|
Assets
|
0.01M | 2,438.86M | 807.69M | 712.16M | 1,598.82M |
|
Cash & Equivalents
|
| 117.87M | 15.88M | 50.41M | 836.20M |
|
Short-term Investments
|
| 13.81M | 36.36M | 19.30M | 0.78M |
|
Cash & Current Investments
|
| 131.68M | 52.24M | 69.71M | 836.98M |
|
Receivables - Net
|
| 1.38M | 0.23M | 1.00M | 1.02M |
|
Receivables - Other
|
| 0.30M | 0.02M | | |
|
Receivables
|
| 1.68M | 0.26M | 1.00M | 1.02M |
|
Prepaid Assets
|
| 30.11M | 31.88M | 24.02M | 35.65M |
|
Current Assets
|
| 756.56M | 85.10M | 97.02M | 903.96M |
|
Construction in Progress
|
| | | 183.91M | 162.86M |
|
Property, Plant & Equipment (Net)
|
| 597.30M | 668.50M | 585.43M | 556.34M |
|
Long-Term Investments
|
| 345.03M | | | |
|
Goodwill
|
| 1,060.00M | | | |
|
Intangibles
|
| 8.20M | 1.70M | 2.25M | |
|
Goodwill & Intangibles
|
| 1,068.19M | 1.70M | 2.25M | |
|
Other Non-Current Assets
|
0.01M | 21.05M | 9.32M | 21.86M | 24.04M |
|
Non-Current Assets
|
| 1,682.30M | 722.58M | 615.14M | 694.85M |
|
Accounts Payables
|
| 11.62M | 53.64M | 154.75M | 19.27M |
|
Notes Payables
|
| 76.00M | 36.24M | 124.36M | 16.29M |
|
Payables
|
| 87.61M | 89.88M | 279.11M | 35.55M |
|
Accumulated Expenses
|
0.00M | 67.86M | 17.95M | 179.64M | 64.67M |
|
Other Accumulated Expenses
|
| | | | 32.49M |
|
Current Leases
|
| 28.45M | 0.77M | 19.77M | 9.97M |
|
Current Taxes
|
| 0.20M | | | |
|
Current Deferred Revenue
|
| 1,050.00M | 77.69M | 9.80M | 0.35M |
|
Total Current Liabilities
|
0.00M | 320.29M | 186.79M | 488.42M | 134.56M |
|
Capital Leases
|
| 62.15M | | 35.74M | 0.00M |
|
Non-Current Debt
|
| 652.21M | | 684.08M | 1,073.99M |
|
Non-Current Deffered Revenue
|
| 12.07M | | | |
|
Preferred Stock Liabilities
|
| 44.48M | | | |
|
Operating Leases
|
| | 0.72M | 1.51M | 97.84M |
|
Other Non-Current Liabilities
|
| 18.53M | 1,027.31M | 99.33M | 1,097.29M |
|
Total Non-Current Liabilities
|
| 1,034.65M | 189.72M | 1,209.76M | 1,321.71M |
|
Total Liabilities
|
0.00M | 1,053.18M | 1,217.03M | 1,309.10M | 2,418.99M |
|
Total Debt
|
| 652.21M | | 684.08M | 1,073.99M |
|
Common Equity
|
0.01M | 1,341.21M | -409.35M | -596.94M | -820.18M |
|
Shareholder's Equity
|
0.01M | 1,341.21M | -409.35M | -596.94M | -820.18M |
|
Liabilities and Shareholders Equity
|
0.01M | 2,438.86M | 807.69M | 712.16M | 1,598.82M |
|
Retained Earnings
|
-0.01M | -27.43M | -2173.75M | -2420.24M | -3735.22M |
|
Treasury Shares
|
| 88.60M | 45.22M | 38.36M | 18.34M |