Coty Income Statement (2012-2025) | COTY

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 3.50M1,213.10M1,379.50M997.70M1,058.80M1,178.20M1,323.20M1,008.70M1,041.50M1,182.30M1,259.60M933.80M1,019.50M1,112.30M1,210.50M950.70M1,075.60M1,080.20M2,296.70M2,032.10M2,241.30M2,238.30M2,637.60M2,222.70M-256.80M2,031.30M2,511.20M1,990.60M-245.20M1,411.20M1,683.70M1,062.50M560.40M1,124.10M1,415.60M1,027.80M1,062.40M1,371.70M1,578.20M1,186.20M1,168.30M1,390.00M1,523.60M1,288.90M1,351.60M1,641.40M1,727.60M1,385.60M1,363.40M1,671.50M1,669.90M1,299.10M1,252.40M1,577.20M
Cost of Revenue 476.40M562.90M382.60M438.40M472.00M549.30M395.60M448.80M482.20M508.90M351.80M414.10M443.70M467.70M369.00M465.60M444.80M892.30M816.10M875.10M874.20M1,024.90M812.30M6.80M809.10M956.70M741.20M-8.50M561.90M632.30M460.80M336.20M464.90M584.00M391.70M421.10M504.80M561.10M423.10M446.20M501.30M525.30M478.10M502.10M599.50M603.50M487.80M488.00M576.90M555.70M466.70M472.70M560.40M
Gross Profit 736.70M816.60M615.10M620.40M706.20M773.90M613.10M592.70M700.10M750.70M582.00M605.40M668.60M742.80M581.70M610.00M635.40M1,404.40M1,216.00M1,366.20M1,364.10M1,612.70M1,410.40M-263.60M1,222.20M1,554.50M1,249.40M-236.70M849.30M1,051.40M601.70M224.20M659.20M831.60M636.10M641.30M866.90M1,017.10M763.10M722.10M888.70M998.30M810.80M849.50M1,041.90M1,124.10M897.80M875.40M1,094.60M1,114.20M832.40M779.70M1,016.80M
Operating items
Amortization - Intangibles 78.20M92.80M-16.30M92.50M88.50M86.70M-21.00M58.30M50.80M61.60M62.40M65.40M61.80M62.20M61.80M57.00M51.40M50.20M48.80M47.30M47.60M48.20M48.70M48.60M48.30M48.50M48.00M48.10M47.30M45.90M45.60M39.30M
Selling, General & Administrative 548.90M590.90M560.10M585.30M516.40M603.00M543.20M557.00M520.60M534.90M445.00M565.60M484.30M515.40M494.20M533.90M478.90M1,170.20M1,092.40M1,299.20M1,191.10M1,319.20M1,251.60M45.20M1,122.30M1,284.00M1,070.50M-8.90M806.70M916.40M757.90M639.00M583.40M641.50M545.60M592.70M776.30M718.90M659.30M726.80M670.70M754.30M720.40M672.90M767.40M833.40M770.60M791.00M808.00M797.30M777.50M720.60M793.50M
Restructuring Costs 2.70M23.80M1.60M4.70M3.90M27.10M40.50M12.00M3.90M19.00M62.10M45.50M37.00M75.70M81.50M135.90M155.80M99.70M54.10M21.70M42.70M59.30M15.50M21.50M6.70M-9.50M4.80M128.70M-8.00M4.70M30.10M59.60M-26.10M12.40M-4.10M-6.80M-8.00M-1.20M-2.90M-1.30M-1.10M28.40M5.70M0.90M1.70M0.70M1.40M76.60M-2.00M-1.00M
Other Operating Expenses 84.50M27.00M
Operating Expenses 7.20M548.90M590.90M562.80M616.10M518.00M607.70M547.10M584.10M561.10M546.90M448.90M584.60M546.40M560.90M531.20M609.60M560.40M1,306.10M1,248.20M1,398.90M1,245.20M1,340.90M1,294.30M104.50M1,137.80M1,305.50M1,077.20M-18.40M811.50M1,045.10M749.90M643.70M613.50M701.10M545.60M566.60M788.70M714.80M652.50M718.80M669.50M751.40M719.10M671.80M795.80M839.10M771.50M792.70M808.70M798.70M854.10M718.60M792.50M
Operating Income 165.90M222.30M30.10M-23.90M165.60M143.50M-272.00M-11.40M120.10M183.70M114.70M-23.40M81.70M152.40M23.00M-2.90M46.40M-12.70M-192.50M-262.10M29.50M175.20M20.70M-380.90M-20.70M-804.60M85.50M-2948.60M64.00M-80.50M-299.50M-920.50M-66.00M17.00M-1.40M1.80M17.20M244.00M57.10M-77.40M171.90M199.30M43.50M129.00M197.50M236.70M77.80M34.70M237.80M268.20M-280.40M15.50M185.00M
EBIT 165.90M222.30M30.10M-23.90M165.60M143.50M-272.00M-11.40M120.10M183.70M114.70M-23.40M81.70M152.40M23.00M-2.90M46.40M-12.70M-192.50M-262.10M29.50M175.20M20.70M-380.90M-20.70M-804.60M85.50M-2948.60M64.00M-80.50M-299.50M-920.50M-66.00M17.00M-1.40M1.80M17.20M244.00M57.10M-77.40M171.90M199.30M43.50M129.00M197.50M236.70M77.80M34.70M237.80M268.20M-280.40M15.50M185.00M
Non-operating items
Interest & Investment Income -69.80M-60.10M-60.40M-61.70M-61.80M-54.40M-47.90M-50.10M-46.60M
Other Non Operating Income 0.20M0.20M0.20M0.20M0.20M2.10M-3.60M-88.80M-0.30M0.50M0.30M-24.10M-6.60M-1.30M0.60M0.50M-18.30M-4.50M-4.20M-3.80M-15.20M-2.70M-4.80M-17.50M-6.80M-2.30M-1.40M-0.30M15.60M5.80M-17.60M62.50M-6.80M386.10M126.20M60.60M-163.00M98.20M141.90M156.90M22.00M-76.60M80.80M-14.00M-80.40M-43.30M-157.20M-132.30M-38.90M-31.30M
Non Operating Income 0.20M0.20M0.20M0.20M0.20M2.10M-3.60M-0.30M0.50M-0.20M0.30M-24.10M-6.60M-1.30M0.60M0.50M-18.30M-4.50M-4.20M-3.80M-15.20M-2.70M-4.80M-17.50M-6.80M-2.30M-1.40M-0.30M15.60M5.80M-17.60M62.50M-6.80M386.10M126.20M60.60M-163.00M98.20M141.90M156.90M22.00M-76.60M80.80M-14.00M-80.40M-43.30M-157.20M-132.30M-38.90M-31.30M
Net income details
EBT 149.20M-331.10M10.10M-44.70M148.40M126.80M-287.20M-32.10M11.70M164.30M97.60M-40.30M66.00M110.60M-8.70M-29.10M4.70M-70.00M-252.80M-339.90M-41.40M110.70M-55.70M-408.10M-87.50M-877.70M-4.00M-2976.20M-1.40M-140.30M-363.60M-962.30M-122.30M-59.80M10.80M-68.50M343.50M309.30M54.80M-280.80M204.20M280.20M141.60M78.80M51.10M257.40M3.40M-107.40M132.70M56.60M-460.60M-73.50M107.10M
Tax Provisions 54.40M-115.90M-19.80M11.50M46.20M33.70M-40.50M-19.30M-5.00M29.40M15.40M-65.90M-67.10M13.00M11.60M2.10M-5.10M-122.10M-93.40M-38.90M-25.30M-7.90M4.40M-3.40M-77.40M78.30M-55.70M-18.20M-39.00M-59.80M-260.70M-244.90M-40.80M-19.20M132.90M114.60M49.40M0.50M0.30M69.70M38.80M29.80M43.30M40.90M71.40M-5.40M-11.80M42.00M26.00M-58.40M-4.20M33.10M
Profit After Tax 94.80M133.40M29.90M-56.20M102.20M93.10M-253.30M-20.10M16.70M134.90M82.20M25.60M133.10M97.60M-26.80M-31.20M9.80M52.10M-164.20M-304.80M-19.70M118.60M-77.00M-445.70M-12.10M-960.60M-12.10M-2920.40M56.30M-106.00M-311.00M-689.70M227.30M-254.60M32.90M-338.70M228.90M263.70M55.00M-279.90M134.50M241.40M111.80M35.50M10.20M186.00M8.80M-95.60M90.70M30.60M-405.70M-68.80M74.00M
Investment Income -10.70M4.80M
Income from Non-Controlling Interests 4.30M5.20M5.70M3.20M4.40M6.80M3.40M3.30M5.00M6.10M3.80M1.10M4.40M5.30M4.10M2.60M8.20M2.80M3.50M1.20M5.80M11.30M15.80M6.10M1.20M4.00M5.80M1.50M2.80M0.50M6.20M-4.80M0.40M-2.50M-9.40M-4.60M-0.50M-0.90M-0.90M15.60M-1.40M1.00M-1.40M1.10M0.50M2.40M1.30M2.10M1.60M2.00M-0.40M2.10M
Income from Continuing Operations 94.80M-215.20M29.90M-56.20M102.20M93.10M-246.70M-12.80M16.70M134.90M82.20M25.60M133.10M97.60M-20.30M-31.20M9.80M52.10M-159.40M-301.00M-16.10M118.60M-60.10M-404.70M-10.10M-956.00M-4.00M-2920.50M16.80M-101.30M-303.80M-701.60M122.60M-19.00M30.00M-201.40M228.90M259.90M54.30M-281.10M134.50M241.40M111.80M35.50M10.20M186.00M8.80M-95.60M90.70M30.60M-402.20M-69.30M74.00M
Consolidated Net Income 94.80M-215.20M29.90M-56.20M102.20M93.10M-246.70M-12.80M16.70M134.90M82.20M25.60M133.10M97.60M-20.30M-31.20M9.80M52.10M-159.40M-301.00M-16.10M118.60M-60.10M-404.70M-10.10M-956.00M-4.00M-2920.50M39.50M84.90M39.40M-76.60M104.70M-235.60M-17.30M10.90M228.90M3.80M0.70M1.20M134.50M241.40M111.80M35.50M10.20M186.00M8.80M-95.60M90.70M30.60M-402.20M-69.30M74.00M
Income towards Parent Company 94.80M-215.20M29.90M-56.20M102.20M93.10M-246.70M-12.80M16.70M134.90M82.20M25.60M133.10M97.60M-20.30M-31.20M9.80M52.10M-159.40M-301.00M-16.10M118.60M-60.10M-404.70M-10.10M-956.00M-4.00M-2920.50M39.50M84.90M39.40M-76.60M104.70M-235.60M-17.30M10.90M228.90M3.80M0.70M1.20M134.50M241.40M111.80M35.50M10.20M186.00M8.80M-95.60M90.70M30.60M-402.20M-69.30M74.00M
Preferred Dividend Payments 6.50M20.80M23.10M34.10M24.20M123.00M68.70M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M
Net Income towards Common Stockholders 94.80M-215.20M29.90M-56.20M102.20M93.10M-246.70M-12.80M16.70M134.90M82.20M25.60M133.10M97.60M-20.30M-31.20M9.80M52.10M-159.40M-301.00M-16.10M118.60M-60.10M-404.70M-10.10M-956.00M-4.00M-2920.50M52.30M-106.00M-311.00M-696.20M200.60M-275.40M-18.50M-210.20M103.00M192.70M50.30M-284.80M125.30M235.00M105.10M29.60M-1.70M177.60M0.50M-100.20M79.60M20.40M-409.00M-72.10M64.60M
Additional items
EPS (Basic) 0.230.320.05-0.160.240.21-0.66-0.060.030.350.220.060.350.26-0.08-0.090.030.06-0.22-0.47-0.030.15-0.10-0.56-0.02-1.28-0.02-3.890.07-0.14-0.41-0.920.26-0.36-0.02-0.280.130.230.06-0.340.150.280.120.030.000.200.00-0.110.090.02-0.47-0.080.07
EPS (Weighted Average and Diluted) 0.220.310.05-0.160.240.21-0.66-0.060.030.350.210.050.340.25-0.08-0.090.030.06-0.22-0.47-0.030.15-0.10-0.56-0.02-1.28-0.02-3.890.07-0.14-0.41-0.920.24-0.36-0.02-0.280.130.230.06-0.340.150.270.120.030.000.200.00-0.110.090.02-0.47-0.080.07
Shares Outstanding (Weighted Average) 382.83M382.83M382.83M382.83M384.15M384.26M384.63M379.43M354.10M355.70M343.93M360.29M360.88M337.16M337.16M339.09M336.08M746.32M747.12M747.64M748.69M749.49M750.54M750.54M750.79M751.08M751.26M754.20M754.20M757.89M760.55M763.09M765.08M765.90M766.80M766.11M818.48M818.48M838.78M839.19M839.11M850.11M852.60M852.80M852.81M891.67M895.17M867.84M867.85M869.90M871.99M872.29M872.29M
Shares Outstanding (Diluted Average) 373.00M395.80M397.70M396.70M393.50M393.50M384.10M381.70M364.30M363.50M360.70M362.90M369.90M362.00M356.90M354.20M336.30M752.40M747.30M642.80M748.60M752.70M753.10M749.70M750.80M751.10M751.40M751.20M758.90M761.20M760.80M759.10M916.70M926.60M932.10M764.80M787.70M842.70M852.90M834.10M882.20M886.80M885.80M886.50M854.30M922.80M892.00M883.40M875.30M875.20M872.10M870.90M876.30M
EBITDA 165.90M222.30M30.10M-23.90M165.60M143.50M-272.00M-11.40M120.10M183.70M114.70M-23.40M81.70M152.40M23.00M-2.90M46.40M-12.70M-192.50M-262.10M29.50M175.20M20.70M-380.90M-20.70M-804.60M85.50M-2948.60M64.00M-80.50M-299.50M-920.50M-66.00M17.00M-1.40M1.80M17.20M244.00M57.10M-77.40M171.90M199.30M43.50M129.00M197.50M236.70M77.80M34.70M237.80M268.20M-280.40M15.50M185.00M
Tax Rate 36.46%35.00%31.13%26.58%14.10%60.12%17.89%15.78%11.75%36.95%11.44%61.11%0.83%88.46%1.87%27.80%16.45%27.09%68.23%33.36%15.97%0.91%34.13%13.85%21.05%54.95%80.04%27.74%10.99%31.65%45.94%12.68%5.71%30.91%