|
Assets Growth (1y)
|
| | | | | | 27.16% | 23.99% | 19.70% | 14.23% | 9.16% | 6.79% | 24.81% | 23.46% | 22.27% | 40.55% | 31.80% | 28.43% | 24.09% | 6.26% | -6.28% | -4.75% | -1.28% | -2.64% | -0.26% | 17.73% | 14.54% | 18.81% | 23.92% | 10.25% | 21.89% | 28.92% | 30.54% | 28.91% | 19.25% | 18.74% | 11.21% | 11.79% | 10.91% | 185.58% | 177.46% | 162.97% | 167.93% | 1.86% | 8.42% | 24.57% | 24.41% | 19.11% | 35.47% | 22.09% | 20.46% | 112.26% | 84.45% | 81.76% | 74.78% | -2.24% | 3.93% | 2.85% | 5.67% | 8.71% | -3.17% | -0.52% | 2.91% | 0.00% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 19.28% | 23.00% | 25.34% | 21.89% | 18.32% | 16.84% | 15.53% | 14.73% | 14.42% | 13.29% | 7.21% | 12.93% | 11.95% | 7.12% | 5.02% | 7.33% | 11.28% | 14.25% | 17.29% | 18.72% | 18.52% | 22.07% | 21.62% | 16.68% | 17.25% | 63.51% | 59.11% | 55.90% | 52.46% | 51.16% | 49.56% | 54.14% | 54.62% | 51.32% | 59.73% | 58.74% | 58.94% | 37.07% | 39.40% | 40.35% | 37.85% | 35.21% | 37.45% | 31.66% | 30.54% | 31.15% | 22.89% | 22.97% | 23.87% | 2.05% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 15.76% | 14.00% | 12.98% | 15.22% | 13.37% | 13.03% | 13.77% | 14.41% | 15.90% | 17.37% | 14.79% | 15.40% | 15.32% | 13.48% | 10.96% | 12.24% | 12.76% | 38.28% | 37.85% | 37.52% | 37.68% | 39.54% | 40.17% | 39.08% | 39.98% | 39.61% | 42.69% | 41.95% | 39.64% | 54.25% | 52.91% | 52.05% | 50.74% | 48.37% | 50.85% | 49.54% | 49.29% | 22.31% | 22.21% | 23.12% | 23.29% | 21.86% |
|
Assets (QoQ)
|
| | | 5.52% | 5.54% | 6.18% | 7.53% | 2.89% | 1.89% | 1.33% | 2.76% | 0.66% | 19.09% | 0.23% | 1.77% | 15.71% | 11.67% | -2.34% | -1.66% | -0.92% | -1.50% | -0.75% | 1.92% | -2.28% | 0.91% | 17.15% | -0.85% | 1.36% | 5.25% | 4.23% | 9.62% | 7.21% | 6.57% | 2.92% | 1.41% | 6.75% | -0.19% | 3.45% | 0.61% | 174.89% | -3.03% | -1.95% | 2.50% | 4.51% | 3.22% | 12.67% | 2.37% | 0.05% | 17.39% | 1.54% | 1.00% | 76.30% | 2.01% | 0.06% | -2.88% | -1.38% | 8.44% | -0.97% | -0.22% | 1.45% | -3.41% | 1.74% | 3.23% | -1.42% |
|
Capital Expenditures Growth (1y)
|
| | | 107.34% | 126.52% | 426.85% | 169.55% | 140.71% | 10.32% | -31.61% | -16.47% | -53.36% | -30.17% | -55.83% | -22.45% | 10.86% | 6.69% | 51.14% | 8.72% | 227.55% | 30.62% | 32.05% | 43.74% | -56.23% | -3.44% | 58.84% | 109.28% | 218.27% | 185.94% | 204.06% | 54.88% | 24.78% | 44.45% | -5.95% | -6.15% | -4.07% | -4.31% | -13.00% | -21.67% | -28.59% | 42.08% | -18.09% | -0.17% | 31.81% | -16.68% | -6.09% | 41.88% | 40.76% | 18.86% | 262.67% | 188.59% | 192.21% | 97.44% | 3.01% | -21.36% | -55.25% | -14.41% | -4.02% | 7.36% | 47.89% | 15.54% | 19.92% | 31.47% | 13.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 32.53% | 20.40% | 16.75% | 20.42% | 7.57% | -6.33% | -23.00% | -11.03% | 19.20% | -0.90% | -4.11% | 6.61% | 16.70% | 10.40% | 46.90% | 48.43% | 65.87% | 53.35% | 85.45% | 67.02% | 20.24% | 58.58% | 65.61% | 44.90% | 56.18% | 58.11% | 35.50% | 4.42% | -5.10% | 25.23% | -12.49% | -9.80% | -3.35% | 4.25% | -12.53% | 3.52% | 9.83% | 12.06% | 40.78% | 59.89% | 75.68% | 25.05% | 51.95% | 47.67% | 22.55% | 26.17% | 53.06% | 34.56% | 24.59% | 24.99% | 5.84% | 3.54% | -9.23% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.25% | 19.45% | 26.00% | 22.23% | 12.28% | 0.72% | -0.86% | 16.20% | 18.73% | 21.86% | 33.61% | 31.47% | 44.56% | 40.92% | 55.41% | 36.59% | 40.43% | 37.89% | 39.16% | 27.92% | 3.55% | 40.23% | 26.48% | 18.92% | 29.10% | 36.15% | 13.86% | 10.03% | 9.66% | 14.23% | 17.95% | 24.61% | 30.01% | 21.60% | 20.11% | 20.28% | 11.62% | 18.92% | 22.50% | 28.11% | 29.11% | 14.10% | 32.21% | 35.36% | 25.20% |
|
Capital Expenditures (QoQ)
|
62.70% | -35.01% | 65.35% | 18.59% | 77.75% | 51.15% | -15.40% | 5.91% | -18.53% | -6.31% | 3.33% | -40.86% | 21.98% | -40.74% | 81.40% | -15.46% | 17.39% | -16.04% | 30.49% | 154.70% | -53.19% | -15.13% | 42.04% | -22.44% | 3.27% | 39.61% | 87.14% | 17.96% | -7.22% | 48.46% | -4.67% | -4.97% | 7.40% | -3.34% | -4.87% | -2.87% | 7.14% | -12.12% | -14.35% | -11.45% | 113.18% | -49.34% | 4.39% | 16.92% | 34.76% | -42.90% | 57.70% | 16.00% | 13.79% | 74.23% | 25.49% | 17.45% | -23.11% | -9.09% | -4.20% | -33.17% | 47.06% | 1.94% | 7.15% | -7.93% | 14.89% | 5.81% | 17.47% | -20.86% |
|
Cash & Equivalents Growth (1y)
|
| | | 7.33% | 2.42% | 32.17% | 38.36% | -2.13% | 3.82% | -7.17% | -9.71% | 37.75% | 31.48% | 30.46% | 37.41% | 27.91% | 30.63% | 19.34% | -5.81% | -25.51% | -27.15% | -16.69% | -0.59% | 12.63% | 14.29% | 21.12% | 25.81% | 34.39% | 39.03% | 32.13% | 24.47% | 9.63% | 3.36% | 6.33% | -9.14% | 12.46% | -9.51% | -15.97% | -17.07% | 61.99% | 63.66% | 75.45% | 140.66% | 55.61% | 121.46% | 295.59% | 222.87% | 128.10% | 217.51% | 69.37% | 62.22% | -42.41% | -66.16% | -65.99% | -68.20% | 4.09% | -4.50% | 1.61% | 12.75% | 9.03% | 7.19% | -0.93% | -1.82% | -16.37% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 13.11% | 11.82% | 16.98% | 19.73% | 19.92% | 21.26% | 13.06% | 5.33% | 9.49% | 7.76% | 9.06% | 8.77% | 2.38% | 2.84% | 6.39% | 5.61% | 4.08% | 5.00% | 10.06% | 15.90% | 18.39% | 17.98% | 19.39% | 12.47% | 18.33% | 9.15% | 5.69% | -2.12% | 25.93% | 15.25% | 16.17% | 21.95% | 41.53% | 48.57% | 80.00% | 86.09% | 79.15% | 125.77% | 127.37% | 132.73% | 26.91% | 33.50% | 31.59% | 18.54% | 10.99% | 0.86% | -16.35% | -16.52% | -13.22% | -29.77% | -30.04% | -29.39% | -1.73% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.64% | 5.88% | 9.74% | 9.96% | 7.67% | 8.22% | 7.84% | 7.89% | 14.72% | 14.73% | 15.73% | 15.04% | 9.59% | 9.34% | 11.09% | 5.90% | 6.81% | 1.60% | 3.56% | 3.24% | 24.76% | 19.45% | 20.20% | 23.21% | 33.09% | 36.35% | 52.30% | 48.77% | 47.95% | 60.84% | 60.05% | 56.86% | 30.08% | 28.65% | 27.42% | 27.16% | 28.08% | 30.04% | 32.36% | 35.22% | 18.33% | 19.49% | 18.06% | 13.02% | 4.51% |
|
Cash & Equivalents (QoQ)
|
10.43% | -16.53% | 11.13% | 4.78% | 5.37% | 7.72% | 16.33% | -25.88% | 11.78% | -3.69% | 13.15% | 13.09% | 6.68% | -4.43% | 19.18% | 5.27% | 8.95% | -12.69% | -5.94% | -16.74% | 6.56% | -0.16% | 12.24% | -5.68% | 8.12% | 5.81% | 16.58% | 0.76% | 11.86% | 0.56% | 9.82% | -11.26% | 5.46% | 3.45% | -6.16% | 9.84% | -15.14% | -3.93% | -7.39% | 114.55% | -14.27% | 2.99% | 27.04% | 38.73% | 22.01% | 83.97% | 3.69% | -1.99% | 69.83% | -1.86% | -0.69% | -65.21% | -0.21% | -1.37% | -7.13% | 13.87% | -8.44% | 4.94% | 3.06% | 10.11% | -9.99% | -3.00% | 2.13% | -6.21% |
|
Cash from Investing Activities Growth (1y)
|
| | | 3.54% | -397.46% | 66.31% | 5.74% | -842.18% | 48.68% | 44.63% | 34.05% | 89.99% | -1,153.37% | 47.43% | 39.80% | -1,635.59% | 32.72% | -112.75% | -80.82% | 78.93% | 88.57% | 1.56% | -41.24% | 56.34% | 2.61% | -1,438.71% | 232.89% | -217.58% | -191.90% | 69.90% | -590.85% | -291.15% | -228.48% | 3.82% | 53.63% | 26.71% | 49.15% | -65.76% | 24.95% | -1,143.57% | -13.57% | 53.30% | -14.82% | 93.44% | 18.42% | 8.67% | -1.50% | 31.91% | -23.28% | -269.75% | -268.23% | -11,732.77% | -100.31% | 2.91% | 19.88% | 98.86% | 15.63% | 3.88% | -7.26% | -2.43% | -15.95% | -19.65% | -28.52% | 551.51% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 3.11% | -217.48% | 53.88% | 27.94% | -153.88% | -62.96% | 14.76% | 10.46% | 28.47% | 1.23% | -3.26% | -15.42% | -16.88% | 57.85% | -218.23% | 75.38% | 33.65% | 31.26% | -65.82% | -109.64% | -75.69% | -110.58% | -64.54% | -44.62% | -108.81% | -69.57% | 21.71% | -54.79% | -229.13% | -23.79% | 9.36% | 26.34% | 15.74% | 22.19% | 10.91% | 4.37% | 17.78% | -4.53% | -16.40% | -62.50% | -74.23% | -26.30% | -48.56% | -44.13% | 2.79% | -27.72% | -51.12% | -46.81% | -11.39% | -25.14% | -3.75% | -3.36% | 27.09% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.17% | -19.73% | 27.13% | 0.90% | -8.52% | 13.59% | -56.48% | 27.33% | 12.69% | -22.33% | -38.52% | -58.58% | -81.75% | 6.41% | -56.31% | -50.52% | 3.48% | 11.51% | -48.70% | -26.24% | -118.17% | -40.08% | -28.09% | -21.12% | -49.36% | -35.20% | 27.18% | -31.89% | -9.77% | -13.79% | -20.25% | -8.35% | -117.08% | -3.08% | -20.48% | -20.87% | 5.59% | -14.06% | -8.04% | -29.82% | 42.70% | -14.53% | -30.41% | -32.78% | 44.26% |
|
Cash from Investing Activities (QoQ)
|
37.34% | -931.16% | 69.61% | 50.87% | -223.14% | 30.16% | 14.99% | -391.11% | 82.40% | 24.65% | -1.24% | 25.48% | -2,104.62% | 96.84% | -15.94% | -2,048.32% | 14.54% | 90.01% | 1.46% | -150.35% | 53.66% | 13.90% | -41.39% | 22.62% | -3.39% | -1,260.27% | 112.21% | -284.92% | 4.96% | -40.28% | -99.12% | -47.36% | 20.19% | 58.93% | 3.99% | -132.90% | 44.63% | -33.87% | 56.53% | -3,758.96% | 94.94% | 44.95% | -6.88% | -120.62% | 37.15% | 38.37% | -18.77% | -48.00% | -13.79% | -84.86% | -18.28% | -4,655.97% | 98.07% | 10.39% | 2.40% | 32.31% | -42.53% | -2.09% | -8.90% | 35.36% | -61.35% | -5.35% | -16.97% | 327.10% |
|
Cash from Operations Growth (1y)
|
| | | -29.35% | 40.76% | 19.70% | -26.87% | 29.20% | 30.39% | -44.54% | 137.92% | 62.25% | 32.03% | -51.71% | 28.83% | 5.18% | -16.68% | 78.26% | -36.59% | -96.49% | 54.31% | 184.81% | 62.58% | 2,491.00% | -17.43% | -47.78% | -4.42% | -12.02% | -2.35% | 3.93% | -3.57% | -36.54% | 20.69% | 175.79% | 16.96% | 53.48% | 46.35% | -51.75% | 36.15% | -234.78% | 18.31% | 145.29% | 175.89% | 624.41% | 170.38% | 41.91% | -27.88% | -61.04% | -15.19% | -60.59% | 7.71% | 52.05% | 17.44% | 324.32% | 32.19% | 149.82% | -69.54% | -22.96% | -10.58% | -23.05% | 178.97% | 38.77% | -19.74% | -69.96% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 13.99% | 34.32% | -31.56% | 30.87% | 30.16% | 12.78% | -21.84% | 24.80% | -60.87% | 19.29% | 34.84% | 9.92% | -1.47% | 2.01% | 38.41% | -0.49% | -7.16% | 7.56% | 15.63% | 14.43% | 143.66% | -0.90% | 14.39% | 2.54% | -5.02% | 19.93% | 11.41% | 15.37% | -49.07% | 27.85% | 48.33% | 63.78% | 121.37% | 67.29% | 18.87% | 39.40% | 40.17% | 39.47% | 11.11% | 28.92% | 72.20% | 39.13% | 33.38% | 0.88% | 13.96% | -32.80% | 8.81% | 8.38% | 42.98% | -0.07% | 65.54% | -1.74% | -16.72% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.08% | 25.52% | 10.23% | 18.24% | 14.93% | 12.82% | -6.62% | 24.74% | 6.43% | 6.48% | 5.88% | 4.13% | -11.79% | 4.58% | 50.02% | 2.13% | -4.86% | 17.06% | 15.52% | 19.00% | -99.90% | 11.00% | 12.12% | 32.27% | 43.37% | 40.72% | 36.93% | 25.03% | 21.81% | 36.81% | 12.79% | 27.82% | 45.07% | 36.06% | 22.94% | 30.99% | 59.92% | -0.59% | 35.00% | 20.43% | 51.47% | 18.01% | 20.47% | -5.92% | -19.31% |
|
Cash from Operations (QoQ)
|
-0.38% | 42.84% | -15.18% | -41.46% | 98.48% | 21.47% | -48.18% | 3.42% | 100.30% | -48.33% | 122.30% | -29.48% | 63.00% | -81.10% | 493.01% | -42.42% | 29.11% | -59.57% | 110.96% | -96.81% | 5,576.17% | -25.37% | 20.42% | -49.20% | 80.90% | -52.80% | 120.40% | -53.24% | 100.78% | -49.77% | 104.49% | -69.23% | 281.86% | 14.78% | -13.28% | -59.62% | 264.12% | -62.16% | 144.72% | -139.97% | 419.64% | -21.55% | 175.25% | -24.02% | 64.80% | -58.82% | 39.88% | -58.95% | 258.74% | -80.87% | 282.29% | -42.05% | 177.08% | -30.87% | 19.10% | 9.51% | -66.21% | 74.83% | 38.23% | -5.76% | 22.49% | -13.03% | -20.05% | -64.73% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.39% | 143.58% | 144.83% | 70.32% | 108.27% | 113.79% | 110.35% | 203.42% | | -185.11% | -13.62% | -0.19% | | | | | 5.17% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -85.97% | 64.47% | 72.78% | 23.06% | | | | -2.01% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.65% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.59% | 1.51% | 241.35% | -28.55% | -1.61% | 2.03% | 137.46% | -12.63% | 1.00% | 0.39% | 242.52% | | | 201.89% | 295.78% | -74.19% | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 730.00 | 1,065.00 | 685.00 | 624.00 | -400.00 | -1476.00 | -1227.00 | 858.00 | -799.00 | 695.00 | -52.00 | -2150.00 | -339.00 | -1698.00 | -1197.00 | -753.00 | -76.00 | 7,272.00 | 7,295.00 | 7,111.00 | 6,608.00 | 202.00 | -21.00 | 17.00 | -79.00 | 33.00 | 240.00 | 106.00 | 69.00 | -5619.00 | -6115.00 | -6232.00 | -6169.00 | -703.00 | -565.00 | -291.00 | -2248.00 | -4235.00 | -51.00 | -186.00 | 2,033.00 | 4,713.00 | 442.00 | 367.00 | 240.00 | -487.00 | -248.00 | -733.00 | -2074.00 | -2324.00 | -1298.00 | -3316.00 | -844.00 | 252.00 | -581.00 | 2,449.00 | 1,480.00 | 1,677.00 | 821.00 | -205.00 | 1,478.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -469.00 | 285.00 | -595.00 | -668.00 | -1538.00 | -2478.00 | -2476.00 | -2045.00 | -1214.00 | 6,270.00 | 6,046.00 | 4,208.00 | 6,193.00 | 5,777.00 | 6,077.00 | 6,375.00 | 6,454.00 | 7,508.00 | 7,514.00 | 7,234.00 | 6,599.00 | -5384.00 | -5896.00 | -6109.00 | -6179.00 | -6289.00 | -6440.00 | -6417.00 | -8349.00 | -10557.00 | -6732.00 | -6709.00 | -6384.00 | -225.00 | -174.00 | -110.00 | 25.00 | -8.00 | 143.00 | -552.00 | 199.00 | 1,903.00 | -1104.00 | -3682.00 | -2678.00 | -2558.00 | -2128.00 | -1600.00 | -1438.00 | -395.00 | -1059.00 | -1072.00 | 2,115.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -884.00 | 5,859.00 | 5,504.00 | 5,690.00 | 4,994.00 | 4,997.00 | 4,798.00 | 5,083.00 | 5,316.00 | 6,505.00 | 6,265.00 | 4,331.00 | 6,183.00 | 191.00 | 202.00 | 248.00 | 353.00 | 1,186.00 | 834.00 | 710.00 | -1819.00 | -10322.00 | -6513.00 | -6586.00 | -6394.00 | -5811.00 | -6049.00 | -6236.00 | -6076.00 | -6330.00 | -6538.00 | -7075.00 | -8219.00 | -3035.00 | -1721.00 | -4159.00 | -2893.00 | -2080.00 | -1737.00 | -1418.00 | 835.00 | 3,832.00 | -865.00 | -1438.00 | 280.00 |
|
EBITDA Margin (QoQ)
|
-348.00 | 387.00 | 28.00 | 663.00 | -13.00 | 6.00 | -33.00 | -361.00 | -1088.00 | 255.00 | 2,052.00 | -2017.00 | 405.00 | -492.00 | -46.00 | -207.00 | -953.00 | 8.00 | 399.00 | 470.00 | 6,395.00 | 31.00 | 214.00 | -32.00 | -11.00 | -192.00 | 252.00 | -128.00 | 101.00 | 15.00 | 118.00 | -165.00 | -5587.00 | -481.00 | 1.00 | -102.00 | -121.00 | -344.00 | 275.00 | -2059.00 | -2107.00 | 3,840.00 | 140.00 | 160.00 | 573.00 | -431.00 | 65.00 | 33.00 | -154.00 | -193.00 | -420.00 | -1309.00 | -403.00 | 833.00 | -2437.00 | 1,164.00 | 693.00 | 0.00 | 593.00 | 195.00 | 889.00 | -856.00 | -433.00 | 1,878.00 |
|
EBIT Growth (1y)
|
| | | -54.07% | -37.73% | -13.18% | -0.28% | -27.17% | -44.96% | -34.48% | 19.05% | -9.90% | 14.17% | -9.67% | -92.38% | -25.09% | -87.53% | -48.70% | -39.74% | -25.61% | 115.19% | 116.08% | 120.83% | 121.41% | 31.76% | 9.80% | 24.56% | 9.03% | 24.59% | 49.76% | 23.38% | 25.68% | -561.41% | -600.37% | -543.61% | -631.28% | -41.05% | -29.52% | -19.64% | -56.65% | -254.15% | -84.79% | -113.07% | -54.14% | 41.23% | -14.95% | -0.91% | -4.22% | -13.25% | -10.82% | -25.75% | -139.17% | -146.33% | -86.17% | -113.91% | 12.35% | 20.21% | -5.99% | 20.33% | -4.10% | 2.60% | -9.85% | -19.96% | 9.60% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -29.13% | -19.67% | -18.62% | -16.02% | -20.46% | -32.64% | -29.93% | -29.59% | -19.97% | 30.93% | 31.27% | 36.80% | 32.69% | 33.42% | 31.28% | 33.19% | 31.87% | 31.02% | 31.32% | 32.38% | 31.88% | -112.34% | -117.07% | -106.59% | -110.14% | -116.22% | -127.06% | -104.47% | -131.83% | -192.59% | -140.88% | -136.98% | -145.68% | -43.19% | -40.12% | -37.02% | -36.02% | -33.09% | -33.03% | -39.31% | -56.62% | -17.92% | -33.36% | -39.50% | -29.76% | -30.57% | -29.80% | -28.93% | -29.71% | -24.17% | -29.42% | -26.92% | 6.22% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.60% | 20.00% | 19.13% | 19.67% | 19.83% | 19.79% | 19.01% | 20.73% | 19.17% | 19.15% | 19.44% | 23.39% | 19.74% | -16.62% | -14.49% | -14.69% | -14.39% | -10.16% | -11.37% | -11.18% | -19.55% | -108.95% | -85.04% | -80.91% | -81.28% | -79.96% | -86.59% | -74.29% | -79.82% | -76.94% | -76.76% | -74.87% | -102.41% | -52.28% | -41.52% | -47.24% | -39.46% | -35.88% | -35.96% | -35.74% | -28.52% | -4.96% | -22.52% | -21.01% | -15.51% |
|
EBIT Margin Growth (1y)
|
| | | 730.00 | 1,065.00 | 685.00 | 624.00 | -400.00 | -1476.00 | -1227.00 | 858.00 | -799.00 | 695.00 | -52.00 | -2150.00 | -339.00 | -1698.00 | -1197.00 | -753.00 | -76.00 | 7,272.00 | 7,295.00 | 7,111.00 | 6,608.00 | 202.00 | -21.00 | 17.00 | -79.00 | 33.00 | 240.00 | 106.00 | 69.00 | -5619.00 | -6115.00 | -6232.00 | -6169.00 | -703.00 | -565.00 | -291.00 | -2248.00 | -4235.00 | -51.00 | -186.00 | 2,033.00 | 4,713.00 | 442.00 | 367.00 | 240.00 | -487.00 | -248.00 | -733.00 | -2074.00 | -2324.00 | -1298.00 | -3316.00 | -844.00 | 252.00 | -581.00 | 2,449.00 | 1,480.00 | 1,677.00 | 821.00 | -205.00 | 1,478.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -469.00 | 285.00 | -595.00 | -668.00 | -1538.00 | -2478.00 | -2476.00 | -2045.00 | -1214.00 | 6,270.00 | 6,046.00 | 4,208.00 | 6,193.00 | 5,777.00 | 6,077.00 | 6,375.00 | 6,454.00 | 7,508.00 | 7,514.00 | 7,234.00 | 6,599.00 | -5384.00 | -5896.00 | -6109.00 | -6179.00 | -6289.00 | -6440.00 | -6417.00 | -8349.00 | -10557.00 | -6732.00 | -6709.00 | -6384.00 | -225.00 | -174.00 | -110.00 | 25.00 | -8.00 | 143.00 | -552.00 | 199.00 | 1,903.00 | -1104.00 | -3682.00 | -2678.00 | -2558.00 | -2128.00 | -1600.00 | -1438.00 | -395.00 | -1059.00 | -1072.00 | 2,115.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -884.00 | 5,859.00 | 5,504.00 | 5,690.00 | 4,994.00 | 4,997.00 | 4,798.00 | 5,083.00 | 5,316.00 | 6,505.00 | 6,265.00 | 4,331.00 | 6,183.00 | 191.00 | 202.00 | 248.00 | 353.00 | 1,186.00 | 834.00 | 710.00 | -1819.00 | -10322.00 | -6513.00 | -6586.00 | -6394.00 | -5811.00 | -6049.00 | -6236.00 | -6076.00 | -6330.00 | -6538.00 | -7075.00 | -8219.00 | -3035.00 | -1721.00 | -4159.00 | -2893.00 | -2080.00 | -1737.00 | -1418.00 | 835.00 | 3,832.00 | -865.00 | -1438.00 | 280.00 |
|
EBIT Margin (QoQ)
|
-348.00 | 387.00 | 28.00 | 663.00 | -13.00 | 6.00 | -33.00 | -361.00 | -1088.00 | 255.00 | 2,052.00 | -2017.00 | 405.00 | -492.00 | -46.00 | -207.00 | -953.00 | 8.00 | 399.00 | 470.00 | 6,395.00 | 31.00 | 214.00 | -32.00 | -11.00 | -192.00 | 252.00 | -128.00 | 101.00 | 15.00 | 118.00 | -165.00 | -5587.00 | -481.00 | 1.00 | -102.00 | -121.00 | -344.00 | 275.00 | -2059.00 | -2107.00 | 3,840.00 | 140.00 | 160.00 | 573.00 | -431.00 | 65.00 | 33.00 | -154.00 | -193.00 | -420.00 | -1309.00 | -403.00 | 833.00 | -2437.00 | 1,164.00 | 693.00 | 0.00 | 593.00 | 195.00 | 889.00 | -856.00 | -433.00 | 1,878.00 |
|
EBIT (QoQ)
|
-12.94% | -30.65% | -15.40% | 9.52% | -0.96% | -7.36% | -2.24% | -14.75% | -15.09% | 0.40% | 38.45% | -55.78% | 10.11% | -27.26% | -7.96% | -1.29% | -34.75% | -0.91% | -1.46% | 8.95% | 116.29% | 6.82% | 31.45% | -6.40% | 0.24% | -10.98% | 49.12% | -18.06% | 14.54% | 7.01% | 22.85% | -16.54% | -520.53% | -16.05% | -8.92% | 0.05% | -11.65% | -6.56% | -0.61% | -30.87% | -152.41% | 44.40% | -16.01% | 5.33% | 3.76% | -8.76% | -1.84% | 2.23% | -4.59% | -6.42% | -15.56% | -85.96% | -7.71% | 19.57% | -32.78% | 23.80% | 1.95% | -6.84% | 0.19% | 0.44% | 8.26% | -20.50% | -9.00% | 24.97% |
|
EBT Growth (1y)
|
| | | 194.00% | 227.78% | 87.37% | 22.34% | -0.35% | -35.27% | -28.93% | -24.86% | -22.04% | 26.35% | -0.60% | 0.01% | -32.57% | -51.89% | -52.80% | -26.97% | 27.64% | 160.27% | 69.32% | 59.17% | 34.08% | -10.53% | 13.63% | 25.49% | 7.73% | 43.46% | 68.55% | 19.74% | 12.80% | -6.12% | 6.67% | 1.03% | 20.23% | 16.27% | -13.47% | 1.53% | -194.37% | -409.43% | 23.41% | 17.22% | 295.19% | 198.91% | 180.40% | 129.06% | 51.81% | -25.34% | -32.57% | -47.47% | -156.41% | -183.62% | -107.53% | -576.57% | -73.07% | 43.63% | -570.97% | 104.24% | 121.86% | 443.26% | 131.05% | -740.05% | 1,023.59% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 31.69% | 38.92% | 9.80% | -2.77% | -19.39% | -26.72% | -30.66% | -18.13% | -12.45% | 16.52% | -7.39% | 5.14% | 4.89% | 3.86% | -3.16% | 13.41% | 22.62% | 49.49% | 48.02% | 33.73% | 17.67% | 6.41% | 26.89% | 14.93% | 13.47% | 16.12% | 15.87% | 7.09% | -48.58% | -75.20% | 4.44% | 6.34% | 30.35% | 52.67% | 44.13% | 39.69% | 40.89% | 31.71% | 32.63% | 12.15% | -18.68% | 14.84% | -28.91% | -97.76% | -51.57% | -32.99% | -32.78% | -52.64% | -40.24% | 17.40% | -46.06% | -48.80% | 84.21% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.47% | 27.41% | 1.13% | 1.33% | -2.16% | -1.73% | -8.50% | 1.85% | -0.62% | 15.22% | 8.75% | 11.80% | 7.00% | 8.57% | 10.30% | 12.03% | 20.12% | 29.53% | 24.52% | 19.66% | -30.94% | -44.66% | 16.88% | 12.56% | 21.90% | 36.81% | 40.03% | 26.95% | 30.55% | 20.06% | 16.58% | 7.67% | -31.26% | -33.38% | -16.57% | -54.57% | -36.45% | -25.21% | -26.03% | -22.19% | 21.36% | 26.15% | -21.58% | -28.89% | 29.49% |
|
EBT Margin Growth (1y)
|
| | | 774.00 | 929.00 | 601.00 | 95.00 | -277.00 | -766.00 | -631.00 | -542.00 | -280.00 | 346.00 | -122.00 | -157.00 | -636.00 | -1028.00 | -808.00 | -505.00 | 26.00 | 848.00 | 316.00 | 392.00 | 282.00 | -244.00 | 10.00 | 25.00 | -93.00 | 214.00 | 348.00 | 66.00 | -48.00 | -311.00 | -135.00 | -172.00 | 0.00 | -48.00 | -270.00 | -108.00 | -1925.00 | -2626.00 | -257.00 | -412.00 | 1,715.00 | 2,964.00 | 662.00 | 609.00 | 319.00 | -368.00 | -432.00 | -602.00 | -1517.00 | -1468.00 | -800.00 | -2489.00 | -459.00 | 154.00 | -225.00 | 2,013.00 | 982.00 | 1,226.00 | 330.00 | -490.00 | 1,228.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 217.00 | 509.00 | -153.00 | -604.00 | -1193.00 | -1448.00 | -1562.00 | -1204.00 | -890.00 | 167.00 | -615.00 | -270.00 | -329.00 | -424.00 | -482.00 | -88.00 | 214.00 | 818.00 | 675.00 | 484.00 | 140.00 | -341.00 | 223.00 | -80.00 | -141.00 | -146.00 | -58.00 | -214.00 | -1973.00 | -2985.00 | -663.00 | -691.00 | -210.00 | 290.00 | 134.00 | 89.00 | 109.00 | -29.00 | -27.00 | -405.00 | 517.00 | 1,128.00 | -570.00 | -2483.00 | -1657.00 | -1682.00 | -1457.00 | -1079.00 | -994.00 | -89.00 | -695.00 | -967.00 | 1,751.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -393.00 | 329.00 | -645.00 | -717.00 | -886.00 | -844.00 | -1236.00 | -787.00 | -702.00 | 136.00 | -256.00 | -179.00 | -470.00 | -521.00 | -269.00 | -193.00 | 166.00 | 458.00 | 269.00 | 204.00 | -1785.00 | -3015.00 | -305.00 | -600.00 | -352.00 | 193.00 | 347.00 | -17.00 | 61.00 | -389.00 | -433.00 | -685.00 | -1408.00 | -1545.00 | -1097.00 | -3003.00 | -1867.00 | -1344.00 | -1052.00 | -882.00 | 1,040.00 | 2,508.00 | -466.00 | -960.00 | 553.00 |
|
EBT Margin (QoQ)
|
-208.00 | 408.00 | 381.00 | 193.00 | -53.00 | 80.00 | -124.00 | -179.00 | -542.00 | 215.00 | -35.00 | 83.00 | 84.00 | -254.00 | -70.00 | -396.00 | -308.00 | -34.00 | 233.00 | 135.00 | 514.00 | -566.00 | 309.00 | 24.00 | -11.00 | -312.00 | 324.00 | -95.00 | 296.00 | -178.00 | 42.00 | -208.00 | 33.00 | -2.00 | 6.00 | -37.00 | -16.00 | -224.00 | 169.00 | -1854.00 | -716.00 | 2,144.00 | 14.00 | 273.00 | 533.00 | -158.00 | -39.00 | -17.00 | -154.00 | -222.00 | -209.00 | -932.00 | -105.00 | 446.00 | -1899.00 | 1,099.00 | 508.00 | 67.00 | 339.00 | 68.00 | 752.00 | -829.00 | -481.00 | 1,786.00 |
|
EBT (QoQ)
|
-12.08% | 95.64% | 45.98% | 17.10% | -1.98% | 11.83% | -4.68% | -4.62% | -36.33% | 22.79% | 0.77% | -1.04% | 3.20% | -3.41% | 1.39% | -33.28% | -26.37% | -5.24% | 56.86% | 16.62% | 50.14% | -38.35% | 47.46% | -1.76% | 0.19% | -21.71% | 62.85% | -15.67% | 33.42% | -8.01% | 15.69% | -20.55% | 11.04% | 4.53% | 9.57% | -5.45% | 7.37% | -22.21% | 28.55% | -187.89% | -252.06% | 131.03% | 22.12% | 46.34% | 78.40% | -12.05% | -0.24% | -3.01% | -12.26% | -20.57% | -22.28% | -204.15% | -30.06% | 92.85% | -4,817.61% | 62.18% | 57.64% | 14.85% | 131.11% | 94.82% | 565.20% | -92.30% | -741.21% | 442.01% |
|
Enterprise Value Growth (1y)
|
| | | 61.19% | 59.83% | 50.83% | 80.46% | -5.27% | -21.95% | -3.88% | -36.57% | 5.92% | -4.47% | -33.72% | -10.31% | -6.48% | -9.67% | -13.84% | -12.73% | -40.89% | -23.31% | 24.51% | 36.68% | 42.09% | 40.79% | 17.56% | -4.73% | 58.88% | 67.12% | 75.72% | 101.68% | 81.20% | 67.08% | 14.18% | 30.48% | 15.83% | -31.42% | -6.67% | -14.29% | -34.22% | 46.27% | 3.15% | 80.21% | 95.58% | 162.65% | 154.96% | 57.80% | 33.93% | -34.66% | -9.23% | -52.81% | -22.33% | -13.72% | -13.71% | 120.73% | 8.50% | 49.42% | 92.66% | 64.52% | 225.38% | 137.45% | 11.99% | 28.91% | 25.76% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 17.38% | 6.02% | -1.32% | 0.88% | -2.10% | -12.34% | -18.12% | -20.82% | -16.34% | -12.86% | -10.75% | 2.27% | -7.74% | -0.83% | 8.04% | 4.35% | 10.09% | 21.74% | 37.01% | 37.97% | 59.93% | 57.82% | 33.11% | 35.85% | 49.40% | 24.18% | 23.26% | 31.14% | 11.35% | 18.78% | 3.21% | 26.31% | 14.22% | 38.11% | 34.90% | 34.58% | 19.88% | 35.91% | 33.65% | 10.30% | 26.71% | 13.98% | 25.93% | 18.02% | 4.12% | -5.56% | 14.70% | 19.67% | 39.97% | 45.20% | 23.02% | 67.28% | 64.35% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.22% | -3.76% | 0.61% | 4.13% | -4.65% | -6.17% | -4.28% | -8.36% | 5.74% | 9.26% | 7.99% | 15.50% | 17.72% | 22.18% | 20.40% | 24.49% | 22.87% | 15.63% | 22.34% | 24.04% | 25.53% | 31.57% | 17.83% | 31.10% | 33.81% | 49.05% | 37.56% | 45.02% | 29.32% | 23.53% | 20.53% | 8.46% | 9.16% | 8.23% | 13.97% | 20.48% | 7.74% | 26.47% | 31.74% | 37.27% | 48.34% | 39.34% | 33.92% | 28.37% | 35.80% |
|
Enterprise Value (QoQ)
|
27.54% | 14.42% | -14.64% | 29.40% | 26.46% | 7.98% | 2.13% | -32.07% | 4.20% | 32.98% | -32.61% | 13.43% | -6.03% | -7.73% | -8.81% | 18.28% | -9.23% | -11.99% | -7.64% | -19.89% | 17.77% | 42.89% | 1.39% | -16.72% | 16.69% | 19.31% | -17.83% | 38.88% | 22.74% | 25.46% | -5.69% | 24.78% | 13.17% | -14.26% | 7.77% | 10.78% | -33.00% | 16.69% | -1.03% | -14.99% | 48.99% | -17.71% | 72.89% | -7.73% | 100.08% | -20.12% | 7.01% | -21.69% | -2.38% | 10.97% | -44.37% | 28.89% | 8.43% | 10.98% | 42.31% | -36.64% | 49.33% | 43.10% | 21.52% | 25.30% | 8.97% | -32.51% | 39.89% | 22.23% |
|
EPS (Basic) Growth (1y)
|
| | | 172.73% | 210.00% | 117.65% | 34.62% | 0.00% | -32.26% | -40.54% | -34.29% | -23.33% | -4.76% | 18.18% | 0.00% | -30.43% | -40.00% | -46.15% | -8.70% | 25.00% | 200.00% | 71.43% | 33.33% | 40.00% | -13.89% | 0.00% | -17.86% | -7.14% | 22.58% | 50.00% | 126.09% | 30.77% | -60.53% | 33.33% | -15.38% | 20.59% | 200.00% | -18.75% | 0.00% | -195.12% | -340.00% | -82.05% | 27.27% | 200.00% | 172.22% | 914.29% | 10.71% | 38.46% | -38.46% | -57.75% | -59.68% | -203.70% | -220.83% | -180.00% | -720.00% | -16.07% | 34.48% | -20.83% | 66.45% | 93.85% | 221.05% | 62.07% | -59.62% | 3,200.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 27.87% | 25.99% | 15.21% | -4.00% | -18.90% | -27.12% | -27.67% | -15.66% | -12.64% | 19.68% | 2.94% | 6.78% | 6.78% | 15.73% | -2.63% | 0.00% | 17.57% | 46.85% | 37.00% | 35.29% | 19.35% | -25.31% | 25.99% | 16.26% | 13.56% | 13.23% | 17.57% | 24.14% | -51.83% | -69.18% | -42.07% | 2.50% | 4.68% | 73.25% | 13.94% | 12.11% | 9.61% | 2.17% | -8.37% | -17.17% | -12.82% | 18.72% | -75.75% | -68.31% | -54.20% | -35.49% | -34.04% | -41.59% | -27.53% | -1.41% | -33.26% | -74.57% | 61.53% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.70% | 29.20% | 7.14% | 1.49% | -1.37% | 0.00% | -8.29% | -8.05% | -2.82% | 12.59% | 10.35% | 17.72% | 8.13% | -5.59% | 13.05% | 13.85% | 20.71% | 30.26% | 22.74% | 15.94% | -31.62% | -37.97% | -21.84% | 14.87% | 6.85% | 20.27% | 24.23% | 21.94% | 15.74% | 4.78% | -3.58% | -13.63% | -29.54% | -42.46% | -20.11% | -40.74% | -29.09% | -23.25% | -22.37% | -26.05% | 36.58% | 19.39% | -28.99% | -28.34% | 26.03% |
|
EPS (Basic) (QoQ)
|
-9.09% | 70.00% | 52.94% | 15.38% | 3.33% | 19.35% | -5.41% | -14.29% | -30.00% | 4.76% | 4.55% | 0.00% | -13.04% | 30.00% | -11.54% | -30.43% | -25.00% | 16.67% | 50.00% | -4.76% | 80.00% | -33.33% | 16.67% | 0.00% | 10.71% | -22.58% | -4.17% | 13.04% | 46.15% | -5.26% | 44.44% | -34.62% | -55.88% | 220.00% | -8.33% | -6.82% | 9.76% | -13.33% | 12.82% | -188.64% | -176.92% | 106.48% | 700.00% | -30.36% | 100.00% | -8.97% | -12.68% | -12.90% | -11.11% | -37.50% | -16.67% | -324.00% | -3.57% | 58.62% | -545.83% | 58.06% | 41.54% | 23.68% | -79.31% | 92.31% | 1,250.00% | -123.91% | -654.55% | 249.40% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 163.64% | 200.00% | 111.76% | 36.00% | 0.00% | -30.00% | -38.89% | -35.29% | -20.69% | -4.76% | 13.64% | 0.00% | -34.78% | -40.00% | -48.00% | -9.09% | 33.33% | 191.67% | 76.92% | 35.00% | 35.00% | -14.29% | 4.35% | -14.81% | -3.70% | 23.33% | 45.83% | 117.39% | 23.08% | -59.46% | 28.57% | -16.00% | 25.00% | 193.33% | -15.56% | 2.38% | -197.50% | -345.45% | -84.21% | 23.26% | 197.44% | 167.59% | 1,000.00% | 11.32% | 31.58% | -39.73% | -57.58% | -61.02% | -212.00% | -231.82% | -185.71% | -773.91% | -16.07% | 34.48% | -20.83% | 66.45% | 93.85% | 215.79% | 62.07% | -57.69% | 3,075.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 27.87% | 25.99% | 13.72% | -4.17% | -19.73% | -26.32% | -28.79% | -16.21% | -11.65% | 18.56% | 1.49% | 7.06% | 5.49% | 14.47% | -1.35% | 1.49% | 20.12% | 45.55% | 39.12% | 35.72% | 16.96% | -24.61% | 25.07% | 15.87% | 14.00% | 13.62% | 16.55% | 23.19% | -51.83% | -70.07% | -44.45% | 1.96% | 5.90% | 69.46% | 13.62% | 12.00% | 7.72% | 0.00% | -9.68% | -18.83% | -12.82% | 18.72% | -81.71% | -70.13% | -54.81% | -36.09% | -34.62% | -42.30% | -27.65% | 0.00% | -33.75% | -77.21% | 60.38% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.70% | 28.47% | 6.23% | 1.55% | -1.42% | 0.00% | -7.79% | -7.52% | -2.16% | 11.99% | 9.73% | 17.84% | 6.83% | -5.59% | 12.47% | 13.81% | 21.67% | 29.67% | 23.93% | 16.54% | -31.62% | -38.44% | -23.57% | 14.44% | 7.07% | 19.46% | 22.42% | 20.73% | 13.97% | 3.53% | -4.36% | -14.38% | -30.26% | -42.46% | -20.43% | -41.59% | -29.38% | -23.42% | -22.54% | -26.26% | 36.58% | 19.21% | -30.83% | -28.82% | 25.65% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-9.09% | 70.00% | 47.06% | 16.00% | 3.45% | 20.00% | -5.56% | -14.71% | -27.59% | 4.76% | 0.00% | 4.55% | -13.04% | 25.00% | -12.00% | -31.82% | -20.00% | 8.33% | 53.85% | 0.00% | 75.00% | -34.29% | 17.39% | 0.00% | 11.11% | -20.00% | -4.17% | 13.04% | 42.31% | -5.41% | 42.86% | -36.00% | -53.13% | 200.00% | -6.67% | -4.76% | 10.00% | -13.64% | 13.16% | -190.70% | -176.92% | 105.56% | 783.33% | -28.30% | 92.11% | -9.59% | -10.61% | -15.25% | -12.00% | -36.36% | -17.86% | -343.48% | -3.57% | 58.62% | -545.83% | 58.06% | 41.54% | 23.68% | -79.31% | 92.31% | 1,200.00% | -125.00% | -645.45% | 245.12% |
|
FCF Margin Growth (1y)
|
| | | -1519.00 | -625.00 | -1048.00 | -1138.00 | -367.00 | 402.00 | -576.00 | 1,531.00 | 1,234.00 | 1,002.00 | -185.00 | 576.00 | -161.00 | -1059.00 | 162.00 | -1266.00 | -2300.00 | 795.00 | 1,156.00 | 623.00 | 1,787.00 | -591.00 | -1256.00 | -927.00 | -1147.00 | -1098.00 | -1144.00 | -644.00 | -485.00 | -238.00 | 1,406.00 | 283.00 | 420.00 | 645.00 | -746.00 | 654.00 | -968.00 | -488.00 | 805.00 | 1,013.00 | 2,886.00 | 1,827.00 | 249.00 | -911.00 | -1321.00 | -579.00 | -1537.00 | -856.00 | -502.00 | -827.00 | 1,151.00 | 520.00 | 1,739.00 | -1044.00 | -246.00 | -259.00 | -845.00 | 784.00 | 141.00 | -482.00 | -819.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -652.00 | 778.00 | -1809.00 | 970.00 | 706.00 | 345.00 | -599.00 | 842.00 | -1227.00 | 738.00 | 1,133.00 | -67.00 | -674.00 | -855.00 | 62.00 | -1570.00 | -1661.00 | -894.00 | -1243.00 | -948.00 | 155.00 | -1927.00 | -993.00 | -1287.00 | -1212.00 | -691.00 | -483.00 | 293.00 | -1032.00 | -81.00 | 1,466.00 | 1,950.00 | 2,338.00 | 1,984.00 | 309.00 | 756.00 | 597.00 | 760.00 | -483.00 | -754.00 | 1,064.00 | 421.00 | -137.00 | -1248.00 | -84.00 | -2450.00 | -632.00 | -596.00 | 392.00 | -1087.00 | 1,047.00 | -221.00 | 75.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3113.00 | 514.00 | -492.00 | 327.00 | 193.00 | 548.00 | -699.00 | 538.00 | -587.00 | -951.00 | -1267.00 | -1637.00 | -2306.00 | -2191.00 | 325.00 | -1930.00 | -1725.00 | -487.00 | -583.00 | -11.00 | -393.00 | -1770.00 | -934.00 | 380.00 | 707.00 | 648.00 | 571.00 | 395.00 | 533.00 | 1,167.00 | 178.00 | 183.00 | 516.00 | 577.00 | -77.00 | 419.00 | 1,835.00 | -1111.00 | 422.00 | -494.00 | 1,958.00 | 161.00 | -241.00 | -1989.00 | -1748.00 |
|
FCF Margin (QoQ)
|
-335.00 | 343.00 | -733.00 | -794.00 | 558.00 | -80.00 | -822.00 | -24.00 | 1,327.00 | -1058.00 | 1,285.00 | -321.00 | 1,095.00 | -2244.00 | 2,046.00 | -1057.00 | 196.00 | -1024.00 | 619.00 | -2092.00 | 3,291.00 | -663.00 | 86.00 | -928.00 | 913.00 | -1327.00 | 415.00 | -1148.00 | 963.00 | -1373.00 | 915.00 | -989.00 | 1,210.00 | 271.00 | -208.00 | -852.00 | 1,434.00 | -1119.00 | 1,191.00 | -2474.00 | 1,914.00 | 174.00 | 1,399.00 | -601.00 | 855.00 | -1404.00 | 239.00 | -1010.00 | 1,596.00 | -2362.00 | 919.00 | -656.00 | 1,271.00 | -383.00 | 288.00 | 563.00 | -1512.00 | 415.00 | 275.00 | -22.00 | 117.00 | -228.00 | -348.00 | -360.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5,408.09% | 220.52% | -373.23% | 675.99% | -116.72% | 151.41% | 322.15% | -34.89% | | 297.93% | 97.40% | 41.47% | | | | | -210.62% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.70% | 128.82% | 92.63% | -47.37% | | | | 1.21% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -61.19% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.63% | 173.96% | 157.11% | 1,195.32% | -96.49% | -333.53% | 830.23% | -127.92% | 152.81% | 106.35% | 114.02% | | | 2.36% | 53.39% | -73.58% | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -55.91% | 9.73% | -36.29% | -87.43% | -72.69% | 45.38% | -59.23% | 1,158.95% | 993.54% | 67.30% | -43.85% | 51.33% | 3.23% | -22.22% | 118.94% | -46.78% | -216.05% | 62.00% | 343.07% | 71.23% | 161.70% | -21.09% | -80.69% | -48.25% | -182.17% | -62.65% | -504.43% | -94.71% | -138.94% | -37.55% | 171.29% | 1,072.62% | 32.53% | 333.56% | -149.38% | 247.56% | -203.31% | -11.43% | 579.85% | 320.99% | 296.16% | 545.91% | 78.28% | -41.52% | -95.25% | -24.01% | -189.61% | -78.05% | -1,345.29% | -14.97% | 194.69% | 366.03% | 329.93% | -121.39% | -56.24% | -29.45% | -55.35% | 436.17% | 111.39% | -101.71% | -195.07% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 9.60% | 38.71% | -47.36% | 33.78% | 45.54% | 23.68% | -20.57% | 116.44% | -147.18% | 28.22% | 75.95% | 11.31% | -9.58% | -0.19% | 23.26% | -22.16% | -37.30% | -21.84% | -76.08% | -63.95% | -6.60% | -43.11% | -17.74% | -31.55% | -49.25% | 0.38% | -50.72% | 29.15% | -69.73% | 33.85% | 54.52% | 455.67% | 81.86% | 191.64% | 61.66% | 104.54% | 31.66% | 63.21% | -97.17% | -18.55% | -5.05% | 61.01% | 14.79% | -15.74% | 10.76% | -28.83% | -28.13% | -10.30% | 133.83% | -15.13% | 42.21% | -27.16% | 0.80% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.04% | 27.45% | 7.19% | 16.89% | 17.16% | 19.32% | -15.58% | 55.13% | -53.93% | -9.08% | -44.29% | -48.08% | -28.11% | -25.34% | 40.11% | -21.81% | -24.14% | 5.27% | -26.33% | 13.80% | -19.91% | -6.70% | 5.69% | 36.24% | 51.12% | 42.06% | 64.87% | 39.61% | 19.68% | 63.75% | -21.96% | 85.60% | -18.86% | 74.17% | 29.09% | 54.32% | 58.76% | -22.78% | 38.93% | 12.18% | 26.11% | 24.58% | 6.95% | -14.95% | -20.84% |
|
Free Cash Flow (QoQ)
|
-12.64% | 71.02% | -26.26% | -59.98% | 117.43% | -0.71% | -85.45% | -13.06% | 1,057.60% | -72.16% | 349.27% | -24.48% | 77.10% | -90.65% | 1,110.71% | -48.48% | 33.44% | -73.69% | 194.32% | -212.33% | 286.27% | -28.06% | 13.74% | -59.52% | 138.25% | -82.40% | 204.86% | -164.27% | 208.30% | -290.58% | 103.98% | -3,005.22% | 128.31% | 117.55% | -34.46% | -267.16% | 281.90% | -124.78% | 561.28% | -245.89% | 153.12% | 34.24% | 304.70% | -32.02% | 74.90% | -62.95% | 32.76% | -94.48% | 2,700.78% | -143.69% | 132.52% | -412.96% | 291.25% | -51.35% | 60.04% | 54.41% | -117.79% | 199.54% | 158.03% | -2.28% | 33.94% | -37.40% | -102.08% | -5,340.06% |
|
Gross Margin Growth (1y)
|
| | | -44.00 | 137.00 | 84.00 | 529.00 | -123.00 | -710.00 | -596.00 | -632.00 | -38.00 | 349.00 | 71.00 | 39.00 | -184.00 | -670.00 | -389.00 | -248.00 | -102.00 | 457.00 | 446.00 | 497.00 | 111.00 | 161.00 | 190.00 | 22.00 | 192.00 | 339.00 | 202.00 | 139.00 | 98.00 | -180.00 | 23.00 | 32.00 | -112.00 | -51.00 | -295.00 | -183.00 | -323.00 | -1610.00 | 206.00 | 226.00 | 318.00 | 1,749.00 | -220.00 | -241.00 | -79.00 | -119.00 | 184.00 | -131.00 | -557.00 | -856.00 | -498.00 | -826.00 | -385.00 | 98.00 | -356.00 | 437.00 | 499.00 | 451.00 | 491.00 | 285.00 | 250.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -205.00 | -224.00 | -442.00 | -64.00 | -345.00 | -1031.00 | -914.00 | -840.00 | -324.00 | 136.00 | 128.00 | 288.00 | -175.00 | -51.00 | 247.00 | 271.00 | 201.00 | 958.00 | 837.00 | 658.00 | 401.00 | 321.00 | 414.00 | 193.00 | 178.00 | 109.00 | -70.00 | -13.00 | -337.00 | -1840.00 | -66.00 | 74.00 | -117.00 | 89.00 | -309.00 | -198.00 | -84.00 | 21.00 | 170.00 | -147.00 | -318.00 | 775.00 | -534.00 | -1199.00 | -1022.00 | -876.00 | -671.00 | -521.00 | -443.00 | -306.00 | -363.00 | -105.00 | 364.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -491.00 | -437.00 | -384.00 | 185.00 | -336.00 | -412.00 | -279.00 | -321.00 | -21.00 | 637.00 | 519.00 | 449.00 | 115.00 | 108.00 | 471.00 | 442.00 | 187.00 | 727.00 | 565.00 | 506.00 | -34.00 | -1339.00 | 325.00 | 235.00 | 173.00 | 249.00 | -84.00 | -28.00 | -98.00 | -209.00 | -102.00 | -298.00 | -753.00 | -886.00 | -623.00 | -1156.00 | -1026.00 | -737.00 | -685.00 | -536.00 | -204.00 | 1,324.00 | -399.00 | -478.00 | -273.00 |
|
Gross Margin (QoQ)
|
-140.00 | -21.00 | -353.00 | 470.00 | 41.00 | -74.00 | 91.00 | -181.00 | -546.00 | 40.00 | 56.00 | 412.00 | -159.00 | -238.00 | 24.00 | 190.00 | -645.00 | 43.00 | 165.00 | 335.00 | -86.00 | 32.00 | 216.00 | -51.00 | -36.00 | 60.00 | 49.00 | 119.00 | 112.00 | -78.00 | -14.00 | 78.00 | -166.00 | 125.00 | -5.00 | -65.00 | -105.00 | -119.00 | 106.00 | -205.00 | -1391.00 | 1,696.00 | 126.00 | -113.00 | 40.00 | -273.00 | 105.00 | 49.00 | 0.00 | 30.00 | -210.00 | -377.00 | -298.00 | 387.00 | -538.00 | 65.00 | 185.00 | -67.00 | 255.00 | 127.00 | 137.00 | -27.00 | 48.00 | 92.00 |
|
Gross Profit Growth (1y)
|
| | | 81.35% | 81.74% | 36.09% | 33.33% | 11.73% | -13.13% | -12.96% | -11.90% | -8.38% | 8.74% | 10.77% | 13.75% | 11.73% | 12.96% | 7.33% | 13.53% | 20.51% | 18.02% | 20.18% | 20.34% | 4.91% | 13.21% | 18.17% | 23.49% | 23.06% | 32.12% | 25.80% | 17.46% | 20.97% | 16.05% | 21.00% | 18.23% | 16.92% | 20.21% | 7.66% | 7.81% | -0.62% | 12.80% | 93.22% | 117.91% | 132.71% | 110.80% | 17.91% | 1.82% | 7.00% | -0.49% | 10.93% | 5.98% | 44.66% | 32.14% | 30.62% | 5.32% | -30.81% | -14.72% | -12.77% | 25.80% | 49.93% | 45.26% | 43.99% | 26.44% | 25.88% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 22.90% | 19.74% | 9.48% | 10.14% | 4.58% | 2.19% | 1.15% | 4.39% | 7.25% | 13.18% | 12.63% | 15.83% | 12.20% | 14.71% | 15.09% | 19.04% | 15.87% | 20.86% | 21.34% | 20.40% | 16.02% | 20.18% | 21.62% | 19.70% | 20.29% | 22.61% | 17.90% | 14.40% | 12.02% | 16.32% | 36.03% | 40.57% | 39.32% | 41.92% | 34.86% | 33.74% | 35.26% | 33.25% | 36.21% | 32.98% | 53.29% | 40.47% | 19.54% | 4.36% | 2.31% | 3.89% | 8.12% | 11.98% | 14.49% | 17.85% | 17.94% | 18.76% | 9.30% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.11% | 18.01% | 11.10% | 12.79% | 7.65% | 7.35% | 8.00% | 11.07% | 9.75% | 16.74% | 16.26% | 17.65% | 16.03% | 18.27% | 18.33% | 18.56% | 17.08% | 19.75% | 18.41% | 17.34% | 12.66% | 18.67% | 30.20% | 32.14% | 32.12% | 34.39% | 30.14% | 27.14% | 28.47% | 26.98% | 26.91% | 24.55% | 33.15% | 30.32% | 28.87% | 21.70% | 19.89% | 21.67% | 23.55% | 25.52% | 30.17% | 27.98% | 16.50% | 12.57% | 15.11% |
|
Gross Profit (QoQ)
|
1.41% | 41.06% | 5.80% | 19.84% | 1.62% | 5.62% | 3.65% | 0.42% | -20.98% | 5.83% | 4.92% | 4.43% | -6.21% | 7.80% | 7.74% | 2.58% | -5.18% | 2.43% | 13.95% | 8.89% | -7.13% | 4.30% | 14.11% | -5.08% | 0.22% | 8.87% | 19.24% | -5.41% | 7.60% | 3.66% | 11.33% | -2.58% | 3.23% | 8.07% | 8.78% | -3.66% | 6.13% | -3.21% | 8.93% | -11.19% | 20.46% | 65.79% | 22.85% | -5.15% | 9.12% | -7.26% | 6.08% | -0.33% | 1.48% | 3.38% | 1.36% | 36.05% | -7.30% | 2.18% | -18.28% | -10.62% | 14.25% | 4.52% | 17.86% | 6.53% | 10.70% | 3.60% | 3.50% | 6.05% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -23.25% | -4.67% | 96.67% | -207.99% | 35.34% | 52.93% | 4.74% | 59.52% | -80.11% | 70.36% | 88.28% | 88.08% | 90.68% | 64.23% | 52.71% | 55.36% | 49.61% | 117.10% | 126.90% | 137.93% | 139.73% | 129.09% | 20.51% | -9.21% | -43.21% | -45.51% | -40.51% | -41.85% | -57.04% | -235.62% | -293.20% | -298.74% | -446.80% | -17.39% | -15.00% | -7.76% | -25.53% | 30.39% | 63.42% | 53.20% | 37.61% | -7.06% | -151.61% | -83.10% | -47.16% | -3.45% | 66.79% | 63.53% | 52.89% | 40.73% | -7.71% | -31.51% | 25.95% | 24.24% | -9.53% | 7.27% | -14.43% | -13.16% | -39.52% | -47.73% | -2.60% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -12.81% | 47.34% | 84.51% | 47.04% | 52.29% | 63.18% | 62.48% | 72.18% | 56.10% | 26.37% | 26.30% | 26.41% | 26.38% | 28.87% | 29.13% | 29.14% | 28.34% | 30.32% | 29.92% | 30.06% | 28.00% | -54.57% | -50.15% | -45.01% | -41.72% | -42.07% | -49.21% | -48.05% | -57.01% | -45.94% | -41.16% | -44.26% | -67.70% | 4.36% | -1.91% | 2.62% | -4.85% | 8.31% | 32.64% | 32.14% | 24.37% | 13.09% | 3.45% | 4.24% | 19.93% | 22.55% | 26.83% | 23.67% | 26.37% | 20.20% | -18.07% | -21.68% | 4.56% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 41.68% | 14.97% | 14.88% | 15.16% | 15.12% | 15.09% | 15.07% | 14.95% | 15.09% | 15.13% | 14.99% | 14.99% | 14.92% | 36.46% | 29.34% | 29.22% | 29.89% | 19.41% | 15.59% | 15.58% | 15.85% | -27.61% | -20.90% | -20.39% | -21.64% | -21.49% | -26.32% | -25.13% | -30.03% | -26.41% | -21.79% | -21.70% | -31.17% | 11.71% | 17.66% | 15.03% | 16.66% | 19.12% | 18.46% | 17.55% | 18.19% | 10.86% | -6.58% | -3.76% | 9.63% |
|
Interest Coverage Ratio (QoQ)
|
-42.66% | -2,382.34% | 97.32% | -29.69% | -21.15% | 21.06% | -148.30% | 72.77% | 11.82% | -59.78% | -5.51% | -21.16% | 85.49% | 36.80% | -7.25% | 5.21% | 44.32% | 16.45% | -1.24% | -7.00% | 118.90% | 31.38% | 42.79% | 12.06% | 8.98% | -30.89% | 7.57% | -29.90% | 4.56% | -24.55% | 5.15% | -48.21% | -430.07% | -7.48% | -8.16% | 9.62% | -11.73% | -5.30% | -1.35% | -5.29% | 38.05% | 44.67% | -29.69% | -40.36% | -6.30% | -30.04% | 5.63% | -12.81% | 25.27% | 58.26% | -3.64% | -45.74% | 5.98% | 24.15% | -26.53% | 17.94% | 3.82% | -9.67% | -7.12% | -1.27% | 4.89% | -35.22% | -13.43% | 29.67% |
|
Net Cash Flow Growth (1y)
|
| | | -33.05% | -52.52% | 144.57% | 133.10% | -730.38% | 145.06% | -149.76% | 0.57% | 145.92% | -27.82% | -57.78% | 53.32% | -46.90% | 67.97% | -293.91% | -138.78% | -424.07% | -43.71% | 106.44% | 272.20% | 75.46% | 59.46% | 407.04% | 62.05% | 125.83% | 116.80% | -98.44% | -43.79% | -1,972.29% | -62.08% | 1,858.21% | -129.69% | 172.91% | -426.84% | -546.53% | -178.19% | 796.93% | -66.97% | 223.34% | 790.16% | -20.84% | 291.45% | 4,746.88% | -42.07% | -116.64% | 748.72% | -111.95% | -115.10% | -5,144.23% | -104.17% | 78.17% | -341.52% | 107.14% | 1,989.53% | 19.08% | 97.58% | -132.91% | -106.98% | -365.26% | -6,464.50% | -104.94% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 24.68% | -5.65% | 29.53% | 53.18% | 15.41% | 43.76% | -72.05% | -37.47% | 7.55% | -11.96% | 33.89% | 0.79% | -34.30% | 14.67% | 48.67% | 2.67% | -41.00% | 24.85% | 26.10% | 52.81% | -5.87% | 9.45% | 15.80% | -31.43% | 76.79% | -67.36% | -49.89% | -35.07% | 396.57% | -59.66% | 376.00% | 78.63% | 92.89% | 118.61% | 543.89% | 135.86% | -47.08% | 207.69% | -92.61% | 15.49% | -107.30% | 12.13% | -48.34% | -33.63% | -14.60% | 88.47% | -26.43% | -26.33% | -7.19% | -27.14% | 6.34% | -91.51% | 63.63% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -39.78% | -4.51% | 15.87% | 19.14% | -26.37% | 21.68% | 0.19% | 10.78% | 15.44% | 18.73% | 15.23% | -1.38% | -32.23% | 4.39% | 19.07% | -16.87% | 22.90% | -34.56% | 14.90% | -5.31% | 57.73% | -55.71% | 53.61% | 39.02% | 93.37% | 53.74% | 141.26% | 13.16% | -78.52% | 101.99% | -262.59% | -20.10% | -114.28% | -41.65% | -55.06% | -49.28% | 34.62% | 87.87% | -4.76% | 42.19% | -16.68% | 2.20% | -46.55% | -21.19% | -19.33% |
|
Net Cash Flow (QoQ)
|
27.95% | -262.67% | 145.03% | -28.57% | -9.27% | 52.71% | 135.54% | -293.17% | 135.27% | -131.01% | 576.01% | -11.79% | -44.56% | -167.78% | 562.57% | -69.45% | 75.37% | -258.96% | 54.46% | -155.26% | 130.46% | -81.82% | 1,117.93% | -136.38% | 297.92% | -42.18% | 289.25% | -94.20% | 1,561.32% | -99.58% | 13,891.79% | -293.13% | 133.65% | -78.47% | -312.12% | 574.34% | -250.84% | 70.58% | -32.15% | 1,629.37% | -128.08% | 121.73% | 639.44% | 75.41% | -32.08% | 450.23% | -91.16% | -150.39% | 3,563.58% | -107.75% | 88.84% | -17,404.15% | 97.24% | 59.49% | -125.83% | 382.93% | 630.06% | -101.73% | 93.24% | -3,741.70% | -54.85% | -15.63% | 4.57% | -19.94% |
|
Net Income Growth (1y)
|
| | | 192.13% | 221.77% | 126.57% | 36.71% | 1.70% | -29.78% | -38.48% | -33.36% | -109.56% | -104.50% | -101.16% | -128.61% | 100.11% | 121.55% | 5,239.16% | 399.46% | 615,000.00% | 16,767.18% | 70.06% | 34.88% | 39.93% | -14.05% | 2.96% | -15.97% | -5.34% | 25.86% | 50.15% | 127.62% | 29.75% | -59.85% | 34.19% | -16.79% | 23.69% | 199.10% | -18.14% | 3.17% | -199.42% | -442.18% | -75.97% | 82.89% | 277.96% | 189.50% | 1,269.57% | 60.54% | 60.95% | -23.03% | -39.57% | -46.98% | -151.97% | -166.62% | -94.80% | -508.46% | -74.52% | 36.82% | -717.83% | 73.62% | 136.81% | 456.60% | 111.22% | -108.64% | 805.82% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -31.69% | -28.09% | -26.33% | -31.24% | -95.23% | -81.05% | -28.35% | -17.04% | -13.05% | 17.79% | 0.55% | 4.94% | 126.51% | 221.51% | 351.42% | 75.38% | 1,912.18% | 467.19% | 38.02% | 37.15% | 19.78% | -24.27% | 27.54% | 16.76% | 14.95% | 14.76% | 18.15% | 25.02% | -53.20% | -82.80% | -35.85% | 16.23% | 29.83% | 109.23% | 39.15% | 44.69% | 41.74% | 33.09% | 25.76% | 15.90% | -14.18% | 22.87% | -24.52% | -76.27% | -51.24% | -32.46% | -29.94% | -37.00% | -30.63% | 14.49% | -66.97% | -61.96% | 98.48% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.32% | 29.86% | 7.22% | 1.03% | -1.32% | -0.28% | -8.43% | -8.34% | -2.73% | 12.07% | 9.47% | 17.19% | 69.08% | 77.83% | 183.56% | 53.16% | 565.71% | 193.85% | 23.63% | 17.24% | -32.69% | -45.16% | -16.41% | 24.60% | 21.86% | 35.86% | 40.26% | 41.82% | 35.51% | 23.13% | 16.92% | 5.97% | -30.81% | -46.28% | -38.98% | -53.64% | -35.59% | -24.51% | -21.41% | -29.75% | 24.21% | 24.85% | -21.50% | -31.38% | 37.23% |
|
Net Income (QoQ)
|
-5.00% | 71.09% | 58.37% | 13.49% | 4.64% | 20.47% | -4.44% | -15.57% | -27.75% | 5.55% | 3.51% | -112.11% | 66.01% | 72.70% | -2,445.78% | 100.05% | 6,450.00% | 6,412.21% | 48.34% | -2.79% | 79.61% | -34.34% | 17.65% | 0.85% | 10.32% | -21.34% | -3.98% | 13.60% | 46.70% | -6.16% | 45.55% | -35.24% | -54.61% | 213.65% | -9.74% | -3.75% | 9.76% | -14.16% | 13.76% | -192.76% | -277.77% | 106.03% | 765.75% | -9.74% | 89.99% | -7.75% | 1.48% | -9.51% | -9.14% | -27.57% | -10.95% | -188.68% | -16.47% | 105.65% | -7,100.55% | 62.11% | 57.84% | 44.76% | -198.95% | 152.87% | 308.44% | -98.26% | -5,658.70% | 329.53% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 192.13% | 221.77% | 126.57% | 36.71% | 1.70% | -29.78% | -38.48% | -33.36% | -109.56% | -104.50% | -101.16% | -128.61% | 100.11% | 121.55% | 5,239.16% | 399.46% | 615,000.00% | 16,767.18% | 70.06% | 34.88% | 39.93% | -14.05% | 2.96% | -15.97% | -5.34% | 25.86% | 50.15% | 127.62% | 29.75% | -59.85% | 34.19% | -16.79% | 23.69% | 199.10% | -18.14% | 3.17% | -199.42% | -442.18% | -75.97% | 82.89% | 253.19% | 182.47% | 1,151.12% | 27.61% | 44.08% | -37.09% | -57.00% | -59.73% | -229.44% | -258.89% | -205.25% | -915.78% | -31.55% | 28.89% | -32.38% | 62.84% | 93.91% | 223.54% | 61.74% | -61.24% | 3,906.74% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -31.69% | -28.09% | -26.33% | -31.24% | -95.23% | -81.05% | -28.35% | -17.04% | -13.05% | 17.79% | 0.55% | 4.94% | 126.51% | 221.51% | 351.42% | 75.38% | 1,912.18% | 467.19% | 38.02% | 37.15% | 19.78% | -24.27% | 27.54% | 16.76% | 14.95% | 14.76% | 18.15% | 25.02% | -53.20% | -82.80% | -35.85% | 16.23% | 23.50% | 103.61% | 35.02% | 34.03% | 29.95% | 21.08% | 8.94% | -2.04% | -41.90% | 6.24% | -97.14% | -83.63% | -64.52% | -39.43% | -37.49% | -47.68% | -28.13% | 11.76% | -36.32% | -90.26% | 71.54% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.32% | 29.86% | 7.22% | 1.03% | -1.32% | -0.28% | -8.43% | -8.34% | -2.73% | 12.07% | 9.47% | 17.19% | 69.08% | 77.83% | 183.56% | 53.16% | 565.71% | 193.85% | 23.63% | 17.24% | -32.69% | -45.16% | -16.41% | 24.60% | 18.27% | 33.66% | 37.75% | 35.46% | 28.63% | 16.34% | 7.27% | -4.20% | -40.70% | -59.85% | -25.50% | -58.21% | -41.82% | -31.99% | -30.61% | -37.13% | 25.55% | 22.19% | -37.24% | -35.17% | 41.55% |
|
Net Income towards Common Stockholders (QoQ)
|
-5.00% | 71.09% | 58.37% | 13.49% | 4.64% | 20.47% | -4.44% | -15.57% | -27.75% | 5.55% | 3.51% | -112.11% | 66.01% | 72.70% | -2,445.78% | 100.05% | 6,450.00% | 6,412.21% | 48.34% | -2.79% | 79.61% | -34.34% | 17.65% | 0.85% | 10.32% | -21.34% | -3.98% | 13.60% | 46.70% | -6.16% | 45.55% | -35.24% | -54.61% | 213.65% | -9.74% | -3.75% | 9.76% | -14.16% | 13.76% | -192.76% | -277.77% | 106.03% | 765.75% | -22.31% | 103.38% | -8.54% | -11.69% | -12.28% | -11.20% | -37.48% | -17.30% | -381.94% | -9.00% | 58.59% | -541.04% | 54.54% | 41.08% | 22.91% | -79.93% | 92.55% | 1,296.15% | -123.88% | -658.20% | 275.80% |
|
Net Margin Growth (1y)
|
| | | 571.00 | 723.00 | 735.00 | 250.00 | -179.00 | -526.00 | -708.00 | -603.00 | -1492.00 | -1115.00 | -1088.00 | -1353.00 | 140.00 | 56.00 | 503.00 | 948.00 | 662.00 | 1,243.00 | 303.00 | 194.00 | 248.00 | -258.00 | -66.00 | -274.00 | -174.00 | 39.00 | 187.00 | 599.00 | 73.00 | -690.00 | 106.00 | -347.00 | 23.00 | 496.00 | -302.00 | -73.00 | -1595.00 | -2311.00 | -625.00 | -86.00 | 1,311.00 | 2,504.00 | 851.00 | 123.00 | 175.00 | -398.00 | -561.00 | -513.00 | -1274.00 | -1222.00 | -655.00 | -2080.00 | -375.00 | 82.00 | -97.00 | 1,176.00 | 884.00 | 1,005.00 | 254.00 | -234.00 | 1,475.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1101.00 | -919.00 | -1061.00 | -1706.00 | -1532.00 | -1585.00 | -1293.00 | -1009.00 | -690.00 | 184.00 | -282.00 | -211.00 | 1,050.00 | 1,041.00 | 740.00 | 868.00 | 735.00 | 1,023.00 | 424.00 | 519.00 | 146.00 | -909.00 | 227.00 | -22.00 | -78.00 | -155.00 | -9.00 | 179.00 | -1499.00 | -2505.00 | -821.00 | -506.00 | -261.00 | 689.00 | -75.00 | -37.00 | -110.00 | -206.00 | -335.00 | -476.00 | 211.00 | 883.00 | -365.00 | -2470.00 | -1475.00 | -1539.00 | -1313.00 | -1417.00 | -766.00 | -136.00 | -498.00 | -1139.00 | 1,984.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -299.00 | 380.00 | -256.00 | -564.00 | -622.00 | -601.00 | -1056.00 | -1088.00 | -617.00 | -36.00 | -161.00 | 114.00 | 948.00 | 390.00 | 1,033.00 | 1,120.00 | 831.00 | 830.00 | 228.00 | 99.00 | -1426.00 | -2724.00 | -700.00 | -181.00 | -363.00 | 38.00 | 218.00 | 216.00 | -14.00 | -400.00 | -531.00 | -896.00 | -1361.00 | -932.00 | -1291.00 | -2630.00 | -1759.00 | -1346.00 | -1087.00 | -1380.00 | 720.00 | 1,970.00 | -208.00 | -1529.00 | 884.00 |
|
Net Margin (QoQ)
|
-91.00 | 180.00 | 382.00 | 100.00 | 61.00 | 192.00 | -102.00 | -330.00 | -286.00 | 10.00 | 3.00 | -1219.00 | 91.00 | 37.00 | -263.00 | 274.00 | 7.00 | 484.00 | 182.00 | -11.00 | 588.00 | -456.00 | 74.00 | 42.00 | 82.00 | -264.00 | -134.00 | 142.00 | 296.00 | -116.00 | 277.00 | -384.00 | -468.00 | 680.00 | -175.00 | -15.00 | 6.00 | -118.00 | 53.00 | -1536.00 | -710.00 | 1,568.00 | 592.00 | -140.00 | 483.00 | -84.00 | -136.00 | -88.00 | -90.00 | -247.00 | -88.00 | -849.00 | -38.00 | 321.00 | -1513.00 | 856.00 | 419.00 | 142.00 | -240.00 | 563.00 | 540.00 | -609.00 | -728.00 | 2,273.00 |
|
Operating Income Growth (1y)
|
| | | -54.07% | -37.73% | -13.18% | -0.28% | -27.17% | -44.96% | -34.48% | 19.05% | -9.90% | 14.17% | -9.67% | -92.38% | -25.09% | -87.53% | -48.70% | -39.74% | -25.61% | 115.19% | 116.08% | 120.83% | 121.41% | 31.76% | 9.80% | 24.56% | 9.03% | 24.59% | 49.76% | 23.38% | 25.68% | -561.41% | -600.37% | -543.61% | -631.28% | -41.05% | -29.52% | -19.64% | -56.65% | -254.15% | -84.79% | -113.07% | -54.14% | 41.23% | -14.95% | -0.91% | -4.22% | -13.25% | -10.82% | -25.75% | -139.17% | -146.33% | -86.17% | -113.91% | 12.35% | 20.21% | -5.99% | 20.33% | -4.10% | 2.60% | -9.85% | -19.96% | 9.60% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -29.13% | -19.67% | -18.62% | -16.02% | -20.46% | -32.64% | -29.93% | -29.59% | -19.97% | 30.93% | 31.27% | 36.80% | 32.69% | 33.42% | 31.28% | 33.19% | 31.87% | 31.02% | 31.32% | 32.38% | 31.88% | -112.34% | -117.07% | -106.59% | -110.14% | -116.22% | -127.06% | -104.47% | -131.83% | -192.59% | -140.88% | -136.98% | -145.68% | -43.19% | -40.12% | -37.02% | -36.02% | -33.09% | -33.03% | -39.31% | -56.62% | -17.92% | -33.36% | -39.50% | -29.76% | -30.57% | -29.80% | -28.93% | -29.71% | -24.17% | -29.42% | -26.92% | 6.22% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.60% | 20.00% | 19.13% | 19.67% | 19.83% | 19.79% | 19.01% | 20.73% | 19.17% | 19.15% | 19.44% | 23.39% | 19.74% | -16.62% | -14.49% | -14.69% | -14.39% | -10.16% | -11.37% | -11.18% | -19.55% | -108.95% | -85.04% | -80.91% | -81.28% | -79.96% | -86.59% | -74.29% | -79.82% | -76.94% | -76.76% | -74.87% | -102.41% | -52.28% | -41.52% | -47.24% | -39.46% | -35.88% | -35.96% | -35.74% | -28.52% | -4.96% | -22.52% | -21.01% | -15.51% |
|
Operating Income (QoQ)
|
-12.94% | -30.65% | -15.40% | 9.52% | -0.96% | -7.36% | -2.24% | -14.75% | -15.09% | 0.40% | 38.45% | -55.78% | 10.11% | -27.26% | -7.96% | -1.29% | -34.75% | -0.91% | -1.46% | 8.95% | 116.29% | 6.82% | 31.45% | -6.40% | 0.24% | -10.98% | 49.12% | -18.06% | 14.54% | 7.01% | 22.85% | -16.54% | -520.53% | -16.05% | -8.92% | 0.05% | -11.65% | -6.56% | -0.61% | -30.87% | -152.41% | 44.40% | -16.01% | 5.33% | 3.76% | -8.76% | -1.84% | 2.23% | -4.59% | -6.42% | -15.56% | -85.96% | -7.71% | 19.57% | -32.78% | 23.80% | 1.95% | -6.84% | 0.19% | 0.44% | 8.26% | -20.50% | -9.00% | 24.97% |
|
Operating Margin Growth (1y)
|
| | | 730.00 | 1,065.00 | 685.00 | 624.00 | -400.00 | -1476.00 | -1227.00 | 858.00 | -799.00 | 695.00 | -52.00 | -2150.00 | -339.00 | -1698.00 | -1197.00 | -753.00 | -76.00 | 7,272.00 | 7,295.00 | 7,111.00 | 6,608.00 | 202.00 | -21.00 | 17.00 | -79.00 | 33.00 | 240.00 | 106.00 | 69.00 | -5619.00 | -6115.00 | -6232.00 | -6169.00 | -703.00 | -565.00 | -291.00 | -2248.00 | -4235.00 | -51.00 | -186.00 | 2,033.00 | 4,713.00 | 442.00 | 367.00 | 240.00 | -487.00 | -248.00 | -733.00 | -2074.00 | -2324.00 | -1298.00 | -3316.00 | -844.00 | 252.00 | -581.00 | 2,449.00 | 1,480.00 | 1,677.00 | 821.00 | -205.00 | 1,478.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -469.00 | 285.00 | -595.00 | -668.00 | -1538.00 | -2478.00 | -2476.00 | -2045.00 | -1214.00 | 6,270.00 | 6,046.00 | 4,208.00 | 6,193.00 | 5,777.00 | 6,077.00 | 6,375.00 | 6,454.00 | 7,508.00 | 7,514.00 | 7,234.00 | 6,599.00 | -5384.00 | -5896.00 | -6109.00 | -6179.00 | -6289.00 | -6440.00 | -6417.00 | -8349.00 | -10557.00 | -6732.00 | -6709.00 | -6384.00 | -225.00 | -174.00 | -110.00 | 25.00 | -8.00 | 143.00 | -552.00 | 199.00 | 1,903.00 | -1104.00 | -3682.00 | -2678.00 | -2558.00 | -2128.00 | -1600.00 | -1438.00 | -395.00 | -1059.00 | -1072.00 | 2,115.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -884.00 | 5,859.00 | 5,504.00 | 5,690.00 | 4,994.00 | 4,997.00 | 4,798.00 | 5,083.00 | 5,316.00 | 6,505.00 | 6,265.00 | 4,331.00 | 6,183.00 | 191.00 | 202.00 | 248.00 | 353.00 | 1,186.00 | 834.00 | 710.00 | -1819.00 | -10322.00 | -6513.00 | -6586.00 | -6394.00 | -5811.00 | -6049.00 | -6236.00 | -6076.00 | -6330.00 | -6538.00 | -7075.00 | -8219.00 | -3035.00 | -1721.00 | -4159.00 | -2893.00 | -2080.00 | -1737.00 | -1418.00 | 835.00 | 3,832.00 | -865.00 | -1438.00 | 280.00 |
|
Operating Margin (QoQ)
|
-348.00 | 387.00 | 28.00 | 663.00 | -13.00 | 6.00 | -33.00 | -361.00 | -1088.00 | 255.00 | 2,052.00 | -2017.00 | 405.00 | -492.00 | -46.00 | -207.00 | -953.00 | 8.00 | 399.00 | 470.00 | 6,395.00 | 31.00 | 214.00 | -32.00 | -11.00 | -192.00 | 252.00 | -128.00 | 101.00 | 15.00 | 118.00 | -165.00 | -5587.00 | -481.00 | 1.00 | -102.00 | -121.00 | -344.00 | 275.00 | -2059.00 | -2107.00 | 3,840.00 | 140.00 | 160.00 | 573.00 | -431.00 | 65.00 | 33.00 | -154.00 | -193.00 | -420.00 | -1309.00 | -403.00 | 833.00 | -2437.00 | 1,164.00 | 693.00 | 0.00 | 593.00 | 195.00 | 889.00 | -856.00 | -433.00 | 1,878.00 |
|
Profit After Tax Growth (1y)
|
| | | 192.13% | 221.77% | 126.57% | 36.71% | 1.70% | -29.78% | -38.48% | -33.36% | -20.27% | -3.29% | 13.95% | -2.08% | -35.03% | -42.11% | -47.53% | -12.51% | 26.90% | 191.93% | 70.06% | 34.88% | 39.93% | -14.05% | 2.96% | -15.97% | -5.34% | 25.86% | 50.15% | 127.62% | 29.75% | -59.85% | 34.19% | -16.79% | 23.69% | 199.10% | -18.14% | 3.17% | -199.42% | -442.18% | -75.97% | 82.89% | 277.96% | 189.50% | 1,269.57% | 60.54% | 60.95% | -23.03% | -39.57% | -46.98% | -151.97% | -166.62% | -94.80% | -508.46% | -74.52% | 36.82% | -717.83% | 73.62% | 138.33% | 463.07% | 199.88% | -103.34% | 774.37% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 33.30% | 29.76% | 16.67% | -3.74% | -19.24% | -26.75% | -28.35% | -17.04% | -13.05% | 17.79% | 0.55% | 4.94% | 4.88% | 13.25% | -2.79% | -0.28% | 18.90% | 46.71% | 38.02% | 37.15% | 19.78% | -24.27% | 27.54% | 16.76% | 14.95% | 14.76% | 18.15% | 25.02% | -53.20% | -82.80% | -35.85% | 16.23% | 29.83% | 109.23% | 39.15% | 44.69% | 41.74% | 33.09% | 25.76% | 15.90% | -14.18% | 22.87% | -24.52% | -76.27% | -51.24% | -32.46% | -29.94% | -37.00% | -29.69% | 15.18% | -31.56% | -61.23% | 98.73% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.32% | 29.86% | 7.22% | 1.03% | -1.32% | -0.28% | -8.43% | -8.34% | -2.73% | 12.07% | 9.47% | 17.19% | 7.22% | -6.00% | 13.11% | 13.44% | 21.95% | 30.55% | 23.63% | 17.24% | -32.69% | -45.16% | -16.41% | 24.60% | 21.86% | 35.86% | 40.26% | 41.82% | 35.51% | 23.13% | 16.92% | 5.97% | -30.81% | -46.28% | -38.98% | -53.64% | -35.59% | -24.51% | -21.41% | -29.75% | 24.54% | 25.01% | 21.55% | -31.05% | 37.37% |
|
Profit After Tax (QoQ)
|
-5.00% | 71.09% | 58.37% | 13.49% | 4.64% | 20.47% | -4.44% | -15.57% | -27.75% | 5.55% | 3.51% | 1.02% | -12.37% | 24.36% | -11.05% | -32.98% | -21.92% | 12.71% | 48.34% | -2.79% | 79.61% | -34.34% | 17.65% | 0.85% | 10.32% | -21.34% | -3.98% | 13.60% | 46.70% | -6.16% | 45.55% | -35.24% | -54.61% | 213.65% | -9.74% | -3.75% | 9.76% | -14.16% | 13.76% | -192.76% | -277.77% | 106.03% | 765.75% | -9.74% | 89.99% | -7.75% | 1.48% | -9.51% | -9.14% | -27.57% | -10.95% | -188.68% | -16.47% | 105.65% | -7,100.55% | 62.11% | 57.84% | 44.76% | -198.95% | 155.05% | 299.37% | -84.80% | -708.61% | 336.72% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 17.13% | 25.64% | 21.72% | 15.43% | 11.43% | 3.06% | 22.68% | 13.85% | 10.89% | 29.09% | 22.59% | 22.24% | 22.42% | 5.81% | -8.47% | -4.56% | -2.45% | -3.04% | -2.87% | 25.27% | 19.16% | 29.81% | 52.16% | 32.63% | 116.13% | 76.63% | 57.62% | 51.21% | 0.00% | 17.50% | 16.32% | 12.18% | 11.03% | 146.64% | 140.77% | 118.98% | 108.44% | -8.76% | -7.18% | -1.20% | 2.32% | 1.93% | 1.75% | 7.15% | 9.68% | 45.21% | 47.41% | 44.72% | 30.72% | -1.57% | -1.41% | -3.10% | 1.98% | 5.63% | 2.19% | 4.59% | 3.32% | 3.68% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 13.11% | 18.68% | 22.33% | 17.12% | 14.79% | 12.07% | 11.24% | 9.92% | 9.81% | 9.82% | 2.91% | 13.48% | 12.48% | 10.02% | 10.60% | 16.61% | 35.94% | 30.51% | 32.56% | 35.95% | 37.07% | 39.15% | 40.77% | 31.03% | 33.88% | 72.34% | 64.04% | 54.87% | 32.27% | 38.28% | 37.50% | 34.39% | 33.29% | 31.88% | 31.50% | 32.34% | 32.74% | 10.53% | 11.66% | 15.28% | 13.62% | 13.37% | 13.93% | 14.54% | 13.50% | 14.72% | 14.09% | 13.62% | 11.26% | 2.54% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 11.56% | 11.39% | 10.23% | 13.94% | 11.95% | 12.12% | 15.26% | 17.15% | 27.81% | 24.88% | 21.19% | 24.00% | 25.19% | 22.55% | 19.92% | 21.88% | 22.77% | 45.15% | 45.51% | 43.91% | 42.91% | 43.39% | 44.20% | 37.23% | 38.62% | 36.63% | 33.05% | 31.50% | 21.03% | 31.38% | 31.28% | 30.35% | 27.69% | 26.80% | 27.01% | 26.59% | 25.54% | 7.02% | 7.00% | 9.20% | 9.10% | 9.80% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -0.62% | 5.14% | 6.94% | 4.81% | 6.61% | 1.86% | 1.42% | 1.17% | -1.40% | 21.26% | -5.88% | -1.46% | 14.79% | 15.15% | -6.14% | -1.32% | -0.78% | -0.40% | -2.14% | 0.86% | -1.38% | -0.22% | 26.22% | -4.06% | 7.43% | 16.96% | 10.02% | 56.33% | -12.20% | 4.37% | 5.55% | 3.39% | 3.17% | 3.32% | 1.79% | 2.33% | 129.18% | 0.86% | -7.42% | -2.60% | 0.31% | 2.62% | -1.47% | 0.87% | -0.07% | 2.44% | 3.76% | 3.26% | 32.31% | 3.99% | 1.87% | -6.73% | -0.37% | 4.15% | 0.12% | -1.84% | 3.19% | 0.76% | 2.48% | -3.04% | 3.56% |
|
Return on Assets Growth (1y)
|
| | | | | | | 3.00 | 0.00 | -3.00 | -5.00 | -7.00 | -8.00 | -9.00 | -10.00 | -6.00 | -4.00 | -1.00 | 3.00 | 4.00 | 6.00 | 6.00 | 4.00 | 4.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 0.00 | -4.00 | -7.00 | -7.00 | -7.00 | -1.00 | 5.00 | 6.00 | 6.00 | 5.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -5.00 | -3.00 | -2.00 | -2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -10.00 | -12.00 | -13.00 | -11.00 | -10.00 | -6.00 | -4.00 | -2.00 | 1.00 | 3.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 3.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -4.00 | -7.00 | -8.00 | -8.00 | -6.00 | -2.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -5.00 | -6.00 | -6.00 | -5.00 | -4.00 | -3.00 | -3.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -3.00 | -5.00 | -7.00 | -8.00 | -7.00 | -6.00 | -4.00 | -2.00 | 1.00 | 2.00 | 4.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | -2.00 | -7.00 | -8.00 | -8.00 | -7.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -6.00 | -7.00 | -7.00 | -8.00 | -8.00 | -7.00 | -2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | | | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -4.00 | -3.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 3.00 | 1.00 | -1.00 | -2.00 | -2.00 | 5.00 | 9.00 | 2.00 | 2.00 | -4.00 | -8.00 | -7.00 | -11.00 | 4.00 | 20.00 | 39.00 | 55.00 | 42.00 | 28.00 | 14.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -11.00 | -23.00 | -36.00 | -46.00 | -37.00 | -27.00 | -16.00 | 11.00 | 13.00 | 10.00 | 6.00 | -12.00 | -4.00 | 2.00 | 9.00 | 9.00 | -2.00 | -1.00 | 0.00 | 5.00 | 10.00 | 4.00 | -3.00 | -6.00 | -5.00 | -2.00 | 5.00 | 4.00 | 2.00 | 0.00 | -3.00 | -2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 3.00 | 0.00 | -7.00 | -11.00 | 6.00 | 21.00 | 34.00 | 46.00 | 43.00 | 40.00 | 45.00 | 44.00 | 46.00 | 49.00 | 53.00 | 55.00 | 31.00 | 6.00 | -22.00 | -45.00 | -48.00 | -50.00 | -51.00 | -35.00 | -36.00 | -40.00 | -46.00 | -46.00 | -29.00 | -16.00 | -1.00 | 8.00 | 7.00 | 11.00 | 15.00 | 2.00 | 4.00 | 5.00 | 6.00 | 7.00 | 3.00 | 2.00 | 1.00 | 3.00 | 6.00 | 3.00 | -1.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 48.00 | 49.00 | 48.00 | 45.00 | 45.00 | 48.00 | 50.00 | 48.00 | 47.00 | 31.00 | 17.00 | 10.00 | -1.00 | -2.00 | -2.00 | 1.00 | 21.00 | 6.00 | -11.00 | -31.00 | -46.00 | -40.00 | -38.00 | -36.00 | -37.00 | -41.00 | -39.00 | -36.00 | -33.00 | -21.00 | -12.00 | -4.00 | 7.00 | 12.00 | 14.00 | 17.00 | 0.00 | 1.00 | 3.00 | 8.00 | 10.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -1.00 | 0.00 | 3.00 | 1.00 | -3.00 | -2.00 | 2.00 | 1.00 | 5.00 | 2.00 | -5.00 | 1.00 | -1.00 | -2.00 | -4.00 | -3.00 | 13.00 | 13.00 | 15.00 | 13.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.00 | -11.00 | -13.00 | -10.00 | -2.00 | -2.00 | -2.00 | 17.00 | -1.00 | -4.00 | -5.00 | -1.00 | 7.00 | 2.00 | 2.00 | -1.00 | -4.00 | 3.00 | 3.00 | 3.00 | 1.00 | -3.00 | -5.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 4.00 | 0.00 | -4.00 | -6.00 | -9.00 | -10.00 | -10.00 | -12.00 | -8.00 | -5.00 | -1.00 | 4.00 | 6.00 | 9.00 | 8.00 | 6.00 | 5.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 0.00 | 0.00 | -2.00 | -2.00 | 2.00 | 0.00 | 1.00 | -6.00 | -14.00 | -14.00 | -13.00 | -3.00 | 9.00 | 13.00 | 12.00 | 9.00 | 3.00 | 0.00 | -2.00 | -7.00 | -9.00 | -8.00 | -12.00 | -9.00 | -5.00 | -4.00 | 2.00 | 5.00 | 6.00 | 6.00 | 3.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -13.00 | -15.00 | -16.00 | -13.00 | -11.00 | -6.00 | -3.00 | -1.00 | 3.00 | 5.00 | 7.00 | 9.00 | 9.00 | 9.00 | 9.00 | 8.00 | 6.00 | 1.00 | 1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | -5.00 | -12.00 | -14.00 | -14.00 | -11.00 | -3.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 4.00 | 4.00 | -2.00 | -6.00 | -11.00 | -13.00 | -12.00 | -11.00 | -8.00 | -6.00 | -6.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -2.00 | -5.00 | -7.00 | -8.00 | -7.00 | -5.00 | -3.00 | 0.00 | 4.00 | 5.00 | 7.00 | 10.00 | 10.00 | 11.00 | 9.00 | 6.00 | -2.00 | -11.00 | -13.00 | -12.00 | -9.00 | -3.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -4.00 | -8.00 | -9.00 | -10.00 | -14.00 | -15.00 | -16.00 | -15.00 | -12.00 | -5.00 | 5.00 | 6.00 | 4.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | | | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -4.00 | -2.00 | -2.00 | -3.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 2.00 | -1.00 | 0.00 | -6.00 | -7.00 | -1.00 | 1.00 | 3.00 | 6.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -3.00 | -1.00 | -4.00 | -1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 6.00 | 5.00 | -2.00 | -2.00 | -12.00 | -14.00 | -17.00 | -18.00 | 2.00 | 22.00 | 45.00 | 60.00 | 46.00 | 30.00 | 13.00 | -1.00 | -1.00 | 0.00 | 2.00 | 2.00 | -10.00 | -24.00 | -38.00 | -51.00 | -48.00 | -35.00 | -16.00 | 5.00 | -4.00 | | | 28.00 | 29.00 | | | -20.00 | 0.00 | 6.00 | 3.00 | 2.00 | | 6.00 | -5.00 | -4.00 | | -9.00 | | | 10.00 | 9.00 | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -2.00 | -8.00 | -11.00 | -19.00 | -20.00 | -3.00 | 13.00 | 26.00 | 40.00 | 37.00 | 38.00 | 41.00 | 42.00 | 48.00 | 52.00 | 60.00 | 62.00 | 35.00 | 6.00 | -23.00 | -49.00 | -59.00 | -60.00 | -52.00 | -44.00 | -63.00 | | | -19.00 | -24.00 | -14.00 | 0.00 | 13.00 | 24.00 | 27.00 | 19.00 | 10.00 | | | | -22.00 | -2.00 | 2.00 | | | 8.00 | 6.00 | 13.00 | -4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.00 | 41.00 | 41.00 | 39.00 | 39.00 | 42.00 | 43.00 | 42.00 | 42.00 | 26.00 | 14.00 | 5.00 | -7.00 | -11.00 | -7.00 | 7.00 | 16.00 | -17.00 | | | -17.00 | -35.00 | -38.00 | -36.00 | -36.00 | -34.00 | -32.00 | -35.00 | -36.00 | | -2.00 | -2.00 | 10.00 | 22.00 | 24.00 | | | 37.00 | | | -22.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | -1.00 | 2.00 | 0.00 | -3.00 | 0.00 | 3.00 | 0.00 | 4.00 | -1.00 | -4.00 | 0.00 | -6.00 | -4.00 | -6.00 | -1.00 | 14.00 | 16.00 | 16.00 | 14.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -13.00 | -13.00 | -12.00 | -13.00 | -10.00 | -1.00 | 7.00 | 8.00 | -19.00 | | | | -18.00 | -4.00 | 2.00 | 0.00 | 2.00 | 2.00 | -1.00 | -1.00 | | | -12.00 | 0.00 | 2.00 | 1.00 | | | | 0.00 | 6.00 | -17.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 5.00 | 3.00 | 1.00 | -3.00 | -5.00 | -8.00 | -10.00 | -11.00 | -13.00 | -9.00 | -6.00 | -2.00 | 4.00 | 6.00 | 8.00 | 8.00 | 6.00 | 5.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -2.00 | 1.00 | 0.00 | 0.00 | -4.00 | -13.00 | -13.00 | -11.00 | -4.00 | 11.00 | 13.00 | 12.00 | 10.00 | 3.00 | 0.00 | -3.00 | -7.00 | -9.00 | -9.00 | -12.00 | -9.00 | -6.00 | -6.00 | 2.00 | 5.00 | 7.00 | 8.00 | 4.00 | 5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -12.00 | -14.00 | -15.00 | -15.00 | -13.00 | -11.00 | -7.00 | -5.00 | -3.00 | 2.00 | 4.00 | 6.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 5.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | -4.00 | -12.00 | -13.00 | -13.00 | -10.00 | -1.00 | 0.00 | 2.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | 4.00 | 4.00 | -2.00 | -6.00 | -12.00 | -15.00 | -13.00 | -12.00 | -8.00 | -7.00 | -7.00 | 1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 | -5.00 | -7.00 | -9.00 | -8.00 | -7.00 | -5.00 | -2.00 | 2.00 | 3.00 | 6.00 | 9.00 | 9.00 | 9.00 | 7.00 | 5.00 | -1.00 | -12.00 | -13.00 | -12.00 | -9.00 | -2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 0.00 | -3.00 | -7.00 | -8.00 | -9.00 | -13.00 | -14.00 | -15.00 | -14.00 | -11.00 | -5.00 | 5.00 | 6.00 | 3.00 | 4.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -4.00 | -3.00 | -3.00 | -4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -4.00 | -8.00 | 0.00 | 2.00 | 3.00 | 6.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -3.00 | -1.00 | -4.00 | -1.00 | 0.00 | 0.00 | 3.00 | 2.00 | 3.00 | 0.00 | -1.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 83.30% | 75.75% | 33.29% | 16.38% | 15.18% | 4.86% | 1.99% | 3.89% | -7.50% | -1.30% | 8.56% | 12.50% | 17.20% | 37.29% | 20.57% | 22.00% | 23.87% | 2.89% | 5.27% | 4.66% | 1.82% | 8.32% | 12.26% | 22.77% | 17.08% | 21.10% | 19.44% | 13.35% | 18.05% | 21.42% | 20.31% | 17.30% | 20.24% | 21.80% | 16.20% | 12.97% | 8.26% | 94.36% | 83.08% | 105.74% | 113.89% | 18.04% | 24.91% | 8.27% | 9.21% | 2.57% | 5.68% | 9.77% | 69.10% | 69.84% | 49.83% | 35.86% | -21.68% | -17.43% | -2.53% | 9.07% | 28.02% | 26.80% | 23.91% | 16.36% | 17.30% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 25.00% | 22.07% | 13.85% | 10.80% | 7.69% | 12.42% | 10.11% | 12.56% | 10.33% | 11.72% | 11.28% | 12.84% | 13.91% | 15.23% | 12.53% | 16.17% | 13.87% | 10.51% | 12.18% | 13.36% | 12.06% | 16.78% | 17.28% | 17.75% | 18.45% | 21.44% | 18.64% | 14.53% | 15.40% | 42.18% | 36.79% | 39.70% | 40.68% | 40.85% | 38.51% | 36.02% | 36.24% | 33.01% | 34.20% | 34.72% | 58.07% | 27.17% | 25.53% | 17.32% | 13.09% | 12.88% | 15.56% | 17.61% | 19.24% | 21.15% | 21.86% | 19.92% | 5.56% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.18% | 20.77% | 13.38% | 11.67% | 9.51% | 9.63% | 9.55% | 12.88% | 9.87% | 12.83% | 13.06% | 14.86% | 15.36% | 17.61% | 15.41% | 15.82% | 15.95% | 14.82% | 14.56% | 14.06% | 12.87% | 30.40% | 27.97% | 30.57% | 30.93% | 32.66% | 30.73% | 27.32% | 29.12% | 28.33% | 27.57% | 26.51% | 38.75% | 37.24% | 33.29% | 30.28% | 27.35% | 26.97% | 28.69% | 29.37% | 31.69% | 16.58% | 19.02% | 15.43% | 16.78% |
|
Revenue (QoQ)
|
4.95% | 41.79% | 16.10% | 6.09% | 0.63% | 7.54% | 1.37% | 5.00% | -8.39% | 4.60% | 3.26% | -6.51% | -2.26% | 15.05% | 7.01% | -2.60% | 14.49% | 1.04% | 8.28% | -1.11% | -4.90% | 3.38% | 7.65% | -3.80% | 1.18% | 7.14% | 17.73% | -8.26% | 4.65% | 5.68% | 11.73% | -4.46% | 7.64% | 4.72% | 8.93% | -2.07% | 9.03% | -0.10% | 5.91% | -6.15% | 95.74% | -5.90% | 19.02% | -2.44% | 8.03% | -0.42% | 3.16% | -1.60% | 1.47% | 2.59% | 7.16% | 51.59% | 1.91% | -9.49% | -2.83% | -12.61% | 7.44% | 6.84% | 8.73% | 2.57% | 6.42% | 4.41% | 2.11% | 3.40% |
|
Share-based Compensation Growth (1y)
|
| | | 53.39% | 31.74% | 4.36% | -52.58% | 23.26% | 18.86% | -6.41% | 27.60% | -21.17% | 24.70% | 38.47% | 24.05% | 22.34% | -0.37% | 1.89% | -17.54% | -18.28% | -15.70% | 24.34% | 25.18% | 10.59% | 36.29% | -30.56% | -73.45% | 3.49% | 2.68% | 82.02% | 336.13% | 52.13% | 40.80% | -21.45% | -99.51% | -15.45% | -8.13% | 121.19% | 36,170.59% | 192.36% | 288.46% | 83.26% | 217.29% | 0.99% | 15.58% | 12.82% | -15.48% | 51.02% | -24.02% | 1.93% | -4.51% | 127.71% | 105.56% | 107.73% | 59.58% | -15.19% | -23.76% | -27.17% | 12.30% | -23.93% | 53.65% | 61.98% | 54.04% | 26.24% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 14.23% | 24.99% | 10.59% | -9.12% | 5.93% | 13.88% | 9.71% | 9.29% | -7.63% | 1.56% | 20.60% | 8.59% | 3.40% | 4.61% | -4.18% | -35.04% | -2.20% | 5.66% | 16.26% | 13.17% | 20.31% | 25.37% | -0.24% | -82.20% | 10.01% | 9.92% | 46.79% | 97.53% | 55.51% | 71.28% | 47.12% | 77.66% | 35.65% | 60.37% | 65.99% | 890.82% | 64.59% | 50.54% | 28.21% | 36.81% | 51.43% | 21.76% | 33.68% | 8.80% | 42.88% | 5.99% | 15.53% | 19.61% | 13.68% | 34.04% | 34.82% | 40.28% | -6.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.30% | 10.40% | 11.37% | -4.98% | 1.44% | 11.15% | 2.66% | -15.38% | -2.04% | 7.95% | 17.26% | 8.20% | 11.72% | 10.60% | 4.69% | -64.27% | 3.77% | 8.82% | 22.25% | 20.70% | 33.90% | 47.71% | 32.11% | 45.38% | 31.49% | 42.92% | 45.58% | 83.26% | 41.81% | 34.57% | 29.64% | 35.25% | 53.72% | 45.15% | 57.47% | 330.71% | 53.82% | 39.83% | 26.10% | 35.63% | 17.51% | 16.16% | 23.02% | 17.38% | 22.87% |
|
Share-based Compensation (QoQ)
|
-31.36% | 26.23% | 84.49% | -4.04% | -41.05% | 0.00% | -16.18% | 149.46% | -43.15% | -21.26% | 14.28% | 54.10% | -10.07% | -12.57% | 2.39% | 51.97% | -26.76% | -10.59% | -17.14% | 50.60% | -24.44% | 31.87% | -16.58% | 33.06% | -6.88% | -32.82% | -68.10% | 418.63% | -7.62% | 19.10% | -23.57% | 80.91% | -14.50% | -33.56% | -99.53% | 31,294.12% | -7.10% | 59.98% | -22.26% | 153.05% | 23.44% | -24.53% | 34.59% | -19.46% | 41.28% | -26.33% | 0.84% | 43.90% | -28.93% | -1.17% | -5.53% | 243.16% | -35.84% | -0.13% | -27.43% | 82.38% | -42.32% | -4.61% | 11.90% | 23.55% | 16.50% | 0.57% | 6.42% | 1.25% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 27.12% | 25.59% | 21.97% | 18.53% | 12.46% | 10.40% | 9.58% | 7.93% | 8.51% | 8.26% | 8.10% | 5.94% | 6.12% | 4.22% | 4.92% | 6.86% | 8.01% | 7.76% | 7.39% | 9.47% | 7.30% | 8.95% | 8.91% | 9.60% | 15.11% | 17.89% | 17.69% | 19.03% | 13.74% | 10.58% | 11.34% | 9.69% | 10.63% | 104.22% | 92.48% | 81.21% | 83.27% | 42.96% | 56.69% | 64.78% | 64.01% | 13.50% | 9.29% | 9.10% | 6.17% | 44.85% | 46.40% | 44.43% | 37.91% | -3.53% | 12.85% | 8.90% | 11.91% | 21.52% | -5.27% | 0.03% | 7.46% | 5.28% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 15.76% | 14.50% | 13.05% | 10.67% | 9.00% | 7.60% | 7.51% | 6.91% | 7.54% | 6.73% | 6.79% | 7.41% | 7.14% | 6.96% | 7.06% | 8.64% | 10.08% | 11.44% | 11.24% | 12.61% | 12.00% | 12.41% | 12.58% | 12.69% | 13.15% | 38.59% | 36.12% | 33.25% | 32.12% | 47.79% | 49.75% | 48.51% | 49.26% | 49.08% | 48.82% | 48.24% | 47.23% | 32.96% | 35.85% | 37.44% | 33.92% | 16.62% | 21.77% | 19.72% | 17.89% | 19.30% | 16.10% | 16.30% | 18.37% | 7.27% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 12.20% | 11.01% | 10.24% | 9.66% | 8.46% | 7.90% | 7.77% | 7.95% | 8.97% | 9.33% | 9.32% | 10.08% | 10.00% | 9.79% | 9.96% | 10.85% | 10.92% | 25.60% | 24.15% | 23.20% | 23.29% | 32.90% | 33.90% | 33.70% | 34.21% | 33.99% | 33.99% | 33.58% | 32.05% | 39.63% | 39.97% | 38.85% | 37.24% | 35.87% | 40.35% | 38.65% | 37.56% | 22.47% | 21.80% | 23.11% | 23.63% | 15.20% |
|
Shareholder's Equity (QoQ)
|
| | | 6.28% | 6.01% | 6.24% | 6.20% | 5.00% | 2.95% | 3.25% | 0.77% | 3.08% | 2.18% | 1.70% | 1.30% | 2.85% | 2.03% | -0.33% | 1.47% | 1.01% | 2.71% | 1.51% | 2.56% | 0.78% | 2.35% | 3.48% | 0.53% | 2.33% | 2.31% | 4.13% | 5.59% | 4.80% | 2.13% | 5.32% | 0.90% | 1.88% | 2.83% | 3.76% | 1.76% | 88.07% | -3.07% | -2.31% | 2.92% | 46.70% | 6.24% | 2.73% | 2.44% | 1.52% | 2.30% | 2.55% | -0.31% | 38.51% | 3.39% | 1.17% | -4.81% | -3.12% | 20.95% | -2.37% | -2.18% | 5.20% | -5.72% | 3.09% | 5.10% | 3.07% |
|
Tax Rate Growth (1y)
|
| | | 48.00 | 148.00 | -1483.00 | -903.00 | -154.00 | -674.00 | 1,152.00 | 972.00 | -173.00 | 2,025.00 | -1086.00 | 159.00 | 285.00 | -1205.00 | -949.00 | -1478.00 | 42.00 | -1104.00 | -42.00 | 1,364.00 | -325.00 | 351.00 | 891.00 | 2,503.00 | 944.00 | 1,050.00 | 939.00 | -4570.00 | -1027.00 | 4,300.00 | -1977.00 | 1,700.00 | -226.00 | -5052.00 | 520.00 | -129.00 | -433.00 | -875.00 | 7,344.00 | | 752.00 | 870.00 | -6899.00 | | -468.00 | -256.00 | 900.00 | -83.00 | 648.00 | 1,733.00 | | 1,273.00 | -63.00 | -820.00 | | | | -296.00 | 3,154.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -279.00 | 1,499.00 | -1417.00 | 228.00 | -41.00 | 146.00 | -883.00 | -347.00 | 154.00 | -284.00 | -2076.00 | 45.00 | 2.00 | -1958.00 | -99.00 | 2,389.00 | 660.00 | 297.00 | 1,789.00 | -703.00 | -408.00 | 5,701.00 | -146.00 | -367.00 | -309.00 | 298.00 | -517.00 | -2998.00 | -1685.00 | -1627.00 | 5,888.00 | | 94.00 | -5058.00 | 966.00 | -883.00 | -148.00 | -261.00 | 1,346.00 | -838.00 | 933.00 | 2,347.00 | | | 117.00 | 658.00 | 3,736.00 | | | 618.00 | 5,990.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.00 | -810.00 | -2407.00 | 114.00 | -325.00 | -607.00 | -33.00 | 3,519.00 | 773.00 | 1,117.00 | -246.00 | -2023.00 | -81.00 | 3,392.00 | -1137.00 | -481.00 | -592.00 | -455.00 | 333.00 | 869.00 | -1067.00 | -226.00 | 7,718.00 | | 11.00 | 293.00 | -72.00 | -3753.00 | -1401.00 | -1013.00 | -111.00 | 734.00 | 274.00 | -3580.00 | | 307.00 | 437.00 | 653.00 | 4,181.00 | | | 1,232.00 | -9.00 | | |
|
Tax Rate (QoQ)
|
-604.00 | 1,017.00 | -602.00 | 237.00 | -504.00 | -614.00 | -22.00 | 986.00 | -1024.00 | 1,212.00 | -202.00 | -158.00 | 1,173.00 | -1899.00 | 1,043.00 | -32.00 | -317.00 | -1643.00 | 514.00 | 1,488.00 | -1463.00 | -580.00 | 1,919.00 | -201.00 | -787.00 | -40.00 | 3,531.00 | -1760.00 | -680.00 | -151.00 | -1978.00 | 1,783.00 | 4,647.00 | -6428.00 | 1,699.00 | -143.00 | -180.00 | -855.00 | 1,050.00 | -447.00 | -622.00 | 7,364.00 | | | -505.00 | -405.00 | -150.00 | 592.00 | -293.00 | 751.00 | -1134.00 | 1,323.00 | 793.00 | | | -13.00 | 36.00 | 2,674.00 | | | | 6,123.00 | | |
|
Total Debt Growth (1y)
|
| | | | | | 453.46% | 618.90% | 465.46% | 276.75% | -31.82% | -31.03% | 495.95% | 788.05% | 793.07% | 1,081.48% | 127.23% | 116.95% | 112.18% | 12.16% | -24.87% | -28.49% | -27.28% | -31.36% | -31.07% | 39.82% | 33.73% | 52.75% | 79.46% | 5.79% | 45.35% | 63.07% | 76.03% | 62.17% | 28.36% | 32.71% | 3.82% | 12.78% | 6.37% | 342.65% | 378.18% | 348.72% | 382.95% | -35.64% | -35.98% | -39.30% | -39.03% | -10.05% | 57.78% | 66.93% | 67.29% | 235.90% | 93.81% | 91.33% | 87.35% | -7.12% | -6.36% | -6.03% | -4.86% | -7.11% | -8.35% | -10.25% | -10.08% | -17.07% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 223.00% | 288.38% | 324.64% | 317.14% | 134.64% | 109.08% | 116.69% | 139.73% | 139.75% | 108.74% | 5.58% | 29.45% | 27.31% | 5.55% | -2.41% | 1.89% | 12.23% | 19.57% | 29.62% | 33.87% | 35.63% | 48.97% | 48.58% | 24.61% | 25.67% | 112.38% | 105.98% | 101.71% | 87.52% | 55.78% | 47.03% | 45.37% | 46.32% | 36.84% | 69.04% | 65.67% | 70.15% | 24.82% | 25.10% | 24.69% | 24.09% | 41.05% | 42.00% | 44.25% | 43.93% | 42.57% | 18.48% | 17.29% | 17.03% | -10.56% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 120.39% | 114.21% | 108.77% | 135.59% | 65.89% | 57.14% | 65.95% | 82.74% | 93.01% | 86.65% | 30.03% | 30.06% | 30.94% | 20.54% | 11.18% | 14.11% | 14.05% | 58.63% | 60.98% | 64.76% | 66.56% | 56.60% | 58.62% | 39.43% | 42.35% | 40.86% | 54.59% | 52.75% | 46.40% | 62.76% | 57.59% | 57.89% | 57.91% | 51.55% | 54.37% | 52.23% | 54.42% | 10.90% | 10.93% | 10.33% | 10.33% | 16.67% |
|
Total Debt (QoQ)
|
| | | 6.47% | 2.53% | -1.95% | 417.09% | 38.30% | -19.36% | -34.67% | -6.43% | 39.91% | 596.79% | -2.65% | -5.90% | 85.09% | 34.01% | -7.05% | -7.97% | -2.16% | -10.23% | -11.53% | -6.41% | -7.65% | -9.85% | 79.45% | -10.49% | 5.48% | 5.92% | 5.79% | 22.98% | 18.34% | 14.34% | -2.54% | -2.66% | 22.35% | -10.55% | 5.87% | -8.19% | 409.14% | -3.37% | -0.65% | -1.19% | -32.15% | -3.88% | -5.81% | -0.74% | 0.09% | 68.61% | -0.34% | -0.53% | 100.98% | -2.72% | -1.62% | -2.60% | -0.36% | -1.92% | -1.27% | -1.39% | -2.72% | -3.23% | -3.32% | -1.20% | -10.28% |