Coursera Cash Flow Statement (2020-2025) | COUR

Cash Flow Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -14.31M-13.92M-11.87M-29.55M-18.66M-46.36M-32.45M-47.74M-38.27M-49.33M-36.04M-51.72M-32.36M-31.74M-32.09M-20.36M-21.30M-22.90M-13.70M-21.63M-7.80M-7.80M-8.60M
Share-based Compensation 3.01M3.56M4.70M5.53M5.28M39.17M23.41M23.32M21.98M27.50M26.37M34.93M24.74M29.31M27.85M27.67M27.90M30.00M25.20M24.98M24.20M23.80M23.00M
Gains from Sales and Divestitures 0.72M1.09M1.94M
Gains from Investment Securities 1.26M1.28M1.30M46.44M1.34M1.37M1.34M3.12M2.62M2.23M1.94M5.09M13.04M11.82M13.83M15.44M13.50M7.80M7.00M4.96M6.20M6.90M8.70M
Asset Writedowns and Impairment 1.89M3.21M1.03M0.54M0.74M1.57M0.22M0.80M1.43M0.30M2.20M0.60M
Non-cash Items 625.06M1,179.58M945.94M639.32M436.63M366.11M174.53M109.25M120.29M
Cash from Operations -7.54M11.38M-1.30M-17.53M-4.35M-5.45M10.74M0.81M-38.26M0.86M4.79M-5.44M4.69M-6.37M19.75M11.57M24.50M23.80M27.90M19.16M33.50M35.50M33.90M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.15M0.04M-0.05M-0.14M-0.18M-0.14M-0.05M-0.13M-0.51M-0.51M-0.03M1.94M5.02M4.40M2.89M1.51M1.50M-1.26M3.76M-3.76M0.20M
Depreciation & Amortization (CF) 1.99M2.37M2.51M2.71M2.93M3.44M4.14M4.25M4.18M4.44M4.89M5.00M5.51M5.33M5.66M5.77M6.40M6.30M6.00M6.38M7.10M7.40M7.30M
Change in Working Capital
Change in Receivables 3.41M8.08M-6.84M19.48M-5.04M16.18M-15.64M-1.36M20.00M3.43M-2.37M-0.46M14.59M5.10M-10.65M5.73M-8.50M-0.20M-10.60M12.09M0.10M7.30M-8.40M
Change in Accured Expenses -7.05M6.62M0.52M25.56M-4.33M-0.94M12.55M9.05M-6.67M11.13M13.77M-0.34M19.44M-3.58M16.70M1.40M-5.00M1.10M0.20M15.84M-12.40M3.50M18.00M
Other Working Capital Changes 9.41M18.58M-3.89M14.94M8.12M12.52M-6.54M3.74M11.47M8.29M1.58M-1.05M15.38M7.65M-0.59M-1.14M10.50M7.90M-4.10M6.91M25.60M0.90M-8.70M
Investing Activities
Capital Expenditures 0.58M1.16M0.50M0.86M0.31M0.43M0.49M0.33M0.40M0.32M0.67M0.19M0.48M0.71M0.17M-0.05M1.10M1.50M1.00M-1.37M0.90M2.10M-0.20M
Change in Intangibles 0.17M0.36M0.24M0.42M0.62M0.34M0.34M0.08M
Change in Acquisitions & Divestments 63.36M35.08M21.50M10.00M82.50M71.48M36.00M15.00M15.00M150.00M210.00M75.00M160.00M145.00M150.00M66.00M
Cash from Investing Activities 55.06M2.33M-149.02M-9.81M78.04M68.08M32.16M-229.88M-185.11M10.62M39.09M-98.62M-50.54M154.16M137.06M144.12M59.60M-6.80M-11.10M-11.80M-8.20M-6.90M-7.30M
Financing Activities
Other financing activities 0.03M4.06M2.05M4.45M0.29M2.23M1.95M
Cash from Financing Activities 0.42M1.65M134.51M2.43M4.50M528.96M8.53M8.17M4.03M7.21M0.91M0.09M-7.68M-52.59M-12.43M-6.53M-15.00M-33.70M-5.60M-0.64M-5.00M-1.50M-3.90M
Additional items
Change in Cash 47.95M15.36M-15.82M-24.91M78.19M591.58M51.42M-220.90M-219.34M18.69M44.79M-103.98M-53.53M95.19M144.38M149.16M69.10M-16.70M11.20M6.72M20.30M27.10M22.70M
Free Cash Flow -8.12M10.23M-1.80M-18.40M-4.65M-5.88M10.25M0.48M-38.66M0.54M4.12M-5.63M4.21M-7.09M19.58M11.62M23.40M22.30M26.90M20.53M32.60M33.40M34.10M
Net Cash Flow 47.95M15.36M-15.82M-24.91M78.19M591.58M51.42M-220.90M-219.34M18.69M44.79M-103.98M-53.53M95.19M144.38M149.16M69.10M-16.70M11.20M6.72M20.30M27.10M22.70M