Cooper Companies Growth Metrics (2009-2025) | COO

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025
Growth Ratios
Assets Growth (1y) -1.05%4.49%3.94%1.06%0.13%10.27%12.07%14.25%12.87%4.26%6.66%4.89%8.60%11.99%42.11%39.20%36.33%31.34%0.09%1.52%4.75%3.84%0.36%5.79%3.23%4.14%8.49%34.61%35.05%30.82%25.81%0.48%-3.29%-1.34%2.65%3.97%4.94%9.32%7.38%36.24%38.46%42.41%42.58%30.72%30.67%20.20%19.63%-0.87%-2.02%1.26%1.45%4.08%4.40%3.51%5.63%1.58%3.04%2.22%0.65%
Assets Growth (3y) 4.85%6.30%7.51%6.59%7.07%8.79%19.32%18.60%18.67%15.32%14.91%14.02%15.75%15.16%12.60%14.35%13.81%12.41%2.91%13.08%13.45%12.26%11.06%12.69%10.47%10.36%11.90%12.04%11.08%12.16%11.51%12.49%12.01%15.38%16.26%22.80%23.83%23.23%22.35%20.86%21.02%20.12%20.06%10.48%10.15%8.00%8.63%1.57%1.77%2.32%2.55%
Assets Growth (5y) 11.80%12.06%12.06%11.35%11.88%11.92%11.28%12.37%12.56%10.65%10.56%16.12%16.67%15.78%14.27%15.12%14.00%12.89%7.07%8.60%8.19%8.82%8.59%15.18%14.39%15.91%16.49%20.16%19.92%19.29%18.79%13.02%12.46%13.33%13.78%13.82%14.20%14.42%14.44%13.29%13.78%12.90%12.97%
Assets (QoQ) 0.88%1.86%2.07%-0.38%0.35%-0.96%1.13%9.71%1.99%0.96%-0.09%1.35%4.34%-0.72%3.44%4.51%32.40%-2.75%1.31%0.68%0.90%-1.36%4.53%-0.19%-2.48%3.98%2.00%0.69%1.59%29.02%2.33%-2.46%-2.30%3.04%-1.51%-0.49%1.65%4.37%-0.59%3.66%-0.16%32.42%1.03%6.62%-0.05%21.41%0.99%-1.92%-0.52%0.60%-0.19%1.37%-0.33%3.21%0.12%0.50%1.71%-0.76%1.57%-0.30%0.15%
Capital Expenditures Growth (1y) 64.14%122.95%107.27%13.46%-0.79%-30.68%-0.55%25.83%0.40%46.92%65.23%60.16%120.80%108.01%60.31%44.56%-16.51%6.59%-12.79%18.99%-3.12%-30.61%-22.80%-53.13%-39.61%-36.36%-30.58%22.51%-9.66%79.09%62.59%37.27%36.48%54.09%13.33%44.17%95.39%-12.88%69.45%-40.19%26.18%-18.99%-44.12%-3.33%-39.25%2.15%-13.03%6.88%46.00%45.36%69.59%95.06%52.79%42.29%0.68%-2.09%-3.45%-24.30%5.40%8.88%-30.00%
Capital Expenditures Growth (3y) 17.80%31.43%50.46%31.74%30.04%28.43%38.11%42.82%22.78%48.24%32.19%40.18%21.32%15.44%2.57%-6.93%-21.25%-22.21%-22.40%-11.92%-19.15%-7.52%-4.49%-7.62%-9.36%20.65%8.55%34.34%34.06%33.96%46.16%5.78%49.85%2.84%2.38%-5.88%14.41%-10.33%-6.27%-14.82%3.82%6.35%-6.24%26.32%10.66%28.32%14.09%26.85%29.14%16.12%21.63%27.64%1.08%
Capital Expenditures Growth (5y) 24.69%38.16%36.63%31.51%12.21%9.40%12.14%10.20%1.60%7.54%4.36%9.61%-0.52%11.89%4.02%6.28%-9.64%5.37%-2.95%6.22%7.11%1.20%10.84%-7.43%12.92%4.39%3.91%6.99%13.05%14.75%8.70%4.11%24.44%10.06%9.62%11.69%27.28%8.32%7.05%3.37%10.55%5.32%-2.64%16.53%-1.74%
Capital Expenditures (QoQ) -35.33%-13.19%50.51%94.26%-12.16%-19.29%-17.61%69.85%-38.62%15.79%4.24%35.52%-10.18%30.22%1.04%86.83%-15.38%0.36%-8.88%7.90%8.03%-17.89%24.32%-12.15%-22.62%-8.65%-24.51%13.18%-18.47%-0.35%33.22%-16.54%61.64%-9.53%12.47%-17.02%82.49%-33.46%43.07%12.47%-18.63%29.42%-49.50%137.25%-47.76%-10.73%-12.63%49.08%-12.15%-23.99%7.37%103.65%-12.54%-11.33%23.51%59.52%-18.55%-37.26%20.11%57.30%-36.14%-12.64%24.07%1.14%
Cash & Equivalents Growth (1y) -14.51%-9.13%82.22%-14.23%142.96%44.84%131.36%-8.13%61.74%148.12%88.06%86.46%100.14%502.75%99.57%472.39%582.00%-67.44%-43.01%-78.33%-90.21%-34.92%-2.61%148.45%268.13%514.63%469.37%172.58%-26.52%-11.90%0.33%35.61%238.26%-12.50%60.39%-36.41%-27.57%14.54%-47.61%-23.71%13.04%30.22%55.08%32.71%-11.93%-17.26%135.68%276.96%119.52%44.11%-57.89%-71.97%-52.38%-12.59%14.38%0.45%-6.48%-10.93%-25.37%3.38%13.86%2.79%
Cash & Equivalents Growth (3y) 49.77%48.36%99.40%13.68%98.87%178.76%105.54%114.04%180.53%69.50%28.84%32.24%10.13%8.50%3.47%45.52%34.93%9.21%46.75%13.64%-35.79%52.17%77.20%109.42%109.16%67.95%109.25%32.96%21.65%-4.07%-5.53%-13.03%40.43%9.28%9.22%-13.65%-10.33%7.27%24.18%56.27%29.77%15.80%15.46%11.93%-2.72%1.39%4.32%2.01%-0.75%3.91%-28.90%-33.73%-20.26%-7.16%
Cash & Equivalents Growth (5y) 114.92%45.00%55.24%12.75%39.32%35.63%36.96%39.48%51.39%81.10%63.99%73.37%29.29%47.22%44.63%62.67%43.60%0.08%38.44%4.82%-8.30%28.71%36.13%34.83%49.60%47.86%49.40%18.93%12.38%-0.99%25.24%26.90%39.88%9.25%5.28%-7.42%-5.49%9.23%-1.61%1.45%-0.54%3.87%5.61%7.81%-0.40%-0.93%
Cash & Equivalents (QoQ) 3.75%-53.66%439.46%-67.04%10.28%-7.08%153.92%-6.62%-34.26%48.43%0.83%64.39%0.85%12.50%-0.03%76.46%203.72%-62.75%186.73%110.24%-85.50%-34.81%9.03%-5.06%-3.56%-2.44%178.13%40.67%61.02%-9.62%33.15%-62.08%93.04%2.93%79.98%-5.41%-50.06%88.67%-28.65%7.74%-21.03%-13.71%3.91%59.65%-9.03%2.76%-11.08%5.95%-14.53%192.70%42.22%-38.30%-43.89%-14.47%-5.33%4.83%2.98%11.92%-16.86%-2.40%-1.91%-6.23%15.16%7.49%-11.45%
Cash from Investing Activities Growth (1y) -60.73%-185.90%18.68%-28.17%-49.37%69.32%26.30%-608.39%33.43%-72.72%-107.75%76.32%-130.73%-79.17%-47.01%-42.16%-1,437.96%-12.16%12.51%-19.10%91.29%-62.58%-133.32%-105.02%50.98%-90.66%76.95%55.22%-77.80%-515.83%-500.00%14.52%47.69%89.62%69.25%-59.73%-82.58%39.32%-70.28%38.11%-68.67%-73.09%-54.77%-107.72%53.91%-1,130.14%88.87%56.78%-51.06%93.21%-422.29%-99.78%-61.28%-186.05%8.78%-33.58%-50.25%70.13%-5.88%20.95%59.11%
Cash from Investing Activities Growth (3y) -16.92%-14.85%-7.58%-29.08%-31.89%1.72%-31.05%-33.61%-186.93%-51.41%-38.76%26.26%-45.69%-48.38%-44.24%-51.41%13.07%-51.49%22.22%-3.02%57.65%-167.26%-47.78%7.76%23.04%-6.82%24.80%15.13%-19.30%27.07%-46.46%5.46%-17.22%52.23%6.77%-27.10%-12.38%-134.65%33.55%17.79%-5.50%-13.06%3.45%-21.50%-3.94%-33.67%19.05%-4.87%-54.12%61.29%-71.50%-28.25%0.30%
Cash from Investing Activities Growth (5y) -124.26%-24.94%-9.87%-29.49%-25.19%-11.60%-35.66%-42.25%-0.18%-60.82%-7.52%18.12%-21.93%-107.38%-32.93%-5.85%9.39%-17.32%2.79%-8.34%40.83%-3.76%-11.06%4.95%-7.02%-5.06%-2.31%4.70%-5.71%-52.54%11.55%5.38%-2.32%38.08%13.97%-12.13%-28.16%-20.19%-6.93%-8.20%-23.26%-4.31%2.76%-13.62%7.15%
Cash from Investing Activities (QoQ) -3.77%-57.21%45.53%-80.88%-84.58%55.28%14.15%-110.80%62.09%-7.42%-725.22%80.19%1.65%-29.21%5.92%-92.99%23.63%-6.01%9.02%-1,987.87%94.43%17.30%-23.84%-52.77%-3.91%-18.68%-8.82%63.48%-304.20%85.65%-111.38%-45.02%-1,300.00%86.02%69.89%11.26%-177.85%58.59%-56.45%-1.43%7.66%-16.20%43.14%-176.45%5.24%-3.91%23.69%38.66%-2,429.24%99.06%-196.18%-114.41%-13.64%27.63%-13.29%-73.09%-101.55%76.92%-65.91%-94.68%59.93%18.18%-23.86%-0.71%
Cash from Operations Growth (1y) -17.67%29.90%-9.39%16.17%71.78%-43.03%24.27%-10.70%3.45%14.62%42.49%31.93%30.94%43.99%9.95%4.66%1.14%16.43%-12.42%-11.03%-31.31%12.10%-11.51%34.32%85.06%21.12%34.53%19.86%2.95%-75.83%29.76%52.23%18.89%288.55%25.69%-16.37%-15.51%27.41%-87.99%-42.65%9.20%13.88%646.51%98.40%-20.06%12.39%-31.57%17.92%-25.10%0.36%-5.77%-46.00%33.28%-26.35%-10.63%45.61%53.90%55.34%-13.33%25.98%-7.53%
Cash from Operations Growth (3y) 13.52%-5.34%17.07%11.03%32.51%-2.03%24.87%7.24%11.06%24.32%11.12%7.10%-3.10%23.41%-5.20%7.74%8.74%16.49%1.40%12.73%9.38%-31.02%15.60%34.82%31.33%4.39%29.94%15.13%1.13%6.16%-41.92%-9.95%3.13%77.98%4.07%-1.64%-9.65%17.70%-15.02%10.29%-13.21%8.70%68.85%8.10%-7.25%-5.99%-16.78%-2.49%15.39%4.71%-9.96%-0.32%23.78%
Cash from Operations Growth (5y) 14.14%7.30%9.09%4.97%10.08%4.18%8.57%8.06%11.74%21.14%10.31%14.61%11.63%-11.26%8.26%17.94%9.49%8.22%11.20%12.77%5.62%10.19%-25.26%3.28%15.89%10.54%14.49%11.67%-2.03%8.90%0.02%11.30%-8.06%44.77%-6.18%-9.54%-5.94%3.81%-12.37%1.07%6.05%8.00%30.11%18.30%2.58%
Cash from Operations (QoQ) -28.46%27.57%5.13%-14.19%12.88%-11.02%34.79%26.89%-62.56%94.08%-3.13%46.99%-58.52%141.28%-10.31%45.88%-54.39%84.23%-14.62%40.97%-47.49%38.58%-13.26%8.84%-14.31%9.39%31.66%49.96%-43.92%21.49%17.31%28.80%-86.83%552.29%37.62%0.60%-56.97%111.00%-8.43%1.63%-35.12%-80.11%337.21%93.53%-32.34%30.40%16.20%-22.03%-4.87%-20.60%100.23%-50.47%27.47%-25.45%14.73%22.25%-29.56%-9.54%86.94%29.20%-28.91%-49.53%171.73%-5.16%
Dividends Paid - Common Growth (1y) 0.96%4.45%0.35%-46.87%2.30%7.93%-6.49%-17.90%-47.40%49.29%20.40%42.31%-3.58%0.00%0.00%7.14%0.00%0.00%0.00%0.00%
Dividends Paid - Common Growth (3y) 1.90%2.35%-5.54%-9.48%0.37%25.71%-1.59%5.10%-1.21%2.33%2.33%2.33%0.00%0.00%
Dividends Paid - Common Growth (5y) -2.33%1.17%-0.44%-0.51%-0.96%4.46%0.65%1.39%1.39%1.39%
Dividends Paid - Common (QoQ) -51.67%8.79%-49.01%-5.74%-68.41%440.81%-67.33%167.51%
EBITDA Margin Growth (1y) 549.00515.00240.00503.00-260.00-149.00232.0047.00564.00147.00-81.00222.00229.00-486.00204.0035.00-39.00-665.00-373.00-523.00-1143.0087.00-365.00223.00906.00502.00541.00385.0033.00502.00-288.00-1058.00-277.00-49.00237.00892.00-943.00236.00-107.00-3426.001,324.00-651.0030,550.003,458.005,769.00224.00-31454.00-1272.00-7242.00-472.00965.00-609.00785.00243.00-506.00711.00-425.00484.00-844.00917.00-90.00-630.00
EBITDA Margin Growth (3y) 853.00513.00391.00772.00534.00-488.00354.00304.00754.00-1004.00-251.00-266.00-953.00-1065.00-535.00-265.00-277.00-76.00-198.0085.00-204.001,091.00-113.00-450.00662.00955.00489.00219.00-1187.00689.00-158.00-3592.00104.00-464.0030,680.00924.006,150.00-191.00-1011.00-1240.00-149.00-899.0060.001,576.00-689.00-5.00-30996.00-1170.00-6882.00255.00-386.001,019.00270.0098.00
EBITDA Margin Growth (5y) 1,043.00-638.00221.00284.00-649.00-1066.00-385.004.00516.00-415.00-76.00343.00-14.00-61.00-283.00-938.00-521.00377.00-250.00-81.00-1425.001,278.0017.00-2984.001,043.00540.0030,932.00251.005,906.00262.00-1063.00-1406.00-1370.00-712.00190.00-958.00-308.00-420.00-553.00-1139.00211.00-172.00-1290.003,204.00-1203.00-150.00
EBITDA Margin (QoQ) 290.00-59.00-71.00389.00256.00-333.00191.00-373.00367.0047.006.00144.00-50.00-181.00310.00151.00-766.00509.00141.0076.00-1391.00800.00-9.00-544.00-161.00348.00579.00139.00-565.00387.00424.00-213.00-96.00-404.00-346.00568.00132.00-118.00310.00-1267.001,312.00-461.00-3010.003,483.00-664.0030,740.00-30102.005,794.00-6209.00-938.0081.00-176.00561.00499.00-1494.001,218.0020.00-251.00-276.0082.00929.00-1579.001,485.00-925.00389.00
EBIT Growth (1y) 51.50%49.02%31.73%54.37%1.11%6.59%26.72%8.60%48.65%18.55%11.49%24.50%21.18%-21.44%18.60%9.15%3.16%-36.51%-10.43%-20.16%-47.90%7.34%-21.49%26.48%104.13%75.49%58.01%30.40%9.83%46.23%-0.55%-36.21%2.48%13.09%22.95%96.65%23.01%19.48%0.18%-80.53%-49.37%-31.72%20.07%400.70%39.72%28.37%-1.95%-7.33%39.76%-19.46%14.30%-27.43%7.82%31.11%2.41%67.91%26.98%46.20%18.88%14.29%-8.73%-29.23%
EBIT Growth (3y) 31.56%23.49%23.00%27.80%22.12%-0.25%18.77%13.85%22.94%-16.07%5.80%2.76%-13.32%-18.80%-5.87%3.30%3.14%6.15%3.58%9.61%5.32%40.18%7.25%1.71%31.96%42.64%24.55%17.83%11.46%25.48%7.00%-37.49%-13.90%-2.65%13.93%24.22%-4.53%1.55%5.66%-3.33%-0.38%-10.96%10.40%49.88%28.17%10.67%4.70%4.13%24.15%15.58%11.64%11.67%7.71%10.70%
EBIT Growth (5y) 23.27%-1.25%14.60%12.71%-0.43%-7.52%3.34%8.31%14.60%2.18%8.00%12.34%7.87%6.56%5.56%-1.72%4.31%14.61%6.32%10.56%8.05%30.06%8.73%-16.63%7.43%18.81%18.37%9.78%-0.41%11.61%7.60%2.53%4.50%-0.94%10.63%5.21%5.57%2.03%6.66%1.94%6.24%6.24%10.38%45.23%19.53%7.00%
EBIT Margin Growth (1y) 549.00515.00240.00503.00-260.00-149.00232.0047.00564.00147.00-81.00222.00229.00-486.00204.0035.00-39.00-665.00-373.00-523.00-1143.0087.00-365.00223.00906.00502.00541.00385.0033.00502.00-288.00-1058.00-277.00-49.00237.001,062.00342.00236.00-46.00-1700.00-848.00-651.00241.001,445.0073.00224.00-299.00-391.00349.00-472.0080.00-502.00-37.00243.00-98.00618.00290.00484.00243.00128.00-263.00-630.00
EBIT Margin Growth (3y) 853.00513.00391.00772.00534.00-488.00354.00304.00754.00-1004.00-251.00-266.00-953.00-1065.00-535.00-265.00-277.00-76.00-198.0085.00-204.001,091.00-113.00-450.00662.00955.00489.00389.0098.00689.00-98.00-1697.00-784.00-464.00432.00807.00-434.00-191.00-104.00-646.00-426.00-899.0022.00553.00385.00-5.00-317.00-275.00602.00255.00225.00245.00-10.0098.00
EBIT Margin Growth (5y) 1,043.00-638.00221.00284.00-649.00-1066.00-385.004.00516.00-415.00-76.00343.00-14.00-61.00-283.00-938.00-521.00377.00-250.0088.00-140.001,278.0077.00-1088.00156.00540.00684.00134.00-678.00262.00-156.00-642.00-362.00-712.00213.00-86.00-122.00-420.00-122.00-530.00-173.00-172.00167.001,299.00412.00-150.00
EBIT Margin (QoQ) 290.00-59.00-71.00389.00256.00-333.00191.00-373.00367.0047.006.00144.00-50.00-181.00310.00151.00-766.00509.00141.0076.00-1391.00800.00-9.00-544.00-161.00348.00579.00139.00-565.00387.00424.00-213.00-96.00-404.00-346.00568.00132.00-118.00480.00-152.0027.00-400.00-1174.00700.00223.00492.0030.00-672.00375.00-31.00-62.0068.00-447.00521.00-644.00532.00-166.00180.0072.00204.0029.00-62.00-43.00-187.00-339.00
EBIT (QoQ) 23.63%-11.84%5.56%31.67%21.61%-22.06%23.70%-13.76%28.20%-7.34%6.01%18.05%2.24%-12.86%18.38%14.89%-33.72%31.56%8.95%8.59%-59.21%85.61%-2.88%-29.14%-15.96%35.76%56.45%14.37%-27.75%22.24%29.11%-3.67%-3.81%-16.87%-17.18%54.75%6.14%-9.62%32.46%-3.20%3.09%-24.22%-74.26%151.75%39.03%33.27%7.35%-29.75%27.73%1.79%1.45%5.95%-26.39%44.44%-35.59%57.42%-10.49%12.82%5.62%19.05%3.06%-8.27%1.54%-4.92%-20.09%
EBT Growth (1y) 92.43%68.16%67.97%1,506.80%12.56%16.71%43.19%57.80%45.28%31.42%37.84%25.94%27.84%-26.07%-1.82%11.22%3.44%-42.87%-15.09%-23.69%-52.75%4.30%-24.89%23.28%109.42%89.29%57.99%32.57%15.31%40.20%-6.62%-50.68%-16.06%16.67%25.40%137.22%40.49%14.02%3.84%-92.97%-47.72%-27.08%43.22%1,415.56%41.57%29.78%-12.62%20.01%24.79%-40.46%0.16%-59.93%1.28%46.96%-1.72%98.17%37.79%58.46%27.75%11.15%-7.21%-30.72%
EBT Growth (3y) 46.54%37.14%49.11%217.26%27.87%4.28%24.67%30.27%24.32%-17.82%4.74%2.25%-14.51%-23.91%-14.45%1.52%0.77%4.09%0.25%7.64%4.49%40.41%3.48%-6.94%26.55%45.75%22.76%15.75%10.79%23.09%6.74%-56.52%-14.89%-1.01%23.09%36.19%1.31%2.57%9.13%8.52%-2.61%-17.41%7.82%93.89%21.40%4.33%-4.90%-1.59%20.31%11.51%7.94%-4.07%9.00%17.28%
EBT Growth (5y) 33.00%1.73%22.54%93.47%0.43%-7.54%4.32%15.77%13.71%1.85%6.40%11.80%8.57%3.17%-1.57%-7.31%-0.19%13.03%3.36%7.85%6.11%29.78%7.61%-33.07%8.28%20.82%22.44%10.55%0.13%12.03%8.76%8.37%1.72%-5.60%10.30%3.97%5.62%-1.14%5.05%0.29%5.21%5.58%9.50%74.23%18.00%4.51%
EBT Margin Growth (1y) 681.00589.00461.001,136.00-78.0023.00403.00598.00489.00343.00330.00237.00328.00-602.00-169.0074.00-33.00-738.00-447.00-588.00-1217.0053.00-389.00166.00849.00529.00477.00389.00122.00392.00-337.00-1241.00-567.009.00226.001,102.00500.00128.0014.00-1786.00-721.00-483.00543.001,724.0083.00227.00-501.0077.00159.00-748.00-126.00-1225.00-114.00294.00-134.00632.00355.00508.00301.0063.00-200.00-559.00
EBT Margin Growth (3y) 1,092.00955.001,193.001,970.00739.00-236.00564.00908.00784.00-997.00-286.00-278.00-922.00-1286.00-1004.00-348.00-401.00-155.00-358.00-33.00-246.00975.00-248.00-686.00404.00931.00366.00251.0055.00530.00-98.00-1925.00-789.00-346.00782.001,040.00-138.00-128.0055.0015.00-478.00-1004.00-85.00576.00129.00-227.00-762.00-517.00401.0054.0041.00-531.0042.00243.00
EBT Margin Growth (5y) 1,387.00-385.00578.001,456.00-511.00-920.00-272.00486.00416.00-414.00-197.00277.0049.00-365.00-864.00-1200.00-845.00247.00-470.00-172.00-313.001,112.00-9.00-1370.00182.00576.00922.00188.00-583.00274.00-56.00-123.00-546.00-867.00154.00-108.00-93.00-582.00-205.00-579.00-237.00-202.0082.001,270.00284.00-278.00
EBT Margin (QoQ) 335.00-192.00-853.001,391.00243.00-320.00-178.00177.00344.0059.0017.0069.00198.0047.00-76.00160.00-732.00480.00167.0053.00-1437.00770.0025.00-575.00-167.00329.00580.00107.00-486.00277.00491.00-159.00-217.00-453.00-412.00514.00360.00-236.00464.00-89.00-11.00-351.00-1336.00977.00226.00675.00-154.00-664.00371.00-53.00424.00-582.00-537.00569.00-675.00529.00-129.00140.0091.00253.0023.00-66.00-147.00-9.00-336.00
EBT (QoQ) 41.23%-23.76%-89.88%1,665.86%23.42%-23.85%-3.19%23.71%27.97%-6.57%6.69%13.89%15.76%-2.01%-2.51%15.61%-33.06%30.13%10.44%7.52%-63.03%93.41%-0.74%-33.43%-18.39%39.29%62.92%13.08%-26.23%16.26%36.70%-1.64%-10.31%-22.57%-27.81%67.41%24.67%-16.77%36.57%-0.86%1.18%-24.20%-90.76%637.78%41.11%48.88%-2.22%-31.09%29.36%0.25%34.29%-28.34%-38.28%68.65%-46.27%81.10%-10.44%12.78%8.33%25.92%2.99%-9.07%-5.74%5.12%-23.11%
Enterprise Value Growth (1y) 46.17%78.21%64.44%96.64%98.22%46.88%31.20%20.64%1.43%39.43%42.77%28.18%70.49%36.09%21.12%16.98%22.04%26.18%27.48%37.41%13.65%-6.45%-16.73%-14.17%2.27%14.64%41.02%31.38%35.11%37.64%33.07%14.10%6.46%8.09%14.45%28.63%31.25%13.64%24.78%7.04%-9.78%17.89%4.85%32.08%38.08%21.05%9.20%-13.39%-23.10%-34.74%-11.83%7.77%21.19%14.72%7.23%-6.21%-4.05%35.39%4.52%-7.80%-24.33%-33.52%
Enterprise Value Growth (3y) 43.24%53.96%45.50%44.88%50.78%40.73%31.40%21.85%28.27%33.78%30.15%27.25%33.23%17.12%8.74%11.32%12.36%10.61%14.40%15.71%16.24%13.86%16.04%8.76%13.73%19.48%29.02%24.46%23.59%19.13%23.86%16.25%8.03%13.14%14.40%22.06%17.81%17.49%12.63%6.99%-1.42%-2.34%0.31%7.23%8.77%-3.23%1.07%-4.33%-3.66%0.45%-0.40%-2.32%-4.18%1.08%
Enterprise Value Growth (5y) 43.64%44.35%36.60%37.35%36.59%26.89%19.22%16.36%19.66%20.76%20.95%18.36%26.72%20.45%19.26%15.64%15.33%15.02%17.92%17.86%17.02%12.64%17.42%12.11%11.74%17.97%22.95%22.21%18.65%19.26%16.82%12.44%6.01%2.73%7.59%11.16%8.79%3.96%6.20%4.36%2.18%7.66%2.50%1.29%-1.35%-3.99%
Enterprise Value (QoQ) 2.07%26.53%10.05%2.84%24.45%16.75%31.60%3.66%-7.79%4.29%21.01%-12.84%26.75%6.79%8.64%15.93%1.18%-4.96%4.93%20.94%4.62%-3.98%13.11%0.03%-13.89%-14.53%16.58%19.19%-3.47%5.14%8.60%22.58%-1.66%1.64%-6.88%14.38%-0.16%7.62%4.66%16.71%-13.55%18.17%-10.23%-1.63%12.97%5.10%13.09%2.83%-0.96%-5.19%-10.30%-8.70%-15.95%28.09%9.65%2.67%-20.44%19.72%-4.09%5.03%12.26%-7.58%-15.40%-13.80%-1.36%
EPS (Basic) Growth (1y) 81.25%58.21%88.89%660.00%6.90%12.26%35.29%51.32%49.46%25.21%33.91%34.78%30.94%-20.81%-2.60%6.45%0.55%-45.76%-15.33%-24.24%-49.73%18.75%-16.54%22.40%96.74%64.47%46.23%39.87%17.13%45.60%-261.29%-42.06%-3.30%12.64%183.60%100.00%18.54%19.02%-11.96%-90.73%-53.50%-32.38%2,224.46%939.13%1,006.19%32.73%-95.49%7.53%-84.08%-307.31%-77.72%-92.22%-78.39%109.47%-4.65%125.00%23.26%37.21%26.83%-2.22%-7.55%-27.12%
EPS (Basic) Growth (3y) 42.54%30.53%50.70%149.33%27.89%3.64%20.84%29.49%25.31%-18.68%3.36%2.82%-12.85%-20.10%-11.71%-0.43%-0.18%1.94%1.10%9.05%5.03%41.68%-58.32%-0.27%30.61%39.20%25.39%17.47%10.32%24.98%5.88%-52.46%-18.92%-3.22%167.34%24.45%82.69%2.23%-2.62%1.20%-6.44%-56.87%-38.40%-4.55%-27.53%-36.13%-78.76%-42.68%-65.13%-35.41%-35.41%-44.47%-37.32%27.95%
EPS (Basic) Growth (5y) 30.69%-0.91%23.06%65.72%1.12%-6.44%4.51%15.02%14.25%0.99%6.15%13.23%8.81%4.08%-29.37%-4.36%2.41%11.68%6.86%8.49%5.84%30.69%7.70%-28.72%4.20%16.77%109.49%9.33%47.18%11.87%4.48%3.73%-1.26%-35.06%16.78%-30.57%-26.83%-26.83%-27.80%-28.92%-26.25%-24.72%-22.33%13.85%-15.39%-23.58%
EPS (Basic) (QoQ) 39.58%-32.84%-77.78%770.00%21.84%-19.81%-10.59%22.37%27.96%-3.36%0.00%20.87%7.19%3.36%0.65%17.42%-35.16%27.12%10.00%10.91%-65.03%98.44%-1.57%-26.40%-17.39%39.47%44.34%18.30%-30.94%24.00%38.06%-0.93%-14.15%-237.36%149.60%65.32%0.00%1.95%18.66%-2.02%0.41%-24.59%-87.50%391.30%46.02%2,492.12%-94.41%423.01%-82.48%-11.87%33.16%-22.57%-328.14%109.47%-53.49%115.00%0.00%-4.65%9.76%17.78%11.32%-11.86%-15.38%11.36%-12.24%
EPS (Weighted Average and Diluted) Growth (1y) 79.17%56.06%88.64%630.00%4.65%11.65%34.94%53.42%51.11%26.96%33.93%35.71%31.62%-21.23%-2.00%6.58%0.56%-45.22%-14.97%-24.07%-49.44%19.05%-16.00%23.58%96.70%64.00%45.71%39.47%16.76%44.72%-263.40%-41.98%-2.87%13.48%182.80%99.19%18.23%19.80%-12.08%-90.61%-53.33%-32.23%2,224.73%926.09%1,004.46%31.10%-95.49%8.05%-83.99%-309.30%-77.49%-92.16%-78.28%109.56%-4.65%120.00%20.93%37.21%26.83%0.00%-5.77%-28.81%
EPS (Weighted Average and Diluted) Growth (3y) 41.50%30.30%50.50%147.71%27.68%3.74%20.99%30.44%25.99%-18.18%3.73%3.17%-12.54%-19.91%-11.21%0.00%0.00%2.27%1.34%9.38%5.11%41.37%-58.74%0.00%30.66%39.13%25.39%17.25%10.27%25.31%5.96%-52.31%-18.77%-2.69%166.48%24.26%82.65%2.10%-2.65%1.34%-6.21%-56.86%-38.18%-4.55%-27.32%-36.00%-78.68%-42.87%-65.23%-35.02%-35.19%-44.33%-37.22%27.92%
EPS (Weighted Average and Diluted) Growth (5y) 30.26%-0.93%23.22%65.19%1.14%-6.15%4.81%15.80%14.74%1.35%6.44%13.61%8.97%4.04%-29.67%-4.15%2.55%11.93%7.09%8.63%5.92%30.89%7.80%-28.49%4.24%16.94%109.44%9.20%47.20%11.82%4.54%3.76%-1.08%-35.26%16.78%-30.46%-26.68%-26.61%-27.66%-29.07%-26.35%-24.59%-22.16%13.85%-15.24%-23.85%
EPS (Weighted Average and Diluted) (QoQ) 37.50%-33.33%-77.27%760.00%19.77%-19.42%-12.05%23.29%27.78%-2.61%0.00%21.43%7.35%2.74%1.33%17.76%-35.75%27.83%10.20%11.11%-65.00%98.41%-1.60%-26.02%-17.58%40.00%44.76%17.76%-31.28%24.39%38.56%-1.42%-14.83%-240.45%149.20%65.04%-0.49%2.48%18.36%-2.04%0.83%-24.79%-87.36%386.96%46.43%2,479.88%-94.42%424.15%-82.62%-11.16%33.51%-22.35%-327.27%109.56%-53.49%115.00%0.00%-4.65%7.32%18.18%13.46%-11.86%-15.38%11.36%-14.29%
FCF Margin Growth (1y) -1048.00-156.00-808.00-32.001,158.00-843.00389.00-516.00-101.00-180.00328.00137.00-173.00-294.00-418.00-361.0063.00146.00-262.00-563.00-950.00654.00-145.001,259.002,035.00609.00802.00193.00-70.00-2024.00-3.00678.00-12.00787.00507.00-986.00-1301.00580.00-3687.00-615.00-31.00410.003,193.001,190.00-190.0034.00-918.00216.00-1020.00-410.00-489.00-2022.00-107.00-924.00-185.00627.00943.001,000.00-211.00370.00150.00
FCF Margin Growth (3y) 9.00-1179.00-90.00-411.00884.00-1318.00299.00-740.00-211.00-329.00-352.00-787.00-1060.00506.00-826.00335.001,147.001,409.00394.00889.001,014.00-761.00653.002,130.001,952.00-628.001,305.00-115.00-1384.00-658.00-3183.00-923.00-1345.001,776.0013.00-411.00-1523.001,024.00-1412.00791.00-1242.0034.001,786.00-616.00-1318.00-1300.00-1592.00-1179.00-185.00-334.00-885.00-1025.00985.00
FCF Margin Growth (5y) -101.00-1328.00-771.00-1335.00-3.00-518.00-109.00-44.00873.00935.00304.00665.00904.00-909.00-27.001,206.001,065.00172.00898.00581.00-299.00606.00-2527.00529.00619.00361.00811.00460.00-1606.00-213.00-908.00483.00-2556.001,401.00-1394.00-2216.00-2651.00-310.00-2086.00-604.00-406.00110.001,390.00381.00-226.00
FCF Margin (QoQ) -403.00427.00-112.00-960.00489.00-225.00664.00230.00-1512.001,007.00-241.00645.00-1592.001,516.00-433.00335.00-1713.001,392.00-375.00759.00-1630.00984.00-676.00372.00-26.00184.00728.001,148.00-1451.00377.00120.00884.00-3405.002,398.00801.00194.00-2606.002,118.00-692.00-121.00-725.00-2149.002,381.00462.00-284.00634.00377.00-918.00-59.00-318.001,511.00-2154.00552.00-397.00-22.00-240.00-266.00342.00790.0076.00-209.00-868.001,371.00-144.00
FCF Payout Ratio Growth (1y) 85.52%-57.62%-4.17%-60.16%7.40%160.16%10.15%-30.07%-73.09%69.79%139.66%43.75%-71.85%-5.44%-13.46%79.84%3.41%1.64%205.87%22.60%
FCF Payout Ratio Growth (3y) -9.00%-24.16%-10.38%-9.34%21.64%39.05%-22.15%-13.91%-38.70%13.75%17.19%23.65%47.59%56.21%
FCF Payout Ratio Growth (5y) -10.76%-6.07%-13.45%-13.68%-17.33%-0.14%-15.59%9.12%37.99%47.95%
FCF Payout Ratio (QoQ) 116.93%-74.04%425.49%-89.01%-60.51%206.63%102.22%-30.65%
Free Cash Flow Growth (1y) -45.58%2.12%-31.04%16.95%146.48%-51.08%38.11%-20.93%4.71%-15.23%33.35%19.35%-4.75%-58.52%-15.11%-19.21%17.39%95.47%-12.07%-43.15%-49.76%199.07%-1.00%230.18%242.47%79.50%81.83%19.02%5.76%-131.62%20.66%57.13%15.55%189.68%30.31%-33.68%-40.42%168.58%-139.17%-44.19%-3.30%51.24%324.72%166.17%-1.62%18.63%-38.05%20.59%-67.31%-23.23%-42.76%-76.25%-18.44%-94.50%-27.08%129.65%338.70%2,100.00%-50.95%38.82%17.02%
Free Cash Flow Growth (3y) 11.99%-24.90%8.30%3.35%34.96%-44.38%16.06%-8.64%5.40%-11.75%-0.15%-18.16%-17.49%34.35%-9.59%14.89%26.41%118.93%16.54%30.73%22.08%-54.63%29.51%83.46%61.15%-20.16%41.93%7.44%-10.04%-8.68%-37.79%-16.53%-12.69%78.03%4.68%-0.49%-17.24%68.90%-18.30%21.45%-32.25%11.26%40.89%-8.65%-35.98%-63.13%-36.29%-13.04%5.37%-2.41%-41.06%-8.86%61.18%
Free Cash Flow Growth (5y) 9.45%-19.25%-1.06%-12.70%7.71%0.11%6.36%7.44%15.04%29.84%12.37%16.59%15.26%-27.55%10.15%23.18%19.81%24.37%20.00%18.41%4.61%32.53%-25.46%17.98%19.24%15.64%20.27%13.00%-7.08%6.44%-3.03%13.30%-26.53%39.68%-16.47%-22.36%-31.47%-27.27%-25.62%-0.47%2.16%10.76%17.97%19.43%6.14%
Free Cash Flow (QoQ) -26.12%39.74%-3.29%-45.50%38.65%-5.63%64.02%14.86%-72.48%166.41%-6.10%52.10%-77.72%319.10%-15.96%21.38%-90.30%757.60%-20.01%76.37%-83.84%285.76%-48.28%55.85%-3.82%27.70%72.49%61.66%-49.59%29.36%12.90%43.64%-115.07%593.65%47.03%5.63%-88.30%617.26%-25.17%-5.11%-47.26%-204.61%206.61%64.40%-17.52%55.45%26.28%-39.23%-0.55%-18.82%145.81%-83.53%133.52%-39.47%1.98%-43.41%-84.25%702.17%221.14%8.10%-21.00%-82.11%808.84%-8.88%
Gross Margin Growth (1y) 820.00377.00268.00550.00-181.00213.00432.00202.00577.00182.00-123.00214.00163.0029.00160.00-106.00-24.00-432.00-283.00-354.00-577.00-413.00-381.0012.00240.00146.00432.00413.00255.00587.0027.00-176.0060.00306.00377.00204.00167.00-21.00-63.00-449.00-394.00-358.0023.00607.00520.00391.00-38.00-353.00-214.00-285.00-80.00226.0012.00215.00190.0053.0054.00113.00148.0079.00-85.00-544.00
Gross Margin Growth (3y) 1,216.00772.00577.00967.00559.00424.00469.00310.00717.00-222.00-246.00-246.00-438.00-817.00-504.00-449.00-360.00-700.00-232.0071.00-81.00319.0078.00249.00556.001,039.00836.00442.00483.00872.00341.00-420.00-166.00-73.00337.00363.00294.0012.00-78.00-194.00-88.00-252.00-95.00480.00318.00321.0073.00-74.00-149.0043.00258.00358.00-20.00-217.00
Gross Margin Growth (5y) 1,355.00368.00454.00506.00-42.00-422.00-195.00-32.00380.00-490.00-195.00178.0058.00-84.00-45.00-211.00-45.00194.00172.0099.00146.00605.00392.005.00329.00660.00796.00600.00609.00905.00326.00-166.00140.0033.00219.00236.0091.00-58.0033.0085.00-22.0076.00243.00612.00286.00-110.00
Gross Margin (QoQ) 474.00148.00-103.00301.0030.0040.00180.00-431.00425.00258.00-50.00-56.0029.00-47.00287.00-107.00-105.0085.0021.00-24.00-514.00234.00-50.00-248.00-350.00266.00343.00-19.00-445.00553.00324.00-177.00-113.00-7.00121.0059.00133.0063.00-51.0022.00-55.0021.00-437.0077.00-19.00402.00147.00-9.00-149.00-26.00-168.00129.00-219.00178.00138.00-86.00-16.00154.000.00-85.0043.00189.00-68.00-249.00-416.00
Gross Profit Growth (1y) 20.21%17.98%17.92%23.41%15.24%19.28%19.17%9.38%18.39%13.03%14.28%15.17%11.74%4.39%9.31%5.63%4.59%5.97%5.14%-0.30%-2.74%-9.41%-5.21%11.51%16.01%16.86%19.24%15.21%12.51%19.39%18.73%17.62%19.82%21.68%12.83%6.95%5.60%5.81%1.91%-25.22%-19.95%-6.81%5.67%50.57%43.04%18.37%15.02%9.32%6.98%6.91%7.74%9.46%10.49%13.03%11.69%8.29%8.69%11.74%5.84%7.59%4.37%-3.97%
Gross Profit Growth (3y) 17.93%16.73%17.10%15.85%15.09%12.07%14.18%9.99%11.43%7.73%9.51%6.65%4.36%0.07%2.90%5.50%5.68%3.91%5.92%8.60%8.28%8.12%10.30%14.75%16.08%19.29%16.90%13.17%12.49%15.41%10.94%-2.02%0.43%6.26%6.71%6.39%6.54%5.29%7.40%7.17%7.00%5.65%9.40%21.69%19.13%12.67%11.44%9.02%8.71%10.53%8.39%8.44%7.82%6.64%
Gross Profit Growth (5y) 13.90%11.96%13.04%10.36%9.17%6.20%8.21%8.15%9.32%5.77%8.22%9.28%8.21%6.93%9.05%9.74%9.73%10.26%9.74%10.01%9.94%10.23%9.06%3.86%5.74%10.85%11.46%10.29%10.27%11.14%10.66%9.14%9.16%8.71%8.53%7.58%7.40%7.12%8.31%7.85%8.03%8.29%9.13%15.99%13.91%8.95%
Gross Profit (QoQ) 8.55%-5.75%9.17%7.64%6.53%-5.80%14.24%0.52%10.27%-5.89%4.87%8.79%5.28%-4.85%5.69%5.55%-1.65%-0.36%2.13%4.51%-0.36%-1.14%-3.15%1.94%-7.18%3.43%13.93%6.06%-6.51%5.54%10.08%3.58%-0.79%4.95%9.06%5.51%0.75%-2.67%3.37%4.18%0.95%-6.26%-24.15%11.53%17.52%6.30%8.08%5.95%-2.75%3.29%2.72%3.68%-2.81%4.08%4.37%4.65%-0.57%2.85%1.19%5.04%2.22%-2.58%2.86%1.90%-5.95%
Interest Coverage Ratio Growth (1y) 92.39%101.04%93.78%251.92%174.35%192.84%140.53%50.93%106.57%26.56%59.05%56.44%24.23%5.23%83.84%71.21%55.39%-60.75%-62.36%-73.53%-83.38%-26.14%-41.62%-21.78%19.93%58.17%14.72%28.71%5.86%-23.27%-60.54%-73.73%-62.69%-49.90%24.30%98.78%67.94%85.31%57.18%-71.86%48.35%49.81%117.63%950.65%42.22%72.02%-4.92%-47.66%-54.23%-82.34%-71.10%-69.97%-31.20%13.66%-10.61%51.64%19.40%42.41%36.71%36.48%2.41%-21.69%
Interest Coverage Ratio Growth (3y) 121.75%95.32%94.98%102.55%91.66%57.41%91.59%59.30%58.58%-19.45%3.24%-10.83%-31.54%-32.68%-26.08%-29.23%-32.35%-22.89%-36.83%-35.65%-40.47%-3.58%-35.83%-35.81%-22.05%-15.28%-17.45%-12.41%-12.79%-10.69%-8.31%-47.23%-2.41%11.62%62.01%80.46%52.45%68.40%48.16%15.66%-1.16%-23.08%-15.75%18.20%-23.49%-29.84%-37.37%-38.00%-27.82%-34.12%-29.31%-14.66%-5.60%8.22%
Interest Coverage Ratio Growth (5y) 83.93%25.21%38.68%30.37%12.70%2.49%9.10%-3.50%-4.49%-9.39%-5.92%-6.52%-16.44%-18.02%-28.81%-34.58%-34.31%-29.33%-34.17%-32.60%-33.28%-3.61%-12.38%-31.77%3.37%11.04%13.99%14.72%6.95%12.92%9.79%-4.18%-9.56%-15.83%3.16%-1.58%2.21%-0.84%-3.42%-6.76%-4.53%-5.93%-6.08%27.86%-11.35%-17.37%
Interest Coverage Ratio (QoQ) 27.24%-7.13%10.93%46.77%32.96%-10.48%101.46%14.42%41.92%-26.47%26.42%56.60%-13.05%-7.60%24.34%24.36%-26.35%61.43%15.80%12.87%-81.40%54.80%-18.57%-29.14%-17.31%22.36%9.10%8.65%9.06%-11.25%22.40%-10.64%-20.95%-54.37%-18.51%26.92%6.14%13.23%30.31%7.23%17.12%-3.96%-76.67%465.33%18.28%39.51%12.63%-23.48%43.06%-22.89%-38.00%-33.08%-44.79%26.18%-35.59%53.31%-8.79%-0.76%9.27%20.72%8.79%-4.74%9.09%-9.42%-16.82%
Net Cash Flow Growth (1y) 46.88%88.22%-41.15%92.64%-1,293.09%1,135.48%-98.09%1,330.72%81.14%-59.00%767.78%97.79%12,102.36%-4,671.79%6,706.79%677.90%-388.12%88.36%-95.34%-100.53%99.94%123.19%981.08%4,403.28%47,076.74%-884.62%8.96%-470.00%6.68%90.20%159.59%92.54%-269.84%6,680.00%-153.56%262.07%67.08%-118.09%115.52%351.06%57.68%86.55%-319.05%-82.08%-50.00%11,993.75%962.32%-2,090.79%-573.86%-112.77%-103.87%104.36%106.69%144.86%-354.35%-163.64%-127.54%-125.69%140.19%266.67%-705.26%
Net Cash Flow Growth (3y) -74.40%35.72%-53.96%55.93%546.37%-479.01%124.33%476.26%-302.52%-61.12%202.00%-27.69%41.20%7.28%224.96%21.16%-7.33%40.38%-18.10%-41.71%31.90%43.70%212.70%-128.21%-847.70%269.91%-52.04%-23.50%-37.45%-5.27%-40.02%36.54%-30.78%-16.96%-29.70%49.04%40.65%42.47%70.21%-162.54%-62.34%-26.87%-39.76%-46.21%38.84%106.55%-14.84%-36.67%50.11%-26.30%-58.67%26.96%47.06%
Net Cash Flow Growth (5y) -309.02%-21.63%-20.89%40.59%-19.70%48.58%41.59%114.40%82.08%-42.96%217.85%-71.92%153.11%-24.15%149.69%-20.03%-28.04%27.48%-22.55%-36.61%30.28%-16.25%20.51%145.34%-159.91%-26.43%-20.26%-18.39%-18.92%83.24%32.44%-14.26%-34.44%-89.29%-15.56%25.70%15.93%-30.20%12.44%-19.60%39.83%25.13%5.92%-30.25%-8.45%
Net Cash Flow (QoQ) -1,745.31%479.96%-182.38%102.85%-231.91%1,998.79%-110.30%-362.47%214.49%-96.50%6,532.22%-107.09%348.94%-25.83%1,411.65%330.04%-194.82%210.43%72.76%-259.28%96.17%144.23%-119.69%82.38%1,611.63%1,961.54%-21.64%92.38%-125.25%386.27%-366.10%155.47%-102.32%7,680.00%-107.65%-1,162.07%189.89%-161.70%123.15%-356.38%50.62%152.94%573.02%-124.06%84.31%-762.50%155.07%-301.32%1,343.79%-37.47%-227.14%31.86%76.43%81.07%243.48%4.55%57.97%-291.74%79.90%54.76%-47.37%400.00%-16.67%-318.57%
Net Income Growth (1y) 81.34%60.03%92.01%693.54%11.30%17.51%39.29%55.32%51.42%27.38%37.19%37.41%33.21%-20.61%-3.50%5.50%-0.56%-45.38%-14.56%-23.20%-48.99%18.05%-16.32%21.68%94.95%64.10%46.62%40.99%17.46%46.20%-261.61%-41.94%-2.70%13.66%184.24%100.99%19.15%20.16%-12.31%-90.60%-54.04%-32.89%2,221.66%921.74%1,015.58%35.84%-95.46%7.74%-84.02%-40.53%-11.23%-68.56%-13.31%28.81%-4.02%123.37%22.74%39.05%28.45%-1.35%-6.11%-28.00%
Net Income Growth (3y) 45.12%33.80%54.24%156.81%30.94%5.92%22.63%31.07%26.11%-17.95%4.19%3.64%-12.25%-20.01%-11.64%-0.47%-0.37%1.90%1.58%9.63%5.32%41.49%-58.51%-0.13%30.61%39.71%25.91%18.05%10.84%25.92%6.09%-52.14%-18.93%-2.87%167.55%24.49%82.81%3.08%-2.62%1.13%-6.43%-18.46%-2.22%51.26%15.61%1.34%-66.19%-8.88%-44.60%2.13%3.05%-11.52%-0.03%8.85%
Net Income Growth (5y) 32.27%0.76%24.78%68.84%2.63%-5.19%5.68%16.04%14.81%1.36%6.77%13.82%9.12%4.19%-29.45%-4.20%2.48%11.95%7.37%8.98%6.25%31.07%7.93%-28.41%4.06%17.07%109.79%9.57%47.50%12.73%4.69%3.83%-1.02%-5.83%21.89%-8.16%-3.28%-3.45%-4.68%-6.20%-2.71%-0.59%2.88%50.13%12.23%0.82%
Net Income (QoQ) 37.47%-32.19%-78.18%791.54%21.32%-18.64%-9.83%25.05%28.09%-3.56%0.55%21.91%7.75%3.87%0.71%18.19%-35.78%26.25%10.10%11.40%-64.73%97.51%-1.03%-26.01%-18.37%40.00%43.91%18.55%-31.29%25.08%38.39%-1.24%-14.48%-238.26%149.71%65.52%-0.10%2.48%18.60%-1.88%0.75%-25.21%-87.29%380.00%47.10%2,487.56%-94.41%424.09%-82.09%-13.60%32.84%-22.27%-33.33%28.96%-52.96%114.32%-0.94%-3.91%9.48%17.77%12.23%-11.23%-15.92%12.09%-13.94%
Net Income towards Common Stockholders Growth (1y) 81.34%60.03%92.01%693.54%11.30%17.51%39.29%55.32%1.26%-8.65%5.17%-3.19%49.79%-25.94%-6.56%14.52%3.60%-66.80%-14.91%-9.55%-44.05%140.05%-1.62%22.92%109.59%98.14%68.48%54.66%27.02%46.28%-261.96%-41.93%-2.71%13.56%184.01%100.99%19.27%20.20%-12.14%-90.59%-54.04%-32.95%2,221.66%921.74%1,015.58%36.17%-95.46%7.74%-84.02%-40.53%-11.23%-68.56%-13.31%28.81%-4.02%123.37%22.74%39.05%28.45%-1.35%-6.11%-28.00%
Net Income towards Common Stockholders Growth (3y) 26.91%19.77%41.16%128.51%19.07%-7.36%11.03%19.86%16.26%-39.22%-5.79%0.09%-4.60%-16.12%-7.87%8.38%6.70%16.45%12.14%19.81%14.20%90.91%-67.32%3.35%37.33%48.75%31.86%21.76%13.80%25.92%6.13%-52.11%-18.90%-2.91%167.48%24.56%82.87%3.15%-2.56%1.19%-6.43%-18.41%-2.22%51.26%15.61%1.42%-66.19%-8.88%-44.60%2.13%3.05%-11.52%-0.03%8.85%
Net Income towards Common Stockholders Growth (5y) 25.97%-15.83%17.46%65.35%-0.43%-8.72%2.76%13.87%13.01%1.33%6.74%13.77%18.24%11.33%-32.82%2.72%8.47%21.27%13.92%14.95%11.57%56.86%14.66%-26.89%7.26%21.55%115.76%11.66%49.86%12.76%4.71%3.87%-1.01%-5.81%21.89%-8.13%-3.26%-3.41%-4.64%-6.16%-2.71%-0.55%2.88%50.13%12.23%0.87%
Net Income towards Common Stockholders (QoQ) 37.47%-32.19%-78.18%791.54%21.32%-18.64%-9.83%25.05%28.09%-3.56%0.55%-18.47%15.55%11.04%-7.45%26.15%-42.87%40.09%13.43%14.12%-81.69%259.06%20.58%-29.41%-21.46%47.15%50.66%20.37%-25.75%25.12%38.31%-1.15%-14.49%-238.53%149.59%65.63%-0.20%2.49%18.64%-1.72%0.58%-25.08%-87.29%380.00%46.74%2,493.95%-94.41%424.09%-82.09%-13.60%32.84%-22.27%-33.33%28.96%-52.96%114.32%-0.94%-3.91%9.48%17.77%12.23%-11.23%-15.92%12.09%-13.94%
Net Margin Growth (1y) 576.00476.00553.00933.00-85.0031.00338.00507.00-74.00-264.00-163.00-209.00444.00-375.00-187.0092.00-21.00-659.00-300.00-210.00-765.00399.00-27.00132.00741.00496.00517.00605.00278.00410.00-3595.00-1041.00-336.00-34.003,718.00905.00242.00204.00-239.00-1649.00-813.00-558.0029,475.001,414.007,112.00265.00-29665.00-107.00-6900.00-680.00-225.00-1072.00-250.00138.00-114.00490.00127.00242.00210.00-68.00-117.00-359.00
Net Margin Growth (3y) 416.00243.00728.001,230.00284.00-608.00-12.00390.00348.00-1298.00-649.00-327.00-342.00-635.00-513.0015.00-45.00236.00191.00527.00255.001,304.00-3104.00-304.00684.00872.00641.00468.00185.00580.00-116.00-1785.00-907.00-388.0032,954.00670.006,541.00-90.00-429.00-342.00-601.00-973.00-415.00235.00-38.00-277.00-30004.00-690.00-7022.00-299.00-129.00-651.00-240.0021.00
Net Margin Growth (5y) 839.00-791.00241.001,113.00-502.00-868.00-338.00312.00325.00-403.00-159.00410.00678.00271.00-3590.00-421.00-102.00612.00314.00391.00161.001,475.00375.00-1048.00113.00518.0029,876.00234.006,483.00287.00-306.00-479.00-695.00-803.003,063.00-509.00-609.00-631.00-768.00-925.00-724.00-593.00-319.00656.00-28.00-394.00
Net Margin (QoQ) 294.00-278.00-631.001,190.00194.00-201.00-250.00171.00311.00106.00-81.00-410.00122.00207.00-128.00244.00-698.00395.00151.00130.00-1335.00754.00241.00-425.00-172.00329.00400.00184.00-417.00350.00487.00-143.00-285.00-3654.003,041.00563.0017.0097.00228.00-100.00-21.00-346.00-1181.00736.00234.0029,687.00-29243.006,433.00-6614.00-242.00315.00-359.00-393.00212.00-532.00463.00-6.00-40.0072.00101.00110.00-73.00-206.0052.00-133.00
Operating Income Growth (1y) 51.50%49.02%31.73%54.37%1.11%6.59%26.72%8.60%48.65%18.55%11.49%24.50%21.18%-21.44%18.60%9.15%3.16%-36.51%-10.43%-20.16%-47.90%7.34%-21.49%26.48%104.13%75.49%58.01%30.40%9.83%46.23%-0.55%-36.21%2.48%13.09%22.95%96.65%23.01%19.48%0.18%-80.53%-49.37%-31.72%20.07%400.70%39.72%28.37%-1.95%-7.33%39.76%-19.46%14.30%-27.43%7.82%31.11%2.41%67.91%26.98%46.20%18.88%14.29%-8.73%-29.23%
Operating Income Growth (3y) 31.56%23.49%23.00%27.80%22.12%-0.25%18.77%13.85%22.94%-16.07%5.80%2.76%-13.32%-18.80%-5.87%3.30%3.14%6.15%3.58%9.61%5.32%40.18%7.25%1.71%31.96%42.64%24.55%17.83%11.46%25.48%7.00%-37.49%-13.90%-2.65%13.93%24.22%-4.53%1.55%5.66%-3.33%-0.38%-10.96%10.40%49.88%28.17%10.67%4.70%4.13%24.15%15.58%11.64%11.67%7.71%10.70%
Operating Income Growth (5y) 23.27%-1.25%14.60%12.71%-0.43%-7.52%3.34%8.31%14.60%2.18%8.00%12.34%7.87%6.56%5.56%-1.72%4.31%14.61%6.32%10.56%8.05%30.06%8.73%-16.63%7.43%18.81%18.37%9.78%-0.41%11.61%7.60%2.53%4.50%-0.94%10.63%5.21%5.57%2.03%6.66%1.94%6.24%6.24%10.38%45.23%19.53%7.00%
Operating Income (QoQ) 23.63%-11.84%5.56%31.67%21.61%-22.06%23.70%-13.76%28.20%-7.34%6.01%18.05%2.24%-12.86%18.38%14.89%-33.72%31.56%8.95%8.59%-59.21%85.61%-2.88%-29.14%-15.96%35.76%56.45%14.37%-27.75%22.24%29.11%-3.67%-3.81%-16.87%-17.18%54.75%6.14%-9.62%32.46%-3.20%3.09%-24.22%-74.26%151.75%39.03%33.27%7.35%-29.75%27.73%1.79%1.45%5.95%-26.39%44.44%-35.59%57.42%-10.49%12.82%5.62%19.05%3.06%-8.27%1.54%-4.92%-20.09%
Operating Margin Growth (1y) 549.00515.00240.00503.00-260.00-149.00232.0047.00564.00147.00-81.00222.00229.00-486.00204.0035.00-39.00-665.00-373.00-523.00-1143.0087.00-365.00223.00906.00502.00541.00385.0033.00502.00-288.00-1058.00-277.00-49.00237.001,062.00342.00236.00-46.00-1700.00-848.00-651.00241.001,445.0073.00224.00-299.00-391.00349.00-472.0080.00-502.00-37.00243.00-98.00618.00290.00484.00243.00128.00-263.00-630.00
Operating Margin Growth (3y) 853.00513.00391.00772.00534.00-488.00354.00304.00754.00-1004.00-251.00-266.00-953.00-1065.00-535.00-265.00-277.00-76.00-198.0085.00-204.001,091.00-113.00-450.00662.00955.00489.00389.0098.00689.00-98.00-1697.00-784.00-464.00432.00807.00-434.00-191.00-104.00-646.00-426.00-899.0022.00553.00385.00-5.00-317.00-275.00602.00255.00225.00245.00-10.0098.00
Operating Margin Growth (5y) 1,043.00-638.00221.00284.00-649.00-1066.00-385.004.00516.00-415.00-76.00343.00-14.00-61.00-283.00-938.00-521.00377.00-250.0088.00-140.001,278.0077.00-1088.00156.00540.00684.00134.00-678.00262.00-156.00-642.00-362.00-712.00213.00-86.00-122.00-420.00-122.00-530.00-173.00-172.00167.001,299.00412.00-150.00
Operating Margin (QoQ) 290.00-59.00-71.00389.00256.00-333.00191.00-373.00367.0047.006.00144.00-50.00-181.00310.00151.00-766.00509.00141.0076.00-1391.00800.00-9.00-544.00-161.00348.00579.00139.00-565.00387.00424.00-213.00-96.00-404.00-346.00568.00132.00-118.00480.00-152.0027.00-400.00-1174.00700.00223.00492.0030.00-672.00375.00-31.00-62.0068.00-447.00521.00-644.00532.00-166.00180.0072.00204.0029.00-62.00-43.00-187.00-339.00
Profit After Tax Growth (1y) 81.34%60.03%92.01%693.54%11.30%17.51%39.29%55.32%51.24%26.98%36.70%36.81%33.01%-20.19%-3.84%5.41%-0.96%-46.34%-14.76%-23.36%-48.92%19.16%-16.01%22.08%95.33%64.85%47.47%41.57%17.86%46.45%-261.61%-41.94%-2.70%13.54%184.24%100.99%19.15%20.28%-12.31%-90.60%-54.04%-32.89%2,221.66%921.74%1,015.58%35.84%-95.46%7.74%-84.02%-40.53%-11.23%-68.56%-13.31%28.81%-4.02%123.37%22.74%39.05%28.45%-1.35%-6.11%-28.00%
Profit After Tax Growth (3y) 45.06%33.66%54.05%156.43%30.82%6.00%22.34%30.84%25.83%-18.38%3.86%3.39%-12.37%-20.09%-11.70%-0.46%-0.40%1.77%1.82%9.82%5.55%42.22%-58.76%0.11%30.84%39.95%26.16%18.21%10.96%25.99%6.09%-52.14%-18.93%-2.87%167.55%24.49%82.81%3.12%-2.62%1.13%-6.43%-18.46%-2.22%51.26%15.61%1.34%-66.19%-8.88%-44.60%2.13%3.05%-11.52%-0.03%8.85%
Profit After Tax Growth (5y) 32.09%0.45%24.55%68.60%2.52%-5.30%5.56%15.95%14.73%1.33%6.77%13.82%9.15%4.26%-29.49%-4.11%2.53%11.88%7.53%9.10%6.39%31.48%8.14%-28.30%4.17%17.21%110.04%9.66%47.60%12.76%4.69%3.83%-1.02%-5.83%21.89%-8.16%-3.28%-3.43%-4.68%-6.20%-2.71%-0.59%2.88%50.13%12.23%0.82%
Profit After Tax (QoQ) 37.47%-32.19%-78.18%791.54%21.32%-18.64%-9.83%25.05%28.09%-3.56%0.55%21.77%7.54%3.82%0.63%18.39%-35.47%25.09%10.31%11.24%-65.04%98.70%-0.82%-25.86%-18.44%40.05%44.16%18.62%-31.17%25.29%38.39%-1.24%-14.48%-238.26%149.71%65.52%-0.20%2.58%18.60%-1.88%0.75%-25.21%-87.29%380.00%47.10%2,487.56%-94.41%424.09%-82.09%-13.60%32.84%-22.27%-33.33%28.96%-52.96%114.32%-0.94%-3.91%9.48%17.77%12.23%-11.23%-15.92%12.09%-13.94%
Property, Plant & Equipment (Net) Growth (1y) -1.44%5.50%2.58%-2.11%-2.05%2.75%5.10%9.22%7.29%5.91%15.56%20.78%28.35%28.94%26.68%20.70%17.66%15.59%3.18%2.10%0.27%-5.40%-9.24%-7.28%-8.08%-2.96%3.69%8.29%9.02%8.10%7.24%7.54%6.85%10.13%15.99%14.13%15.82%16.17%13.23%11.69%9.52%6.19%5.13%4.32%4.24%3.58%6.33%7.53%9.09%12.76%13.94%14.90%14.73%13.85%14.14%10.85%12.82%13.80%11.73%
Property, Plant & Equipment (Net) Growth (3y) 2.04%4.71%7.60%8.90%10.49%11.95%15.44%16.77%17.45%16.43%14.74%14.18%14.83%12.13%5.86%4.54%2.74%1.99%-0.98%0.83%0.16%-0.26%0.31%2.59%2.31%4.93%8.85%9.95%10.50%11.42%12.10%11.09%10.67%10.75%11.35%9.97%9.76%8.51%8.17%7.80%7.59%7.44%8.39%8.83%9.27%9.96%11.41%11.05%12.19%13.47%13.26%
Property, Plant & Equipment (Net) Growth (5y) 9.24%11.34%10.24%9.74%9.74%8.94%7.58%8.55%8.35%7.70%7.29%8.37%8.70%8.14%5.70%5.88%4.79%4.78%3.85%4.70%4.46%4.89%5.80%6.60%6.32%7.34%8.95%9.14%9.03%8.75%9.50%8.99%9.04%9.67%10.84%10.44%10.60%10.40%10.48%9.80%10.02%9.95%10.19%
Property, Plant & Equipment (Net) (QoQ) 4.24%0.33%1.71%-0.81%1.35%-4.26%1.78%4.05%3.67%-0.51%-0.02%2.70%13.12%3.99%6.24%3.18%11.13%-0.93%3.57%1.36%-0.80%-1.96%1.71%-4.37%-4.83%0.16%0.84%0.95%1.70%4.60%1.52%0.09%0.89%4.90%0.87%3.17%6.26%3.22%2.36%3.48%3.57%1.81%0.38%0.33%2.53%1.03%0.30%-0.31%5.26%2.17%1.76%3.03%6.36%3.04%1.61%2.24%6.63%0.07%3.42%3.12%4.69%
Return on Assets Growth (1y) 2.002.002.002.002.002.002.002.001.000.000.00-1.00-3.00-3.00-4.00-5.00-2.00-2.00-1.001.001.002.002.002.002.00-3.00-5.00-5.00-5.003.005.005.005.001.00-2.00-3.00-4.0022.0021.0027.0027.00-20.00-18.00-28.00-27.00-6.00-6.00-1.00-1.00-1.000.001.001.001.001.000.000.00
Return on Assets Growth (3y) 5.004.003.003.000.00-1.00-2.00-4.00-4.00-5.00-5.00-5.00-4.00-3.00-2.00-2.001.00-3.00-4.00-3.00-2.001.002.002.001.001.00-2.00-3.00-4.0026.0024.0029.0028.003.001.00-4.00-4.00-4.00-3.00-2.00-1.00-26.00-23.00-28.00-27.00-5.00-5.000.000.00
Return on Assets Growth (5y) 0.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-6.00-8.00-8.00-7.00-4.00-3.00-2.001.001.000.000.00-1.0024.0022.0026.0025.002.001.00-4.00-4.000.000.000.000.00-3.00-4.00-4.00-4.00-4.00-2.00-1.00-1.00
Return on Assets (QoQ) 1.001.000.000.001.001.000.000.001.001.001.00-1.000.000.000.00-2.00-1.000.00-1.000.000.000.001.001.000.000.000.000.00-5.00-1.000.000.004.001.000.000.000.00-2.00-1.00-1.0025.00-2.005.00-1.00-22.00-1.00-4.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 1.001.001.001.001.001.001.001.000.001.000.00-1.00-2.00-4.00-4.00-5.00-3.00-2.00-2.001.002.003.003.002.002.000.00-2.00-2.00-3.000.003.003.004.002.00-2.00-3.00-5.00-5.00-2.00-1.000.001.00-1.00-1.00-1.00-1.000.000.000.000.001.001.001.002.001.001.000.00
Return on Capital Employed Growth (3y) 3.003.002.002.00-1.00-3.00-3.00-5.00-5.00-5.00-5.00-5.00-3.00-2.00-2.00-2.001.001.00-1.001.001.003.004.003.003.001.00-1.00-2.00-4.00-3.00-1.00-1.00-1.00-2.00-4.00-5.00-6.00-5.00-3.00-2.000.000.000.000.001.001.002.001.001.00
Return on Capital Employed Growth (5y) -2.00-3.00-4.00-3.00-2.00-1.00-1.00-2.00-1.00-2.00-5.00-5.00-4.00-3.00-2.00-1.002.003.000.000.00-1.00-1.000.00-1.00-2.00-3.00-4.00-4.00-5.00-3.00-2.00-2.00-2.00-3.00-4.00-4.00-4.00-4.00-1.000.001.00
Return on Capital Employed (QoQ) 0.001.000.000.000.000.000.000.000.001.001.00-1.000.000.000.00-2.00-1.000.00-1.000.00-1.000.001.001.001.000.000.001.00-1.00-2.000.001.001.001.001.001.000.00-2.00-1.00-1.00-1.001.000.000.000.00-1.000.000.000.000.000.000.000.000.000.001.000.000.000.000.00
Return on Equity Growth (1y) 2.002.001.002.002.002.002.002.001.000.00-1.00-2.00-2.00-2.00-2.00-4.00-3.00-3.00-2.002.002.003.004.002.002.00-5.00-7.00-7.00-8.005.008.008.009.001.00-3.00-5.00-7.0033.0029.0038.0037.00-32.00-25.00-39.00-37.00-8.00-10.00-2.00-2.00-1.000.001.001.001.001.000.000.00
Return on Equity Growth (3y) 5.004.003.002.001.000.00-1.00-4.00-4.00-5.00-5.00-4.00-2.00-1.000.000.002.00-5.00-5.00-4.00-3.003.004.003.003.001.00-2.00-4.00-6.0040.0035.0041.0039.003.001.00-6.00-7.00-7.00-5.00-4.00-2.00-42.00-34.00-40.00-38.00-8.00-9.00-1.00-1.00
Return on Equity Growth (5y) 1.000.00-1.000.001.001.001.000.000.00-7.00-9.00-9.00-8.00-1.000.001.003.002.000.000.00-1.0038.0031.0036.0033.003.002.00-5.00-6.000.000.000.000.00-7.00-8.00-8.00-8.00-7.00-4.00-3.00-2.00
Return on Equity (QoQ) 1.001.000.000.001.001.001.000.001.001.000.00-1.000.000.00-1.00-1.000.00-1.00-2.000.000.000.001.001.001.001.000.000.00-6.00-1.000.000.007.001.000.000.00-1.00-3.00-2.00-1.0040.00-7.006.00-2.00-29.000.00-7.00-1.000.00-1.000.000.000.001.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 0.000.000.001.001.001.001.001.000.001.000.00-1.00-1.00-2.00-3.00-4.00-3.00-3.00-1.003.003.003.003.002.002.00-5.00-7.00-7.00-8.008.008.00-5.00-7.00-1.000.00-1.000.001.001.001.001.000.000.00
Return on Invested Capital Growth (3y) 1.001.001.001.000.00-1.00-1.00-4.00-4.00-4.00-4.00-2.00-1.00-1.000.001.002.00-4.00-5.00-3.00-3.003.002.001.00-2.00-4.00-6.00-7.00-8.00-7.00-5.00-3.00-2.000.000.00
Return on Invested Capital Growth (5y) -3.00-3.00-3.00-1.000.000.001.000.001.00-6.00-7.00-8.00-7.001.003.002.000.000.00-1.00-7.00-7.000.000.000.000.00-7.00-7.00-6.00-4.00-2.00-1.00
Return on Invested Capital (QoQ) 1.000.00-1.000.000.000.001.000.000.001.000.00-1.000.000.00-1.00-1.000.00-1.00-2.000.000.001.001.001.000.001.000.001.00-7.00-1.000.000.000.00-1.00-3.00-2.00-1.000.000.00-1.000.000.000.001.000.000.000.000.000.000.00
Return on Sales Growth (1y) 6.005.003.003.002.004.004.004.004.003.001.000.00-1.00-2.00-3.00-3.00-5.00-7.00-4.00-4.00-2.002.003.004.005.003.003.00-7.00-10.00-11.00-12.006.0011.0012.0012.003.00-3.00-6.00-8.0074.0075.0091.0091.00-60.00-58.00-89.00-89.00-20.00-22.00-6.00-3.00-3.001.002.002.003.001.001.00-1.00
Return on Sales Growth (3y) 12.0011.009.007.005.005.003.001.00-2.00-6.00-6.00-7.00-8.00-7.00-5.00-3.00-2.00-1.002.00-7.00-8.00-6.00-6.003.005.004.004.002.00-3.00-5.00-8.0083.0083.0097.0095.0017.0014.00-4.00-6.00-6.00-5.00-4.00-2.00-83.00-79.00-93.00-91.00-20.00-20.00-3.00-3.00
Return on Sales Growth (5y) 7.003.002.000.00-2.000.001.001.001.000.000.00-10.00-13.00-15.00-13.00-4.00-2.00-1.002.002.000.000.00-2.0080.0077.0089.0087.0016.0014.00-3.00-6.003.003.003.003.00-6.00-7.00-8.00-8.00-6.00-3.00-1.00-1.00
Return on Sales (QoQ) 2.001.001.002.000.000.001.001.001.001.001.001.001.00-1.000.000.000.00-2.00-1.00-1.00-3.000.00-1.000.002.001.001.001.000.001.00-10.00-2.000.000.009.002.001.001.00-1.00-3.00-2.00-2.0081.00-3.0014.00-2.00-70.00-1.00-17.00-2.00-1.00-3.00-1.000.000.001.000.001.001.000.000.00-1.00
Revenue Growth (1y) 3.65%10.55%12.67%12.46%18.86%15.18%11.20%5.93%7.62%9.81%16.49%11.45%8.94%3.92%6.62%7.36%4.98%13.63%9.93%5.43%6.75%-2.67%0.99%11.30%11.48%13.87%11.01%7.98%8.02%8.25%18.21%20.85%18.71%16.03%6.46%3.64%2.94%6.16%2.88%-19.78%-14.90%-1.45%5.31%37.07%32.03%11.37%15.68%15.33%10.48%11.72%9.06%5.74%10.29%9.31%8.51%7.43%7.80%9.85%3.55%6.33%5.73%4.59%
Revenue Growth (3y) 9.86%11.82%13.43%9.91%11.70%9.54%11.37%8.22%7.17%9.05%10.94%8.05%6.88%4.75%5.78%8.00%7.70%7.99%7.21%8.21%8.73%6.26%9.84%13.24%12.65%12.67%11.79%10.59%9.70%10.06%8.99%0.16%1.31%6.67%4.87%4.46%4.97%5.23%7.82%8.24%7.47%7.04%9.93%18.68%17.17%10.80%11.04%9.42%9.52%10.29%7.01%6.50%7.93%7.89%
Revenue Growth (5y) 8.68%10.55%11.33%8.49%9.33%7.77%8.92%8.26%7.93%7.52%8.89%8.68%8.01%7.22%9.21%10.45%9.88%9.61%9.17%9.68%9.45%8.12%7.74%3.84%4.60%8.39%8.64%8.26%8.20%7.91%9.54%9.70%8.69%8.60%7.79%6.81%7.10%7.31%8.20%7.57%8.10%8.05%8.34%13.81%12.89%9.34%
Revenue (QoQ) -0.62%-8.18%11.15%2.20%5.99%-6.42%10.94%8.02%2.71%-9.66%5.68%9.75%4.79%-4.15%1.11%7.28%-0.03%-1.66%1.80%4.90%8.21%-4.87%-2.36%6.21%-1.34%-1.30%7.61%6.39%0.78%-3.78%4.67%6.43%0.99%5.08%7.00%4.55%-1.29%-3.59%4.17%3.84%1.80%-6.56%-18.77%10.15%17.88%-0.16%5.73%6.10%-0.56%3.70%5.41%1.64%0.56%1.23%2.20%6.02%-0.33%0.49%1.18%6.39%1.56%-5.27%3.90%5.79%0.45%
Share-based Compensation Growth (1y) 45.45%29.84%38.30%31.25%28.13%142.80%30.77%30.95%34.15%32.61%57.65%16.36%16.36%15.41%-27.61%-3.13%-3.13%4.70%-40.21%12.90%3.23%-0.93%65.52%8.57%20.31%14.95%
Share-based Compensation Growth (3y) 35.72%61.09%41.80%25.99%25.99%54.89%14.28%13.86%14.78%17.02%-11.96%8.37%5.18%6.18%-10.52%5.90%6.36%6.04%
Share-based Compensation Growth (5y) 23.03%38.26%4.30%16.95%14.87%30.98%8.11%12.59%13.43%12.78%
Share-based Compensation (QoQ) -2.82%119.83%-31.91%0.00%-13.25%134.15%-35.38%-2.38%64.39%26.11%-35.29%0.00%62.51%49.92%-52.24%0.00%61.17%-5.96%-36.08%0.00%74.19%-46.30%20.69%-8.57%67.19%-10.28%-20.83%1.32%59.74%
Shareholder's Equity Growth (1y) 8.21%18.42%16.24%12.49%12.57%11.07%14.23%16.11%14.65%16.26%9.50%9.08%9.65%9.79%6.80%2.57%2.09%0.66%3.14%3.57%4.93%1.61%0.98%8.16%7.11%13.00%17.80%11.95%8.44%4.31%4.16%8.53%11.11%12.05%9.70%8.92%2.41%4.01%5.41%60.55%69.89%80.44%81.50%15.63%13.81%4.39%3.35%5.91%5.19%6.29%5.24%4.90%5.77%5.27%7.05%5.62%6.20%5.40%1.92%
Shareholder's Equity Growth (3y) 12.84%15.21%13.29%12.53%12.27%12.34%10.14%9.12%8.68%8.71%6.45%5.03%5.52%3.94%3.61%4.74%4.69%4.95%7.06%7.84%6.82%6.20%7.40%9.53%8.87%9.72%10.41%9.79%7.26%6.73%6.39%23.81%24.57%28.12%28.03%26.45%25.57%25.13%25.51%25.28%26.70%26.04%25.45%8.71%8.19%5.31%5.21%5.48%5.72%5.65%4.72%
Shareholder's Equity Growth (5y) 10.94%11.06%9.88%8.64%8.68%7.72%6.83%7.79%7.60%8.09%7.49%7.01%6.41%5.77%6.42%6.90%6.69%6.20%6.99%8.19%6.76%6.90%7.45%18.10%17.56%19.91%20.82%19.69%18.99%18.02%17.70%18.37%18.27%18.47%17.95%17.57%17.11%17.00%17.37%16.85%17.97%17.31%16.59%
Shareholder's Equity (QoQ) 4.56%3.33%5.11%4.27%2.64%-0.01%5.19%2.88%5.56%1.64%3.87%4.33%-0.58%1.26%4.41%4.46%-3.28%-2.76%3.92%2.99%-0.90%-2.36%5.30%-0.27%-1.52%4.58%4.27%5.22%2.67%-0.61%1.00%1.21%2.52%3.56%3.41%2.07%0.36%2.82%-2.77%3.66%1.71%56.61%2.89%10.10%2.31%-0.23%1.27%0.99%1.29%2.24%0.58%2.04%0.30%1.91%1.41%1.55%2.00%0.54%1.98%0.78%-1.36%
Tax Rate Growth (1y) 557.00455.00-1197.00102.00-61.00260.00140.00-380.00277.0044.00-798.00-394.00-645.00159.00492.00378.00412.00-58.00-58.00119.00-573.00-176.00-376.00237.00-481.001,143.00750.00-405.00881.0010.00889.001,667.001,209.001,119.00162.00-771.00784.00973.00-37.00769.00-76.00-274.00
Tax Rate Growth (3y) 278.00670.00-893.00-672.00-430.00463.00-165.00-396.0044.00145.00-364.00553.00330.00580.00-368.00-512.00-224.00-209.00-548.00-13.00-621.00172.001,306.00506.00-135.001,821.001,068.00356.002,363.001,133.00724.001,776.002,102.001,014.001,664.001,917.001,818.00
Tax Rate Growth (5y) 262.00437.00-792.00-105.00-444.00212.00-165.00-818.00-240.00-442.00440.00-487.00-62.00-453.00-138.00393.00-275.001,645.001,846.001,231.00111.00993.002,717.003,061.002,447.002,488.001,842.001,423.00
Tax Rate (QoQ) 257.001,040.00155.00-612.00656.00-97.00-8.00-291.00536.00-617.00649.00-524.00-306.00-213.00397.00280.0028.00-327.00432.00-190.0027.00-436.00648.00-668.00-117.00-39.00447.0098.0040.00125.00-353.001,253.0084.00-655.00-672.002,132.00862.00-1113.00-762.001,175.00-72.00443.00-573.00166.00734.00-402.00-772.00
Total Debt Growth (1y) -21.52%-31.15%-37.75%-31.87%-42.28%7.83%-1.77%-0.57%0.37%-49.25%-7.77%-15.25%4.66%42.82%301.08%303.58%301.79%275.88%-2.40%-1.29%6.95%10.42%-1.15%3.42%-3.78%-15.98%-12.07%68.66%79.08%89.07%72.49%-11.24%-22.42%-20.99%-9.71%-16.68%-1.43%3.74%-1.81%2.13%-8.52%-13.85%-17.41%79.57%87.19%77.87%86.59%-17.28%-18.82%-9.97%-7.03%2.85%2.76%1.47%0.56%-8.38%-4.70%-5.85%-3.03%
Total Debt Growth (3y) -21.71%-27.78%-17.38%-16.89%-15.36%-7.89%53.74%50.38%61.61%39.66%53.41%50.02%65.06%80.98%57.00%60.31%60.50%51.65%-5.33%19.86%22.60%20.60%14.45%15.69%10.16%7.87%11.05%7.64%11.05%15.72%15.21%-8.93%-11.23%-10.95%-9.87%15.18%19.06%16.71%14.80%14.90%11.60%11.32%12.73%15.17%16.01%17.57%20.38%-7.97%-7.37%-4.90%-3.22%
Total Debt Growth (5y) 12.16%15.13%17.16%17.99%21.11%26.53%28.52%28.27%34.14%20.38%25.70%42.56%50.61%56.60%42.47%43.89%41.86%39.11%5.73%4.95%7.10%7.53%5.85%5.67%3.81%2.33%2.12%18.00%18.59%18.88%18.70%2.33%1.23%2.49%4.90%5.39%7.08%7.75%7.18%7.41%6.36%5.68%6.92%
Total Debt (QoQ) -5.50%-1.46%-8.14%-19.52%-14.55%7.85%-22.18%50.35%-22.16%9.17%-21.44%-23.99%41.47%0.31%-2.98%3.73%297.29%0.94%-3.41%-2.96%3.16%2.08%4.65%0.19%-7.64%6.81%-2.64%-12.51%-3.35%104.87%3.38%-7.63%-11.83%5.42%-9.64%-5.93%0.76%-2.72%6.90%-1.00%-4.64%1.19%-4.25%-6.76%-8.58%120.02%-0.19%-11.40%-4.10%-2.46%-2.05%-1.74%-0.97%7.91%-2.14%-2.97%-1.85%-1.70%1.79%-4.14%1.09%