Cementos Pacasmayo Saa (NYSE: CPAC)

Sector: Basic Materials Industry: Building Materials CIK: 0001221029
Market Cap 896.96 Mn
P/B 2.53
P/E 19.54
P/S 1.42
ROIC (Qtr) -43.13
Div Yield % 0.00
Rev 1y % (Qtr) 17.94
Total Debt (Qtr) 425.11 Mn
Debt/Equity (Qtr) 1.20
Add ratio to table...

About

Cementos Pacasmayo SAA, or CPAC, is a Peruvian cement company founded in 1949, listed on both the Lima Stock Exchange under the symbol CPACASC1 and the New York Stock Exchange under the symbol CPAC. As the sole cement manufacturer in the northern region of Peru, CPAC enjoys a unique position in the industry, with a strong distribution network and a focus on innovation. CPAC operates in the cement production industry, with a primary focus on producing and selling cement, concrete, and precast products. The company has three cement production facilities...

Read more

Investment thesis

Bull case

  • Robust tangible asset base of 903.60M provides 39.36x coverage of working capital 22.96M, indicating strong operational backing.
  • Tangible assets of 903.60M provide robust 58.98x coverage of other current liabilities 15.32M, indicating strong asset backing.
  • Retained earnings of 78.58M provide strong 5.13x coverage of other current liabilities 15.32M, indicating earnings quality.
  • Retained earnings of 78.58M provide strong 3.93x coverage of intangibles 20.02M, indicating quality earnings retention.
  • Cash position of 15.94M represents healthy 0.69x of working capital 22.96M, demonstrating strong operational liquidity.

Bear case

  • With cash reserves of 15.94M against inventory of 210.46M, the 0.08 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Tax assets of 17.81M provide limited offset against tax liabilities of 36.61M, which is 0.49x, indicating potential future cash flow pressure from tax obligations.
  • Cash position of 15.94M provides weak coverage of payables of 84.50M, which is 0.19x, indicating potential working capital stress and supplier relationship risks.
  • Operating cash flow of 0 provides minimal 0x coverage of tax expenses of 33.86M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating cash flow of 0 barely covers operating expenses of 22.45M with a 0 ratio, suggesting thin operational efficiency margins and limited flexibility.

Peer comparison

Companies in the Building Materials
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CRH Crh Public Ltd Co 82.74 Bn 24.11 2.24 20.15 Bn
2 VMC Vulcan Materials CO 39.95 Bn 35.72 5.07 4.87 Bn
3 MLM Martin Marietta Materials Inc 30.94 Bn 212.27 13.41 5.90 Bn
4 JHX James Hardie Industries plc 11.15 Bn 93.63 2.53 4.86 Bn
5 EXP Eagle Materials Inc 7.43 Bn 17.29 3.23 1.80 Bn
6 KNF Knife River Corp 5.32 Bn 35.87 1.75 1.24 Bn
7 USLM United States Lime & Minerals Inc 3.38 Bn 216.45 27.53 0.00 Bn
8 TTAM Titan America SA 3.19 Bn 19.19 1.95 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.42 1.41
EV to Cash from Ops. EV/CFO 3.46 23.36
EV to Debt EV to Debt 0.91 58.70
EV to EBIT EV/EBIT 3.60 27.99
EV to EBITDA EV/EBITDA 2.37 17.60
EV to Free Cash Flow [EV/FCF] EV/FCF 4.63 29.87
EV to Market Cap EV to Market Cap 0.43 0.53
EV to Revenue EV/Rev 0.61 4.30
Price to Book Value [P/B] P/B 2.53 5.38
Price to Earnings [P/E] P/E 19.54 46.84
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 3.00
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.53
Dividend per Basic Share Div per Share (Qtr) 0.00 0.43
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 7.56
Interest Coverage Int. cover (Qtr) 3.88 14.54
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 0.00 -813.53
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -18.22 438.80
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -5.93
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -13.38 -73.90
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -66.06
EBIT Growth (1y) % EBIT 1y % (Qtr) 1.08 -59.38
EBT Growth (1y) % EBT 1y % (Qtr) 0.44 -52.02
EPS Growth (1y) % EPS 1y % (Qtr) -13.12 -67.29
FCF Growth (1y) % FCF 1y % (Qtr) 0.00 -5.79
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 22.95 12.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.20 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 0.06 1.32
Current Ratio Curr Ratio (Qtr) 1.09 2.95
Debt to Equity Ratio Debt/Equity (Qtr) 1.20 0.52
Interest Cover Ratio Int Coverage (Qtr) 3.88 14.54
Times Interest Earned Times Interest Earned (Qtr) 3.88 14.54
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -43.04
EBIT Margin % EBIT Margin % (Qtr) 57.30 -72.64
EBT Margin % EBT Margin % (Qtr) 12.66 -77.34
Gross Margin % Gross Margin % (Qtr) 38.10 30.03
Net Profit Margin % Net Margin % (Qtr) 7.30 -82.01