Core Scientific Ratios (2020-2025) | CORZ

Ratios Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 26.79%32.59%51.64%46.84%36.36%7.76%-16.65%-38.96%26.34%29.12%13.66%27.69%43.31%27.51%-0.16%5.02%10.33%6.39%4.81%
EBT Margin 12.63%-4.38%-15.42%25.50%-220.13%-523.95%-260.90%-376.36%-0.24%-7.19%-36.34%-137.64%117.63%-570.33%-477.30%-279.34%730.46%-1,191.23%-180.68%
EBIT Margin 16.64%20.62%4.23%33.85%-13.88%-637.54%-246.89%-524.60%6.30%7.46%-10.67%2.77%30.80%4.66%-43.23%-41.91%-53.56%-33.43%-70.81%
EBITDA Margin 16.64%20.62%4.23%33.85%-13.88%-637.54%-246.89%-524.60%6.30%7.46%-10.67%2.77%30.80%4.66%-43.23%-41.91%-53.56%-33.43%-70.81%
Operating Margin 16.64%20.62%4.23%33.85%-13.88%-637.54%-246.89%-524.60%6.30%7.46%-10.67%2.77%30.80%4.66%-43.23%-41.91%-53.56%-33.43%-70.81%
Net Margin 12.63%-4.53%-14.70%20.04%-242.16%-494.25%-267.45%-358.63%-0.32%-7.30%-36.44%-137.89%117.51%-570.44%-477.44%-279.76%730.20%-1,191.49%-180.83%
FCF Margin 8.58%-219.20%-107.96%74.82%-71.08%24.13%-35.25%-19.99%15.25%14.03%2.38%7.09%-5.42%-1.37%-26.70%-15.75%-162.24%-111.00%-138.97%
Efficiency
Assets Average 173.88M347.67M347.34M1,392.97M2,571.46M2,274.60M1,624.58M1,105.84M783.85M755.44M728.16M708.81M763.06M787.71M841.65M1,260.33M1,612.09M1,801.71M2,137.02M
Equity Average -13.37M34.57M22.42M645.09M1,233.96M771.58M244.74M-168.16M-403.40M-394.95M-405.58M-507.83M-457.73M-709.25M-914.70M-774.79M-500.84M-623.09M-1096.32M
Invested Capital 0.01M-9.88M104.59M-35.49M1,341.21M1,154.71M422.26M146.07M-409.35M-397.46M-392.44M-362.98M-541.42M-314.32M-1096.73M-727.02M-818.51M-180.34M-1064.68M-1127.96M
Asset Utilization Ratio 0.390.270.340.510.580.730.700.660.710.740.730.660.410.250.190.16
Leverage & Solvency
Debt to Equity -0.630.09-0.300.490.962.060.070.00-1.62-1.15-1.75-0.48-0.65-1.31-5.91-0.99-0.94
Debt Ratio 0.050.030.040.270.400.470.000.000.960.960.680.690.510.670.660.530.46
Equity Ratio 0.97-0.080.28-0.150.550.420.230.05-0.51-0.52-0.52-0.59-0.84-0.39-1.44-0.79-0.51-0.11-0.54-0.49
Valuation
Enterprise Value -2.05M-2.04M-1.60M-131.68M-375.51M-294.16M-127.22M-52.24M-69.31M-76.76M-63.94M-69.71M514.41M1,556.28M2,808.73M3,086.52M1,430.72M4,502.47M5,025.58M
Market Capitalization 628.69M1,653.39M3,062.53M3,923.50M2,129.45M5,083.82M5,479.03M
Return Ratios
Return on Sales 0.09%-0.62%-1.60%-2.01%-3.35%-2.96%-1.65%-1.01%-0.49%-0.06%-1.44%-2.23%-2.58%-2.30%-3.09%-2.30%
Return on Capital Employed 0.12%0.04%-0.55%-4.09%-2.30%-3.58%-1.80%-1.52%0.04%0.09%0.08%0.03%-0.02%-0.08%-0.12%-0.11%
Return on Invested Capital 15.90%4.97%2.55%1.60%
Return on Assets 0.03%-0.17%-0.54%-1.02%-1.94%-2.14%-1.16%-0.67%-0.35%-0.05%-1.06%-1.48%-1.04%-0.59%-0.60%-0.36%
Return on Equity 0.07%-0.35%-1.60%-6.75%12.76%4.17%2.23%1.20%0.49%0.08%1.17%1.36%1.70%1.89%1.73%0.70%