% | 9.03% | 1.55% | 10.83% | -5.17% | -11.03% | 41.01% | -1.55% | 5.59% | -50.93% | 97.54% | -2.68% | -1.38% | -1.90% | 6.42% | -26.70% | 27.81% | -86.41% | 2,330.83% | -19.98% | -48.63% | 8.65% | 8.10% | -14.99% | -7.08% | 3.97% | 0.47% | -0.16% | -2.10% | -10.56% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | 32.81% | | -63.72% | -18.59% | -9.08% | -53.48% | -65.52% | -127.50% | -58.56% | -68.06% | -265.71% | -137.23% | -64.74% | -13.72% | 63.40% | 91.07% | -8.08% | -288.67% | 51.60% | 1,932.39% | -483.91% | -1.45% | 309.69% | -42.14% | 453.82% | 824.38% | 619.28% | 205.80% | 96.24% | 63.00% | 90.41% | 108.80% | -5.11% | 9.64% | -20.00% | -44.29% | -1.48% | -5.75% | 46.51% | -54.08% | 0.51% | 0.36% | -0.29% | 326.49% | 28.61% | -37.38% | -11.09% | -145.92% | 227.11% | 473.98% | 53.80% | 457.84% | -55.03% | -57.68% | -4.04% | -13.77% | -24.00% | 0.36% | 0.29% | -11.39% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 25.99% | | | -20.60% | | -30.20% | -36.28% | -48.97% | -49.58% | -30.24% | -27.20% | -48.79% | -36.08% | -31.88% | 80.52% | -48.04% | -53.99% | 33.35% | 43.37% | 131.99% | 140.23% | 110.29% | 225.29% | 198.72% | 140.89% | 213.18% | 54.59% | 104.79% | 146.32% | 122.10% | 52.65% | 22.42% | 18.98% | 30.68% | -18.86% | -2.05% | 1.22% | 5.33% | 2.95% | 8.40% | -16.02% | 9.11% | -42.59% | 61.71% | 53.36% | 10.89% | 91.36% | 23.68% | 15.00% | 9.48% | 12.31% | 3.78% | 34.59% | 13.96% | 67.91% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.87% | | | -30.50% | | -15.29% | -2.76% | -19.81% | -17.56% | -26.66% | -9.18% | 12.78% | 30.75% | 34.65% | 54.73% | 53.92% | 81.13% | 47.94% | 51.75% | 87.62% | 90.03% | 67.33% | 108.83% | 90.25% | 70.43% | 104.38% | -1.12% | 53.51% | 70.11% | 74.12% | 47.44% | 18.85% | 1.14% | 14.62% | -24.95% | 31.64% | 30.10% | 9.83% | 12.38% | 13.38% | 7.55% | 13.90% | 22.64% | 7.64% | 8.91% | 5.58% | 39.87% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | -64.31% | 11.95% | 1.13% | -10.20% | -19.91% | 25.02% | -48.25% | -33.46% | -163.89% | 288.40% | -60.12% | -445.22% | 8.54% | 128.00% | -2.42% | -246.43% | 77.68% | 388.18% | -300.30% | 62.44% | 945.17% | -160.38% | 47.07% | 177.64% | 133.20% | 269.24% | 8.36% | -22.91% | -0.86% | 136.94% | -9.99% | -9.95% | 8.72% | 7.68% | 4.00% | -34.29% | -24.29% | 90.43% | -0.52% | 2.14% | -76.27% | 316.84% | -0.66% | 1.48% | 1.50% | 25.70% | -51.64% | 44.09% | -152.42% | 995.51% | -15.14% | -61.39% | 21.96% | 12.54% | -20.13% | -12.46% | 9.59% | -0.82% | 5.47% | -12.52% | -3.17% |
|
Net Cash Flow Growth (1y)
|
| | | -99.49% | -41.65% | 57.37% | 9.63% | -848.20% | 114.46% | 1,384.30% | -255.61% | -240.27% | 1,221.96% | 405.86% | 483.64% | 270.95% | -191.07% | -107.78% | -77.81% | -168.40% | 82.42% | -255.89% | -4,736.43% | -201.15% | 231.34% | 55.36% | 7.70% | 89.66% | 113.22% | 586.09% | 102.10% | 14,487.50% | -486.00% | -200.84% | 1,360.00% | -109.73% | 122.80% | 46.67% | -42.47% | -117.86% | 615.91% | 537.50% | -16.67% | 51.23% | -206.35% | -134.64% | -248.57% | 129.41% | 88.66% | 658.76% | -738.46% | 808.57% | -171.05% | -101.11% | 78.56% | -100.63% | 1,149.51% | -25,583.33% | 151.87% | -11,850.00% | -97.50% | 99.48% | -132.99% | 12.55% | -196.30% | 350.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -28.65% | 67.60% | 209.68% | 142.89% | 251.75% | -20.30% | -71.59% | 71.31% | -58.46% | -60.27% | -50.37% | -240.47% | -52.14% | -40.53% | -28.53% | -125.69% | -30.31% | 35.58% | 113.43% | -3.53% | 260.38% | -121.11% | -29.83% | 31.67% | -13.12% | 23.34% | -37.76% | 29.59% | -212.44% | 84.69% | 33.01% | 91.29% | -28.13% | -20.18% | 6.85% | -39.46% | 32.24% | -42.01% | 118.76% | -131.34% | 48.93% | -32.51% | -26.44% | -67.17% | 74.39% | 73.55% | -151.39% | 43.14% | -106.68% | 39.43% | -26.30% | 66.77% | -38.51% | 36.80% | 74.72% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.56% | 15.39% | -50.28% | -163.42% | -146.85% | 19.16% | -51.67% | -164.54% | -4.38% | 42.75% | 24.89% | 22.55% | 122.38% | -30.13% | -21.11% | 23.81% | -37.87% | 19.46% | -32.95% | 49.80% | -56.86% | 81.40% | 48.02% | 16.39% | -8.99% | -74.73% | -31.70% | 26.25% | 44.84% | -22.51% | 35.42% | -145.51% | -22.68% | 11.80% | 45.07% | -26.82% | 55.29% | 89.70% | -88.94% | 2.92% | 0.41% | -38.82% | -15.20% | -19.70% | -11.92% | 40.02% | 17.15% |
|
Net Cash Flow (QoQ)
|
-124.23% | 82.63% | 43.09% | 121.20% | -6,858.63% | 94.77% | -20.62% | -75.51% | 230.63% | 364.39% | -133.40% | -67.94% | 607.52% | 77.70% | -74.67% | -25.17% | -370.36% | 84.83% | 172.28% | -330.67% | 30.50% | -207.14% | -841.59% | 85.02% | 130.31% | -204.40% | -1,846.83% | 98.32% | 725.00% | 138.00% | -91.60% | 11,410.00% | -116.77% | 37.82% | 221.67% | -176.71% | 139.29% | -245.45% | 231.25% | -390.48% | 229.10% | -11.11% | -75.00% | -270.00% | -181.51% | 71.04% | -7.22% | 133.65% | -208.57% | 1,526.32% | -260.89% | 136.47% | -132.39% | 94.17% | -3,016.67% | 98.93% | 54,150.00% | -242.55% | 106.29% | -346.39% | 111.30% | -129.63% | -300.00% | -553.13% | 87.56% | 176.92% |
|
Net Income Growth (1y)
|
| | | 134.37% | -21.25% | -106.65% | 93.70% | -102.23% | -111.05% | -94.94% | -135.48% | -970.35% | -374.84% | -275.49% | -313.33% | -42.37% | -103.34% | -46.49% | -43.58% | -2.27% | 17.40% | 35.76% | -6.94% | -48.87% | -5.60% | 72.43% | -50.40% | -0.63% | -8.32% | -391.11% | 215.66% | 267.92% | 177.97% | 166.67% | 411.27% | 262.92% | 489.13% | 602.27% | -5.51% | 16.41% | -16.97% | -62.78% | 27.99% | 14.36% | 99.11% | -160.00% | -7.29% | -6.74% | -11.83% | 688.41% | 28.75% | -60.35% | -14.18% | -226.60% | 385.50% | 1,116.98% | 84.07% | 254.67% | -64.43% | -64.75% | -8.17% | -20.13% | -31.16% | -6.01% | -7.33% | -19.37% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -36.79% | -34.14% | -35.49% | 15.04% | -32.76% | -45.30% | -120.51% | -140.87% | -149.78% | -99.80% | -52.31% | -85.14% | -29.42% | -21.05% | 36.22% | -32.18% | -15.28% | 1.87% | 4.55% | 56.87% | 65.29% | 42.47% | 42.65% | 121.68% | 101.10% | 91.07% | 192.37% | 96.50% | 108.73% | 79.81% | 55.26% | 83.54% | 69.05% | 113.55% | -52.81% | 3.89% | 7.48% | 13.38% | 9.53% | 15.17% | -24.94% | 14.64% | -86.33% | 79.62% | 65.10% | 11.68% | 138.24% | 30.52% | 19.37% | 13.20% | 16.08% | 5.94% | 59.16% | 16.14% | 44.16% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.00% | -21.92% | -19.71% | 1.19% | -20.28% | -24.00% | -13.69% | -86.36% | -87.78% | -55.61% | -36.76% | 67.13% | 41.45% | 28.46% | 23.30% | 73.36% | 62.52% | 44.68% | 43.44% | 61.50% | 66.06% | 44.78% | 34.24% | 66.40% | 59.01% | 59.20% | -38.71% | 53.89% | 57.09% | 54.12% | 52.14% | 49.15% | 12.31% | 49.10% | -68.74% | 47.61% | 43.05% | 18.15% | 20.80% | 21.41% | 12.65% | 20.56% | 40.74% | 7.25% | 8.31% | 3.46% | 56.61% |
|
Net Income (QoQ)
|
71.12% | 43.19% | -140.75% | 334.74% | -42.50% | -112.10% | 61.41% | 16.88% | -184.89% | -113.33% | 53.39% | -277.81% | -26.39% | -68.70% | 48.69% | -30.14% | -80.51% | -21.53% | 49.71% | 7.31% | -45.80% | 5.49% | 16.27% | -29.04% | -3.42% | 75.33% | -356.78% | 13.66% | -11.32% | -11.86% | 207.58% | 25.35% | -48.31% | -4.35% | 725.00% | -11.02% | -16.10% | 14.02% | 11.00% | 9.62% | -40.16% | -48.89% | 281.74% | -2.05% | 4.19% | -115.40% | 689.86% | -1.47% | -1.50% | 2.78% | 29.06% | -69.66% | 113.21% | -251.62% | 594.94% | -23.94% | -67.75% | 27.40% | 13.84% | -24.64% | -15.98% | 10.82% | -1.89% | 2.89% | -17.16% | -3.58% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 134.37% | -21.25% | -106.65% | 93.70% | -102.23% | -111.05% | -94.94% | -135.48% | -970.35% | -374.84% | -275.49% | -313.33% | -42.37% | -103.34% | -46.49% | -43.58% | -2.27% | 17.40% | 35.76% | -6.94% | -48.87% | -5.60% | 72.43% | -50.40% | -0.63% | -8.32% | -391.11% | 215.66% | 267.92% | 177.97% | 166.67% | 411.27% | 262.92% | 489.13% | 602.27% | -5.51% | 16.41% | -16.97% | -62.78% | 27.99% | 14.36% | 99.11% | -160.00% | -7.29% | -6.74% | -11.83% | 688.41% | 28.75% | -60.35% | -14.18% | -226.60% | 385.50% | 1,116.98% | 84.07% | 254.67% | -64.43% | -64.75% | -8.17% | -20.13% | -31.16% | -6.01% | -7.33% | -19.37% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -36.79% | -34.14% | -35.49% | 15.04% | -32.76% | -45.30% | -120.51% | -140.87% | -149.78% | -99.80% | -52.31% | -85.14% | -29.42% | -21.05% | 36.22% | -32.18% | -15.28% | 1.87% | 4.55% | 56.87% | 65.29% | 42.47% | 42.65% | 121.68% | 101.10% | 91.07% | 192.37% | 96.50% | 108.73% | 79.81% | 55.26% | 83.54% | 69.05% | 113.55% | -52.81% | 3.89% | 7.48% | 13.38% | 9.53% | 15.17% | -24.94% | 14.64% | -86.33% | 79.62% | 65.10% | 11.68% | 138.24% | 30.52% | 19.37% | 13.20% | 16.08% | 5.94% | 59.16% | 16.14% | 44.16% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.00% | -21.92% | -19.71% | 1.19% | -20.28% | -24.00% | -13.69% | -86.36% | -87.78% | -55.61% | -36.76% | 67.13% | 41.45% | 28.46% | 23.30% | 73.36% | 62.52% | 44.68% | 43.44% | 61.50% | 66.06% | 44.78% | 34.24% | 66.40% | 59.01% | 59.20% | -38.71% | 53.89% | 57.09% | 54.12% | 52.14% | 49.15% | 12.31% | 49.10% | -68.74% | 47.61% | 43.05% | 18.15% | 20.80% | 21.41% | 12.65% | 20.56% | 40.74% | 7.25% | 8.31% | 3.46% | 56.61% |
|
Net Income towards Common Stockholders (QoQ)
|
71.12% | 43.19% | -140.75% | 334.74% | -42.50% | -112.10% | 61.41% | 16.88% | -184.89% | -113.33% | 53.39% | -277.81% | -26.39% | -68.70% | 48.69% | -30.14% | -80.51% | -21.53% | 49.71% | 7.31% | -45.80% | 5.49% | 16.27% | -29.04% | -3.42% | 75.33% | -356.78% | 13.66% | -11.32% | -11.86% | 207.58% | 25.35% | -48.31% | -4.35% | 725.00% | -11.02% | -16.10% | 14.02% | 11.00% | 9.62% | -40.16% | -48.89% | 281.74% | -2.05% | 4.19% | -115.40% | 689.86% | -1.47% | -1.50% | 2.78% | 29.06% | -69.66% | 113.21% | -251.62% | 594.94% | -23.94% | -67.75% | 27.40% | 13.84% | -24.64% | -15.98% | 10.82% | -1.89% | 2.89% | -17.16% | -3.58% |
|
Net Margin Growth (1y)
|
| | | 8,284.00 | -18650.00 | -17418.00 | 977.00 | -15529.00 | -5387.00 | -1063.00 | -529.00 | -3198.00 | -4121.00 | -5681.00 | -3038.00 | -1729.00 | -4233.00 | -3444.00 | -1751.00 | -30.00 | 1,571.00 | 4,039.00 | -436.00 | -2536.00 | -386.00 | 5,222.00 | -2993.00 | -111.00 | 4,139.00 | -4.00 | 10,414.00 | 8,909.00 | 4,371.00 | 2,481.00 | 1,103.00 | 1,029.00 | 1,462.00 | 1,534.00 | -583.00 | 122.00 | -606.00 | -1242.00 | 493.00 | 353.00 | 1,720.00 | -1482.00 | -263.00 | -460.00 | -948.00 | 2,450.00 | -430.00 | -1565.00 | -1280.00 | -2780.00 | 3,780.00 | 6,156.00 | 2,417.00 | 4,769.00 | -2019.00 | -3662.00 | -203.00 | -646.00 | -837.00 | -827.00 | -862.00 | -960.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -10443.00 | -28158.00 | -24162.00 | -2590.00 | -20457.00 | -13740.00 | -10189.00 | -5318.00 | -4958.00 | -6782.00 | -5087.00 | -5224.00 | -4296.00 | -3047.00 | 5,817.00 | -5179.00 | -2678.00 | 5,325.00 | 9,257.00 | 6,985.00 | 6,262.00 | 8,125.00 | 7,699.00 | 8,523.00 | 9,827.00 | 9,973.00 | 4,011.00 | 10,933.00 | 10,060.00 | 5,227.00 | 2,773.00 | 1,012.00 | 1,504.00 | 2,576.00 | -1190.00 | -353.00 | 15.00 | 165.00 | -274.00 | -200.00 | -1672.00 | -509.00 | -1812.00 | 3,088.00 | 4,131.00 | 189.00 | 4,439.00 | 1,331.00 | 929.00 | 934.00 | 1,343.00 | 924.00 | 1,667.00 | 1,352.00 | 3,163.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12203.00 | -30819.00 | -23567.00 | -4776.00 | -23023.00 | -12555.00 | -928.00 | -8746.00 | -7606.00 | -3029.00 | 132.00 | 2,197.00 | 4,502.00 | 5,463.00 | 8,294.00 | 6,337.00 | 7,260.00 | 11,158.00 | 13,272.00 | 7,505.00 | 7,413.00 | 8,981.00 | 7,991.00 | 8,433.00 | 10,302.00 | 11,086.00 | 1,287.00 | 11,163.00 | 9,953.00 | 5,998.00 | 3,741.00 | 320.00 | -521.00 | 347.00 | -1520.00 | 2,997.00 | 4,606.00 | 1,302.00 | 1,715.00 | 1,561.00 | 822.00 | 1,706.00 | 2,311.00 | 232.00 | -358.00 | -876.00 | 2,832.00 |
|
Net Margin (QoQ)
|
16,218.00 | -6803.00 | -17711.00 | 16,580.00 | -10716.00 | -5571.00 | 684.00 | 74.00 | -574.00 | -1247.00 | 1,217.00 | -2595.00 | -1496.00 | -2807.00 | 3,861.00 | -1287.00 | -3999.00 | -2019.00 | 5,555.00 | 434.00 | -2398.00 | 449.00 | 1,080.00 | -1667.00 | -247.00 | 6,057.00 | -7135.00 | 1,215.00 | 4,003.00 | 1,913.00 | 3,283.00 | -290.00 | -535.00 | 24.00 | 1,904.00 | -364.00 | -102.00 | 95.00 | -213.00 | 342.00 | -830.00 | -541.00 | 1,522.00 | 202.00 | 536.00 | -3742.00 | 2,741.00 | 5.00 | 48.00 | -344.00 | -139.00 | -1131.00 | 333.00 | -1844.00 | 6,422.00 | 1,245.00 | -3405.00 | 508.00 | -367.00 | -398.00 | 54.00 | 65.00 | -558.00 | -388.00 | 18.00 | -33.00 |
|
Operating Income Growth (1y)
|
| | | 134.44% | 37.28% | -65.80% | -60.81% | -59.58% | -63.78% | -18.83% | -9.00% | -53.41% | -65.48% | -127.70% | -60.83% | -70.41% | -260.21% | -185.64% | -62.59% | -13.70% | 61.86% | 92.03% | -2.82% | -300.74% | 44.58% | 2,029.16% | -455.24% | -1.81% | 401.07% | 33.63% | 1,161.96% | 2,290.00% | 1,438.46% | 310.42% | 171.36% | 131.96% | 127.50% | 149.75% | -2.96% | 10.83% | 0.00% | -29.67% | 29.01% | 17.94% | 50.33% | -56.07% | -7.54% | -6.93% | -11.70% | 305.26% | 15.04% | -41.42% | -8.11% | -148.54% | 284.14% | 488.12% | 47.39% | 430.43% | -60.14% | -58.90% | -6.36% | -16.30% | -26.25% | -5.60% | -6.66% | -15.84% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -23.85% | -44.43% | -27.59% | -48.11% | -61.80% | -30.07% | -38.25% | -48.91% | -50.82% | -30.27% | -27.30% | -47.78% | -35.95% | -32.74% | 85.60% | -48.75% | -55.55% | 38.15% | 59.47% | 232.20% | 255.05% | 202.46% | 375.93% | 367.80% | 277.32% | 375.30% | 139.26% | 210.60% | 287.75% | 227.11% | 93.17% | 50.32% | 44.74% | 50.66% | -8.28% | 4.99% | 6.75% | 9.90% | 7.78% | 11.12% | -13.69% | 6.85% | -42.01% | 59.87% | 47.46% | 6.14% | 86.63% | 20.77% | 12.29% | 8.24% | 10.32% | 4.14% | 31.65% | 8.81% | 62.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -35.37% | -16.05% | -15.07% | -44.90% | -15.96% | -15.35% | -0.25% | -19.73% | -17.54% | -18.85% | 10.21% | 39.97% | 62.78% | 73.42% | 92.00% | 106.13% | 145.73% | 89.25% | 87.32% | 149.42% | 158.34% | 127.10% | 184.94% | 163.96% | 133.63% | 176.09% | 33.44% | 104.03% | 129.60% | 115.49% | 66.60% | 29.29% | 10.57% | 22.65% | -28.60% | 38.60% | 33.19% | 12.45% | 14.96% | 16.01% | 9.22% | 10.98% | 19.04% | 3.73% | 4.46% | 0.89% | 35.57% |
|
Operating Income (QoQ)
|
71.17% | 43.19% | -2.34% | -2.06% | 0.24% | -64.33% | 11.92% | 1.03% | -10.20% | -20.06% | 25.48% | -48.28% | -33.46% | -164.13% | 277.46% | -60.93% | -460.26% | -14.34% | 123.24% | -9.86% | -259.23% | 76.10% | 383.30% | -286.20% | 56.04% | 931.89% | -152.17% | 46.64% | 230.00% | 269.23% | 314.58% | 10.05% | -8.68% | -1.50% | 174.11% | -5.93% | -10.43% | 8.13% | 6.50% | 7.44% | -19.18% | -23.96% | 95.38% | -1.78% | 3.01% | -77.78% | 311.18% | -1.12% | -2.27% | 1.99% | 16.72% | -49.65% | 53.31% | -153.87% | 1,023.75% | -22.92% | -61.58% | 20.78% | 11.44% | -20.53% | -12.46% | 7.96% | -1.81% | 1.72% | -13.44% | -2.66% |
|
Operating Margin Growth (1y)
|
| | | 8,286.00 | -15299.00 | -10895.00 | 2,395.00 | -9700.00 | -2841.00 | -912.00 | -414.00 | -2761.00 | -2942.00 | -5781.00 | -3076.00 | -1905.00 | -5096.00 | -2231.00 | -1344.00 | -130.00 | 1,863.00 | 3,188.00 | -18.00 | -2182.00 | 519.00 | 5,594.00 | -3578.00 | -38.00 | 1,499.00 | -3869.00 | 6,397.00 | 3,950.00 | 1,155.00 | 731.00 | -54.00 | 731.00 | 1,218.00 | 1,036.00 | -795.00 | 30.00 | -565.00 | -874.00 | 781.00 | 646.00 | 1,972.00 | -796.00 | -413.00 | -717.00 | -1443.00 | 1,103.00 | -923.00 | -2061.00 | -1870.00 | -3251.00 | 3,644.00 | 6,211.00 | 2,904.00 | 5,244.00 | -1751.00 | -3486.00 | -187.00 | -619.00 | -798.00 | -1049.00 | -1132.00 | -1129.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -4175.00 | -21082.00 | -17588.00 | -1095.00 | -14366.00 | -10879.00 | -8923.00 | -4834.00 | -4796.00 | -6174.00 | -4824.00 | -4438.00 | -4217.00 | -2714.00 | 6,551.00 | -4940.00 | -2350.00 | 3,881.00 | 4,913.00 | 2,801.00 | 1,730.00 | 3,173.00 | 2,457.00 | 2,765.00 | 4,643.00 | 3,872.00 | -2101.00 | 5,548.00 | 4,712.00 | 1,808.00 | 894.00 | -69.00 | 1,407.00 | 2,624.00 | -634.00 | -428.00 | -41.00 | -36.00 | -567.00 | -555.00 | -2131.00 | -1341.00 | -2945.00 | 2,307.00 | 3,434.00 | -409.00 | 3,095.00 | 969.00 | 664.00 | 847.00 | 1,374.00 | 1,094.00 | 1,676.00 | 1,585.00 | 3,496.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6210.00 | -24315.00 | -16631.00 | -2457.00 | -16678.00 | -8497.00 | -141.00 | -8430.00 | -7017.00 | -4156.00 | -3098.00 | -1619.00 | -305.00 | -60.00 | 3,414.00 | 1,403.00 | 2,331.00 | 6,254.00 | 6,681.00 | 1,952.00 | 2,491.00 | 3,826.00 | 2,620.00 | 2,750.00 | 5,319.00 | 5,278.00 | -3771.00 | 5,915.00 | 4,641.00 | 2,337.00 | 1,200.00 | -1405.00 | -1370.00 | -689.00 | -2783.00 | 2,293.00 | 4,110.00 | 998.00 | 1,425.00 | 1,337.00 | 594.00 | 1,376.00 | 1,680.00 | -242.00 | -1101.00 | -1728.00 | 1,347.00 |
|
Operating Margin (QoQ)
|
16,220.00 | -6803.00 | -13106.00 | 11,975.00 | -7365.00 | -2398.00 | 184.00 | -120.00 | -507.00 | -469.00 | 682.00 | -2468.00 | -687.00 | -3308.00 | 3,386.00 | -1296.00 | -3878.00 | -443.00 | 4,273.00 | -82.00 | -1885.00 | 882.00 | 1,068.00 | -2247.00 | 817.00 | 5,957.00 | -8104.00 | 1,293.00 | 2,353.00 | 589.00 | 2,161.00 | -1154.00 | -442.00 | 165.00 | 1,376.00 | -368.00 | 45.00 | -16.00 | -456.00 | 457.00 | -550.00 | -324.00 | 1,199.00 | 322.00 | 775.00 | -3093.00 | 1,582.00 | 19.00 | 49.00 | -547.00 | -444.00 | -1119.00 | 240.00 | -1928.00 | 6,451.00 | 1,448.00 | -3067.00 | 411.00 | -544.00 | -286.00 | 232.00 | -20.00 | -724.00 | -537.00 | 149.00 | -17.00 |
|
Profit After Tax Growth (1y)
|
| | | 332.91% | 39.14% | -110.04% | -104.28% | -103.76% | -111.77% | -107.52% | -181.52% | -1,034.54% | -342.43% | -254.80% | -819.36% | -106.42% | -54.71% | -90.98% | 10.71% | -34.79% | -381.23% | 55.93% | -15.63% | -156.23% | 73.46% | 44.19% | 20.89% | 58.02% | -66.55% | -239.80% | 253.46% | 162.67% | 146.00% | 128.05% | 334.88% | 612.77% | 510.87% | 1,234.78% | -6.15% | 14.93% | -17.44% | -64.17% | 27.64% | 12.99% | 75.00% | -160.91% | -8.71% | -20.23% | -2.71% | 668.66% | 23.96% | -54.18% | -13.42% | -234.91% | 395.27% | 1,116.98% | 81.87% | 253.89% | -63.92% | -64.75% | -8.36% | -19.72% | -31.24% | -6.01% | -2.98% | -20.31% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -56.65% | -39.66% | -39.92% | -45.95% | -42.27% | -41.04% | -141.37% | -184.84% | -216.04% | -220.56% | -44.01% | -111.73% | -92.46% | -25.49% | 22.26% | 6.52% | -13.18% | -28.61% | 5.80% | 50.42% | 38.80% | 30.12% | 36.30% | 93.81% | 57.07% | 88.33% | 145.09% | 102.17% | 92.50% | 62.87% | 49.50% | 73.35% | 109.96% | 106.66% | -70.00% | 3.03% | 1.18% | 12.02% | 7.46% | 13.04% | -25.53% | 13.81% | -88.26% | 77.63% | 64.46% | 15.28% | 139.90% | 30.36% | 25.26% | 13.00% | 18.56% | 7.11% | 59.16% | 17.37% | 43.98% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.13% | -49.20% | -21.26% | -25.75% | -38.18% | -24.81% | -28.17% | -84.08% | -102.38% | -70.86% | -41.45% | 68.35% | 31.12% | 28.58% | 19.61% | 49.43% | 53.33% | 51.49% | 38.68% | 50.53% | 49.71% | 24.78% | 35.36% | 52.78% | 34.70% | 54.35% | -22.66% | 56.20% | 45.97% | 42.86% | 46.06% | 42.59% | 27.60% | 49.37% | -89.36% | 46.35% | 42.01% | 17.22% | 20.84% | 20.88% | 12.12% | 19.70% | 42.00% | 6.82% | 8.06% | 6.38% | 57.04% |
|
Profit After Tax (QoQ)
|
208.74% | 65.67% | -10.98% | -4.93% | -0.77% | -111.95% | 62.00% | 16.67% | -210.91% | -110.82% | 48.46% | -235.82% | -21.24% | -69.06% | -33.56% | 24.60% | 9.13% | -108.70% | 37.55% | -13.82% | -224.41% | 80.89% | -63.83% | -152.23% | 66.40% | 59.81% | -132.22% | -33.83% | -33.33% | 18.00% | 204.88% | -45.35% | -2.13% | -50.00% | 1,526.09% | -10.43% | -16.12% | 9.25% | 14.33% | 9.69% | -39.74% | -52.59% | 307.27% | -2.90% | -6.67% | -116.50% | 710.45% | -15.16% | 13.83% | -3.54% | 33.07% | -68.64% | 115.09% | -250.29% | 588.52% | -22.94% | -67.86% | 27.17% | 14.54% | -24.72% | -16.42% | 11.40% | -1.89% | 2.89% | -13.73% | -8.50% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 0.86% | -1.52% | -2.84% | -2.40% | -2.34% | -2.28% | -2.26% | -2.33% | -2.43% | 0.46% | 58.36% | 112.60% | 115.44% | 213.55% | 133.76% | 98.28% | 116.79% | 61.76% | 49.98% | 40.64% | 35.67% | 34.51% | 33.52% | 32.89% | 33.33% | 25.79% | 22.03% | 18.66% | 15.12% | 12.85% | 9.49% | 6.93% | 3.48% | 1.91% | 1.23% | 1.66% | 3.10% | 6.74% | 6.91% | 6.35% | 5.51% | 2.17% | 2.01% | 2.17% | 1.57% | 1.24% | 0.92% | 0.64% | 1.08% | 0.43% | 0.04% | -0.62% | -1.94% | -2.36% | -2.89% | -3.07% | -3.11% | -2.84% | -2.89% | -2.79% | -2.69% | -2.84% | -2.96% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -1.31% | -1.12% | 14.57% | 26.55% | 27.09% | 45.46% | 53.52% | 60.28% | 65.79% | 72.08% | 77.07% | 80.99% | 85.05% | 89.66% | 67.28% | 54.75% | 57.69% | 39.88% | 34.69% | 30.41% | 27.70% | 24.06% | 21.28% | 19.02% | 16.68% | 13.10% | 10.59% | 8.85% | 7.09% | 7.07% | 5.82% | 4.95% | 4.03% | 3.58% | 3.35% | 3.37% | 3.38% | 3.35% | 3.25% | 3.03% | 2.70% | 1.28% | 0.99% | 0.72% | 0.22% | -0.24% | -0.65% | -1.03% | -1.34% | -1.60% | -1.92% | -2.17% | -2.58% | -2.68% | -2.91% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.03% | 37.43% | 39.45% | 41.40% | 43.28% | 46.28% | 48.60% | 50.40% | 52.48% | 53.86% | 55.34% | 56.37% | 57.61% | 57.48% | 44.29% | 36.29% | 36.11% | 25.78% | 22.05% | 19.24% | 17.31% | 15.74% | 14.06% | 12.76% | 11.56% | 9.55% | 8.08% | 6.99% | 5.65% | 4.89% | 4.05% | 3.52% | 2.94% | 2.47% | 2.19% | 2.01% | 1.84% | 1.60% | 1.35% | 1.05% | 0.58% | -0.29% | -0.58% | -0.75% | -1.04% | -1.29% | -1.57% |
|
Property, Plant & Equipment (Net) (QoQ)
|
1.79% | 0.70% | -1.03% | -0.58% | -0.61% | -0.64% | -0.58% | -0.53% | -0.55% | -0.62% | -0.65% | -0.63% | 2.40% | 56.66% | 33.37% | 0.70% | 49.02% | 16.80% | 13.13% | 10.09% | 11.20% | 8.29% | 6.09% | 6.20% | 10.25% | 7.49% | 5.59% | 6.55% | 4.01% | 4.28% | 2.68% | 3.38% | 1.95% | 1.17% | 0.28% | 0.04% | 0.41% | 0.49% | 0.71% | 1.46% | 3.95% | 0.65% | 0.18% | 0.66% | 0.66% | 0.49% | 0.34% | 0.07% | 0.33% | 0.18% | 0.06% | 0.51% | -0.32% | -0.20% | -0.61% | -0.83% | -0.75% | -0.74% | -0.79% | -0.87% | -0.47% | -0.79% | -0.68% | -0.77% | -0.63% | -0.91% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | | -3.00 | -2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 6.00 | 4.00 | 3.00 | 1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -6.00 | 4.00 | 15.00 | 17.00 | 29.00 | 11.00 | -5.00 | -7.00 | -15.00 | -9.00 | -3.00 | -3.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 5.00 | 6.00 | 7.00 | 9.00 | 8.00 | 9.00 | 8.00 | 7.00 | 7.00 | 6.00 | 7.00 | 5.00 | 3.00 | 2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -3.00 | 7.00 | 16.00 | 16.00 | 25.00 | 17.00 | 11.00 | 11.00 | 8.00 | 6.00 | 7.00 | 7.00 | 11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 3.00 | 5.00 | 6.00 | 7.00 | 7.00 | 8.00 | 10.00 | 10.00 | 10.00 | 9.00 | 7.00 | 8.00 | 8.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 10.00 | 9.00 | 7.00 | 6.00 | 1.00 | 9.00 | 18.00 | 18.00 | 24.00 | 17.00 | 10.00 | 10.00 | 10.00 | 8.00 | 8.00 | 7.00 | 7.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | | | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | -1.00 | 0.00 | -5.00 | 10.00 | 10.00 | 2.00 | 7.00 | -8.00 | -7.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | -6.00 | -7.00 | -7.00 | -6.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 3.00 | 4.00 | 5.00 | 5.00 | 6.00 | 6.00 | 7.00 | 5.00 | 3.00 | 2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 3.00 | -6.00 | 5.00 | 16.00 | 19.00 | 30.00 | 11.00 | -3.00 | -9.00 | -16.00 | -10.00 | -5.00 | -3.00 | -3.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -9.00 | -8.00 | -8.00 | -6.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 7.00 | 9.00 | 10.00 | 12.00 | 12.00 | 12.00 | 12.00 | 10.00 | 9.00 | 10.00 | 9.00 | 7.00 | 5.00 | 3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | -2.00 | 8.00 | 16.00 | 21.00 | 27.00 | 19.00 | 14.00 | 13.00 | 9.00 | 7.00 | 7.00 | 7.00 | 12.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.00 | -7.00 | -4.00 | -2.00 | 2.00 | 6.00 | 8.00 | 10.00 | 12.00 | 12.00 | 12.00 | 12.00 | 10.00 | 11.00 | 13.00 | 13.00 | 12.00 | 12.00 | 12.00 | 11.00 | 14.00 | 12.00 | 10.00 | 10.00 | 4.00 | 12.00 | 20.00 | 23.00 | 27.00 | 19.00 | 14.00 | 12.00 | 12.00 | 10.00 | 7.00 | 8.00 | 8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 3.00 | 0.00 | -1.00 | 1.00 | -5.00 | 11.00 | 10.00 | 4.00 | 6.00 | -8.00 | -5.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | 4,107.00 | -3810.00 | -71.00 | 4,298.00 | -4232.00 | 3,788.00 | 26.00 | 69.00 | 35.00 | 11.00 | -51.00 | -20.00 | -25.00 | -25.00 | 35.00 | -3.00 | -5.00 | -4.00 | -3.00 | -2.00 | -6.00 | -8.00 | -6.00 | -9.00 | -9.00 | -12.00 | -35.00 | -2.00 | 35.00 | 63.00 | 106.00 | 122.00 | 106.00 | 108.00 | 120.00 | 65.00 | 41.00 | 11.00 | -19.00 | 16.00 | 3.00 | 19.00 | 31.00 | 62.00 | 64.00 | 37.00 | 95.00 | 25.00 | -417.00 | -264.00 | -293.00 | -348.00 | -83.00 | -401.00 | -569.00 | -401.00 | -95.00 | 85.00 | 180.00 | 42.00 | -182.00 | -300.00 | -266.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -90.00 | -11.00 | -96.00 | 4,347.00 | -4223.00 | 3,775.00 | 10.00 | 46.00 | 4.00 | -18.00 | -18.00 | -26.00 | -36.00 | -37.00 | 27.00 | -15.00 | -19.00 | -24.00 | -44.00 | -13.00 | 21.00 | 44.00 | 65.00 | 111.00 | 133.00 | 160.00 | 191.00 | 185.00 | 182.00 | 183.00 | 207.00 | 203.00 | 150.00 | 138.00 | 131.00 | 143.00 | 107.00 | 67.00 | 106.00 | 103.00 | -351.00 | -208.00 | -168.00 | -261.00 | -437.00 | -628.00 | -767.00 | -724.00 | -595.00 | -580.00 | -682.00 | -707.00 | -360.00 | -616.00 | -655.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -121.00 | -40.00 | -63.00 | 4,341.00 | -4233.00 | 3,763.00 | 2.00 | 35.00 | -10.00 | -37.00 | -60.00 | -37.00 | -10.00 | 15.00 | 98.00 | 106.00 | 122.00 | 148.00 | 183.00 | 174.00 | 168.00 | 163.00 | 166.00 | 192.00 | 176.00 | 190.00 | 202.00 | 263.00 | 249.00 | 239.00 | 332.00 | 290.00 | -204.00 | -88.00 | -67.00 | -180.00 | -393.00 | -598.00 | -756.00 | -646.00 | -529.00 | -524.00 | -557.00 | -620.00 | -714.00 | -843.00 | -853.00 |
|
Return on Equity (QoQ)
|
-82.00 | 24.00 | -4405.00 | 8,571.00 | -7999.00 | 3,763.00 | -37.00 | 41.00 | 21.00 | 1.00 | 6.00 | 7.00 | -3.00 | -61.00 | 37.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -4.00 | -3.00 | 3.00 | -4.00 | -3.00 | -6.00 | -21.00 | 29.00 | 34.00 | 22.00 | 22.00 | 45.00 | 17.00 | 24.00 | 34.00 | -11.00 | -6.00 | -6.00 | 3.00 | 25.00 | -19.00 | 10.00 | 15.00 | 56.00 | -18.00 | -16.00 | 72.00 | -13.00 | -460.00 | 137.00 | 43.00 | -68.00 | -195.00 | -180.00 | -124.00 | 99.00 | 110.00 | 0.00 | -30.00 | -38.00 | -113.00 | -119.00 | 4.00 |
|
Return on Sales Growth (1y)
|
| | | 14.00 | -56.00 | -108.00 | 7.00 | -36.00 | -45.00 | -28.00 | -55.00 | -32.00 | -22.00 | -33.00 | -40.00 | -37.00 | -37.00 | -32.00 | -28.00 | -24.00 | -9.00 | 10.00 | 13.00 | 7.00 | 2.00 | 5.00 | -2.00 | 4.00 | 20.00 | 21.00 | 58.00 | 69.00 | 58.00 | 46.00 | 22.00 | 14.00 | 13.00 | 13.00 | 7.00 | 4.00 | 0.00 | -5.00 | -2.00 | -2.00 | 4.00 | 5.00 | 3.00 | 1.00 | -5.00 | -1.00 | -1.00 | -5.00 | -6.00 | -16.00 | -4.00 | 12.00 | 21.00 | 47.00 | 29.00 | 8.00 | 1.00 | -19.00 | -15.00 | -7.00 | -8.00 | -9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -54.00 | -123.00 | -170.00 | -88.00 | -104.00 | -104.00 | -93.00 | -124.00 | -92.00 | -68.00 | -56.00 | -55.00 | -54.00 | -45.00 | -18.00 | -17.00 | -13.00 | 13.00 | 35.00 | 69.00 | 80.00 | 80.00 | 72.00 | 78.00 | 88.00 | 91.00 | 81.00 | 87.00 | 87.00 | 71.00 | 54.00 | 27.00 | 16.00 | 17.00 | 13.00 | 7.00 | 3.00 | -2.00 | -1.00 | -1.00 | -6.00 | -7.00 | -12.00 | -2.00 | 8.00 | 10.00 | 30.00 | 24.00 | 15.00 | 16.00 | 12.00 | 11.00 | 13.00 | 13.00 | 19.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -115.00 | -169.00 | -192.00 | -103.00 | -121.00 | -111.00 | -79.00 | -112.00 | -81.00 | -46.00 | -30.00 | 0.00 | 20.00 | 33.00 | 50.00 | 63.00 | 70.00 | 84.00 | 95.00 | 98.00 | 98.00 | 93.00 | 80.00 | 83.00 | 90.00 | 95.00 | 80.00 | 87.00 | 86.00 | 70.00 | 59.00 | 28.00 | 12.00 | 6.00 | -4.00 | 2.00 | 10.00 | 13.00 | 29.00 | 25.00 | 14.00 | 15.00 | 16.00 | 12.00 | 9.00 | 3.00 | 2.00 |
|
Return on Sales (QoQ)
|
59.00 | 33.00 | -90.00 | 12.00 | -11.00 | -20.00 | 26.00 | -31.00 | -20.00 | -2.00 | -1.00 | -8.00 | -10.00 | -14.00 | -8.00 | -5.00 | -11.00 | -9.00 | -4.00 | 0.00 | 4.00 | 10.00 | -1.00 | -6.00 | -1.00 | 13.00 | -7.00 | 0.00 | 15.00 | 14.00 | 29.00 | 12.00 | 3.00 | 2.00 | 5.00 | 3.00 | 3.00 | 2.00 | -2.00 | 0.00 | -2.00 | -3.00 | 1.00 | 1.00 | 4.00 | -1.00 | -1.00 | -1.00 | -2.00 | 3.00 | -1.00 | -5.00 | -3.00 | -8.00 | 11.00 | 11.00 | 6.00 | 19.00 | -6.00 | -11.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 6.84% | 304.55% | 2.43% | -77.44% | 11.41% | -43.27% | -2.57% | -1.80% | -6.85% | -16.56% | 2.24% | -4.89% | -4.68% | 10.12% | 1.64% | -0.54% | 1.68% | -0.46% | 0.21% | -0.66% | 0.46% | 0.54% | -0.08% | 1.07% | -0.78% | 123.08% | 390.10% | 719.06% | 1,229.85% | 556.95% | 172.81% | 175.50% | 78.79% | 41.83% | 69.32% | 24.97% | 9.79% | 21.18% | -3.47% | 0.58% | -1.77% | -13.55% | -33.47% | 4.66% | 14.26% | 28.15% | 136.66% | 63.14% | 69.54% | 121.33% | 114.11% | 44.90% | -12.35% | -53.77% | -57.23% | -43.11% | -21.32% | -2.02% | -3.43% | -8.41% | 30.24% | 29.62% | 16.98% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 3.50% | 24.18% | 0.67% | -40.49% | -0.36% | -19.52% | 0.41% | -2.43% | -3.35% | -2.93% | 1.36% | -2.05% | -0.88% | 3.29% | 0.59% | -0.05% | 0.45% | 30.70% | 69.94% | 101.85% | 136.66% | 145.15% | 137.28% | 183.59% | 186.80% | 174.95% | 182.89% | 204.38% | 196.65% | 124.34% | 64.60% | 51.29% | 24.47% | 14.11% | 2.84% | 9.57% | 7.21% | 10.32% | 14.98% | 19.76% | 23.92% | 34.85% | 49.94% | 35.25% | 19.30% | 9.46% | 29.41% | 10.38% | 5.35% | 0.09% | -4.02% | -8.94% | -3.52% | -16.26% | -21.53% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.45% | 15.99% | 0.77% | -26.94% | 0.21% | -12.20% | 0.27% | -1.38% | -2.09% | 15.45% | 38.52% | 50.73% | 66.63% | 74.44% | 68.56% | 86.45% | 88.97% | 83.49% | 86.68% | 95.16% | 91.89% | 90.86% | 85.29% | 95.65% | 91.03% | 85.18% | 70.81% | 97.02% | 96.50% | 65.75% | 47.67% | 42.68% | 30.16% | 33.34% | 40.68% | 25.47% | 12.86% | 6.56% | 6.83% | 7.20% | 5.58% | 2.12% | 6.84% | 5.21% | 11.71% | 10.74% | 19.61% |
|
Revenue (QoQ)
|
-48.72% | 102.75% | 391.55% | -79.10% | 94.18% | -48.66% | 8.27% | 3.23% | -1.13% | -11.82% | 9.12% | -2.08% | -11.43% | 8.03% | 1.52% | -1.86% | 2.31% | -0.28% | -0.66% | 0.33% | 0.16% | 0.39% | -1.53% | 1.46% | 0.24% | -0.22% | -0.39% | -0.40% | 125.37% | 119.21% | 66.47% | 61.71% | 11.34% | -8.97% | 68.11% | 4.94% | -11.68% | 8.67% | 24.07% | -7.80% | -2.52% | -13.43% | 29.27% | -9.96% | -14.20% | -33.38% | 103.36% | -1.70% | -3.77% | 23.03% | 40.19% | 2.15% | 25.63% | 19.01% | -5.12% | -38.21% | -33.73% | 10.09% | 26.22% | -14.56% | -17.47% | 8.50% | 19.71% | 21.50% | -17.87% | -2.08% |
|
Shareholder's Equity Growth (1y)
|
| | | 20.43% | -215.35% | -210.57% | 101.97% | -211.37% | -11.02% | -0.43% | -252.09% | -4.99% | 20.89% | 277.53% | 13,145.44% | 395.14% | 518.01% | 85.47% | -12.78% | -8.93% | -29.98% | -28.94% | -31.04% | -39.99% | -34.90% | -35.28% | -36.95% | -33.87% | -42.03% | -51.84% | -37.86% | -24.18% | -0.50% | 26.88% | 44.24% | 55.91% | 49.79% | 54.23% | 25.20% | 21.52% | 10.03% | -20.86% | -10.62% | -6.92% | 10.86% | -19.26% | -24.62% | -34.76% | -35.70% | 23.22% | 33.21% | -516.82% | -559.72% | -759.42% | -396.80% | 57.40% | 60.15% | 74.95% | 63.21% | 13.47% | 27.72% | 35.66% | 35.08% | 53.77% | 55.03% | 44.41% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -50.49% | -44.43% | 25.38% | 80.84% | 51.12% | 78.33% | 74.42% | 457.27% | 68.94% | 62.81% | 63.11% | 331.72% | 53.45% | 57.48% | -5.16% | -27.62% | -28.77% | -35.83% | -39.49% | -35.35% | -32.99% | -27.86% | -26.60% | -17.32% | -7.88% | -4.75% | -1.96% | 3.92% | 12.83% | 17.93% | 15.70% | 17.30% | 20.81% | 22.25% | -0.48% | -5.52% | -9.63% | -7.78% | -7.66% | -3.54% | -65.48% | -74.10% | -104.57% | -70.77% | -46.72% | -47.02% | -59.21% | -51.17% | -52.35% | -49.24% | -45.22% | -39.40% | 44.56% | 49.40% | 55.25% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.50% | 24.28% | 21.04% | 34.21% | 13.53% | 29.72% | 28.63% | 137.30% | 25.55% | 23.51% | 22.24% | 100.92% | 22.94% | 25.38% | -12.22% | -19.41% | -15.64% | -17.00% | -15.40% | -13.37% | -10.63% | -9.15% | -13.55% | -8.76% | -2.43% | 1.06% | -9.64% | -5.44% | -2.69% | 3.17% | 9.03% | 10.14% | -46.71% | -49.23% | -58.52% | -39.77% | -27.05% | -28.01% | -26.98% | -24.41% | -24.01% | -24.10% | -25.05% | -22.08% | -19.76% | -18.97% | -22.23% |
|
Shareholder's Equity (QoQ)
|
6.91% | 8.14% | -201.76% | 202.36% | -202.40% | -3.66% | 101.82% | -5,879.09% | -2.08% | 6.23% | 97.25% | -3,889.27% | 23.08% | 310.42% | 102.04% | -9.75% | 8.94% | -6.64% | -4.98% | -5.76% | -16.24% | -5.25% | -7.79% | -17.99% | -9.14% | -5.79% | -10.18% | -13.98% | -20.36% | -21.74% | 15.89% | 4.97% | 4.52% | -0.21% | 31.75% | 13.46% | 0.41% | 2.75% | 6.95% | 10.13% | -9.08% | -26.09% | 20.78% | 14.69% | 8.29% | -46.17% | 12.76% | -0.74% | 6.73% | 3.15% | 21.90% | -410.58% | -17.71% | -47.96% | 45.13% | 55.42% | -10.11% | 6.98% | 19.42% | -4.85% | 8.03% | 17.20% | 18.69% | 25.34% | 10.53% | -2.35% |
|
Total Debt Growth (1y)
|
| | | 0.12% | 0.15% | 0.26% | 3.81% | 3.83% | 3.87% | 3.79% | 0.12% | 0.23% | 0.34% | 6.03% | -0.98% | 67.77% | 154.99% | 141.53% | 203.02% | 79.11% | 60.02% | 59.77% | 36.80% | 66.54% | 22.40% | 25.16% | 29.70% | 13.82% | 20.04% | 24.06% | 23.45% | 27.99% | 21.36% | 14.94% | 11.18% | 0.20% | 0.16% | 0.13% | 0.54% | 0.17% | 4.20% | 9.55% | 9.03% | 9.35% | 5.05% | 0.02% | 0.02% | -0.03% | 0.10% | 2.90% | -2.26% | -0.81% | -2.27% | -5.07% | -1.31% | -5.13% | 1.17% | -7.26% | -6.25% | -4.74% | -10.29% | -3.09% | -4.99% | -5.67% | -4.99% | -4.50% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 1.38% | 1.44% | 3.33% | 0.96% | 20.42% | 38.52% | 38.52% | 44.29% | 44.41% | 59.98% | 59.94% | 60.11% | 71.04% | 70.93% | 69.03% | 75.18% | 50.29% | 32.97% | 35.37% | 29.87% | 34.37% | 21.26% | 21.30% | 21.19% | 13.44% | 13.42% | 12.61% | 11.33% | 8.71% | 8.20% | 8.03% | 6.81% | 3.15% | 3.12% | 3.14% | 3.11% | 3.07% | 3.09% | 4.08% | 2.15% | 2.74% | 0.91% | -0.77% | -1.19% | -2.02% | -0.34% | -3.24% | -3.30% | -3.58% | -3.92% | -5.15% | -4.21% | -5.18% | -4.82% | -4.96% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.64% | 33.62% | 33.61% | 33.66% | 39.10% | 39.09% | 39.67% | 39.75% | 41.68% | 43.17% | 44.74% | 45.73% | 48.78% | 48.72% | 47.10% | 49.14% | 34.21% | 23.37% | 23.35% | 19.61% | 19.48% | 13.23% | 14.38% | 14.30% | 9.84% | 9.82% | 9.37% | 8.51% | 7.03% | 5.90% | 5.35% | 3.56% | 1.71% | 1.41% | 1.40% | 1.12% | 0.60% | 1.61% | -0.14% | -0.28% | -0.40% | -1.39% | -2.56% | -2.99% | -3.30% | -3.35% | -3.46% |
|
Total Debt (QoQ)
|
0.03% | 0.06% | 0.09% | -0.05% | 0.07% | 0.16% | 3.63% | -0.03% | 0.10% | 0.09% | -0.04% | 0.09% | 0.21% | 5.76% | -6.65% | 69.57% | 52.31% | 0.18% | 17.12% | 0.23% | 36.08% | 0.02% | 0.28% | 22.02% | 0.01% | 2.28% | 3.91% | 7.08% | 5.48% | 5.70% | 3.40% | 11.02% | 0.02% | 0.11% | 0.01% | 0.06% | -0.02% | 0.07% | 0.42% | -0.30% | 4.01% | 5.21% | -0.07% | -0.01% | -0.09% | 0.18% | -0.07% | -0.05% | 0.04% | 2.99% | -5.09% | 1.44% | -1.43% | 0.04% | -1.34% | -2.49% | 5.11% | -8.29% | -0.27% | -0.91% | -1.02% | -0.93% | -2.23% | -1.61% | -0.31% | -0.41% |