|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,062.40M | 1,371.70M | 1,578.20M | 1,186.20M | 1,168.30M | 1,390.00M | 1,523.60M | 1,288.90M | 1,351.60M | 1,641.40M | 1,727.60M | 1,385.60M | 1,363.40M | 1,671.50M | 1,669.90M | 1,299.10M | 1,252.40M | 1,577.20M | 1,678.60M | 1,281.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 421.10M | 504.80M | 561.10M | 423.10M | 446.20M | 501.30M | 525.30M | 478.10M | 502.10M | 599.50M | 603.50M | 487.80M | 488.00M | 576.90M | 555.70M | 466.70M | 472.70M | 560.40M | 608.00M | 489.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 641.30M | 866.90M | 1,017.10M | 763.10M | 722.10M | 888.70M | 998.30M | 810.80M | 849.50M | 1,041.90M | 1,124.10M | 897.80M | 875.40M | 1,094.60M | 1,114.20M | 832.40M | 779.70M | 1,016.80M | 1,070.60M | 791.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.80M | 57.00M | 51.40M | 50.20M | 48.80M | 47.30M | 47.60M | 48.20M | 48.70M | 48.60M | 48.30M | 48.50M | 48.00M | 48.10M | 47.30M | 45.90M | 45.60M | 39.30M | 74.10M | 74.50M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 592.70M | 776.30M | 718.90M | 659.30M | 726.80M | 670.70M | 754.30M | 720.40M | 672.90M | 767.40M | 833.40M | 770.60M | 791.00M | 808.00M | 797.30M | 777.50M | 720.60M | 793.50M | 842.50M | 727.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.40M | 12.40M | -4.10M | -6.80M | -8.00M | -1.20M | -2.90M | -1.30M | -1.10M | 28.40M | 5.70M | 0.90M | 1.70M | 0.70M | 1.40M | 76.60M | -2.00M | -1.00M | 5.80M | -0.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 503.30M | 788.70M | 714.80M | 652.50M | 718.80M | 669.50M | 751.40M | 719.10M | 671.80M | 795.80M | 839.10M | 771.50M | 792.70M | 808.70M | 798.70M | 854.10M | 718.60M | 792.50M | 848.30M | 726.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 17.20M | 244.00M | 57.10M | -77.40M | 171.90M | 199.30M | 43.50M | 129.00M | 197.50M | 236.70M | 77.80M | 34.70M | 237.80M | 268.20M | -280.40M | 15.50M | 185.00M | 148.20M | -372.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 17.20M | 244.00M | 57.10M | -77.40M | 171.90M | 199.30M | 43.50M | 129.00M | 197.50M | 236.70M | 77.80M | 34.70M | 237.80M | 268.20M | -280.40M | 15.50M | 185.00M | 148.20M | -372.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -69.80M | -60.10M | -60.40M | -61.70M | -61.80M | -54.40M | -47.90M | -50.10M | -46.60M | -41.40M | -33.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.80M | 386.10M | 126.20M | 60.60M | -163.00M | 98.20M | 141.90M | 156.90M | 22.00M | -76.60M | 80.80M | -14.00M | -80.40M | -43.30M | -157.20M | -132.30M | -38.90M | -31.30M | -275.40M | -53.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.80M | 386.10M | 126.20M | 60.60M | -163.00M | 98.20M | 141.90M | 156.90M | 22.00M | -76.60M | 80.80M | -14.00M | -80.40M | -43.30M | -157.20M | -132.30M | -38.90M | -31.30M | -275.40M | -53.20M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -68.50M | 343.50M | 309.30M | 54.80M | -280.80M | 204.20M | 280.20M | 141.60M | 78.80M | 51.10M | 257.40M | 3.40M | -107.40M | 132.70M | 56.60M | -460.60M | -73.50M | 107.10M | -168.60M | -458.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.90M | 114.60M | 49.40M | 0.50M | 0.30M | 69.70M | 38.80M | 29.80M | 43.30M | 40.90M | 71.40M | -5.40M | -11.80M | 42.00M | 26.00M | -58.40M | -4.20M | 33.10M | -52.40M | -53.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -338.00M | 226.00M | 257.60M | 52.90M | -287.20M | 128.60M | 238.30M | 108.40M | 32.90M | 10.20M | 186.00M | 3.80M | -115.60M | 82.90M | 23.70M | -402.20M | -69.30M | 67.90M | -116.20M | -405.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.60M | -0.50M | -0.90M | -0.90M | 15.60M | | -1.40M | 1.00M | -1.40M | 1.10M | 0.50M | 2.40M | 1.30M | 2.10M | 1.60M | 2.00M | -0.40M | 2.10M | 2.50M | 3.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -201.40M | 228.90M | 259.90M | 54.30M | -281.10M | 134.50M | 241.40M | 111.80M | 35.50M | 10.20M | 186.00M | 8.80M | -95.60M | 90.70M | 30.60M | -402.20M | -69.30M | 74.00M | -116.20M | -405.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | | 3.80M | 0.70M | 1.20M | 134.50M | | | | 10.20M | 186.00M | 8.80M | -95.60M | 90.70M | 30.60M | -402.20M | -69.30M | 74.00M | -116.20M | -405.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | | 3.80M | 0.70M | 1.20M | 134.50M | | | | 10.20M | 186.00M | 8.80M | -95.60M | 90.70M | 30.60M | -402.20M | -69.30M | 74.00M | -116.20M | -405.70M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.20M | 123.00M | 68.70M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M | 3.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -210.20M | 103.00M | 192.70M | 49.60M | -290.50M | 125.30M | 235.00M | 105.10M | 29.60M | -1.70M | 177.60M | 0.50M | -100.20M | 79.60M | 20.40M | -409.00M | -72.10M | 64.60M | -126.90M | -411.40M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | 0.13 | 0.23 | 0.06 | -0.34 | 0.15 | 0.28 | 0.12 | 0.03 | 0.00 | 0.20 | 0.00 | -0.11 | 0.09 | 0.02 | -0.47 | -0.08 | 0.07 | -0.14 | -0.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28 | 0.13 | 0.23 | 0.06 | -0.34 | 0.15 | 0.27 | 0.12 | 0.03 | 0.00 | 0.20 | 0.00 | -0.11 | 0.09 | 0.02 | -0.47 | -0.08 | 0.07 | -0.14 | -0.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 764.80M | 777.60M | 829.10M | 814.80M | 820.60M | 842.00M | 846.40M | 848.10M | 849.00M | 854.30M | 892.80M | 876.70M | 874.40M | 867.90M | 869.60M | 872.10M | 870.90M | 872.80M | 876.80M | 876.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 764.80M | 787.70M | 842.70M | 827.50M | 834.10M | 882.20M | 884.50M | 865.20M | 886.50M | 854.30M | 922.80M | 886.10M | 883.40M | 875.30M | 875.20M | 870.40M | 870.90M | 876.30M | 874.80M | 876.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 17.20M | 244.00M | 57.10M | -77.40M | 171.90M | 199.30M | 43.50M | 129.00M | 197.50M | 236.70M | 77.80M | 34.70M | 237.80M | 268.20M | -280.40M | 15.50M | 185.00M | 148.20M | -372.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -194.01% | 33.36% | 15.97% | 0.91% | -0.11% | 34.13% | 13.85% | 21.05% | 54.95% | 80.04% | 27.74% | -158.82% | 10.99% | 31.65% | 45.94% | 12.68% | 5.71% | 30.91% | 31.08% | 11.59% |