COTY Income Statement (2012-2025) | COTY

Income Statement Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 1,213.10M1,379.50M997.70M1,058.80M1,178.20M1,323.20M1,008.70M1,041.50M1,182.30M1,259.60M933.80M1,019.50M1,112.30M1,210.50M950.70M1,075.60M1,080.20M2,296.70M2,032.10M2,241.30M2,238.30M2,637.60M2,222.70M-256.80M2,031.30M2,511.20M1,990.60M-245.20M1,411.20M1,683.70M1,062.50M560.40M1,124.10M1,415.60M1,027.80M1,062.40M1,371.70M1,578.20M1,186.20M1,168.30M1,390.00M1,523.60M1,288.90M1,351.60M1,641.40M1,727.60M1,385.60M1,363.40M1,671.50M1,669.90M1,299.10M1,252.40M1,577.20M1,678.60M
Cost of Revenue (Quarter) 476.40M562.90M382.60M438.40M472.00M549.30M395.60M448.80M482.20M508.90M351.80M414.10M443.70M467.70M369.00M465.60M444.80M892.30M816.10M875.10M874.20M1,024.90M812.30M6.80M809.10M956.70M741.20M-8.50M561.90M632.30M460.80M336.20M464.90M584.00M391.70M421.10M504.80M561.10M423.10M446.20M501.30M525.30M478.10M502.10M599.50M603.50M487.80M488.00M576.90M555.70M466.70M472.70M560.40M608.00M
Gross Profit (Quarter) 736.70M816.60M615.10M620.40M706.20M773.90M613.10M592.70M700.10M750.70M582.00M605.40M668.60M742.80M581.70M610.00M635.40M1,404.40M1,216.00M1,366.20M1,364.10M1,612.70M1,410.40M-263.60M1,222.20M1,554.50M1,249.40M-236.70M849.30M1,051.40M601.70M224.20M659.20M831.60M636.10M641.30M866.90M1,017.10M763.10M722.10M888.70M998.30M810.80M849.50M1,041.90M1,124.10M897.80M875.40M1,094.60M1,114.20M832.40M779.70M1,016.80M1,070.60M
Operating items
Amortization - Intangibles (Quarter) 89.60M92.80M-16.30M92.50M88.50M86.70M-21.00M58.30M50.80M61.60M62.40M65.40M61.80M62.20M61.80M57.00M51.40M50.20M48.80M47.30M47.60M48.20M48.70M48.60M48.30M48.50M48.00M48.10M47.30M45.90M45.60M39.30M74.10M
Selling, General & Administrative (Quarter) 548.90M590.90M560.10M585.30M516.40M603.00M543.20M557.00M520.60M534.90M445.00M565.60M484.30M515.40M494.20M533.90M478.90M1,170.20M1,092.40M1,299.20M1,191.10M1,319.20M1,251.60M45.20M1,122.30M1,284.00M1,070.50M-8.90M806.70M916.40M757.90M639.00M583.40M641.50M545.60M592.70M776.30M718.90M659.30M726.80M670.70M754.30M720.40M672.90M767.40M833.40M770.60M791.00M808.00M797.30M777.50M720.60M793.50M842.50M
Restructuring Costs (Quarter) 0.40M2.70M26.30M1.60M4.70M3.90M-9.50M1.60M3.90M73.50M15.80M10.60M37.00M7.60M7.40M15.80M155.80M-252.70M54.10M7.00M2.60M71.20M15.50M21.50M6.70M-9.50M4.80M128.70M-8.00M-119.00M30.10M59.60M-1.60M12.40M-4.10M-6.80M218.40M-1.20M-2.90M-1.30M-1.60M28.40M5.70M0.90M214.30M0.70M1.40M76.60M-1.00M5.80M
Other Operating Expenses (Quarter) 19.30M84.50M27.00M
Operating Expenses (Quarter) 548.90M591.30M562.80M611.60M518.00M607.70M547.10M547.50M520.60M536.50M448.90M639.10M500.10M526.00M531.20M541.50M486.30M1,186.00M1,248.20M1,046.50M1,245.20M1,326.20M1,254.20M116.40M1,137.80M1,305.50M1,077.20M-18.40M811.50M1,045.10M749.90M520.00M613.50M701.10M545.60M591.10M788.70M714.80M652.50M945.20M669.50M751.40M719.10M671.30M795.80M839.10M771.50M1,005.30M808.70M798.70M854.10M720.60M792.50M848.30M
Operating Income (Quarter) 165.90M222.30M30.10M-23.90M165.60M143.50M-272.00M-11.40M120.10M183.70M114.70M-23.40M81.70M152.40M23.00M-2.90M46.40M-12.70M-192.50M-262.10M29.50M175.20M20.70M-380.90M-20.70M-804.60M85.50M-2948.60M64.00M-80.50M-299.50M-920.50M-66.00M17.00M-1.40M1.80M17.20M244.00M57.10M-77.40M171.90M199.30M43.50M129.00M197.50M236.70M77.80M34.70M237.80M268.20M-280.40M15.50M185.00M148.20M
EBIT (Quarter) 165.90M222.30M30.10M-23.90M165.60M143.50M-272.00M-11.40M120.10M183.70M114.70M-23.40M81.70M152.40M23.00M-2.90M46.40M-12.70M-192.50M-262.10M29.50M175.20M20.70M-380.90M-20.70M-804.60M85.50M-2948.60M64.00M-80.50M-299.50M-920.50M-66.00M17.00M-1.40M1.80M17.20M244.00M57.10M-77.40M171.90M199.30M43.50M129.00M197.50M236.70M77.80M34.70M237.80M268.20M-280.40M15.50M185.00M148.20M
Non-operating items
Interest & Investment Income (Quarter) -69.80M-60.10M-60.40M-61.70M-61.80M-54.40M-47.90M-50.10M-46.60M-41.40M
Other Non Operating Income (Quarter) 0.20M0.20M0.20M0.20M-3.60M-88.80M-0.30M-89.00M0.30M-24.10M27.30M-1.30M0.60M0.50M-18.30M-4.50M-4.20M-3.80M1.80M-2.70M-4.80M-17.50M-6.80M-2.30M-1.40M-0.30M15.60M5.80M-17.60M62.50M-6.80M386.10M126.20M60.60M-163.00M98.20M141.90M156.90M22.00M-76.60M80.80M-14.00M-80.40M-43.30M-157.20M-132.30M-38.90M-31.30M-275.40M
Non Operating Income (Quarter) 0.20M0.20M0.20M0.20M0.20M2.10M-3.60M-0.30M0.50M-0.20M0.30M-24.10M-6.60M-1.30M0.60M0.50M-18.30M-4.50M-4.20M-3.80M-15.20M-2.70M-4.80M-17.50M-6.80M-2.30M-1.40M-0.30M15.60M5.80M-17.60M62.50M-6.80M386.10M126.20M60.60M-163.00M98.20M141.90M156.90M22.00M-76.60M80.80M-14.00M-80.40M-43.30M-157.20M-132.30M-38.90M-31.30M-275.40M
Net income details
EBT (Quarter) 149.20M204.10M10.10M-44.70M148.40M126.80M-287.20M-32.10M11.70M164.30M97.60M-40.30M66.00M110.60M-8.70M-29.10M4.70M-70.00M-252.80M-339.90M-41.40M110.70M-55.70M-408.10M-87.50M-877.70M-4.00M-2976.20M-1.40M-140.30M-363.60M-962.30M-122.30M-59.80M10.80M-68.50M343.50M309.30M54.80M-280.80M204.20M280.20M141.60M78.80M51.10M257.40M3.40M-107.40M132.70M56.60M-460.60M-73.50M107.10M-168.60M
Tax Provisions (Quarter) 54.40M70.70M-19.80M11.50M46.20M33.70M-40.50M-19.30M-5.00M29.40M15.40M-65.90M-194.40M13.00M11.60M2.10M-5.10M-122.10M-93.40M-38.90M-25.30M-7.90M4.40M-3.40M-77.40M78.30M-55.70M-18.20M-39.00M-59.80M-260.70M-244.90M-40.80M-19.20M132.90M114.60M49.40M0.50M0.30M69.70M38.80M29.80M43.30M40.90M71.40M-5.40M-11.80M42.00M26.00M-58.40M-4.20M33.10M-52.40M
Profit After Tax (Quarter) 94.80M123.20M29.90M-62.30M102.20M82.50M-246.70M-20.10M16.70M134.90M75.50M25.60M125.70M97.60M-20.30M-31.20M46.80M-159.40M-304.80M-19.70M109.20M-77.00M-415.80M-12.10M-960.60M-12.10M-2814.10M16.80M-16.40M-311.00M-853.50M116.70M-19.00M12.70M-197.60M228.90M257.60M52.90M-287.20M134.50M241.40M111.80M47.90M1.60M186.00M3.80M-76.90M90.70M30.60M-405.70M-68.80M67.90M-123.60M
Income from Non-Controlling Interests (Quarter) 4.30M5.00M5.70M3.20M4.40M6.80M3.40M6.40M5.00M6.10M3.80M-2.20M3.00M5.30M4.10M2.60M8.20M2.50M3.50M-5.90M5.80M11.30M15.80M6.10M1.20M4.00M2.30M8.00M2.80M0.50M6.20M-4.80M0.40M-2.50M-9.40M-4.60M-0.50M-0.90M-0.90M15.60M-1.40M1.00M-1.40M1.10M0.50M2.40M1.30M2.10M1.60M2.00M-0.40M2.10M2.50M
Income from Continuing Operations (Quarter) 94.80M133.40M29.90M-56.20M102.20M93.10M-246.70M-12.80M16.70M134.90M82.20M25.60M260.40M97.60M-20.30M-31.20M9.80M52.10M-159.40M-301.00M-16.10M118.60M-60.10M-404.70M-10.10M-956.00M-4.00M-2920.50M16.80M-101.30M-303.80M-701.60M122.60M-19.00M30.00M-201.40M228.90M259.90M54.30M-281.10M134.50M241.40M111.80M35.50M10.20M186.00M8.80M-95.60M90.70M30.60M-402.20M-69.30M74.00M-116.20M
Consolidated Net Income (Quarter) 94.80M133.40M29.90M-56.20M102.20M93.10M-246.70M-12.80M16.70M134.90M82.20M25.60M260.40M97.60M-20.30M-31.20M9.80M52.10M-159.40M-301.00M-16.10M118.60M-60.10M-404.70M-10.10M-956.00M-4.00M-2920.50M39.50M84.90M39.40M-76.60M104.70M-235.60M-17.30M10.90M3.80M0.70M1.20M134.50M10.20M186.00M8.80M-95.60M90.70M30.60M-402.20M-69.30M74.00M-116.20M
Income towards Parent Company (Quarter) 94.80M133.40M29.90M-56.20M102.20M93.10M-246.70M-12.80M16.70M134.90M82.20M25.60M260.40M97.60M-20.30M-31.20M9.80M52.10M-159.40M-301.00M-16.10M118.60M-60.10M-404.70M-10.10M-956.00M-4.00M-2920.50M39.50M84.90M39.40M-76.60M104.70M-235.60M-17.30M10.90M3.80M0.70M1.20M134.50M10.20M186.00M8.80M-95.60M90.70M30.60M-402.20M-69.30M74.00M-116.20M
Preferred Dividend Payments (Quarter) 6.50M20.80M23.10M34.10M24.20M123.00M68.70M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M3.30M
Net Income towards Common Stockholders (Quarter) 94.80M133.40M29.90M-56.20M102.20M93.10M-246.70M-12.80M16.70M134.90M82.20M25.60M260.40M97.60M-20.30M-31.20M9.80M52.10M-159.40M-301.00M-16.10M118.60M-60.10M-404.70M-10.10M-956.00M-4.00M-2920.50M52.30M-106.00M-311.00M-772.80M95.90M-275.40M-18.50M-358.40M103.00M192.70M50.30M-290.50M125.30M235.00M105.10M29.60M-1.70M177.60M0.50M-100.20M79.60M20.40M-409.00M-72.10M64.60M-126.90M
Additional items
EPS (Basic) (Quarter) 0.230.320.05-0.160.240.21-0.66-0.060.030.350.220.060.350.26-0.08-0.090.030.06-0.22-0.47-0.030.15-0.10-0.56-0.02-1.28-0.02-3.730.02-0.03-0.36-1.130.13-0.36-0.02-0.280.130.230.06-0.340.150.280.120.030.000.200.00-0.110.090.02-0.47-0.080.07-0.14
EPS (Weighted Average and Diluted) (Quarter) 0.220.310.05-0.160.240.21-0.66-0.060.030.350.210.050.340.25-0.08-0.090.030.06-0.22-0.47-0.030.15-0.10-0.25-0.02-1.28-0.02-3.730.07-0.14-0.36-0.800.13-0.36-0.02-0.470.130.230.06-0.340.150.270.120.030.000.200.00-0.110.090.02-0.47-0.080.07-0.14
Shares Outstanding (Weighted Average) (Quarter) 379.60M381.30M382.80M381.70M384.00M384.20M384.00M381.70M354.20M353.40M344.70M353.30M360.00M352.50M347.80M345.50M336.30M746.60M747.30M642.80M748.60M749.40M749.70M750.80M751.00M751.40M751.20M754.20M758.10M760.80M759.10M763.90M764.60M765.40M764.80M777.60M829.10M814.80M820.60M842.00M850.80M848.10M849.00M854.30M873.60M876.70M874.40M867.90M869.60M870.40M870.90M872.80M876.80M
Shares Outstanding (Diluted Average) (Quarter) 395.80M396.80M396.70M396.40M393.50M393.50M384.00M381.70M364.30M362.60M354.80M362.90M369.90M362.00M337.90M354.20M336.30M752.40M607.90M642.80M748.60M753.10M749.70M750.80M751.10M751.10M751.20M758.90M758.10M757.70M759.10M916.70M764.60M932.10M764.80M787.70M842.70M827.50M834.10M882.20M884.50M885.80M886.50M854.30M883.30M886.10M883.40M875.30M875.20M870.40M870.90M876.30M876.80M
EBITDA (Quarter) 165.90M222.30M30.10M-23.90M165.60M143.50M-272.00M-11.40M120.10M183.70M114.70M-23.40M81.70M152.40M23.00M-2.90M46.40M-12.70M-192.50M-262.10M29.50M175.20M20.70M-380.90M-20.70M-804.60M85.50M-2948.60M64.00M-80.50M-299.50M-920.50M-66.00M17.00M-1.40M1.80M17.20M244.00M57.10M-77.40M171.90M199.30M43.50M129.00M197.50M236.70M77.80M34.70M237.80M268.20M-280.40M15.50M185.00M148.20M
Tax Rate (Quarter) 36.46%34.64%-196.04%-25.73%31.13%26.58%14.10%60.12%-42.74%17.89%15.78%163.52%-294.55%11.75%-133.33%-7.22%-108.51%174.43%36.95%11.44%61.11%-7.14%-7.90%0.83%88.46%-8.92%1.87%1,300.00%27.80%16.45%27.09%200.25%68.23%-177.78%-194.01%33.36%15.97%0.91%-0.11%34.13%13.85%21.05%54.95%80.04%27.74%-158.82%10.99%31.65%45.94%12.68%5.71%30.91%31.08%