|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.11M | 806.82M | 827.72M | 886.96M | 1,344.57M | 1,370.29M | 1,240.19M | 1,205.05M | 1,053.08M | 1,131.43M | 1,208.81M | 1,314.36M | 1,348.13M | 1,434.66M | 1,497.88M | 1,529.44M | 1,581.38M | 1,685.63M | 1,805.64M | 2,045.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.49M | 495.65M | 506.05M | 560.93M | 901.00M | 959.10M | 820.04M | 861.69M | 746.19M | 780.79M | 842.32M | 882.42M | 888.00M | 925.31M | 970.19M | 983.29M | 1,002.18M | 1,062.81M | 1,125.70M | 1,258.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.62M | 311.17M | 321.67M | 326.03M | 443.57M | 411.19M | 420.16M | 343.37M | 306.89M | 350.64M | 366.49M | 431.94M | 460.13M | 509.35M | 527.69M | 546.15M | 579.20M | 622.82M | 679.95M | 787.08M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.97M | 95.33M | 96.89M | 95.92M | 121.08M | 128.79M | 126.38M | 123.35M | 113.49M | 111.16M | 127.48M | 126.65M | 131.60M | 143.85M | 150.73M | 155.74M | 154.88M | 165.71M | 185.99M | 216.38M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.61M | 117.62M | 118.01M | 115.86M | 280.01M | 274.15M | 226.39M | 256.15M | 211.70M | 209.16M | 205.17M | 227.97M | 228.97M | 220.61M | 231.44M | 245.43M | 252.08M | 258.49M | 267.64M | 266.36M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.10M | 0.27M | -1.57M | 11.53M | 14.08M | 15.97M | | 73.77M | 53.93M | 0.42M | | 34.41M | 6.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | -1.81M | -0.24M | -16.77M | -31.61M | -3.70M | 3.05M | 0.69M | 6.27M | 5.39M | 18.60M | 14.46M | | 55.82M | -4.58M | 47.55M | 16.53M | 29.92M | 8.92M | 9.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 704.67M | 727.47M | 764.70M | 837.98M | 1,395.59M | 1,436.64M | 1,244.94M | 1,438.49M | 1,141.38M | 1,168.84M | 1,240.66M | 1,304.45M | 1,328.83M | 1,306.26M | 1,487.99M | 1,592.85M | 1,364.49M | 1,517.64M | 1,621.29M | 1,767.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -398.05M | -416.30M | -443.02M | -511.95M | -952.01M | -1025.45M | -824.78M | -1095.12M | -834.49M | -818.20M | -874.17M | -872.51M | -868.70M | -796.91M | -960.30M | -1046.70M | -785.29M | -894.82M | -941.35M | -979.95M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -398.05M | -416.30M | -443.02M | -511.95M | -952.01M | -1025.45M | -824.78M | -1095.12M | -834.49M | -818.20M | -874.17M | -872.51M | -868.70M | -796.91M | -960.30M | -1046.70M | -785.29M | -894.82M | -941.35M | -979.95M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | 9.91M | | | -0.04M | -0.40M | | | 2.94M | -27.33M | | | -18.75M | -1.43M | | | -4.39M | -3.49M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.44M | 79.35M | 63.03M | 48.98M | -51.02M | -66.35M | -4.75M | -233.44M | -88.30M | -37.41M | -31.85M | 9.91M | 19.30M | 128.40M | 9.89M | -63.42M | 216.89M | 167.99M | 184.35M | 278.51M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.98M | 11.70M | 14.03M | 5.35M | -12.32M | -21.28M | -7.29M | -55.20M | -20.76M | -8.93M | -16.12M | 56.93M | -5.56M | 26.86M | 8.12M | 34.70M | -8.31M | 24.17M | 2.67M | 42.31M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.46M | 67.66M | 49.00M | 43.64M | -38.70M | -45.07M | 2.55M | -178.23M | -67.53M | -28.48M | -15.73M | -44.41M | 24.86M | 101.54M | 15.71M | -98.11M | 225.20M | 143.81M | 191.40M | 240.53M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | -7.48M | -2.54M | 1.42M | -4.40M | 2.20M | -13.95M | -2.49M | | -0.97M | -9.73M | -4.33M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.46M | 67.66M | 49.00M | 43.64M | -38.70M | -45.07M | 2.55M | -178.23M | -67.53M | -28.48M | -15.73M | -47.02M | 24.86M | 101.54M | 1.76M | -98.11M | 225.20M | 143.81M | 181.67M | 236.20M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.46M | 67.66M | 49.00M | 43.64M | -38.70M | -45.07M | 2.55M | -178.23M | -67.53M | -28.48M | -15.73M | -47.02M | 24.86M | 101.54M | 1.76M | -98.11M | 225.20M | 143.81M | 181.67M | 236.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.46M | 67.66M | 49.00M | 43.64M | -38.70M | -45.07M | 2.55M | -178.23M | -67.53M | -28.48M | -15.73M | -47.02M | 24.86M | 101.54M | 1.76M | -98.11M | 225.20M | 143.81M | 181.67M | 236.20M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.08M | 16.70M | 17.15M | 17.29M | 35.58M | 35.89M | 36.07M | 36.67M | 30.17M | 30.58M | 31.19M | 31.41M | 31.83M | 32.26M | 32.69M | 33.14M | 33.48M | 1.62M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.38M | 50.95M | 31.85M | 26.34M | -74.28M | -80.96M | -33.52M | -214.91M | -97.71M | -57.57M | -44.38M | -79.85M | -5.95M | 71.12M | -16.98M | -128.76M | 192.87M | 145.09M | 191.40M | 240.53M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54 | 0.48 | 0.30 | 0.25 | -0.56 | -0.58 | -0.24 | -1.56 | -3.31 | -1.95 | -1.41 | -0.53 | -0.18 | 0.46 | -0.11 | -3.83 | 1.24 | 0.87 | 1.01 | 1.36 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.44 | 0.27 | 0.23 | -0.56 | -0.58 | -0.24 | -1.56 | -0.65 | -0.38 | -0.29 | -0.53 | -0.04 | 0.44 | -0.11 | -0.83 | 1.01 | 0.75 | 0.97 | 1.23 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.76M | 106.16M | 106.32M | 106.19M | 133.28M | 138.62M | 139.11M | 137.58M | 29.51M | 29.47M | 31.41M | 151.64M | 33.51M | 154.77M | 155.18M | 33.65M | 156.16M | 167.51M | 190.22M | 177.27M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.85M | 116.44M | 116.95M | 116.51M | 133.28M | 138.62M | 139.11M | 137.58M | 150.33M | 151.56M | 152.14M | 151.64M | 153.63M | 159.99M | 155.18M | 154.75M | 190.68M | 192.76M | 196.37M | 195.39M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.97M | 120.05M | 120.32M | 120.92M | 153.09M | 153.87M | 154.37M | 154.72M | 29.51M | 29.47M | 31.41M | 168.41M | 33.51M | 171.12M | 171.57M | 33.65M | 173.66M | 167.51M | 212.34M | 195.83M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -398.05M | -416.30M | -443.02M | -511.95M | -952.01M | -1025.45M | -824.78M | -1095.12M | -834.49M | -818.20M | -874.17M | -872.51M | -868.70M | -796.91M | -960.30M | -1046.70M | -785.29M | -894.82M | -941.35M | -979.95M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.19M | 17.06M | 43.50M | 48.50M | 61.89M | 70.90M | 75.18M | 74.86M | 73.26M | 74.68M | 72.75M | 67.79M | 66.64M | 64.28M | 57.28M | 55.45M | 58.72M | 45.94M | 44.56M | 40.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.67% | 14.74% | 22.25% | 10.92% | 24.15% | 32.07% | 153.63% | 23.65% | 23.51% | 23.88% | 50.61% | 574.62% | -28.79% | 20.92% | 82.15% | -54.71% | -3.83% | 14.39% | 1.45% | 15.19% |