Americold Realty Trust (NYSE: COLD)

Sector: Real Estate Industry: REIT - Industrial CIK: 0001455863
Market Cap 1.83 Bn
P/B 2.60
P/E 39.74
P/S 1.14
ROIC (Qtr) 0.58
Div Yield % 7.55
Rev 1y % (Qtr) -1.56
Total Debt (Qtr) 4.29 Bn
Debt/Equity (Qtr) 1.41
Add ratio to table...

About

Americold Realty Trust (COLD) is a prominent player in the temperature-controlled warehousing and logistics services industry, specifically catering to the food sector. The company boasts an extensive network of over 245 warehouses spread across the United States, Australia, New Zealand, and South America. Americold's services encompass storage, handling, and transportation of frozen, perishable, and other products, making it a comprehensive solution for businesses in the food industry. The company's revenue is primarily derived from rent, storage,...

Read more

Investment thesis

Bull case

  • Operating cash flow of 392.04M provides strong 11.46x coverage of stock compensation 34.22M, indicating sustainable incentive practices.
  • Tangible assets of 6.43B provide exceptional 275.74x coverage of deferred revenue 23.31M, showing strong service capability backing.
  • Operating cash flow of 392.04M provides strong 16.82x coverage of deferred revenue 23.31M, indicating service delivery capability.
  • Operating cash flow of 392.04M provides strong 3.27x coverage of tax liabilities 119.75M, showing excellent fiscal position.
  • Cash position of 33.34M provides strong 1.43x coverage of deferred revenue 23.31M, ensuring service delivery capability.

Bear case

  • Operating cash flow of 392.04M barely covers its investment activities of (617.93M), with a coverage ratio of -0.63, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 392.04M provides thin coverage of dividend payments of (447.85M) with a -0.88 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 33.34M provide limited coverage of acquisition spending of (102.27M), which is -0.33x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (122.12M) provides weak coverage of capital expenditures of 514.16M, with a -0.24 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 392.04M provides minimal -51.58x coverage of tax expenses of (7.60M), suggesting potential tax planning inefficiencies or unsustainable tax positions.

Segments Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the REIT - Industrial
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PLD Prologis, Inc. 131.57 Bn 39.60 14.97 35.04 Bn
2 PSA Public Storage 52.97 Bn 33.41 10.98 10.25 Bn
3 EXR Extra Space Storage Inc. 15.99 Bn 113.72 34.08 13.66 Bn
4 LINE Lineage, Inc. 10.60 Bn -59.87 1.98 7.77 Bn
5 EGP Eastgroup Properties Inc 10.17 Bn 39.51 14.10 1.63 Bn
6 REXR Rexford Industrial Realty, Inc. 8.74 Bn 43.69 8.72 3.25 Bn
7 FR First Industrial Realty Trust Inc 7.95 Bn 32.11 10.93 2.57 Bn
8 STAG STAG Industrial, Inc. 7.19 Bn 26.29 8.50 3.29 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.38 1.14
EV to Cash from Ops. EV/CFO 16.51 24.26
EV to Debt EV to Debt 0.72 3.22
EV to EBIT EV/EBIT 22.57 50.75
EV to EBITDA EV/EBITDA 10.44 19.38
EV to Free Cash Flow [EV/FCF] EV/FCF 49.74 -0.63
EV to Market Cap EV to Market Cap 1.69 1.57
EV to Revenue EV/Rev 1.94 12.09
Price to Book Value [P/B] P/B 2.60 2.55
Price to Earnings [P/E] P/E 39.74 22.14
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -0.14 -0.46
Dividend Payout Ratio % Div Payout % (Qtr) -413.60 34.94
Dividend per Basic Share Div per Share (Qtr) 0.91 3.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -213.11 25.32
Interest Coverage Int. cover (Qtr) 0.51 3.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -75.37 -38.11
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -45.59 19.56
Dividend Growth (1y) % Div 1y % (Qtr) 3.41 41.56
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 142.85 27.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 45.49 9.45
EBIT Growth (1y) % EBIT 1y % (Qtr) 147.75 22.14
EBT Growth (1y) % EBT 1y % (Qtr) 75.59 19.88
EPS Growth (1y) % EPS 1y % (Qtr) 78.64 14.36
FCF Growth (1y) % FCF 1y % (Qtr) -194.65 -604.79
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -1.38 3.65
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.32 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.49 0.34
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.06
Debt to Equity Ratio Debt/Equity (Qtr) 1.41 1.46
Interest Cover Ratio Int Coverage (Qtr) 0.51 3.92
Times Interest Earned Times Interest Earned (Qtr) 0.51 3.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 15.40 67.77
EBIT Margin % EBIT Margin % (Qtr) 2.79 40.11
EBT Margin % EBT Margin % (Qtr) -2.68 24.24
Gross Margin % Gross Margin % (Qtr) 31.90 76.41
Net Profit Margin % Net Margin % (Qtr) -2.40 22.54