Cooper Companies, Inc. Balance Sheet

Balance Sheet Oct2009 Oct2010 Oct2011 Oct2012 Oct2013 Oct2014 Oct2015 Oct2016 Oct2017 Oct2018 Oct2019 Oct2020 Oct2021 Oct2022 Oct2023 Oct2024 Oct2025
Assets
Current Assets
Cash & Equivalents 0.00B0.00B0.01B0.01B0.08B0.03B0.02B0.10B0.09B0.08B0.09B0.12B0.10B0.14B0.12B0.11B0.11B
Short-term Investments 0.00B0.00B
Cash & Current Investments 0.00B0.00B0.01B0.01B0.08B0.03B0.02B0.10B0.09B0.08B0.09B0.12B0.10B0.14B0.12B0.11B0.11B
Receivables - Net 0.17B0.20B0.21B0.23B0.23B0.28B0.28B0.29B0.32B0.37B0.44B0.44B0.52B0.56B0.61B0.72B0.83B
Receivables 0.17B0.20B0.21B0.23B0.23B0.28B0.28B0.29B0.32B0.37B0.44B0.44B0.52B0.56B0.61B0.72B0.83B
Raw Materials 0.05B0.06B0.19B
Work In Process 0.01B0.02B0.02B
Finished Goods 0.17B0.18B0.60B
Inventory 0.26B0.23B0.25B0.32B0.34B0.38B0.42B0.42B0.45B0.47B0.51B0.57B0.59B0.63B0.74B0.80B0.85B
Current Deferred Tax Assets 0.02B0.03B0.03B0.04B0.04B0.04B0.04B0.05B
Prepaid Assets 0.04B0.03B0.03B0.05B0.06B0.07B0.08B0.08B0.09B0.17B0.13B0.15B0.18B0.21B0.24B0.32B0.32B
Current Assets 0.50B0.49B0.54B0.66B0.75B0.79B0.84B0.94B0.95B1.09B1.16B1.27B1.47B1.53B1.70B1.95B2.11B
Non-Current Assets
Buildings 0.15B0.16B
Construction in Progress 0.17B0.12B
Land & Improvements 0.01B0.01B
Property, Plant & Equipment (Net) 0.60B0.59B0.61B0.64B0.74B0.94B0.97B0.88B0.91B0.98B1.13B1.28B1.35B1.43B1.63B1.86B2.08B
Goodwill 1.26B1.26B1.28B1.37B1.39B2.22B2.20B2.16B2.35B2.39B2.43B0.02B2.57B3.61B3.62B3.84B3.85B
Intangibles 0.11B0.21B0.13B0.21B0.20B0.45B0.41B0.44B0.50B1.52B1.41B1.29B1.27B1.89B1.71B1.79B1.59B
Goodwill & Intangibles 1.37B1.48B1.40B1.59B1.59B2.67B2.61B2.61B2.86B3.91B3.83B1.30B3.85B5.49B5.33B5.63B5.44B
Long-Term Deferred Tax 0.03B0.02B0.08B0.09B0.09B0.08B0.07B0.08B0.13B0.06B0.08B0.08B2.55B2.44B2.35B2.21B2.08B
Other Non-Current Assets 0.05B0.04B0.05B0.04B0.05B0.04B0.04B0.05B0.08B0.07B0.07B0.10B0.40B0.59B0.64B0.66B0.69B
Non-Current Assets 2.05B2.03B2.08B2.28B2.39B3.67B3.62B3.54B3.91B5.02B5.11B5.46B8.14B9.96B9.95B10.36B10.29B
Assets 2.55B2.53B2.62B2.94B3.14B4.46B4.46B4.48B4.86B6.11B6.27B6.74B9.61B11.49B11.66B12.32B12.39B
Liabilities
Current Liabilities
Accounts Payables 0.04B0.05B0.06B0.09B0.11B0.12B0.12B0.11B0.14B0.15B0.15B0.18B0.16B0.25B0.26B0.26B0.30B
Notes Payables 0.01B0.02B0.05B0.03B0.04B0.10B0.24B0.23B0.02B0.04B0.56B0.41B0.08B
Payables 0.04B0.07B0.11B0.11B0.15B0.22B0.36B0.33B0.17B0.18B0.71B0.59B0.24B0.25B0.26B0.26B0.30B
Accumulated Expenses 0.00B0.04B0.05B0.06B0.06B0.07B0.07B0.08B0.08B0.09B0.10B0.12B0.15B0.15B0.17B0.17B0.21B
Other Accumulated Expenses 0.08B0.08B0.10B0.09B0.10B0.15B0.14B0.13B0.15B0.26B0.29B0.27B0.32B0.37B0.36B0.42B0.43B
Short term Debt 0.01B0.02B0.05B0.03B0.04B0.10B0.24B0.23B0.02B0.04B0.56B0.41B0.08B0.41B0.05B0.03B0.05B
Current Leases 0.03B0.04B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Current Deferred Revenue 0.02B0.09B0.12B0.13B0.13B
Curent Deferred Tax Liability 0.00B0.00B
Total Current Liabilities 0.18B0.20B0.27B0.26B0.32B0.44B0.57B0.54B0.40B0.54B1.11B1.00B0.73B1.28B0.97B1.02B1.11B
Non-Current Liabilities
Non-Current Debt 0.77B0.59B0.33B0.35B0.30B1.28B1.11B1.11B1.15B1.99B1.26B1.38B1.40B2.35B2.52B2.55B2.46B
Non-Current Deffered Revenue 0.00B0.20B0.18B0.19B0.20B
Pension 0.05B0.05B0.07B0.09B0.07B0.08B0.08B0.09B0.10B0.11B0.12B0.10B0.37B0.23B
Minority Interest 0.02B0.02B0.02B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Liabilities from Discontinued Operations 0.00B
Non-Current Deferred Tax Liability 0.02B0.02B0.02B0.03B0.02B0.07B0.03B0.04B0.04B0.07B0.07B0.14B0.11B0.29B0.29B0.31B0.32B
Operating Leases 0.27B0.23B
Other Non-Current Liabilities 0.00B0.01B0.14B0.12B0.16B0.14B0.23B0.24B0.31B0.28B
Total Non-Current Liabilities 0.86B0.68B2.66B2.52B2.75B2.52B4.09B3.87B3.92B3.87B
Total Liabilities 1.01B0.86B0.69B0.73B0.71B1.87B1.79B1.78B1.68B2.81B2.65B2.91B2.66B4.32B4.11B4.23B4.16B
Shareholder's Equity
Total Debt 0.78B0.61B0.38B0.37B0.34B1.38B1.35B1.33B1.17B2.02B1.83B1.79B1.48B2.76B2.57B2.58B2.51B
Common Equity 1.54B1.67B1.94B2.21B2.42B2.59B2.67B2.70B3.18B3.31B3.63B3.82B6.94B7.17B7.55B8.08B8.24B
Shareholder's Equity 1.54B1.67B1.94B2.21B2.42B2.59B2.67B2.70B3.18B3.31B3.63B3.82B6.94B7.17B7.55B8.08B8.24B
Liabilities and Shareholders Equity 2.55B2.53B2.62B2.94B3.14B4.46B4.46B4.48B4.86B6.11B6.27B6.74B9.61B11.49B11.66B12.32B12.39B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.02B
Retained Earnings -0.01B-0.02B-0.02B-0.03B-0.02B-0.11B-0.19B-0.49B2.43B2.58B3.03B3.26B6.20B6.58B6.88B7.27B7.64B