Traeger Balance Sheet (2020-2026) | COOK

Balance Sheet Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
75.25M18.10M16.74M11.10M13.61M8.35M39.05M15.23M14.50M11.28M29.92M23.62M18.02M16.87M14.98M12.03M10.30M5.87M19.62M33.69M
Short-term Investments (Quarter)
12.50M12.50M
Cash & Current Investments (Quarter)
75.25M18.10M16.74M11.10M13.61M8.35M51.55M27.73M14.50M11.28M29.92M23.62M18.02M16.87M14.98M12.03M10.30M5.87M19.62M33.69M
Receivables - Net (Quarter)
119.90M85.59M92.93M163.24M111.76M34.37M42.05M99.59M83.29M51.00M59.94M79.05M89.23M70.79M85.33M117.32M101.41M80.67M82.12M64.35M
Receivables - Other (Quarter)
15.00M
Receivables (Quarter)
119.90M85.59M92.93M163.24M111.76M34.37M42.05M99.59M83.29M51.00M59.94M79.05M89.23M70.79M100.33M117.32M101.41M80.67M82.12M64.35M
Raw Materials (Quarter)
3.63M3.90M
Work In Process (Quarter)
10.69M9.94M
Finished Goods (Quarter)
71.83M100.76M
Inventory (Quarter)
84.64M111.84M141.54M160.10M159.32M156.38M153.47M132.38M97.80M101.89M96.17M99.90M91.03M105.06M107.37M127.24M115.80M114.63M98.83M87.77M
Prepaid Assets (Quarter)
11.08M16.75M15.04M12.72M19.70M29.33M27.16M28.03M29.84M35.05M30.35M27.97M26.34M24.35M35.44M18.35M18.07M14.76M14.27M28.36M
Current Assets (Quarter)
290.88M232.28M266.24M347.16M304.39M228.43M274.24M287.74M225.43M199.22M216.38M230.54M224.63M217.06M243.12M252.58M220.31M215.93M214.85M214.18M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
39.29M48.36M55.48M64.69M69.81M75.14M55.51M49.77M52.27M55.23M42.59M40.73M39.81M38.24M36.95M35.62M34.52M33.74M33.70M31.93M
Goodwill (Quarter)
256.84M297.21M297.05M297.05M185.56M74.72M74.72M74.72M74.72M74.72M74.72M74.72M74.72M74.72M74.72M74.72M74.72M
Intangibles (Quarter)
523.23M565.74M555.15M544.58M534.06M523.46M512.86M502.29M491.70M481.15M470.55M460.07M449.47M438.92M428.54M418.13M407.79M397.40M387.05M376.68M
Goodwill & Intangibles (Quarter)
780.06M862.95M852.20M841.63M719.62M598.18M587.58M577.01M566.42M555.88M545.27M534.79M524.20M513.65M503.26M492.85M482.51M397.40M387.05M376.68M
Long-Term Deferred Tax (Quarter)
0.42M
Other Non-Current Assets (Quarter)
7.42M3.36M3.61M11.04M11.89M19.07M15.53M11.25M14.23M14.47M8.33M9.04M7.26M3.69M2.97M1.46M1.42M1.99M2.17M1.89M
Non-Current Assets (Quarter)
826.77M914.66M911.28M917.36M801.32M692.39M672.48M650.26M644.21M637.50M644.38M631.54M617.78M601.01M587.55M573.02M560.32M473.70M461.13M447.47M
Assets (Quarter)
1,117.65M1,146.94M1,177.53M1,264.52M1,105.71M920.82M946.72M938.00M869.64M836.72M860.76M862.09M842.41M818.08M830.68M825.60M780.62M689.62M675.98M661.65M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
28.95M28.17M42.69M38.37M27.64M16.49M29.84M26.24M18.56M26.03M33.28M25.89M33.66M30.57M27.70M19.07M13.57M14.11M14.13M8.94M
Notes Payables (Quarter)
3.83M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.25M
Payables (Quarter)
32.78M28.17M42.69M38.37M27.64M16.49M30.09M26.49M18.81M26.28M33.53M26.14M33.91M30.82M27.95M19.32M13.82M14.36M14.38M9.19M
Accumulated Expenses (Quarter)
8.09M69.86M69.77M98.97M74.60M68.70M52.30M56.29M49.09M40.68M52.94M46.14M48.07M56.63M82.14M64.99M48.15M54.65M62.67M51.24M
Other Accumulated Expenses (Quarter)
0.42M1.00M1.43M3.13M1.47M0.80M2.14M1.73M0.49M1.00M0.82M0.50M3.36M1.41M0.76M0.60M0.38M0.36M
Short term Debt (Quarter)
8.00M10.40M12.20M49.16M14.70M13.45M12.16M40.91M40.00M25.00M15.00M15.00M23.50M12.00M5.00M25.00M9.00M
Current Leases (Quarter)
0.41M0.41M0.41M0.47M0.46M5.18M4.49M4.11M3.77M3.61M3.59M3.66M3.74M3.79M3.79M3.83M3.41M2.65M2.21M
Total Current Liabilities (Quarter)
113.07M127.84M166.22M200.31M202.25M109.81M112.91M141.38M127.27M108.27M133.97M132.51M109.96M103.70M122.24M114.52M75.56M73.02M80.08M63.01M
Non-Current Liabilities
Capital Leases (Quarter)
0.75M0.68M0.68M0.62M0.72M1.06M9.00M8.04M7.47M8.42M29.14M28.47M28.35M27.57M26.65M24.83M24.31M
Non-Current Debt (Quarter)
493.43M370.06M379.39M417.73M386.56M430.90M468.11M438.94M396.72M397.01M397.30M397.59M397.87M398.16M398.44M398.73M399.02M399.30M399.59M399.88M
Non-Current Deferred Tax Liability (Quarter)
12.61M11.74M11.68M11.68M11.69M10.79M10.38M10.38M10.37M8.24M8.24M8.25M8.24M6.64M6.37M6.36M6.36M1.86M0.66M
Operating Leases (Quarter)
9.00M29.14M26.65M25.74M23.04M22.59M
Other Non-Current Liabilities (Quarter)
0.34M0.37M13.10M0.44M8.95M0.87M0.48M0.76M0.65M0.69M0.58M0.54M0.69M0.60M0.50M0.55M0.71M
Total Non-Current Liabilities (Quarter)
607.26M525.19M558.40M644.95M602.05M553.89M610.98M610.13M542.12M524.95M568.65M566.81M544.43M537.67M553.71M545.36M505.77M502.99M504.58M486.13M
Total Liabilities (Quarter)
607.60M525.56M571.50M645.39M602.05M562.84M611.85M610.61M542.12M524.95M569.41M567.46M545.12M538.25M554.25M546.05M506.37M503.49M505.13M486.85M
Shareholder's Equity
Total Debt (Quarter)
501.43M380.46M391.60M466.89M401.26M444.35M480.26M479.85M436.72M422.01M412.30M412.59M421.37M410.16M403.44M423.73M408.02M399.30M399.59M399.88M
Common Equity (Quarter)
510.06M621.38M606.02M0.01M503.65M357.98M334.87M327.39M327.52M311.77M291.35M294.62M297.29M279.83M276.43M279.55M274.25M186.14M170.85M174.80M
Shareholder's Equity (Quarter)
510.06M621.38M606.02M619.13M503.65M357.98M334.87M327.39M327.52M311.77M291.35M294.62M297.29M279.83M276.43M279.55M274.25M186.14M170.85M174.80M
Liabilities and Shareholders Equity (Quarter)
1,117.65M1,146.94M1,177.53M1,264.52M1,105.71M920.82M946.72M938.00M869.64M836.72M860.76M862.09M842.41M818.08M830.68M825.60M780.62M689.62M675.98M661.65M
Retained Earnings (Quarter)
-63.48M-153.92M-188.32M-197.28M-330.41M-541.55M23.26M-581.40M16.04M13.34M10.94M8.80M-662.14M5.54M4.34M3.06M-697.05M-786.87M-804.07M-801.14M
Treasury Shares (Quarter)
5.93M5.93M5.70M6.37M5.68M4.71M5.79M1.04M1.04M7.93M10.43M3.15M9.00M8.32M11.43M9.64M0.09M0.09M