|
Gross Margin
|
| 48.44% | 48.12% | 47.49% | 49.30% | 49.65% | 50.12% | 49.36% | 50.71% | 49.43% | 48.82% | 45.90% | 47.69% | 47.47% | 47.72% | 47.68% | 49.94% | 46.55% | 45.11% | 43.98% | 43.71% | 44.07% | 43.35% | 42.95% | -35.61% | 37.88% | 37.14% | 36.41% | 4.40% | 31.71% | 32.60% | 31.03% | 31.69% | 32.73% | 32.53% | 30.89% |
|
EBT Margin
|
| 1.58% | 0.19% | -0.73% | 3.49% | -2.23% | 7.42% | 5.47% | 0.44% | -1.05% | 0.91% | 4.32% | 4.74% | 4.95% | 7.02% | 2.65% | -10.20% | -2.37% | -0.68% | 0.72% | -2.26% | -2.57% | -0.66% | -1.43% | 0.31% | -0.27% | -14.79% | -0.42% | -33.48% | 1.77% | -10.12% | -0.68% | -6.53% | -2.22% | 0.74% | -2.67% |
|
EBIT Margin
|
| 9.86% | 7.57% | 7.05% | 10.97% | 9.19% | 12.49% | 10.83% | 12.31% | 4.18% | 6.63% | 8.45% | 9.58% | 9.85% | 11.72% | 7.53% | 5.11% | 2.25% | 3.50% | 4.45% | 0.59% | 1.13% | 3.24% | 3.06% | 4.58% | 4.78% | 3.18% | 4.94% | -28.61% | 6.29% | 9.59% | 4.04% | -1.26% | 3.53% | 5.78% | 2.52% |
|
EBITDA Margin
|
| 9.86% | 7.57% | 7.05% | 10.97% | 9.19% | 12.49% | 10.83% | 12.31% | 5.40% | 7.71% | 9.78% | 38.02% | 9.85% | 11.72% | 7.53% | 5.11% | 2.25% | 3.50% | 4.45% | 0.59% | 1.13% | 3.24% | 3.06% | 4.58% | 4.78% | 3.18% | 4.94% | -28.61% | 6.29% | 9.59% | 4.04% | -1.26% | 3.53% | 5.78% | 2.52% |
|
Operating Margin
|
| 9.86% | 7.57% | 7.05% | 10.97% | 9.19% | 12.49% | 10.83% | 12.31% | 4.18% | 6.63% | 8.45% | 9.58% | 9.85% | 11.72% | 7.53% | 5.11% | 2.25% | 3.50% | 4.45% | 0.59% | 1.13% | 3.24% | 3.06% | 4.58% | 4.78% | 3.18% | 4.94% | -28.61% | 6.29% | 9.59% | 4.04% | -1.26% | 3.53% | 5.78% | 2.52% |
|
Net Margin
|
| -0.79% | -4.14% | -3.06% | 0.17% | -2.67% | 7.45% | 6.10% | 0.64% | -1.18% | 1.12% | 5.81% | 4.28% | 4.42% | 6.57% | 2.23% | -7.57% | -2.56% | -2.05% | 0.25% | -2.21% | -2.74% | -0.45% | -0.20% | -0.27% | -0.35% | -1.27% | 0.03% | | | | | | -2.62% | 0.24% | -1.73% |
|
FCF Margin
|
| -1.79% | 4.85% | 3.98% | -3.21% | 5.62% | -2.57% | 4.28% | 3.34% | 7.14% | -10.64% | 4.17% | 3.73% | 3.77% | -5.70% | -1.04% | -13.12% | -8.50% | -3.91% | -9.79% | -2.26% | -10.97% | 3.97% | -3.00% | 8.71% | -4.11% | -2.68% | 7.50% | 14.25% | 2.44% | 11.09% | -6.61% | 8.61% | -13.09% | -8.81% | -9.85% |
|
Assets Average
|
| | | | | 2,444.33M | 2,484.61M | 2,527.85M | 2,556.33M | 2,560.08M | 3,375.09M | 4,152.32M | 4,156.44M | 4,337.04M | 4,558.08M | 4,615.44M | 6,224.63M | 7,685.58M | 7,681.66M | 7,975.44M | 8,171.88M | 8,212.03M | 8,171.60M | 8,068.61M | 8,053.23M | 8,088.14M | 8,143.74M | 8,114.74M | 7,941.49M | 7,828.71M | 7,795.31M | 7,843.85M | 7,810.60M | 7,780.67M | 7,957.50M | 8,085.28M |
|
Equity Average
|
| -80.80M | -11.90M | -99.50M | -187.13M | 227.53M | 642.40M | 686.91M | 718.88M | 693.62M | 1,268.07M | 1,847.12M | 1,835.80M | 1,926.85M | 2,075.84M | 2,119.94M | 2,950.85M | 3,750.51M | 3,787.19M | 3,940.68M | 4,022.13M | 4,000.16M | 3,935.41M | 3,861.09M | 3,805.23M | 3,754.58M | 3,655.52M | 3,768.20M | 3,790.62M | 3,618.00M | 3,535.50M | 3,431.27M | 3,349.98M | 3,263.03M | 3,182.19M | 3,108.13M |
|
Invested Capital
|
-149.46M | -12.15M | -11.65M | -187.34M | -167.43M | 641.99M | 642.82M | 731.00M | 706.75M | 721.37M | 1,911.00M | 1,895.91M | 1,891.19M | 2,020.68M | 2,131.01M | 2,108.87M | 3,918.75M | 3,708.21M | 3,866.18M | 4,015.18M | 4,126.71M | 3,971.24M | 3,899.58M | 3,822.59M | 3,865.44M | 3,799.70M | 3,666.26M | 4,016.82M | 3,731.76M | 3,692.82M | 3,565.36M | 3,481.82M | 3,402.79M | 3,327.90M | 3,261.45M | 3,202.94M |
|
Asset Utilization Ratio
|
| | | | | 0.64 | 0.63 | 0.63 | 0.63 | 0.63 | 0.49 | 0.41 | 0.43 | 0.43 | 0.42 | 0.42 | 0.32 | 0.28 | 0.30 | 0.32 | 0.33 | 0.34 | 0.35 | 0.36 | 0.36 | 0.36 | 0.34 | 0.33 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.32 |
|
Interest Coverage Ratio
|
| 1.33 | 1.01 | 0.94 | 1.48 | 1.47 | 2.15 | 1.91 | 2.22 | 0.76 | 1.21 | 1.58 | 1.96 | 1.99 | 2.44 | 1.62 | 1.25 | 0.55 | 0.86 | 1.25 | 0.20 | 0.31 | 0.89 | 0.76 | 0.99 | | 0.57 | 0.93 | -5.77 | 1.25 | 1.91 | 0.79 | -0.24 | 0.62 | 0.98 | 0.49 |
|
Debt to Equity
|
| | | | -9.21 | 2.18 | 2.16 | 1.88 | 1.91 | 1.98 | 0.92 | 0.92 | 0.92 | 0.90 | 0.86 | 0.87 | 0.70 | 0.65 | 0.63 | 0.60 | 0.61 | 0.61 | 0.61 | 0.65 | 0.68 | 0.69 | 0.72 | 0.65 | 0.72 | 0.72 | 0.74 | 0.91 | 0.92 | 0.95 | 1.13 | 1.15 |
|
Debt Ratio
|
| | | | 0.72 | 0.56 | 0.56 | 0.53 | 0.53 | 0.52 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.40 | 0.34 | 0.32 | 0.31 | 0.30 | 0.30 | 0.30 | 0.29 | 0.31 | 0.32 | 0.32 | 0.32 | 0.32 | 0.33 | 0.33 | 0.33 | 0.39 | 0.39 | 0.39 | 0.44 | 0.44 |
|
Equity Ratio
|
| | | | -0.08 | 0.26 | 0.26 | 0.28 | 0.28 | 0.26 | 0.45 | 0.44 | 0.44 | 0.45 | 0.46 | 0.46 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.47 | 0.46 | 0.44 | 0.49 | 0.46 | 0.46 | 0.44 | 0.43 | 0.43 | 0.41 | 0.39 | 0.38 |
|
Times Interest Earned
|
| 1.33 | 1.01 | 0.94 | 1.48 | 1.47 | 2.15 | 1.91 | 2.22 | 0.76 | 1.21 | 1.58 | 1.96 | 1.99 | 2.44 | 1.62 | 1.25 | 0.55 | 0.86 | 1.25 | 0.20 | 0.31 | 0.89 | 0.76 | 0.99 | | 0.57 | 0.93 | -5.77 | 1.25 | 1.91 | 0.79 | -0.24 | 0.62 | 0.98 | 0.49 |
|
FCF Payout Ratio
|
| | 0.27 | 0.33 | -0.78 | 0.98 | -2.69 | 1.63 | 4.06 | 1.08 | -0.83 | 1.99 | 2.75 | 2.33 | -1.57 | -8.40 | -0.86 | -1.04 | -2.26 | -0.85 | -3.94 | -0.77 | 2.06 | -2.63 | 0.94 | -2.16 | -3.44 | 1.25 | 0.68 | 3.88 | 0.86 | -1.42 | 1.10 | -0.80 | -1.16 | -1.02 |
|
Enterprise Value
|
-22.83M | -26.95M | -76.29M | -82.04M | -69.96M | -193.87M | -153.20M | -226.81M | -214.10M | -172.84M | -320.81M | -310.12M | -240.61M | -262.95M | -298.71M | -173.91M | -618.67M | -284.31M | -311.30M | -146.62M | -74.89M | -41.11M | -63.03M | -32.71M | -38.60M | -31.35M | -34.21M | -37.04M | -41.93M | -39.10M | -22.45M | -38.06M | -21.43M | -10.37M | -69.70M | 4.34M |
|
Return on Sales
|
| 0.01% | 0.00% | -0.01% | 0.02% | -0.03% | 0.07% | 0.06% | 0.01% | -0.01% | 0.00% | 0.06% | 0.02% | 0.04% | 0.07% | 0.02% | -0.08% | -0.03% | -0.02% | 0.00% | -0.02% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | | -0.03% | 0.00% | -0.02% |
|
Return on Invested Capital
|
| | | | -0.35% | -0.97% | 0.17% | 0.23% | 0.26% | 0.23% | 0.11% | 0.08% | 0.05% | 0.07% | 0.08% | 0.07% | 0.08% | 0.02% | 0.03% | 0.02% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.00% | 0.03% | 0.03% | -0.03% | -0.03% | -0.02% | -0.02% | 0.03% | 0.03% | 0.02% | 0.02% |
|
Return on Assets
|
| | | | | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | | 0.01% | -0.04% | -0.02% | 0.03% | 0.08% | 0.06% | 0.07% | 0.02% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.01% | 0.00% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | -0.01% | 0.00% | -0.01% |