Core Scientific, Inc./tx Income Statement

Income Statement Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 60.32M544.48M640.31M502.40M510.67M
Cost of Revenue 50.93M305.62M631.91M378.94M389.60M
Gross Profit 9.39M238.86M8.40M123.46M121.07M
Operating items
Research & Development 5.27M7.67M26.96M7.18M11.83M
Selling, General & Administrative 14.55M60.49M213.28M93.91M110.45M
Other Operating Expenses 5.81M-2.64M12.73M
Operating Expenses 21.60M72.22M252.97M101.09M122.28M
Operating Income -6.33M131.49M-2109.55M8.96M-19.20M
EBIT -6.33M131.49M-2109.55M8.96M-19.20M
Non-operating items
Non Operating Investment Income -3.92M-2.76M
Interest & Investment Income -4.44M-44.35M-96.83M-86.24M-37.07M
Other Non Operating Income -1.33M-8.02M-5.23M20.07M-0.49M
Non Operating Income -5.88M-68.42M-53.86M-254.76M-1294.95M
Net income details
EBT -12.21M63.08M-2163.41M-245.80M-1314.15M
Tax Provisions 15.80M-17.10M0.70M0.90M
Profit After Tax -12.21M47.31M-2146.32M-246.49M-1315.01M
Income from Continuing Operations -12.21M47.27M-2146.31M-246.50M-1315.05M
Consolidated Net Income -12.21M47.27M-2146.31M-246.50M-1315.05M
Income towards Parent Company -12.21M47.27M-2146.31M-246.50M-1315.05M
Preferred Dividend Payments -10.48M
Net Income towards Common Stockholders -22.68M47.31M-2146.32M-246.50M-1315.05M
Additional items
EPS (Basic) -0.00M0.00M-0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M-0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 373.80M223.60M279.25M
Shares Outstanding (Diluted Average) 157.60M233.31M340.65M379.86M255.83M
EBITDA -6.33M131.49M-2109.55M8.96M-19.20M
Tax Rate 25.05%0.79%