|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.29M | 154.84M | 171.44M | 178.37M | 210.91M | 256.06M | 298.39M | 148.25M | 178.79M | 120.97M | 137.64M | 310.41M | 375.69M | 442.33M | 517.55M | 580.66M | 652.80M | 689.89M | 709.17M | 755.86M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.98M | 19.96M | 19.82M | 19.42M | 9.88M | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.28M | 174.79M | 191.27M | 197.80M | 220.79M | 256.06M | 298.39M | 148.25M | 178.79M | 120.97M | 137.64M | 310.41M | 375.69M | 442.33M | 517.55M | 580.66M | 652.80M | 689.89M | 709.17M | 755.86M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | 6.62M | 6.62M | 10.55M | 9.59M | 9.34M | 10.44M | 33.40M | 42.80M | 48.05M | 53.51M | 60.49M | 57.17M | 58.27M | 65.48M | 71.27M | 65.86M | 106.41M | 126.48M | 130.83M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.29M | 6.62M | 6.62M | 10.55M | 9.59M | 9.34M | 10.44M | 33.40M | 42.80M | 48.05M | 53.51M | 60.49M | 57.17M | 58.27M | 65.48M | 71.27M | 65.86M | 106.41M | 126.48M | 130.83M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.91M | | 5.60M | 6.95M | 6.52M | 7.43M | 5.19M | 12.14M | 17.14M | 16.88M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.57M | | 4.02M | 3.83M | 3.44M | 4.22M | 5.34M | 4.60M | 3.87M | 2.77M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.16M | | 8.39M | 9.24M | 9.58M | 8.12M | 8.12M | 11.29M | 16.16M | 15.28M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.10M | 6.95M | 7.87M | 7.83M | 7.85M | 7.13M | 6.80M | 10.33M | 10.75M | 9.04M | 15.64M | 19.95M | 18.01M | 20.02M | 19.54M | 19.78M | 18.65M | 28.03M | 37.17M | 34.93M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.64M | 4.43M | 4.35M | 5.02M | 4.33M | 3.78M | 5.17M | 6.93M | 8.63M | 13.96M | 1.33M | 13.74M | 23.55M | 0.51M | 0.51M | 0.45M | 1.06M | 0.54M | 5.92M | 1.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.31M | 192.79M | 210.11M | 221.19M | 242.56M | 276.31M | 320.81M | 198.91M | 240.97M | 192.02M | 219.33M | 404.60M | 474.43M | 539.00M | 623.61M | 685.72M | 758.74M | 852.45M | 894.03M | 940.39M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.95M | 0.96M | 0.93M | 0.92M | 0.88M | 0.85M | 1.28M | 1.20M | 1.19M | 1.20M | 1.31M | 1.23M | 1.38M | 1.35M | 1.24M | 1.15M | 1.08M | 1.04M | 0.99M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.90M | 16.49M | 15.35M | 13.08M | 14.84M | 21.56M | 24.21M | 21.26M | 19.17M | 22.54M | 27.29M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.05M | 32.47M | 184.08M | 175.59M | 167.11M | 194.05M | 184.71M | 227.71M | 227.71M | 227.71M | 227.71M | 227.71M | 128.64M | 131.67M | 121.97M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.05M | 32.47M | 184.08M | 175.59M | 167.11M | 194.05M | 184.71M | 227.71M | 227.71M | 227.71M | 227.71M | 227.71M | 128.64M | 131.67M | 121.97M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.70M | 26.40M | 23.70M | 21.89M | 20.93M | 20.03M | 18.74M | 20.24M | 23.49M | 37.43M | 36.54M | 38.28M | 39.89M | 48.47M | 45.98M | 48.22M | 50.70M | 48.26M | 52.77M | 55.11M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.83M | 30.45M | 27.68M | 25.78M | 24.75M | 56.80M | 54.82M | 208.32M | 202.93M | 221.19M | 250.78M | 242.07M | 231.93M | 233.01M | 227.80M | 223.15M | 213.18M | 199.15M | 209.95M | 207.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.13M | 223.25M | 237.79M | 246.97M | 267.31M | 333.11M | 375.63M | 407.23M | 443.90M | 413.21M | 470.11M | 646.68M | 706.36M | 772.01M | 851.41M | 908.87M | 971.91M | 1,051.60M | 1,103.98M | 1,147.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.75M | 2.77M | 5.14M | 2.31M | 2.53M | 3.98M | 3.39M | 4.42M | 4.60M | 14.79M | 10.26M | 7.12M | 11.56M | 16.59M | 11.20M | 5.53M | 9.10M | 11.20M | 7.15M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.75M | 2.77M | 5.14M | 2.31M | 2.53M | 3.98M | 3.39M | 4.42M | 4.60M | 14.79M | 10.26M | 7.12M | 11.56M | 16.59M | 11.20M | 5.53M | 9.10M | 11.20M | 7.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 17.86M | 24.30M | 17.80M | 20.17M | 42.15M | 53.61M | 53.32M | 48.08M | 53.21M | 61.27M | 69.31M | 7.29M | 8.01M | 104.08M | 0.42M | 9.44M | 119.64M | 11.36M | 125.25M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | | 0.37M | 0.45M | 0.42M | 2.23M | 0.75M | 0.84M | 0.84M | 0.74M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | | 0.01M | | 0.89M | 11.09M | 0.44M | 0.71M | 1.40M | 19.63M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.14M | 20.61M | 27.06M | 22.94M | 22.49M | 44.68M | 57.59M | 56.71M | 52.50M | 57.81M | 76.06M | 79.57M | 92.32M | 105.39M | 120.68M | 111.65M | 113.01M | 128.74M | 147.15M | 132.40M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25M | 4.25M | 3.89M | 4.13M | 3.73M | 3.97M | 3.56M | 3.47M | 3.38M | 3.28M | 3.19M | 3.09M | 2.99M | 2.89M | 2.79M | 2.68M | 2.57M | 2.46M | 2.35M | 2.23M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.75M | 14.06M | 13.39M | 12.72M | 3.58M | 2.98M | 2.61M | 2.40M | 2.79M | 0.32M | 0.26M | 0.31M | 0.16M | 0.21M | 0.28M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.96M | | | 48.32M | 61.15M | 60.18M | 55.88M | 61.09M | 79.25M | 82.66M | 95.31M | 108.28M | 123.46M | 114.33M | 115.58M | 131.20M | 149.50M | 134.63M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.19M | 24.59M | 30.96M | 26.75M | 26.22M | 63.07M | 75.21M | 73.57M | 68.60M | 64.66M | 82.23M | 85.26M | 97.70M | 111.07M | 123.78M | 114.59M | 115.89M | 131.36M | 149.71M | 134.91M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.94M | 198.66M | 206.83M | 220.22M | 241.09M | 270.04M | 300.42M | 333.66M | 375.29M | 348.55M | 387.88M | 561.41M | 608.65M | 660.94M | 727.63M | 794.28M | 856.03M | 920.25M | 954.27M | 1,012.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.94M | 198.66M | 206.83M | 220.22M | 241.09M | 270.04M | 300.42M | 333.66M | 375.29M | 348.55M | 387.88M | 561.41M | 608.65M | 660.94M | 727.63M | 794.28M | 856.03M | 920.25M | 954.27M | 1,012.70M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 209.13M | 223.25M | 237.79M | 246.97M | 267.31M | 333.11M | 375.63M | 407.23M | 443.90M | 413.21M | 470.11M | 646.68M | 706.36M | 772.01M | 851.41M | 908.87M | 971.91M | 1,051.60M | 1,103.98M | 1,147.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.06M | -0.15M | -0.45M | -0.13M | 0.03M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | | | | 0.06M | -0.02M | 0.03M | 446.79M | 474.19M | 523.35M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 0.95M | -2.21M | -0.40M | -0.60M | -1.00M | 1.00M | | | | | | | | 0.71M | | | | 0.75M | 0.62M |