|
Cash & Equivalents (Quarter)
|
| | 11.56M | | 75.25M | 18.10M | 16.74M | 11.10M | 13.61M | 8.35M | 39.05M | 15.23M | 14.50M | 11.28M | 29.92M | 23.62M | 18.02M | 16.87M | 14.98M | 12.03M | 10.30M | 5.87M | 19.62M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 12.50M | 12.50M | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | 11.56M | | 75.25M | 18.10M | 16.74M | 11.10M | 13.61M | 8.35M | 51.55M | 27.73M | 14.50M | 11.28M | 29.92M | 23.62M | 18.02M | 16.87M | 14.98M | 12.03M | 10.30M | 5.87M | 19.62M |
|
Receivables - Net (Quarter)
|
| | 77.57M | | 119.90M | 85.59M | 92.93M | 163.24M | 111.76M | 34.37M | 42.05M | 99.59M | 100.16M | 51.00M | 59.94M | 79.05M | 89.23M | 70.79M | 85.33M | 94.96M | 76.14M | 80.67M | 82.12M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 15.00M | | | | |
|
Receivables (Quarter)
|
| | 77.57M | | 119.90M | 85.59M | 92.93M | 163.24M | 111.76M | 34.37M | 42.05M | 99.59M | 100.16M | 51.00M | 59.94M | 79.05M | 89.23M | 70.79M | 100.33M | 94.96M | 76.14M | 80.67M | 82.12M |
|
Raw Materials (Quarter)
|
| | 1.16M | | 3.63M | 3.90M | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | 6.09M | | 10.69M | 9.94M | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 61.59M | | 71.83M | 100.76M | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | 68.28M | 74.27M | 84.64M | 111.84M | 141.54M | 160.10M | 159.32M | 156.38M | 153.47M | 132.38M | 97.80M | 101.89M | 96.17M | 99.90M | 91.03M | 105.06M | 107.37M | 127.24M | 115.80M | 114.63M | 98.83M |
|
Prepaid Assets (Quarter)
|
| | 13.78M | | 11.08M | 16.75M | 15.04M | 12.72M | 19.70M | 29.33M | 27.16M | 28.03M | 29.84M | 35.05M | 30.35M | 27.97M | 26.34M | 24.35M | 35.44M | 18.35M | 18.07M | 14.76M | 14.27M |
|
Current Assets (Quarter)
|
| | 158.46M | 267.78M | 290.88M | 232.28M | 266.24M | 347.16M | 304.39M | 228.43M | 274.24M | 287.74M | 225.43M | 199.22M | 216.38M | 230.54M | 224.63M | 217.06M | 243.12M | 252.58M | 220.31M | 215.93M | 214.85M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 32.40M | | 39.29M | 48.36M | 55.48M | 64.69M | 69.81M | 75.14M | 55.51M | 49.77M | 52.27M | 55.23M | 42.59M | 40.73M | 39.81M | 38.24M | 36.95M | 35.62M | 34.52M | 33.74M | 33.70M |
|
Goodwill (Quarter)
|
| | 256.84M | | 256.84M | 297.21M | 297.05M | 297.05M | 185.56M | 74.72M | 74.72M | 74.72M | 74.72M | 74.72M | 74.72M | 74.72M | 74.72M | 74.72M | 74.72M | 74.72M | 74.72M | | |
|
Intangibles (Quarter)
|
| | 539.84M | | 523.23M | 565.74M | 555.15M | 544.58M | 534.06M | 523.46M | 512.86M | 502.29M | 491.70M | 481.15M | 470.55M | 460.07M | 449.47M | 438.92M | 428.54M | 418.13M | 407.79M | 397.40M | 387.05M |
|
Goodwill & Intangibles (Quarter)
|
| | 796.68M | | 780.06M | 862.95M | 852.20M | 841.63M | 719.62M | 598.18M | 587.58M | 577.01M | 566.42M | 555.88M | 545.27M | 534.79M | 524.20M | 513.65M | 503.26M | 492.85M | 482.51M | 397.40M | 387.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | 0.42M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | 1.49M | | 7.42M | 3.36M | 3.61M | 11.04M | 11.89M | 19.07M | 15.53M | 11.25M | | | 8.33M | 9.04M | 7.26M | 3.69M | 2.97M | 1.46M | 1.42M | 1.99M | 2.17M |
|
Non-Current Assets (Quarter)
|
| | 830.57M | 825.63M | 826.77M | 914.66M | 911.28M | 917.36M | 801.32M | 692.39M | 672.48M | 650.26M | 644.21M | 637.50M | 644.38M | 631.54M | 617.78M | 601.01M | 587.55M | 573.02M | 560.32M | 473.70M | 461.13M |
|
Assets (Quarter)
|
| | 989.03M | 1,093.41M | 1,117.65M | 1,146.94M | 1,177.53M | 1,264.52M | 1,105.71M | 920.82M | 946.72M | 938.00M | 869.64M | 836.72M | 860.76M | 862.09M | 842.41M | 818.08M | 830.68M | 825.60M | 780.62M | 689.62M | 675.98M |
|
Accounts Payables (Quarter)
|
| | 21.67M | | 28.95M | 28.17M | 42.69M | 38.37M | 27.64M | 16.49M | 29.84M | 26.24M | 18.56M | 26.03M | 33.28M | 25.89M | 33.66M | 30.57M | 27.70M | 19.07M | 13.57M | 14.11M | 14.13M |
|
Notes Payables (Quarter)
|
| | 3.41M | | 3.83M | | | | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M |
|
Payables (Quarter)
|
| | 25.08M | | 32.78M | 28.17M | 42.69M | 38.37M | 27.64M | 16.49M | 30.09M | 26.49M | 18.81M | 26.28M | 33.53M | 26.14M | 33.91M | 30.82M | 27.95M | 19.32M | 13.82M | 14.36M | 14.38M |
|
Accumulated Expenses (Quarter)
|
5.99M | 6.23M | 54.70M | 8.07M | 8.09M | 69.86M | 69.77M | 98.97M | 74.60M | 68.70M | 52.30M | 56.29M | 49.09M | 40.68M | 52.94M | 46.14M | 48.07M | 56.63M | 82.14M | 64.99M | 48.15M | 54.65M | 62.67M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 0.42M | 1.00M | 1.43M | 3.13M | 1.47M | 0.80M | 2.14M | 1.73M | 0.49M | 1.00M | 0.82M | 0.50M | 3.36M | 1.41M | 0.76M | 0.60M | 0.38M |
|
Short term Debt (Quarter)
|
| | | | 8.00M | 10.40M | 41.14M | 49.16M | 14.70M | 13.45M | 11.71M | 12.40M | 40.00M | 10.81M | 28.40M | 40.63M | | | 5.00M | 25.00M | 9.00M | | |
|
Current Leases (Quarter)
|
| | 0.30M | | 0.41M | 0.41M | | 0.41M | 0.47M | 0.46M | 5.18M | 4.49M | 4.11M | 3.77M | 3.61M | 3.59M | 3.66M | 3.74M | 3.79M | 3.79M | 3.83M | 3.41M | 2.65M |
|
Total Current Liabilities (Quarter)
|
| | 80.07M | | 113.07M | 127.84M | 166.22M | 200.31M | 202.25M | 109.81M | 112.91M | 141.38M | 127.27M | 108.27M | 133.97M | 132.51M | 109.96M | 103.70M | 122.24M | 114.52M | 75.56M | 73.02M | 80.08M |
|
Capital Leases (Quarter)
|
| | 0.80M | | 0.75M | 0.68M | 0.68M | 0.62M | 0.72M | 1.06M | 9.00M | 8.04M | 7.47M | 8.42M | 29.14M | 28.47M | 28.35M | 27.57M | 26.65M | | 24.83M | 24.31M | |
|
Non-Current Debt (Quarter)
|
| | 433.61M | | 493.43M | 370.06M | 379.39M | 417.73M | 386.56M | 430.90M | 468.11M | 438.94M | 396.72M | 397.01M | 397.30M | 397.59M | 397.87M | 398.16M | 398.44M | 398.73M | 399.02M | 399.30M | 399.59M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.15M | | | 12.61M | 11.74M | 11.68M | 11.68M | 11.69M | 10.79M | 10.38M | 10.38M | 10.37M | 8.66M | 8.24M | 8.25M | 8.24M | 6.64M | 6.37M | 6.36M | 6.36M | 3.53M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 9.00M | | | | 29.14M | | | | 26.65M | 25.74M | | | 25.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.34M | 14.00M | 1.11M | 0.44M | 0.44M | 0.44M | 10.59M | 0.48M | | 0.88M | 0.76M | 0.65M | 0.69M | 0.58M | 0.54M | 0.69M | 0.60M | 0.50M | 0.55M |
|
Total Non-Current Liabilities (Quarter)
|
| | 514.54M | | 607.26M | 511.56M | 570.39M | 644.95M | 601.61M | 562.40M | 601.26M | 610.13M | 542.12M | 524.07M | 568.65M | 566.81M | 544.43M | 537.67M | 553.71M | 545.36M | 505.77M | 502.99M | 504.58M |
|
Total Liabilities (Quarter)
|
-458.90M | -476.83M | 514.54M | 579.75M | 607.60M | 525.56M | 571.50M | 645.39M | 602.05M | 562.84M | 611.85M | 610.61M | 542.12M | 524.95M | 569.41M | 567.46M | 545.12M | 538.25M | 554.25M | 546.05M | 506.37M | 503.49M | 505.13M |
|
Total Debt (Quarter)
|
| | 433.61M | | 501.43M | 380.46M | 420.53M | 466.89M | 401.26M | 444.35M | 479.82M | 451.34M | 436.72M | 407.82M | 425.70M | 438.22M | 397.87M | 398.16M | 403.44M | 423.73M | 408.02M | 399.30M | 399.59M |
|
Common Equity (Quarter)
|
458.90M | 476.83M | | 513.67M | 510.06M | 621.38M | 606.02M | 619.13M | 503.65M | 357.98M | 334.87M | 327.39M | 327.52M | 311.77M | 291.35M | 294.62M | 297.29M | 279.83M | 276.43M | 279.55M | 274.25M | 186.14M | 170.85M |
|
Shareholder's Equity (Quarter)
|
458.90M | 476.83M | | 513.67M | 510.06M | 621.38M | 606.02M | 0.01M | 503.65M | 357.98M | 334.87M | 327.39M | 327.52M | 311.77M | 291.35M | 294.62M | 297.29M | 279.83M | 276.43M | 279.55M | 274.25M | 186.14M | 170.85M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 989.03M | 1,093.41M | 1,117.65M | 1,146.94M | 1,177.53M | 1,264.52M | 1,105.71M | 920.82M | 946.72M | 938.00M | 869.64M | 836.72M | 860.76M | 862.09M | 842.41M | 818.08M | 830.68M | 825.60M | 780.62M | 689.62M | 675.98M |
|
Retained Earnings (Quarter)
|
| | -96.55M | -58.33M | -63.48M | -153.92M | -188.32M | -197.28M | -330.41M | -541.55M | -570.48M | 18.77M | -611.57M | 13.34M | 10.94M | -659.56M | 6.98M | 5.54M | 4.34M | -689.66M | -697.05M | 1.38M | 0.53M |
|
Treasury Shares (Quarter)
|
| | 0.04M | | | 5.93M | 5.93M | 5.93M | 5.84M | 5.68M | | 4.71M | 1.04M | 8.28M | 1.04M | 7.93M | 10.43M | 9.19M | 3.15M | 8.32M | 5.06M | 9.64M | 4.29M |