|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 316.08M | 152.77M | 82.96M | 50.97M | 74.62M | 45.69M | 53.06M | 47.22M | 48.87M | 53.83M | 60.39M | 59.20M | 44.20M | 61.27M | 47.65M | 38.95M | 101.38M | 33.34M | 136.86M | 39.83M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 316.08M | 152.77M | 82.96M | 50.97M | 74.62M | 45.69M | 53.06M | 47.22M | 48.87M | 53.83M | 60.39M | 59.20M | 44.20M | 61.27M | 47.65M | 38.95M | 101.38M | 33.34M | 136.86M | 39.83M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 325.44M | 368.18M | 380.01M | 419.35M | 408.09M | 441.74M | 430.04M | 409.53M | 465.57M | 424.54M | 426.05M | 407.43M | 429.08M | 460.31M | 386.92M | 378.99M | 366.46M | 369.12M | 368.52M | 372.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 319.80M | 362.80M | 375.10M | 414.80M | 400.50M | 433.10M | 421.10M | 402.10M | 446.00M | 416.90M | 420.20M | 402.60M | 424.50M | 452.50M | 85.37M | 370.60M | 358.20M | 361.80M | 360.20M | 364.10M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 645.24M | 730.98M | 755.11M | 834.15M | 808.59M | 874.84M | 851.14M | 811.63M | 911.57M | 841.44M | 846.25M | 810.03M | 853.58M | 912.81M | 472.30M | 749.59M | 724.66M | 730.92M | 728.72M | 736.23M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,798.29M | 4,918.06M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 756.80M | 687.31M |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 818.61M | 823.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 4,706.15M | 4,963.11M | 5,127.90M | 5,140.90M | 5,059.07M | 4,994.57M | 5,065.82M | 5,058.10M | 5,061.51M | 5,033.04M | 5,106.74M | 5,042.48M | 5,030.53M | 5,088.16M | 5,020.68M | 5,151.57M | 5,350.90M | 5,419.37M | 5,345.19M | 5,404.64M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 42.74M | 38.57M | 37.46M | 43.53M | 72.50M | 70.13M | 78.93M | 96.72M | 36.96M | 36.25M | 38.11M | 38.80M | 41.48M | 43.47M | 40.25M | 46.53M | 35.62M | 36.05M | 39.23M | 39.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,018.29M | 67.10M | 1,072.98M | 1,068.48M | 1,040.75M | 2.34M | 1,033.64M | 1,030.56M | 1,036.33M | 1,022.99M | 794.00M | 790.57M | 790.61M | 792.79M | 784.04M | 831.94M | 828.46M | 827.05M | 828.34M | 828.26M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 875.04M | 1,011.10M | 980.97M | 968.10M | 944.06M | 919.05M | 925.22M | 918.95M | 914.17M | 897.24M | 897.41M | 884.52M | 874.79M | 874.11M | 838.66M | 835.23M | 839.73M | 827.56M | 819.49M | 807.20M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,893.33M | 1,078.20M | 2,053.95M | 2,036.58M | 1,984.80M | 921.39M | 1,958.86M | 1,949.51M | 1,950.51M | 1,920.23M | 1,691.42M | 1,675.09M | 1,665.40M | 1,666.89M | 1,622.70M | 1,667.17M | 1,668.19M | 1,654.61M | 1,647.83M | 1,635.45M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 107.52M | 112.02M | 112.14M | 109.68M | 141.84M | 150.09M | 158.71M | 157.76M | 106.37M | 213.19M | 194.08M | 226.11M | 254.17M | 241.69M | 291.23M | 252.21M | 265.78M | 251.55M | 246.09M | 254.98M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 7,823.32M | 8,127.55M | 8,216.20M | 8,207.87M | 8,135.33M | 8,001.90M | 8,104.56M | 8,071.72M | 8,215.76M | 8,013.72M | 7,869.25M | 7,788.18M | 7,802.45M | 7,885.25M | 7,735.95M | 7,825.38M | 8,089.62M | 8,080.94M | 8,121.60M | 8,083.64M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 563.57M | 577.72M | 559.41M | 535.62M | 554.60M | 516.73M | 557.54M | 479.74M | 527.07M | 501.66M | 568.76M | 513.82M | 570.82M | 567.36M | 603.41M | 514.64M | 579.64M | 570.87M | 574.06M | 547.71M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 563.57M | 577.72M | 559.41M | 535.62M | 554.60M | 516.73M | 557.54M | 479.74M | 527.07M | 501.66M | 568.76M | 513.82M | 570.82M | 567.36M | 603.41M | 514.64M | 579.64M | 570.87M | 574.06M | 547.71M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 20.30M | 22.10M | 26.14M | 28.30M | 30.70M | 34.20M | 32.00M | 32.90M | 31.18M | 29.90M | 28.38M | 29.09M | 27.29M | 26.40M | 22.00M | 22.93M | 21.95M | 23.31M | 20.20M | 21.40M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 111.70M | 98.14M | 399.31M | 2,422.57M | 584.33M | 468.29M | 500.05M | 2,580.44M | 723.44M | 1.70M | 392.16M | 2,578.99M | 619.64M | 3,100.44M | 3,031.46M | 516.93M | 293.57M | 3,538.30M | 332.11M | 3,576.46M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.88M | 7.25M | 2.84M | 3.06M | 3.05M | 2.62M | 1.53M | 1.56M | 1.58M | 2.40M | 1.62M | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.78M | 6.16M | 8.07M | 9.86M | 11.59M | 12.98M | 14.46M | 15.87M | 14.66M | 16.80M | 18.46M | 20.11M | 21.74M | 23.21M | 26.22M | 28.58M | 31.67M | 37.68M | 37.57M | 38.88M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 112.75M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 208.80M | 193.19M | 169.21M | 165.33M | 143.34M | 128.40M | 135.10M | 132.41M | 133.24M | 125.89M | 254.95M | 134.14M | 129.51M | 130.92M | 221.86M | 118.98M | 127.60M | 119.75M | 98.59M | 92.88M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 285.71M | 316.46M | 301.76M | 291.05M | 282.99M | 271.43M | 264.63M | 257.79M | 255.82M | 245.03M | 240.25M | 231.92M | 226.76M | 220.80M | 219.10M | 171.29M | 175.96M | 177.45M | 179.97M | 172.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08M | 7.65M | 7.85M | 8.73M | 7.39M | 7.45M | 7.58M | 7.65M | 7.95M | 7.83M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,225.58M | 4,179.12M | 4,325.01M | 4,483.57M | 4,421.56M | 4,598.87M | 4,936.72M | 5,002.35M | 5,191.63M | 5,217.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 3,957.14M | 4,112.37M | 4,187.12M | 4,236.63M | 4,235.75M | 4,179.31M | 4,316.68M | 4,350.44M | 4,626.00M | 4,067.07M | 4,234.66M | 4,186.77M | 4,332.86M | 4,492.30M | 4,428.95M | 4,606.32M | 4,944.30M | 5,010.00M | 5,199.59M | 5,224.98M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 111.70M | 98.14M | 399.31M | 2,422.57M | 584.33M | 468.29M | 500.05M | 2,580.44M | 723.44M | 1.70M | 392.16M | 2,578.99M | 619.64M | 3,100.44M | 3,031.46M | 516.93M | 293.57M | 3,538.30M | 332.11M | 3,576.46M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 3,866.18M | 4,015.18M | 4,029.08M | 3,971.24M | 3,899.58M | 3,822.59M | 3,787.88M | 3,721.28M | 3,589.76M | 3,946.65M | 3,634.59M | 3,601.40M | 3,469.59M | 3,392.95M | 3,307.01M | 3,219.06M | 3,145.32M | 3,033.26M | 2,922.01M | 2,819.77M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 3,866.18M | 4,015.18M | 4,029.08M | 3,971.24M | 3,899.58M | 3,822.59M | 3,787.88M | 3,721.28M | 3,589.76M | 3,946.65M | 3,634.59M | 3,601.40M | 3,469.59M | 3,392.95M | 3,307.01M | 3,219.06M | 3,145.32M | 3,070.93M | 2,922.01M | 2,858.66M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 7,823.32M | 8,127.55M | 8,216.20M | 8,207.87M | 8,135.33M | 8,001.90M | 8,104.56M | 8,071.72M | 8,215.76M | 8,013.72M | 7,869.25M | 7,788.18M | 7,802.45M | 7,885.25M | 7,735.95M | 7,825.38M | 8,089.62M | 8,080.94M | 8,121.60M | 8,083.64M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -4.63M | -1090.60M | 4.52M | -1234.88M | -6.50M | -1359.11M | -1415.20M | -1477.45M | -1641.87M | 11.46M | -16.64M | -2048.98M | -2176.03M | -2242.60M | -27.28M | -42.01M | -58.47M | -2565.20M | -63.19M | -54.51M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.38M | | 0.51M | 0.27M | | 0.25M | 0.23M | | | 0.26M | | | | 0.57M | | | | 1.29M | |