Cooper Companies, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Oct2009 Oct2010 Oct2011 Oct2012 Oct2013 Oct2014 Oct2015 Oct2016 Oct2017 Oct2018 Oct2019 Oct2020 Oct2021 Oct2022 Oct2023 Oct2024 Oct2025
Revenue & cost
Revenue 1,080.42M1,158.52M1,330.84M1,445.14M1,587.72M1,717.80M1,797.10M1,966.80M2,139.00M2,532.80M2,653.40M2,430.90M2,922.50M3,308.40M3,593.20M3,895.40M4,092.40M
Cost of Revenue 483.93M481.79M526.03M521.13M560.92M626.21M726.80M793.70M773.20M900.50M896.60M896.10M966.70M1,168.80M1,235.30M1,299.70M1,410.30M
Gross Profit 596.49M676.72M804.80M924.01M1,026.81M1,091.57M1,070.30M1,173.10M1,365.80M1,632.30M1,756.80M1,534.80M1,955.80M2,139.60M2,357.90M2,595.70M2,682.10M
Operating items
Amortization - Intangibles 17.86M18.06M20.53M23.98M29.70M35.71M51.50M60.80M68.40M146.70M145.80M137.20M146.10M179.50M186.20M201.20M199.20M
Research & Development 33.30M35.27M43.58M51.73M58.83M66.26M69.60M65.40M69.20M84.80M86.70M93.30M92.70M110.30M137.40M155.10M172.20M
Selling, General & Administrative 391.59M433.06M513.14M564.90M610.74M683.12M712.50M722.80M799.10M973.30M996.20M992.50M1,211.20M1,342.20M1,501.20M1,533.70M1,627.80M
Restructuring Costs 3.89M27.75M
Other Operating Expenses -21.06M19.00M
Operating Expenses 428.78M496.08M556.72M616.63M669.56M749.37M782.10M788.20M868.30M1,058.10M1,082.90M1,085.80M1,303.90M1,452.50M1,638.60M1,688.80M1,800.00M
Operating Income 149.86M189.91M227.56M283.40M305.94M306.50M236.70M324.10M429.10M403.10M546.70M311.80M505.80M507.60M533.10M705.70M682.90M
EBIT 149.86M189.91M227.56M283.40M305.94M306.50M236.70M324.10M429.10M403.10M546.70M311.80M505.80M507.60M533.10M705.70M682.90M
Non-operating items
Other Non Operating Income 1.82M-16.49M-1.40M-1.70M11.50M-1.30M-8.50M8.80M25.00M-14.90M-9.10M-16.40M
Non Operating Income -28.19M-1.07M-0.96M0.23M1.41M-2.00M-3.10M-2.30M-1.70M11.50M-1.30M-8.50M8.80M25.00M-14.90M-9.10M-16.40M
Net income details
EBT 114.83M124.43M192.76M275.45M312.30M296.53M215.50M295.60M394.00M331.90M477.40M266.50M491.50M475.30M412.90M582.30M566.50M
Tax Provisions 14.28M11.62M17.33M26.81M15.40M24.70M10.40M20.70M21.10M192.00M10.70M28.10M-2453.20M89.50M118.70M190.00M191.60M
Profit After Tax 100.55M112.80M175.43M248.64M296.91M271.83M205.10M274.90M372.90M139.90M466.70M238.40M2,944.70M385.80M294.20M392.30M374.90M
Net Income - Minority -20.41M-18.96M-18.56M-6.39M-0.10M-0.10M-0.20M-0.20M-0.20M
Income from Non-Controlling Interests 0.30M0.76M1.97M1.60M1.00M
Income from Continuing Operations 100.55M112.80M175.43M248.64M296.90M271.83M205.10M274.90M372.90M139.90M466.70M238.40M2,944.70M385.80M294.20M392.30M374.90M
Consolidated Net Income 100.55M112.80M175.43M248.64M296.90M271.83M205.10M274.90M372.90M139.90M466.70M238.40M2,944.70M385.80M294.20M392.30M374.90M
Income towards Parent Company 100.55M112.80M175.43M228.24M277.94M253.27M198.71M274.80M372.80M139.70M466.50M238.20M2,944.70M385.80M294.20M392.30M374.90M
Net Income towards Common Stockholders 100.55M112.80M175.43M228.24M277.94M253.27M198.71M274.80M372.80M139.70M466.50M238.20M2,944.70M385.80M294.20M392.30M374.90M
Additional items
EPS (Basic) 2.232.483.745.186.095.614.205.657.632.859.444.8559.801.951.491.971.88
EPS (Weighted Average and Diluted) 2.212.433.635.055.965.514.145.597.522.819.334.8159.161.941.481.961.87
Shares Outstanding (Weighted Average) 180.72M182.66M190.94M191.57M195.79M193.13M194.46M194.97M195.80M196.56M198.29M213.36M197.22M197.38M198.10M199.16M198.81M
Shares Outstanding (Diluted Average) 45.48M46.51M48.31M49.15M49.70M49.00M49.20M49.00M49.60M49.70M50.00M49.60M49.80M198.80M199.30M200.40M200.00M
EBITDA 149.86M189.91M227.56M283.40M305.94M306.50M236.70M324.10M429.10M403.10M546.70M311.80M505.80M507.60M533.10M705.70M682.90M
Interest Expenses 44.14M36.67M17.34M11.77M9.30M8.00M18.10M26.20M33.40M82.70M68.00M36.80M23.10M57.30M105.30M114.30M100.00M
Tax Rate 12.44%9.34%8.99%9.73%4.93%8.33%4.83%7.00%5.36%57.85%2.24%10.54%18.83%28.75%32.63%33.82%