|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07M | 6.58M | 27.04M | 0.68M | 9.15M | 23.46M | 12.45M | 8.82M | 22.57M | 17.12M | 34.46M | 18.56M | 10.80M | 31.70M | 18.54M | 28.74M | 59.87M | 84.21M | 102.74M | 57.90M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.55M | 0.47M | 0.81M | 0.83M | 0.95M | 0.87M | 0.91M | 1.26M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.14M | 25.70M | 29.70M | 19.20M | 17.32M | 20.62M | 15.22M | 16.31M | 15.57M | 21.23M | 23.02M | 21.48M | 16.62M | 24.01M | 23.23M | 27.80M | 51.43M | 61.58M | 71.79M | 51.51M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.14M | 25.70M | 29.70M | 19.20M | 17.32M | 20.62M | 15.22M | 16.31M | 15.57M | 21.23M | 23.02M | 21.94M | 17.16M | 24.47M | 24.04M | 28.63M | 52.38M | 62.45M | 72.69M | 52.77M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.07M | -19.12M | -2.66M | -19.88M | -8.16M | 2.85M | 13.88M | -7.48M | 7.00M | -4.10M | 7.94M | -3.38M | -6.37M | 7.22M | 4.17M | 0.11M | 7.50M | 21.76M | 30.05M | 5.13M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.07M | -19.12M | -2.66M | -19.88M | -8.16M | 2.85M | 13.88M | -7.48M | 7.00M | -4.10M | 7.94M | -3.38M | -6.37M | 7.22M | 4.17M | 0.11M | 7.50M | 21.76M | 30.05M | 5.13M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13M | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.24M | -17.99M | 24.13M | -33.33M | -12.31M | 2.12M | 44.40M | -9.47M | 4.86M | -6.49M | 27.05M | 24.00M | -13.79M | 5.28M | -14.86M | 1.08M | 5.40M | 9.52M | -14.40M | 3.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | -0.25M | -4.12M | 1.83M | -0.06M | 1.76M | 0.02M | 0.58M | 5.55M | -0.76M | -5.19M | 0.50M | -0.20M | 0.14M | -0.87M | 0.14M | 0.77M | 0.73M | -0.41M | -0.18M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.19M | -3.43M | 28.25M | -35.17M | -12.25M | -0.92M | -3.00M | 23.51M | -13.58M | -5.74M | 20.06M | 23.51M | -13.58M | 5.14M | 6.37M | 0.33M | 4.63M | 8.79M | 25.78M | 1.49M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.49M | 2.86M | 28.50M | -12.10M | -3.04M | 0.62M | -6.40M | -0.12M | -0.51M | -0.70M | 17.22M | 29.05M | -6.00M | -0.68M | -0.66M | 2.42M | -1.44M | -12.66M | -5.08M | -0.53M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.90M | -14.40M | 24.02M | -27.60M | -10.54M | 1.18M | -8.32M | 7.51M | 5.92M | -5.37M | 22.35M | 21.45M | -11.24M | 3.06M | -5.07M | 0.69M | 3.39M | 4.20M | 17.68M | 1.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.19M | -17.74M | 28.25M | -35.17M | -12.25M | 0.36M | 44.38M | -10.05M | -0.69M | -5.74M | 32.23M | 23.51M | -13.58M | 5.14M | -13.99M | 0.94M | 4.63M | 8.79M | -14.00M | 3.45M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.19M | -17.74M | 28.25M | -35.17M | -12.25M | 0.36M | 44.38M | -10.05M | -0.69M | -5.74M | 32.23M | 23.51M | -13.58M | 5.14M | -13.99M | 0.94M | 4.63M | 8.79M | -14.00M | 3.45M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.19M | -17.74M | 28.25M | -35.17M | -12.25M | 0.36M | 44.38M | -10.05M | -0.69M | -5.74M | 32.23M | 23.51M | -13.58M | 5.14M | -13.99M | 0.94M | 4.63M | 8.79M | -14.00M | 3.45M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28M | -41.59M | 221.03M | -35.17M | -12.25M | 0.36M | -100.46M | -10.05M | -0.69M | -5.74M | 32.23M | 37.68M | 0.01M | 5.14M | -13.99M | 3.09M | 0.01M | 8.79M | -14.00M | 0.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86 | -31.64 | 186.21 | -25.21 | -8.58 | 0.25 | -70.72 | -6.75 | -0.46 | -3.77 | 21.30 | 23.83 | 0.00 | 3.15 | -8.66 | 1.81 | 0.00 | 5.05 | -8.08 | 0.48 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21 | -9.97 | 41.82 | -25.21 | -2.27 | 0.25 | -70.72 | -1.83 | -0.46 | -1.04 | 21.30 | 6.68 | 0.00 | 0.89 | -2.46 | 0.53 | 0.00 | 1.46 | -2.34 | 0.14 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | 1.31M | 1.19M | 1.39M | 1.43M | 1.43M | 1.42M | 1.49M | 1.52M | 1.52M | 1.51M | 1.58M | 1.62M | 1.63M | 1.61M | 1.70M | 1.74M | 1.74M | 1.73M | 1.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20M | 4.17M | 5.28M | 1.39M | 5.39M | 1.43M | 1.42M | 5.49M | 1.52M | 5.54M | 1.51M | 5.65M | 5.68M | 5.79M | 5.68M | 5.81M | 5.91M | 6.03M | 5.98M | 6.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | -3.40M | 28.14M | -35.23M | -12.45M | 0.23M | -2.95M | -2.63M | -6.60M | -5.81M | 26.99M | 2.01M | -13.60M | 5.24M | -2.01M | 1.05M | 4.87M | 4.59M | 25.79M | 1.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.48M | 10.31M | 1.71M | 1.35M | 7.98M | 1.35M | 29.90M | 6.91M | 7.05M | 1.69M | -16.38M | 1.67M | 1.43M | 1.26M | -23.07M | 1.45M | 1.50M | 1.47M | 1.46M | 1.33M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33% | 1.38% | -17.07% | -5.50% | 0.49% | 83.07% | 0.05% | -6.17% | 114.24% | 11.63% | -19.18% | 2.07% | 1.49% | 2.69% | 5.85% | 12.91% | 14.28% | 7.70% | 2.82% | -5.56% |