|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.92M | 507.17M | 524.87M | 525.41M | 502.89M | 553.56M | 533.89M | 480.00M | 457.10M | 516.66M | 511.38M | 476.55M | 457.10M | 517.75M | 526.67M | 499.17M | 484.10M | 574.07M | 559.54M | 555.67M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.52M | 358.77M | 363.47M | 360.44M | 344.80M | 387.69M | 370.77M | 319.40M | 295.53M | 342.02M | 309.74M | 302.70M | 295.53M | 322.00M | 329.32M | 315.81M | 304.42M | 350.17M | 339.62M | 321.28M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.40M | 148.40M | 161.40M | 164.97M | 159.75M | 165.86M | 163.12M | 160.59M | 161.57M | 174.64M | 201.64M | 173.85M | 161.57M | 195.76M | 197.35M | 183.36M | 179.69M | 223.89M | 219.93M | 234.39M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.17M | -14.20M | -8.96M | -16.97M | -17.02M | -17.24M | -16.14M | -17.53M | -17.57M | -17.69M | -18.67M | -19.08M | -17.57M | -19.59M | -25.17M | -22.71M | -22.41M | -24.59M | -23.07M | -30.26M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | -0.09M | 6.07M | -1.02M | -0.33M | -0.69M | -1.88M | 1.40M | -1.73M | -10.29M | -5.00M | -2.63M | -1.73M | 3.94M | -2.27M | 4.98M | 3.81M | -1.51M | -82.71M | 5.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.28M | -64.97M | -53.98M | -71.38M | -72.20M | -76.08M | -77.05M | -73.86M | -81.16M | -83.08M | -121.03M | -78.89M | -81.16M | -79.28M | -98.16M | -87.72M | -88.96M | -102.64M | -180.44M | -94.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.12M | 83.43M | 107.42M | 93.58M | 85.89M | 89.78M | 86.07M | 86.73M | 80.41M | 91.56M | 80.61M | 94.96M | 80.41M | 116.47M | 99.19M | 95.64M | 90.73M | 121.25M | 39.49M | 139.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.12M | 83.43M | 107.42M | 93.58M | 85.89M | 89.78M | 86.07M | 86.73M | 80.41M | 91.56M | 80.61M | 94.96M | 80.41M | 116.47M | 99.19M | 95.64M | 90.73M | 121.25M | 39.49M | 139.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 2.30M | 2.89M | -0.56M | 1.01M | 2.42M | 3.31M | -1.35M | -2.21M | 4.27M | -7.25M | -1.33M | -2.58M | 4.22M | -6.30M | 0.64M | 1.17M | 9.90M | 11.29M | 0.40M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 4.52M | 0.38M | -0.78M | -0.02M | 4.49M | 0.15M | 0.41M | 0.79M | | -0.05M | | -0.41M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.76M | -22.20M | -30.18M | -28.86M | -15.89M | -25.91M | -22.23M | -23.52M | -25.27M | -24.47M | -25.05M | -24.41M | -25.27M | -23.23M | -21.93M | -21.70M | -21.09M | -14.88M | -21.45M | -21.67M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.36M | 61.23M | 77.24M | 64.72M | 72.97M | 63.87M | 63.84M | 63.21M | 59.85M | 67.09M | 55.56M | 70.55M | 55.13M | 93.25M | 77.26M | 73.94M | 69.63M | 106.37M | 18.03M | 118.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.70M | -19.12M | -25.65M | -19.00M | -22.90M | -19.67M | -24.91M | -19.72M | -18.32M | -20.98M | -19.70M | -21.11M | -18.32M | -30.71M | -27.18M | -21.27M | -21.81M | -34.86M | -35.83M | -36.07M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.66M | 42.12M | 51.59M | 45.73M | 50.07M | 44.20M | 38.92M | 43.49M | 43.43M | 46.12M | 35.86M | 49.44M | 36.82M | 62.54M | 50.08M | 52.67M | 47.82M | 71.51M | -17.80M | 81.95M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.06M | 80.35M | 102.89M | 83.72M | 95.87M | 83.53M | 88.75M | 82.93M | 78.17M | 88.07M | 75.25M | 91.66M | 73.45M | 123.95M | 104.43M | 95.21M | 91.45M | 141.23M | 53.86M | 154.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.06M | 80.35M | 102.89M | 83.72M | 95.87M | 83.53M | 88.75M | 82.93M | 78.17M | 88.07M | 75.25M | 91.66M | 73.45M | 123.95M | 104.43M | 95.21M | 91.45M | 141.23M | 53.86M | 154.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.06M | 80.35M | 102.89M | 83.72M | 95.87M | 83.53M | 88.75M | 82.93M | 78.17M | 88.07M | 75.25M | 91.66M | 73.45M | 123.95M | 104.43M | 95.21M | 91.45M | 141.23M | 53.86M | 154.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.06M | 80.35M | 102.89M | 83.72M | 95.87M | 83.53M | 88.75M | 82.93M | 78.17M | 88.07M | 75.25M | 91.66M | 73.45M | 123.95M | 104.43M | 95.21M | 91.45M | 141.23M | 53.86M | 154.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.45 | | 240.33 | 197.51 | 226.17 | | 207.31 | | 184.41 | 207.78 | 175.78 | 216.25 | 173.29 | 292.43 | 0.27 | 224.62 | 215.74 | 333.19 | 0.14 | 363.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | | 0.43M | 0.42M | 0.42M | | 0.43M | | 0.42M | 0.42M | 0.43M | 0.42M | 0.42M | 0.42M | 389.76M | 0.42M | 0.42M | 0.42M | 388.41M | 0.42M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.12M | 83.43M | 107.42M | 93.58M | 85.89M | 89.78M | 86.07M | 86.73M | 80.41M | 91.56M | 80.61M | 94.96M | 80.41M | 116.47M | 99.19M | 95.64M | 90.73M | 121.25M | 39.49M | 139.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.05M | -24.37M | -22.70M | -22.80M | 23.81M | 25.00M | -166.71M | -25.72M | 24.16M | -26.91M | 180.83M | -25.72M | 25.16M | -25.02M | -24.42M | 23.13M | -22.69M | -23.57M | 162.42M | 21.65M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.72% | -31.22% | -33.21% | -29.35% | -31.38% | -30.79% | -39.03% | -31.20% | -30.61% | -31.27% | -35.45% | -29.92% | -33.22% | -32.93% | -35.18% | -28.76% | -31.32% | -32.77% | -198.70% | -30.57% |