Coherent Corp. Income Statement

Income Statement Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 292.22M345.09M502.80M516.40M551.08M683.26M741.96M827.22M972.05M1,158.79M1,362.50M2,380.07M3,105.89M3,316.62M5,160.10M4,707.69M5,810.11M
Cost of Revenue 168.62M210.49M295.90M315.06M347.56M456.55M470.36M514.40M583.68M696.59M841.15M1,588.89M1,928.43M2,051.12M3,541.82M3,251.72M3,766.79M
Gross Profit 123.61M134.60M206.90M201.35M203.52M226.72M271.60M312.81M388.36M462.20M521.35M791.18M1,177.46M1,265.50M1,618.28M1,455.96M2,043.32M
Operating items
Research & Development 10.21M11.81M16.08M21.41M22.69M42.52M51.26M60.35M96.81M116.88M139.16M339.07M330.11M377.11M499.60M478.79M581.92M
Selling, General & Administrative 58.07M71.11M92.05M98.42M109.34M137.71M143.54M160.65M176.00M208.56M233.52M412.63M445.24M474.10M1,036.70M854.00M926.45M
Restructuring Costs 119.10M27.05M160.08M
Other Operating Expenses 177.63M-0.28M3.09M7.17M7.16M3.63M6.18M1.22M10.04M3.78M2.56M-14.00M10.37M-11.23M-31.57M44.71M47.55M
Operating Expenses 245.90M293.77M401.04M427.93M473.59M637.62M194.80M221.00M853.26M1,036.60M1,233.68M2,444.00M2,753.30M3,034.81M5,515.66M4,855.34M5,715.93M
Operating Income 16.19M17.96M35.62M30.97M27.12M15.97M27.69M31.48M41.58M34.28M27.05M-1652.82M-1575.84M-1769.31M-3897.38M-3399.37M-3672.61M
EBIT 16.19M17.96M35.62M30.97M27.12M15.97M27.69M31.48M41.58M34.28M27.05M-1652.82M-1575.84M-1769.31M-3897.38M-3399.37M-3672.61M
Non-operating items
Non Operating Income -4.06M-6.22M-14.00M-9.84M-6.99M-6.67M-11.69M-13.86M-12.91M-16.06M-5.86M
Net income details
EBT 46.32M51.32M101.76M88.48M77.49M48.50M84.44M95.76M125.73M122.19M128.81M-63.93M352.59M281.81M-355.56M-147.65M94.18M
Tax Provisions 11.26M13.53M20.81M17.76M18.77M11.76M16.92M24.47M24.70M34.19M21.30M3.10M55.04M47.05M-96.10M11.12M64.12M
Profit After Tax 38.91M38.73M83.02M70.72M58.72M38.45M65.97M65.49M95.27M88.00M107.52M-67.03M297.55M234.76M-259.46M-158.76M49.36M
Equity Income 3.59M3.21M2.77M14.25M2.19M
Income from Non-Controlling Interests 0.05M0.16M0.34M0.97M1.12M-2.61M-19.31M
Income from Continuing Operations 35.06M37.78M80.95M70.72M58.72M36.74M67.52M71.30M101.03M88.00M107.52M-67.03M297.55M234.76M-259.46M-158.76M30.06M
Consolidated Net Income -2.08M37.78M80.95M-9.44M-6.79M0.13M67.52M71.30M101.03M88.00M107.52M-67.03M297.55M234.76M-259.46M-158.76M30.06M
Income towards Parent Company -2.08M37.78M80.95M-9.44M-6.79M0.13M67.52M71.30M101.03M88.00M107.52M-67.03M297.55M234.76M-259.46M-158.76M30.06M
Preferred Dividend Payments 37.23M68.22M144.21M123.36M129.93M
Net Income towards Common Stockholders -2.08M37.78M80.95M-9.44M-6.79M0.13M67.52M71.30M101.03M88.00M107.52M-67.03M260.32M166.53M-403.67M-279.51M-80.56M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M-0.00M-0.00M-0.00M
Shares Outstanding (Weighted Average) 59.05M61.56M62.50M63.04M62.21M61.94M61.07M61.69M63.13M62.54M63.52M91.25M104.88M106.46M139.38M152.46M155.44M
EBITDA 16.19M17.96M35.62M30.97M27.12M15.97M27.69M31.48M41.58M34.28M27.05M-1652.82M-1575.84M-1769.31M-3897.38M-3399.37M-3672.61M
Tax Rate 24.31%26.37%20.45%20.07%24.22%24.25%20.04%25.55%19.64%27.98%16.53%15.61%16.70%27.03%68.09%