|
Gross Margin
|
41.42% | 40.02% | 39.82% | 36.28% | 40.98% | 41.39% | 40.65% | 41.57% | 39.75% | 34.29% | 34.69% | 35.25% | 39.37% | 37.78% | 35.40% | 35.64% | 37.54% | 31.09% | 31.51% | 33.16% | 36.52% | 35.66% | 35.97% | 38.13% | 37.62% | 37.27% | 37.87% | 38.35% | 39.55% | 40.66% | 39.88% | 39.74% | 40.52% | 38.87% | 40.11% | 40.06% | 39.41% | 38.36% | 37.16% | 38.22% | 36.17% | 22.26% | 39.22% | 40.49% | 39.36% | 39.76% | 37.02% | 38.07% | 38.56% | 38.57% | 38.86% | 36.76% | 32.99% | 30.01% | 33.88% | 28.49% | 29.14% | 30.99% | 30.32% | 32.86% | 34.13% | 35.50% | 35.23% | 35.71% | 36.63% |
|
EBT Margin
|
12.82% | 10.73% | 14.81% | 18.62% | 20.55% | 20.02% | 20.82% | 19.58% | 17.78% | 12.36% | 14.51% | 14.16% | 14.99% | 15.82% | 13.28% | 12.59% | 8.62% | 5.54% | 5.20% | 7.53% | 8.88% | 14.03% | 8.36% | 11.46% | 11.70% | 11.59% | 8.47% | 11.71% | 10.77% | 13.72% | 11.95% | 12.37% | 10.29% | 10.61% | 10.59% | 10.65% | 10.29% | 10.13% | 7.89% | 9.57% | -8.97% | -16.13% | 5.32% | 5.46% | 8.18% | 13.51% | 11.94% | 11.54% | 11.37% | 9.84% | 7.61% | 5.52% | -3.79% | -4.84% | -0.38% | -19.37% | -8.38% | -3.31% | -2.63% | 0.75% | 1.43% | 8.95% | 0.66% | -4.15% | 13.72% |
|
EBIT Margin
|
-45.76% | -49.24% | -45.37% | -45.09% | -38.46% | -38.59% | -38.53% | -38.86% | -42.46% | -53.35% | -50.80% | -30.28% | -50.45% | -46.39% | -51.32% | -51.77% | -53.84% | -63.37% | -63.29% | -59.30% | -54.60% | 9.35% | 9.67% | 11.80% | 11.48% | 11.38% | 9.45% | 11.97% | 10.69% | 11.71% | 11.85% | 13.03% | 11.39% | -44.48% | -49.30% | -49.29% | -50.31% | -51.51% | -54.95% | -52.20% | -72.79% | -93.86% | -55.46% | -54.06% | -52.46% | -46.73% | -51.04% | -50.39% | -50.06% | -51.60% | -53.52% | -57.72% | -70.80% | -74.83% | -66.50% | -90.88% | -79.24% | -72.32% | -72.32% | -66.38% | -64.44% | -55.55% | -64.11% | -68.44% | -49.66% |
|
EBITDA Margin
|
-45.76% | -49.24% | -45.37% | -45.09% | -38.46% | -38.59% | -38.53% | -38.86% | -42.46% | -53.35% | -50.80% | -30.28% | -50.45% | -46.39% | -51.32% | -51.77% | -53.84% | -63.37% | -63.29% | -59.30% | -54.60% | 9.35% | 9.67% | 11.80% | 11.48% | 11.38% | 9.45% | 11.97% | 10.69% | 11.71% | 11.85% | 13.03% | 11.39% | -44.48% | -49.30% | -49.29% | -50.31% | -51.51% | -54.95% | -52.20% | -72.79% | -93.86% | -55.46% | -54.06% | -52.46% | -46.73% | -51.04% | -50.39% | -50.06% | -51.60% | -53.52% | -57.72% | -70.80% | -74.83% | -66.50% | -90.88% | -79.24% | -72.32% | -72.32% | -66.38% | -64.44% | -55.55% | -64.11% | -68.44% | -49.66% |
|
Operating Margin
|
-45.76% | -49.24% | -45.37% | -45.09% | -38.46% | -38.59% | -38.53% | -38.86% | -42.46% | -53.35% | -50.80% | -30.28% | -50.45% | -46.39% | -51.32% | -51.77% | -53.84% | -63.37% | -63.29% | -59.30% | -54.60% | 9.35% | 9.67% | 11.80% | 11.48% | 11.38% | 9.45% | 11.97% | 10.69% | 11.71% | 11.85% | 13.03% | 11.39% | -44.48% | -49.30% | -49.29% | -50.31% | -51.51% | -54.95% | -52.20% | -72.79% | -93.86% | -55.46% | -54.06% | -52.46% | -46.73% | -51.04% | -50.39% | -50.06% | -51.60% | -53.52% | -57.72% | -70.80% | -74.83% | -66.50% | -90.88% | -79.24% | -72.32% | -72.32% | -66.38% | -64.44% | -55.55% | -64.11% | -68.44% | -49.66% |
|
Net Margin
|
9.61% | 8.70% | 10.50% | 14.32% | 15.32% | 15.93% | 17.84% | 16.82% | 13.52% | 10.67% | 10.76% | 10.79% | -1.40% | -0.49% | -0.12% | -2.74% | 0.00% | 0.08% | 4.92% | 6.73% | 6.62% | 12.50% | 7.94% | 8.68% | 9.10% | 9.92% | 7.28% | 5.94% | 7.36% | 10.31% | 9.16% | 11.93% | 8.08% | 3.41% | 10.21% | 8.46% | 8.32% | 8.37% | 7.19% | 7.73% | -7.64% | -14.74% | 0.94% | 6.87% | 5.47% | 10.30% | 9.46% | 8.10% | 7.22% | 6.32% | 3.85% | 2.97% | -5.52% | -5.91% | -2.70% | -17.83% | -9.28% | -5.09% | -3.67% | -6.08% | -0.44% | 4.96% | -1.13% | -8.42% | 14.31% |
|
FCF Margin
|
20.00% | 16.65% | 20.08% | 12.75% | 4.81% | 10.39% | 9.60% | 1.38% | 1.14% | 14.41% | 3.84% | 16.69% | 13.48% | 24.43% | 1.98% | 22.45% | 11.87% | 13.84% | 3.60% | 9.79% | -11.13% | 21.79% | 15.16% | 16.02% | 6.74% | 15.87% | 2.61% | 6.75% | -4.73% | 4.90% | -8.83% | 0.31% | -9.58% | 2.52% | 5.23% | 3.15% | -5.37% | 8.96% | -2.22% | 9.69% | -15.06% | 4.09% | 5.83% | 19.82% | 13.81% | 22.35% | 8.32% | 10.70% | 0.60% | 16.56% | -7.05% | 2.14% | -4.42% | 8.29% | 4.46% | 7.34% | 12.97% | -2.15% | 2.00% | 4.75% | 4.52% | 5.69% | 3.41% | -0.07% | -3.67% |
|
Inventory Average
|
| | | | 0.09B | 0.10B | 0.11B | 0.12B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.17B | 0.18B | 0.17B | 0.16B | 0.16B | 0.17B | 0.16B | 0.17B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.19B | 0.20B | 0.21B | 0.23B | 0.24B | 0.25B | 0.26B | 0.28B | 0.30B | 0.30B | 0.52B | 0.70B | 0.65B | 0.62B | 0.63B | 0.65B | 0.67B | 0.68B | 0.72B | 0.78B | 0.85B | 0.89B | 1.12B | 1.36B | 1.38B | 1.33B | 1.28B | 1.29B | 1.29B | 1.29B | 1.34B | 1.37B | 1.37B | 1.41B | 1.54B |
|
Assets Average
|
| | | | 0.52B | 0.55B | 0.58B | 0.62B | 0.66B | 0.67B | 0.68B | 0.70B | 0.71B | 0.78B | 0.85B | 0.86B | 0.93B | 1.06B | 1.10B | 1.08B | 1.07B | 1.05B | 1.04B | 1.05B | 1.05B | 1.04B | 1.13B | 1.22B | 1.22B | 1.26B | 1.32B | 1.41B | 1.53B | 1.64B | 1.71B | 1.75B | 1.82B | 1.88B | 1.91B | 1.95B | 3.66B | 5.29B | 5.16B | 5.17B | 5.35B | 5.56B | 6.00B | 6.44B | 6.51B | 7.08B | 7.71B | 7.81B | 10.84B | 13.97B | 14.11B | 13.91B | 13.62B | 14.09B | 14.59B | 14.50B | 14.59B | 14.45B | 14.32B | 14.68B | 14.80B |
|
Equity Average
|
| | | | 0.42B | 0.45B | 0.48B | 0.51B | 0.53B | 0.56B | 0.57B | 0.58B | 0.60B | 0.61B | 0.62B | 0.63B | 0.65B | 0.66B | 0.67B | 0.67B | 0.68B | 0.69B | 0.71B | 0.72B | 0.73B | 0.74B | 0.77B | 0.78B | 0.79B | 0.81B | 0.84B | 0.88B | 0.92B | 0.95B | 0.99B | 1.02B | 1.03B | 1.06B | 1.09B | 1.12B | 1.63B | 2.10B | 2.04B | 2.05B | 2.56B | 3.14B | 3.28B | 3.37B | 3.43B | 3.50B | 3.58B | 3.62B | 4.31B | 5.09B | 5.21B | 5.11B | 4.91B | 5.34B | 5.77B | 5.64B | 5.73B | 5.70B | 5.62B | 5.85B | 6.09B |
|
Invested Capital
|
| | | 0.41B | 0.44B | 0.46B | 0.49B | 0.54B | 0.55B | 0.57B | 0.58B | 0.59B | 0.60B | 0.62B | 0.63B | 0.64B | 0.67B | 0.69B | 0.69B | 0.70B | 0.70B | 0.72B | 0.73B | 0.75B | 0.75B | 0.77B | 0.80B | 0.80B | 0.82B | 0.84B | 0.87B | 0.92B | 0.96B | 0.98B | 1.04B | 1.04B | 1.06B | 1.09B | 1.14B | 1.60B | 2.18B | 2.13B | 4.30B | 4.33B | 4.58B | 4.71B | 4.71B | 4.78B | 4.83B | 5.86B | 5.94B | 5.92B | 9.63B | 9.68B | 9.66B | 9.30B | 9.13B | 10.06B | 9.86B | 9.68B | 9.86B | 9.40B | 9.44B | 9.68B | 9.49B |
|
Asset Utilization Ratio
|
| | | | 0.76 | 0.82 | 0.83 | 0.81 | 0.79 | 0.78 | 0.78 | 0.77 | 0.74 | 0.67 | 0.63 | 0.64 | 0.62 | 0.59 | 0.59 | 0.63 | 0.67 | 0.69 | 0.70 | 0.71 | 0.71 | 0.73 | 0.69 | 0.68 | 0.70 | 0.71 | 0.71 | 0.69 | 0.66 | 0.65 | 0.65 | 0.66 | 0.67 | 0.68 | 0.69 | 0.70 | 0.38 | 0.32 | 0.39 | 0.46 | 0.52 | 0.52 | 0.51 | 0.48 | 0.49 | 0.45 | 0.42 | 0.42 | 0.36 | 0.32 | 0.34 | 0.37 | 0.36 | 0.33 | 0.32 | 0.32 | 0.34 | 0.37 | 0.39 | 0.40 | 0.41 |
|
Interest Coverage Ratio
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -995.88 | -878.21 | -0.00B | -0.00B | -0.00B | -260.28 | -164.51 | -176.43 | -167.23 | -93.11 | -77.79 | -78.76 | -84.27 | 15.93 | 20.92 | 29.88 | 33.48 | 36.48 | 25.21 | 27.12 | 19.01 | 19.88 | 15.00 | 15.77 | 8.17 | -26.96 | -28.98 | -31.34 | -28.33 | -31.65 | -33.33 | -33.78 | -35.56 | -22.03 | -12.19 | -15.81 | -22.19 | -23.59 | -30.67 | -28.94 | -32.65 | -24.40 | -10.18 | -10.56 | -15.38 | -14.46 | -10.97 | -13.88 | -11.39 | -10.96 | -12.02 | -12.87 | -13.03 | -12.40 | -16.76 | -19.02 | -13.37 |
|
Debt to Equity
|
| | | 0.01 | 0.01 | 0.01 | 0.01 | 0.04 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.20 | 0.19 | 0.18 | 0.32 | 0.42 | 0.40 | 0.36 | 0.35 | 0.30 | 0.26 | 0.24 | 0.22 | 0.19 | 0.34 | 0.30 | 0.31 | 0.32 | 0.33 | 0.38 | 0.43 | 0.48 | 0.44 | 0.43 | 0.51 | 0.45 | 0.46 | 0.41 | 1.12 | 1.11 | 1.13 | 1.09 | 0.50 | 0.45 | 0.42 | 0.40 | 0.40 | 0.66 | 0.64 | 0.64 | 0.92 | 0.87 | 0.84 | 0.86 | 0.89 | 0.72 | 0.73 | 0.73 | 0.68 | 0.70 | 0.65 | 0.61 | 0.54 |
|
Debt Ratio
|
| | | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.15 | 0.14 | 0.13 | 0.21 | 0.25 | 0.24 | 0.23 | 0.22 | 0.20 | 0.18 | 0.17 | 0.16 | 0.14 | 0.22 | 0.19 | 0.20 | 0.20 | 0.21 | 0.23 | 0.26 | 0.27 | 0.26 | 0.25 | 0.29 | 0.26 | 0.26 | 0.24 | 0.44 | 0.44 | 0.45 | 0.43 | 0.28 | 0.26 | 0.22 | 0.21 | 0.21 | 0.30 | 0.30 | 0.29 | 0.33 | 0.32 | 0.31 | 0.31 | 0.32 | 0.29 | 0.29 | 0.28 | 0.27 | 0.27 | 0.26 | 0.25 | 0.23 |
|
Equity Ratio
|
| | | 0.81 | 0.81 | 0.82 | 0.82 | 0.81 | 0.82 | 0.83 | 0.85 | 0.83 | 0.85 | 0.73 | 0.74 | 0.74 | 0.65 | 0.60 | 0.61 | 0.63 | 0.64 | 0.67 | 0.68 | 0.69 | 0.71 | 0.72 | 0.64 | 0.65 | 0.65 | 0.63 | 0.63 | 0.61 | 0.60 | 0.57 | 0.58 | 0.58 | 0.55 | 0.57 | 0.57 | 0.58 | 0.40 | 0.40 | 0.40 | 0.40 | 0.56 | 0.57 | 0.52 | 0.52 | 0.53 | 0.46 | 0.47 | 0.46 | 0.36 | 0.37 | 0.37 | 0.36 | 0.36 | 0.40 | 0.39 | 0.39 | 0.40 | 0.39 | 0.40 | 0.40 | 0.42 |
|
Times Interest Earned
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -995.88 | -878.21 | -0.00B | -0.00B | -0.00B | -260.28 | -164.51 | -176.43 | -167.23 | -93.11 | -77.79 | -78.76 | -84.27 | 15.93 | 20.92 | 29.88 | 33.48 | 36.48 | 25.21 | 27.12 | 19.01 | 19.88 | 15.00 | 15.77 | 8.17 | -26.96 | -28.98 | -31.34 | -28.33 | -31.65 | -33.33 | -33.78 | -35.56 | -22.03 | -12.19 | -15.81 | -22.19 | -23.59 | -30.67 | -28.94 | -32.65 | -24.40 | -10.18 | -10.56 | -15.38 | -14.46 | -10.97 | -13.88 | -11.39 | -10.96 | -12.02 | -12.87 | -13.03 | -12.40 | -16.76 | -19.02 | -13.37 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | 0.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | 0.04 | 0.11 | 0.28 | 3.58 | 0.13 | -0.29 | 2.14 | -0.60 | 0.32 | 0.65 | 1.40 | | 1.26 | 1.29 | 1.98 | 0.52 | | | | -0.58 |
|
Enterprise Value
|
0.65B | 0.82B | 0.94B | 0.80B | 1.04B | 1.32B | 1.42B | 1.45B | 0.99B | 1.03B | 1.37B | 0.92B | 1.04B | 0.98B | 0.91B | 0.83B | 0.98B | 0.89B | 0.78B | 0.72B | 0.58B | 0.68B | 0.97B | 0.99B | 0.82B | 0.96B | 1.14B | 0.94B | 1.30B | 1.60B | 2.01B | 1.89B | 2.36B | 2.67B | 2.29B | 2.47B | 2.74B | 1.83B | 2.14B | 2.12B | 1.80B | 2.68B | 2.21B | 3.82B | 3.52B | 7.04B | 5.63B | 6.02B | 4.72B | 4.60B | 5.11B | 2.84B | 3.66B | 3.97B | 4.41B | 6.27B | 3.97B | 5.93B | 8.49B | 10.32B | 12.93B | 14.09B | 9.51B | 13.30B | 16.26B |
|
Market Capitalization
|
0.75B | 0.94B | 1.04B | 0.91B | 1.15B | 1.44B | 1.55B | 1.60B | 1.10B | 1.15B | 1.49B | 1.05B | 1.20B | 1.14B | 1.06B | 1.01B | 1.17B | 1.10B | 0.97B | 0.90B | 0.72B | 0.84B | 1.13B | 1.16B | 0.98B | 1.13B | 1.33B | 1.16B | 1.52B | 1.85B | 2.26B | 2.17B | 2.60B | 2.93B | 2.56B | 2.72B | 3.01B | 2.06B | 2.36B | 2.32B | 2.24B | 3.06B | 2.60B | 4.31B | 4.20B | 7.88B | 7.16B | 7.61B | 6.28B | 7.25B | 7.71B | 5.42B | 4.56B | 4.87B | 5.29B | 7.11B | 4.91B | 6.59B | 9.20B | 11.05B | 13.63B | 14.65B | 10.06B | 13.87B | 16.78B |
|
Return on Sales
|
| | | 0.11% | 0.13% | 0.14% | 0.16% | 0.17% | 0.16% | 0.15% | 0.13% | 0.11% | 0.08% | 0.05% | 0.02% | -0.01% | -0.01% | -0.01% | 0.01% | 0.03% | 0.05% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.08% | 0.10% | 0.10% | 0.08% | 0.08% | 0.08% | 0.08% | 0.09% | 0.08% | 0.08% | 0.04% | -0.04% | -0.05% | -0.03% | 0.00% | 0.07% | 0.09% | 0.10% | 0.10% | 0.10% | 0.08% | 0.07% | 0.03% | 0.00% | -0.01% | -0.05% | -0.06% | -0.06% | -0.06% | -0.03% | -0.01% | 0.01% | 0.01% | 0.01% | 0.04% |
|
Return on Capital Employed
|
| | | | -0.39% | -0.40% | -0.39% | -0.36% | -0.36% | -0.39% | -0.40% | -0.38% | -0.38% | -0.33% | -0.31% | -0.36% | -0.35% | -0.37% | -0.39% | -0.43% | -0.46% | -0.33% | -0.20% | -0.05% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | -0.02% | -0.14% | -0.26% | -0.37% | -0.39% | -0.41% | -0.42% | -0.26% | -0.27% | -0.31% | -0.36% | -0.37% | -0.31% | -0.29% | -0.27% | -0.29% | -0.32% | -0.30% | -0.27% | -0.24% | -0.23% | -0.25% | -0.30% | -0.30% | -0.28% | -0.27% | -0.26% | -0.26% | -0.26% | -0.27% | -0.29% | -0.27% |
|
Return on Invested Capital
|
| | | | -0.31% | -0.32% | -0.32% | -0.31% | -0.31% | -0.34% | -0.34% | -0.31% | -0.32% | -0.28% | -0.29% | -0.33% | -0.34% | -0.40% | -0.44% | -0.50% | -0.51% | -0.37% | -0.21% | -0.05% | 0.09% | 0.09% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.10% | 0.11% | -0.02% | -0.16% | -0.28% | -0.41% | -0.50% | -0.51% | -0.43% | -0.36% | -0.54% | | | -0.08% | -0.26% | -0.29% | -0.28% | -0.28% | -0.26% | -0.24% | -0.25% | -0.26% | | -0.18% | -0.30% | -0.30% | -0.28% | -0.27% | | | -0.18% | -0.18% | -0.12% | -0.30% |
|
Return on Assets
|
| | | | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.10% | 0.09% | 0.06% | 0.03% | 0.01% | -0.01% | -0.01% | 0.00% | 0.00% | 0.02% | 0.03% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.02% | -0.01% | -0.02% | -0.01% | 0.00% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | 0.02% |
|
Return on Equity
|
| | | | 0.12% | 0.14% | 0.16% | 0.16% | 0.16% | 0.14% | 0.12% | 0.10% | 0.07% | 0.04% | 0.02% | -0.01% | -0.01% | -0.01% | 0.01% | 0.03% | 0.05% | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.11% | 0.11% | 0.09% | 0.09% | 0.09% | 0.09% | 0.11% | 0.10% | 0.10% | 0.03% | -0.03% | -0.04% | -0.03% | 0.00% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.06% | 0.03% | 0.00% | -0.01% | -0.05% | -0.06% | -0.05% | -0.05% | -0.03% | -0.01% | 0.01% | 0.01% | 0.01% | 0.04% |