|
Revenue (Quarter)
|
| | | | | | 102.09M | 109.88M | 114.96M | 120.43M | 124.75M | 136.39M | 142.18M | 147.64M | 153.70M | 165.54M | 168.92M | 169.10M | 170.30M | 176.10M | 179.20M | 179.30M | 187.10M | 194.20M | 196.90M | 195.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | 41.16M | 45.27M | 57.59M | 42.80M | 46.35M | 58.50M | 89.70M | 52.87M | 52.00M | 59.79M | 58.13M | 57.60M | 58.10M | 79.90M | 83.70M | 56.80M | 84.40M | 88.20M | 90.10M | 87.10M |
|
Gross Profit (Quarter)
|
| | | | | | 60.93M | 67.72M | 71.29M | 77.63M | 78.41M | 87.57M | 87.88M | 77.47M | 79.70M | 83.27M | 89.36M | 89.50M | 90.20M | 96.20M | 95.50M | 97.90M | 102.70M | 106.00M | 106.80M | 108.60M |
|
Research & Development (Quarter)
|
| | | | | | 41.00M | 33.94M | 38.33M | 37.95M | 44.93M | 39.41M | 42.84M | 43.81M | 41.29M | 37.62M | 37.39M | 34.60M | 33.70M | 31.60M | 32.20M | 29.50M | 29.30M | 30.00M | 32.80M | 31.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | 21.85M | 19.94M | 22.85M | 25.18M | 25.73M | 26.00M | 29.00M | 25.52M | 24.94M | 25.45M | 22.39M | 25.00M | 29.60M | 27.30M | 26.80M | 26.90M | 24.90M | 24.20M | 38.40M | 33.30M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 10.15M | -5.66M | -0.15M | | 0.01M | 2.10M | | | 6.80M | -0.90M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | 43.86M | 45.27M | 57.59M | 51.67M | 55.59M | 58.50M | 61.92M | 52.87M | 52.00M | 59.79M | 58.13M | 57.60M | 58.10M | 59.00M | 60.20M | 56.80M | 63.60M | 67.40M | 67.90M | 69.30M |
|
Operating Expenses (Quarter)
|
| | | | | | 106.71M | 99.14M | 118.78M | 114.80M | 126.24M | 123.92M | 143.90M | 116.55M | 118.08M | 122.86M | 117.92M | 119.30M | 121.40M | 117.90M | 126.00M | 112.30M | 117.80M | 121.60M | 139.10M | 133.90M |
|
Operating Income (Quarter)
|
| | | | | | -45.78M | -31.43M | -47.49M | -37.17M | -47.84M | -36.35M | -56.03M | -39.08M | -38.38M | -39.58M | -28.56M | -29.80M | -31.20M | -21.70M | -30.50M | -14.40M | -15.10M | -15.60M | -32.30M | -25.30M |
|
EBIT (Quarter)
|
| | | | | | -45.78M | -31.43M | -47.49M | -37.17M | -47.84M | -36.35M | -56.03M | -39.08M | -38.38M | -39.58M | -28.56M | -29.80M | -31.20M | -21.70M | -30.50M | -14.40M | -15.10M | -15.60M | -32.30M | -25.30M |
|
Interest & Investment Income (Quarter)
|
| | | | | | 0.09M | 0.06M | 0.09M | 0.34M | 0.84M | 2.30M | 5.67M | 8.04M | 8.24M | 8.86M | 9.27M | 9.60M | 9.30M | 9.30M | 8.50M | 7.80M | 8.00M | 8.30M | 7.90M | 7.10M |
|
Other Non Operating Income (Quarter)
|
| | | | | | 0.04M | -0.29M | -0.10M | -0.42M | -1.17M | -0.98M | 0.17M | 0.10M | -0.01M | -0.33M | 0.23M | -0.30M | | 0.20M | -1.90M | 0.30M | 0.10M | -0.50M | -0.40M | -0.90M |
|
Non Operating Income (Quarter)
|
| | | | | | 0.04M | -0.29M | -0.10M | -0.42M | -1.17M | -0.98M | 0.17M | 0.10M | -0.01M | -0.33M | 0.23M | -0.30M | | 0.20M | -1.90M | 0.30M | 0.10M | -0.50M | -0.40M | -0.90M |
|
EBT (Quarter)
|
| | | | | | -45.66M | -31.65M | -47.49M | -37.26M | -48.17M | -35.02M | -50.18M | -30.94M | -30.14M | -31.05M | -19.07M | -20.50M | -21.90M | -12.20M | -23.90M | -6.30M | -7.00M | -7.80M | -24.80M | -19.10M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.70M | 0.80M | 0.25M | 1.01M | 1.16M | 1.01M | 1.53M | 1.43M | 1.60M | 1.04M | 1.34M | 0.80M | 1.00M | 1.50M | -2.30M | 1.50M | 0.80M | 0.80M | 2.00M | 1.40M |
|
Profit After Tax (Quarter)
|
| | | | | | -46.36M | -32.45M | -47.74M | -38.27M | -49.33M | -36.04M | -51.72M | -32.36M | -31.74M | -32.09M | -20.40M | -21.30M | -22.90M | -13.70M | -21.60M | -7.80M | -7.80M | -8.60M | -26.80M | -20.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | -46.36M | -32.45M | -47.74M | -38.27M | -49.33M | -36.04M | -51.72M | -32.36M | -31.74M | -32.09M | -20.40M | -21.30M | -22.90M | -13.70M | -21.60M | -7.80M | -7.80M | -8.60M | -26.80M | -20.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | -46.36M | -32.45M | -47.74M | -38.27M | -49.33M | -36.04M | -51.72M | -32.36M | -31.74M | -32.09M | -20.40M | -21.30M | -22.90M | -13.70M | -21.60M | -7.80M | -7.80M | -8.60M | -26.80M | -20.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | -46.36M | -32.45M | -47.74M | -38.27M | -49.33M | -36.04M | -51.72M | -32.36M | -31.74M | -32.09M | -20.40M | -21.30M | -22.90M | -13.70M | -21.60M | -7.80M | -7.80M | -8.60M | -26.80M | -20.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | -46.36M | -32.45M | -47.74M | -38.27M | -49.33M | -36.04M | -51.72M | -32.36M | -31.74M | -32.09M | -20.40M | -21.30M | -22.90M | -13.70M | -21.60M | -7.80M | -7.80M | -8.60M | -26.80M | -20.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | -0.35 | -0.23 | -0.35 | -0.27 | -0.34 | -0.25 | -0.36 | -0.22 | -0.21 | -0.21 | -0.13 | -0.14 | -0.15 | -0.09 | -0.14 | -0.05 | -0.05 | -0.05 | -0.16 | -0.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -0.35 | -0.23 | -0.35 | -0.27 | -0.34 | -0.25 | -0.36 | -0.22 | -0.21 | -0.21 | -0.13 | -0.14 | -0.15 | -0.09 | -0.14 | -0.05 | -0.05 | -0.05 | -0.16 | -0.12 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 131.80M | 104.32M | 113.59M | 143.03M | 144.78M | 146.02M | 145.26M | 148.97M | 149.62M | 150.04M | 151.00M | 156.40M | 156.30M | 157.60M | 157.40M | 160.70M | 162.50M | 162.60M | 163.80M | 168.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 86.76M | 138.85M | 113.59M | 143.03M | 143.91M | 144.62M | 145.26M | 148.97M | 149.62M | 150.85M | 151.00M | 156.40M | 156.30M | 156.80M | 157.40M | 160.70M | 162.50M | 164.60M | 163.80M | 168.70M |
|
EBITDA (Quarter)
|
| | | | | | -45.78M | -31.43M | -47.49M | -37.17M | -47.84M | -36.35M | -56.03M | -39.08M | -38.38M | -39.58M | -28.56M | -29.80M | -31.20M | -21.70M | -30.50M | -7.80M | -15.10M | -15.60M | -32.30M | -20.50M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | -1.54% | -2.53% | -0.52% | -2.71% | -2.41% | -2.90% | -3.06% | -4.61% | -5.30% | -3.34% | -7.01% | -3.90% | -4.57% | -12.30% | 9.62% | -23.81% | -11.43% | -10.26% | -8.06% | -7.33% |