|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.05B | 0.04B | 0.67B | 0.03B | 0.04B | 0.28B | 0.24B | 0.04B | 0.28B | 0.45B | 0.26B | 0.02B | 0.28B | 0.25B | 0.24B | 0.26B | 0.26B | 0.01B | 0.26B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.05B | 0.04B | 0.67B | 0.03B | 0.04B | 0.28B | 0.24B | 0.04B | 0.28B | 0.45B | 0.26B | 0.02B | 0.28B | 0.25B | 0.24B | 0.26B | 0.26B | 0.01B | 0.26B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.52B | 0.51B | 0.48B | 0.36B | 0.48B | 0.43B | 0.40B | 0.36B | 0.53B | 0.50B | 0.48B | 0.44B | 0.70B | 0.59B | 0.57B | 0.53B | 0.76B | 0.69B | 0.57B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.16B | 0.18B | 0.08B | 0.02B | 0.00B | 0.00B | 0.06B | 0.02B | 0.00B | | | 0.02B | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.68B | 0.69B | 0.56B | 0.38B | 0.48B | 0.43B | 0.46B | 0.38B | 0.54B | 0.50B | 0.48B | 0.46B | 0.70B | 0.59B | 0.57B | 0.53B | 0.76B | 0.69B | 0.57B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.66B | 0.59B | 0.64B | 0.66B | 0.68B | 0.72B | 0.80B | 0.85B | 0.85B | 0.78B | 0.76B | 0.76B | 0.78B | 0.71B | 0.72B | 0.79B | 0.81B | 0.78B | 0.79B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.46B | 0.52B | 0.38B | 0.39B | 0.42B | 0.44B | 0.44B | 0.55B | 0.55B | 0.66B | 0.46B | 0.14B | 0.44B | 0.38B | 0.38B | 0.36B | 0.34B | 0.33B | 0.31B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78B | 2.06B | 2.18B | 2.20B | 1.68B | 1.83B | 1.91B | 1.91B | 2.05B | 2.24B | 2.42B | 1.99B | 1.96B | 2.23B | 1.95B | 1.93B | 1.95B | 2.17B | 2.25B | 1.94B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.85B | 0.77B | 0.74B | 0.72B | 0.67B | 0.69B | 0.70B | 0.71B | 0.69B | 0.71B | 0.70B | 0.72B | 0.72B | 0.67B | 0.67B | 0.71B | 0.68B | 0.66B | 0.64B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.67B | 1.19B | 1.04B | 0.84B | 0.98B | 1.05B | 1.05B | 1.07B | 1.07B | 1.08B | 1.09B | 1.09B | 1.09B | 1.06B | 1.00B | 1.00B | 1.00B | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12B | 4.04B | 3.99B | 4.03B | 3.91B | 3.80B | 3.92B | 3.97B | 3.99B | 3.93B | 4.02B | 3.97B | 3.91B | 3.98B | 3.82B | 3.90B | 4.06B | 4.07B | 4.07B | 3.81B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.46B | 4.34B | 4.22B | 4.14B | 3.90B | 3.71B | 3.85B | 3.85B | 3.80B | 3.69B | 3.74B | 3.63B | 3.57B | 3.61B | 3.42B | 3.10B | 3.21B | 3.18B | 3.10B | 2.86B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.58B | 8.37B | 8.21B | 8.16B | 7.82B | 7.51B | 7.77B | 7.83B | 7.79B | 7.62B | 7.76B | 7.60B | 7.47B | 7.60B | 7.23B | 7.00B | 7.28B | 7.25B | 7.17B | 6.67B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.74B | 0.72B | 0.71B | 0.65B | 0.58B | 0.62B | 0.64B | 0.59B | 0.57B | 0.60B | 0.58B | 0.49B | 0.51B | 0.48B | 0.50B | 0.56B | 0.56B | 0.56B | 0.55B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.05B | 0.06B | 0.06B | 0.09B | 0.08B | 0.12B | 0.29B | 0.17B | 0.14B | 0.16B | 0.10B | 0.09B | 0.10B | 0.09B | 0.11B | 0.14B | 0.14B | 0.18B | 0.20B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.25B | 11.98B | 11.26B | 11.06B | 4.58B | 10.12B | 10.55B | 10.79B | 4.55B | 10.37B | 10.59B | 10.34B | 4.32B | 10.28B | 9.77B | 9.54B | 4.18B | 9.88B | 8.83B | 8.29B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.69B | 14.04B | 13.43B | 13.27B | 12.12B | 11.95B | 12.45B | 12.71B | 12.66B | 12.62B | 13.02B | 12.32B | 12.08B | 12.52B | 11.72B | 11.47B | 11.91B | 12.06B | 11.08B | 10.23B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.23B | 1.39B | 1.28B | 1.27B | 1.23B | 1.49B | 1.41B | 1.44B | 1.38B | 1.46B | 1.25B | 2.00B | 1.32B | 1.36B | 1.28B | 1.89B | 1.90B | 2.12B | 1.77B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17B | 1.23B | 1.39B | 1.28B | 1.27B | 1.23B | 1.49B | 1.41B | 1.44B | 1.38B | 1.46B | 1.25B | 2.00B | 1.32B | 1.36B | 1.28B | 1.89B | 1.90B | 2.12B | 1.77B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 1.30B | 1.33B | 1.23B | 1.10B | 1.18B | 1.18B | 1.11B | 1.04B | 1.23B | 1.19B | 1.09B | 0.48B | 1.17B | 1.24B | 0.96B | 0.51B | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B | | | | 0.48B | | | | 0.51B | 0.51B | 0.55B | 0.44B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.52B | 0.02B | 0.03B | 0.07B | 0.07B | 0.06B | 0.04B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.09B | 0.10B | 0.11B | 0.11B | 0.12B | 0.11B | 0.13B | 0.12B | 0.12B | 0.07B | 0.07B | 0.07B | 0.07B | 0.05B | 0.07B | 0.07B | 0.10B | 0.08B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.42B | 3.07B | 2.90B | 3.20B | 2.57B | 2.61B | 2.92B | 2.76B | 2.74B | 2.83B | 2.85B | 2.48B | 2.60B | 2.64B | 2.75B | 2.36B | 2.54B | 2.55B | 2.84B | 2.36B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.40B | 5.25B | 4.88B | 4.32B | 4.41B | 4.31B | 4.01B | 4.22B | 4.18B | 4.10B | 3.68B | 3.90B | 3.84B | 3.93B | 3.39B | 3.80B | 3.96B | 4.02B | 2.99B | 3.17B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.41B | 0.40B | 0.39B | 0.29B | 0.28B | 0.30B | 0.30B | 0.28B | 0.27B | 0.28B | 0.28B | 0.28B | 0.29B | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 0.45B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.09B | 0.10B | 0.10B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.18B | 0.09B | 0.09B | 0.09B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97B | 0.77B | 0.78B | 0.71B | 0.95B | 0.68B | 0.72B | 0.73B | 0.95B | 0.68B | 0.75B | 0.69B | 0.91B | 0.58B | 0.57B | 0.51B | 0.47B | 0.47B | 0.38B | 0.29B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.33B | 0.25B | 0.31B | 0.28B | 0.27B | 0.33B | 0.32B | 0.25B | 0.24B | 0.31B | 0.29B | 0.22B | 0.29B | 0.26B | 0.22B | 0.22B | 0.27B | 0.27B | 0.19B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.30B | 0.33B | 0.33B | 0.34B | 0.35B | 0.31B | 0.30B | 0.33B | 0.34B | 0.34B | 0.33B | 0.35B | 0.38B | 0.34B | 0.38B | 0.49B | 0.47B | 0.43B | 0.44B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62B | 9.76B | 9.21B | 8.93B | 2.53B | 8.14B | 8.21B | 8.27B | 2.71B | 8.12B | 7.82B | 7.58B | 2.69B | 7.66B | 7.17B | 7.17B | 2.76B | 7.53B | 6.70B | 6.28B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51B | 10.06B | 9.54B | 9.26B | 8.56B | 8.49B | 8.52B | 8.57B | 8.43B | 8.47B | 8.16B | 7.90B | 7.83B | 8.04B | 7.51B | 7.55B | 7.95B | 8.00B | 7.13B | 6.73B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.43B | 5.27B | 4.90B | 4.83B | 4.43B | 4.35B | 4.08B | 4.29B | 4.24B | 4.14B | 3.69B | 3.91B | 3.84B | 3.94B | 3.40B | 3.81B | 3.96B | 4.02B | 2.99B | 3.17B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 3.44B | 3.67B | 3.79B | 3.35B | 3.24B | 3.72B | 3.92B | 4.00B | 3.91B | 4.61B | 4.18B | 4.01B | 4.23B | 3.97B | 3.68B | 3.54B | 3.82B | 3.71B | 3.27B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.06B | 3.44B | 3.67B | 3.79B | 3.35B | 3.24B | 3.72B | 3.92B | 4.00B | 3.91B | 4.61B | 4.18B | 4.01B | 4.23B | 3.97B | 3.68B | 3.54B | 3.82B | 3.71B | 3.27B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.69B | 14.04B | 13.43B | 13.27B | 12.12B | 11.95B | 12.45B | 12.71B | 12.66B | 12.62B | 13.02B | 12.32B | 12.08B | 12.52B | 11.72B | 11.47B | 11.91B | 12.06B | 11.08B | 10.23B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | | 0.07B | 0.07B | 0.07B | | 0.07B | 0.07B | 0.07B | | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.76B | -0.46B | -0.56B | -0.52B | -0.72B | -5.37B | -5.13B | -5.02B | -4.99B | -4.99B | -0.61B | -0.71B | -0.80B | -0.67B | -4.79B | -0.84B | -0.73B | -5.20B | -5.33B | -0.75B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |