|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 719.50M | 763.40M | 759.10M | 787.20M | 829.80M | 843.40M | 848.10M | 858.50M | 877.40M | 930.20M | 927.10M | 931.60M | 942.60M | 1,002.80M | 1,018.40M | 964.70M | 1,002.30M | 1,060.30M | 1,065.10M | 1,024.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.40M | 247.30M | 257.20M | 268.80M | 297.30M | 291.30M | 311.50M | 300.00M | 294.50M | 320.20M | 320.60M | 307.80M | 311.40M | 339.80M | 340.70M | 304.50M | 323.20M | 368.30M | 414.30M | 328.90M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 487.10M | 516.10M | 501.90M | 518.40M | 532.50M | 552.10M | 536.60M | 558.50M | 582.90M | 610.00M | 606.50M | 623.80M | 631.20M | 663.00M | 677.70M | 660.20M | 679.10M | 692.00M | 650.80M | 695.20M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.10M | 38.20M | 36.10M | 42.30M | 51.10M | 40.10M | 46.00M | 46.50M | 46.50M | 46.70M | 46.50M | 50.30M | 50.30M | 50.40M | 50.20M | 49.60M | 49.80M | 50.00M | 49.80M | 47.90M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 24.80M | 25.70M | 26.20M | 26.30M | 28.70M | 29.10M | 31.60M | 32.60M | 36.50M | 36.70M | 39.50M | 38.90M | 39.00M | 37.70M | 40.70M | 45.50M | 44.60M | 41.40M | 44.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 285.80M | 352.50M | 311.60M | 319.10M | 322.40M | 342.70M | 358.00M | 330.90M | 407.50M | 375.20M | 387.60M | 380.90M | 380.30M | 381.10M | 391.40M | 387.90M | 399.00M | 421.70M | 419.20M | 390.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.80M | 377.30M | 337.30M | 345.30M | 348.70M | 371.40M | 387.10M | 362.50M | 440.10M | 411.70M | 424.30M | 420.40M | 419.20M | 420.10M | 429.10M | 428.60M | 444.50M | 466.30M | 460.60M | 434.50M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.20M | 100.60M | 128.50M | 130.80M | 132.70M | 140.60M | 103.50M | 149.50M | 96.30M | 151.60M | 135.70M | 153.10M | 161.70M | 192.50M | 198.40M | 182.00M | 184.80M | 175.70M | 140.40M | 212.80M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.20M | 100.60M | 128.50M | 130.80M | 132.70M | 140.60M | 103.50M | 149.50M | 96.30M | 151.60M | 135.70M | 153.10M | 161.70M | 192.50M | 198.40M | 182.00M | 184.80M | 175.70M | 140.40M | 212.80M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -1.00M | -1.90M | -2.30M | 41.80M | -6.20M | -8.30M | -1.30M | -4.60M | -6.00M | -3.00M | -3.20M | -2.80M | -0.30M | -2.80M | -2.70M | -16.10M | 1.60M | 0.80M | 1.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.70M | -1.00M | -1.90M | -2.30M | 41.80M | -6.20M | -8.30M | -1.30M | -4.60M | -6.00M | -3.00M | -3.20M | -2.80M | -0.30M | -2.80M | -2.70M | -16.10M | 1.60M | 0.80M | 1.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.40M | 94.00M | 121.60M | 121.90M | 163.70M | 117.30M | 72.40M | 122.10M | 65.60M | 118.80M | 106.40M | 120.00M | 130.00M | 163.70M | 168.60M | 153.30M | 144.50M | 151.90M | 116.80M | 192.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.90M | -521.80M | 11.30M | 26.60M | 37.10M | 18.90M | 6.80M | 37.50M | 25.80M | 33.50M | 21.90M | 38.80M | 41.10M | 59.00M | 51.10M | 49.00M | 56.80M | 53.60M | 32.20M | 61.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.50M | 615.80M | 110.30M | 95.30M | 126.60M | 98.40M | 65.60M | 84.60M | 39.80M | 85.30M | 84.50M | 81.20M | 88.90M | 104.70M | 117.50M | 104.30M | 87.70M | 98.30M | 84.60M | 130.80M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.50M | 615.80M | 110.30M | 95.30M | 126.60M | 98.40M | 65.60M | 84.60M | 39.80M | 85.30M | 84.50M | 81.20M | 88.90M | 104.70M | 117.50M | 104.30M | 87.70M | 98.30M | 84.60M | 130.80M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.50M | 615.80M | 110.30M | 95.30M | 126.60M | 98.40M | 65.60M | 84.60M | 39.80M | 85.30M | 84.50M | 81.20M | 88.90M | 104.70M | 117.50M | 104.30M | 87.70M | 98.30M | 84.60M | 130.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.50M | 615.80M | 110.30M | 95.30M | 126.60M | 98.40M | 65.60M | 84.60M | 39.80M | 85.30M | 84.50M | 81.20M | 88.90M | 104.70M | 117.50M | 104.30M | 87.70M | 98.30M | 84.60M | 130.80M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.50M | 615.80M | 110.30M | 95.30M | 126.60M | 98.40M | 65.60M | 84.60M | 39.80M | 85.30M | 84.50M | 81.20M | 88.90M | 104.70M | 117.50M | 104.30M | 87.70M | 98.30M | 84.60M | 130.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39 | 12.50 | 2.19 | 1.93 | 2.57 | 1.99 | -4.54 | 0.43 | 0.20 | 0.43 | 0.43 | 0.41 | 0.45 | 0.53 | 0.59 | 0.52 | 0.44 | 0.49 | 0.43 | 0.67 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36 | 12.37 | 2.15 | 1.91 | 2.55 | 1.98 | -4.50 | 0.43 | 0.20 | 0.43 | 0.43 | 0.41 | 0.44 | 0.52 | 0.59 | 0.52 | 0.44 | 0.49 | 0.42 | 0.66 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.20M | 49.30M | 49.20M | 49.40M | 49.40M | 49.30M | 197.40M | 197.50M | 197.90M | 198.10M | 197.90M | 198.40M | 198.90M | 198.80M | 198.90M | 199.70M | 199.80M | 199.30M | 199.10M | 195.80M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.70M | 49.70M | 49.80M | 49.90M | 49.80M | 49.70M | 198.80M | 198.70M | 198.90M | 199.20M | 199.30M | 199.90M | 200.20M | 200.30M | 200.40M | 201.20M | 200.70M | 200.60M | 200.00M | 196.70M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.60M | 603.20M | 128.50M | 59.40M | 69.30M | 55.60M | 103.50M | 147.60M | 19.80M | 134.30M | 135.70M | 113.00M | 88.30M | 102.20M | 198.40M | 35.60M | 185.80M | 98.50M | 140.40M | 203.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10M | 5.60M | 5.00M | 6.60M | 10.80M | 17.10M | 22.80M | 26.10M | 26.10M | 26.80M | 26.30M | 29.90M | 28.90M | 28.50M | 27.00M | 26.00M | 24.20M | 25.40M | 24.40M | 22.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.86% | -555.11% | 9.29% | 21.82% | 22.66% | 16.11% | 9.39% | 30.71% | 39.33% | 28.20% | 20.58% | 32.33% | 31.62% | 36.04% | 30.31% | 31.96% | 39.31% | 35.29% | 27.57% | 31.95% |