Core Scientific reported revenue of $164.20M and net income of -$1155.31M for the quarter ended Jun 2026, up 108.8% year over year. This income statement covers 23 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||||||||||
| Revenue | 113.14M | 301.80M | 192.52M | 163.97M | 162.57M | 121.25M | 120.66M | 126.91M | 112.90M | 141.93M | 179.29M | 141.10M | 95.35M | 94.92M | 79.53M | 78.63M | 81.10M | 79.76M | 115.24M | 164.20M | |||
| Cost of RevenueCost of Rev | 54.72M | 160.43M | 122.52M | 151.25M | 189.65M | 168.49M | 88.87M | 89.95M | 97.48M | 102.63M | 101.64M | 102.28M | 95.51M | 90.16M | 71.31M | 73.60M | 77.20M | 59.01M | 85.14M | 94.16M | |||
| Gross Profit | 58.42M | 141.37M | 70.00M | 12.72M | -27.08M | -47.24M | 31.78M | 36.96M | 15.42M | 39.30M | 77.65M | 38.82M | -0.16M | 4.76M | 8.21M | 5.03M | 3.90M | 20.75M | 30.11M | 70.04M | |||
| Operating items | |||||||||||||||||||||||
| Research & DevelopmentR&D | 1.59M | 3.44M | 3.34M | 14.77M | 6.19M | 2.66M | 1.42M | 1.64M | 2.25M | 1.88M | 1.80M | 2.97M | 3.15M | 4.73M | |||||||||
| Selling, General & AdministrativeSG&A | 36.36M | 13.51M | 40.16M | 90.87M | 43.35M | 38.90M | 21.76M | 24.40M | 23.51M | 38.44M | 16.92M | 31.38M | 40.35M | 25.04M | 32.29M | 45.28M | 69.35M | -11.63M | 44.85M | 49.39M | |||
| Other Operating ExpensesOther Opex | -2.60M | -0.03M | 1.40M | -13.06M | -14.97M | -0.17M | -0.34M | -1.44M | -3.82M | 0.27M | -0.51M | -0.15M | -0.01M | -4.17M | -15.07M | 4.81M | -13.64M | -41.95M | |||||
| Operating ExpensesOpex | 37.94M | 16.95M | 44.90M | 105.65M | 49.54M | 41.56M | 23.18M | 26.04M | 25.76M | 40.32M | 18.72M | 34.35M | 43.50M | 29.77M | 32.29M | 45.28M | 69.35M | -11.63M | 44.85M | 49.39M | |||
| Operating IncomeOp. Inc | 4.78M | 102.16M | -26.72M | -1045.38M | -401.37M | -636.08M | 7.60M | 9.47M | -12.04M | 3.93M | 55.23M | -90.68M | -41.22M | -65.39M | -47.04M | -26.28M | -54.79M | -117.47M | -310.42M | -78.47M | |||
| EBIT | 4.78M | 102.16M | -26.72M | -1045.38M | -401.37M | -636.08M | 7.60M | 9.47M | -12.04M | 3.93M | 55.23M | -90.68M | -41.22M | -65.39M | -47.04M | -26.28M | -54.79M | -117.47M | -310.42M | -78.47M | |||
| Non-operating items | |||||||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | -13.57M | -17.80M | -21.68M | -27.12M | -25.94M | -22.09M | -0.16M | 0.04M | -2.20M | -83.92M | -14.09M | -14.78M | -7.07M | -1.14M | 2.19M | 1.19M | 0.82M | -0.92M | -4.86M | -23.83M | |||
| Other Non Operating IncomeOther Non Op Inc. | 0.00M | 0.36M | -3.88M | -1.48M | -0.23M | 20.76M | -0.18M | 1.09M | -1.07M | -2.22M | -0.54M | 2.36M | -0.16M | -1.38M | 0.01M | -0.53M | -0.01M | -5.43M | |||||
| Non Operating IncomeNon Op. Inc. | -22.23M | -25.19M | -397.08M | 186.26M | -22.78M | 179.74M | -7.89M | -18.60M | -28.99M | -199.29M | 155.67M | -811.33M | -413.91M | -225.38M | 623.49M | -910.36M | -89.11M | 333.53M | -36.17M | -1074.93M | |||
| Net income details | |||||||||||||||||||||||
| EBT | -17.44M | 76.97M | -423.80M | -859.12M | -424.15M | -456.34M | -0.28M | -9.13M | -41.03M | -195.36M | 210.90M | -902.01M | -455.12M | -290.77M | 576.46M | -936.64M | -143.90M | 216.05M | -346.59M | -1153.40M | |||
| Tax ProvisionsTaxes | -0.81M | 16.50M | 42.41M | -48.70M | 10.64M | -21.50M | 0.10M | 0.13M | 0.11M | 0.35M | 0.21M | 0.14M | 0.13M | 0.40M | 0.20M | 0.16M | 0.12M | 0.10M | 0.60M | 1.91M | |||
| Profit After TaxPAT | -16.63M | 60.51M | -466.20M | -810.48M | -434.79M | -434.85M | -0.39M | -9.26M | -41.15M | -195.69M | 210.69M | -902.16M | -455.26M | -291.15M | 576.25M | -936.80M | -144.03M | 215.96M | -347.19M | -1155.31M | |||
| Income from Continuing OperationsIncome (Continuing) | -16.63M | 60.47M | -466.20M | -810.42M | -434.79M | -434.84M | -0.39M | -9.26M | -41.15M | -195.71M | 210.69M | -902.16M | -455.26M | -291.17M | 576.25M | -936.80M | -144.03M | 215.95M | -347.19M | -1155.31M | |||
| Consolidated Net IncomeConsol Net Inc. | -16.63M | 60.47M | -466.20M | -810.42M | -434.79M | -434.84M | -0.39M | -9.26M | -41.15M | -195.71M | 210.69M | -902.16M | -455.26M | -291.17M | 576.25M | -936.80M | -144.03M | 215.95M | -347.19M | -1155.31M | |||
| Income towards Parent CompanyParent Net Inc | -16.63M | 60.47M | -466.20M | -810.42M | -434.79M | -434.84M | -0.39M | -9.26M | -41.15M | -195.71M | 210.69M | -902.16M | -455.26M | -291.17M | 576.25M | -936.80M | -144.03M | 215.95M | -347.19M | -1155.31M | |||
| Net Income towards Common StockholdersNet Income | -14.98M | 62.29M | -466.20M | -810.42M | -434.79M | -434.84M | -0.39M | -9.26M | -41.15M | -195.71M | 210.69M | -902.16M | -455.26M | -291.17M | 576.25M | -936.80M | -144.03M | 215.95M | -347.19M | -1155.31M | |||
| Additional items | |||||||||||||||||||||||
| EPS (Basic) | -0.43 | 0.30 | -1.52 | -2.49 | -1.23 | -1.28 | 0.00 | -0.02 | -0.11 | -0.52 | 0.91 | -5.05 | -1.56 | -1.14 | 1.83 | -2.95 | -0.45 | 0.68 | -1.08 | -3.55 | |||
| EPS (Diluted) | -0.06 | 0.27 | -1.52 | -2.49 | -1.23 | -1.28 | 0.00 | -0.02 | -0.11 | -0.52 | 0.75 | -5.05 | -1.56 | -1.14 | 1.59 | -2.95 | -0.45 | 0.68 | -1.08 | -3.55 | |||
| Shares Outstanding | 34.50M | 207.26M | 307.48M | 324.97M | 354.19M | 340.65M | 375.42M | 375.78M | 382.48M | 379.86M | 230.95M | 178.50M | 292.49M | 255.83M | 315.19M | 317.99M | 318.56M | 318.07M | 322.91M | 325.33M | |||
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 236.95M | 233.31M | 307.48M | 324.97M | 354.19M | 340.65M | 375.42M | 375.78M | 382.48M | 379.86M | 282.53M | 178.50M | 292.49M | 255.83M | 363.31M | 317.99M | 318.56M | 318.07M | 322.91M | 325.33M | |||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 43.12M | 207.26M | 324.56M | 353.48M | 364.71M | 375.23M | 377.84M | 379.09M | 385.87M | 386.88M | 230.95M | 187.89M | 279.82M | 292.61M | 299.09M | 303.15M | 308.38M | 314.23M | 316.95M | 319.59M | |||
| EBITDA | 4.78M | 102.16M | -26.72M | -1045.38M | -401.37M | -636.08M | 7.60M | 9.47M | -12.04M | 3.93M | 55.23M | -90.68M | -41.22M | -65.39M | -47.04M | -26.28M | -54.79M | -117.47M | -310.42M | -78.47M | |||
| Tax Rate | 4.67% | 21.44% | -10.01% | 5.67% | -2.51% | 4.71% | -36.62% | -1.41% | -0.28% | -0.18% | 0.10% | -0.02% | -0.03% | -0.14% | 0.04% | -0.02% | -0.09% | 0.05% | -0.17% | -0.17% |