|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.58M | 27.04M | 0.68M | 9.15M | 23.46M | 12.45M | 8.82M | 22.57M | 17.12M | 34.46M | 18.56M | 10.80M | 31.70M | 18.54M | 28.74M | 59.87M | 84.21M | 102.74M | 57.90M | 69.49M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.55M | 0.47M | 0.81M | 0.83M | 0.95M | 0.87M | 0.91M | 1.26M | 1.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.70M | 29.70M | 19.20M | 17.32M | 20.62M | 15.22M | 16.31M | 15.57M | 21.23M | 23.02M | 21.48M | 16.62M | 24.01M | 23.23M | 27.80M | 51.43M | 61.58M | 71.79M | 51.51M | 55.72M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.70M | 29.70M | 19.20M | 17.32M | 20.62M | 15.22M | 16.31M | 15.57M | 21.23M | 23.02M | 21.94M | 17.16M | 24.47M | 24.04M | 28.63M | 52.38M | 62.45M | 72.69M | 52.77M | 57.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.12M | -2.66M | -19.88M | -8.16M | 2.85M | -2.77M | -7.48M | 7.00M | -4.10M | 11.45M | -3.38M | -6.37M | 7.22M | -5.50M | 0.11M | 7.50M | 21.76M | 30.05M | 5.13M | 12.41M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.12M | -2.66M | -19.88M | -8.16M | 2.85M | -2.77M | -7.48M | 7.00M | -4.10M | 11.45M | -3.38M | -6.37M | 7.22M | -5.50M | 0.11M | 7.50M | 21.76M | 30.05M | 5.13M | 12.41M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.99M | 24.13M | -33.33M | -12.31M | 2.12M | -10.35M | -9.47M | 4.86M | -6.49M | 26.81M | 24.00M | -13.79M | 5.28M | -8.28M | 1.08M | 5.40M | 9.52M | 23.50M | 3.27M | 8.06M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25M | -0.00M | 1.83M | -0.06M | 1.76M | -3.32M | 0.58M | 5.55M | -0.76M | 5.37M | 0.50M | -0.20M | 0.14M | 1.22M | 0.14M | 0.77M | 0.73M | -0.41M | -0.18M | 0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.43M | -45.86M | -35.17M | -12.25M | -0.95M | 47.40M | 23.51M | -13.58M | -0.42M | 20.15M | 23.51M | -13.58M | 5.14M | 6.36M | 0.36M | 4.63M | 8.79M | 34.06M | 1.49M | 7.92M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.40M | 24.19M | -27.60M | -10.54M | 1.18M | -8.47M | -7.38M | 5.92M | -5.37M | 22.41M | 5.21M | -11.24M | 3.06M | -4.95M | 0.69M | 3.39M | 4.20M | 0.00M | -0.06M | 4.34M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.74M | 24.13M | -35.17M | -12.25M | 0.36M | -7.03M | -10.05M | -0.69M | -5.74M | 21.44M | 23.51M | -13.58M | 5.14M | -9.49M | 0.94M | 4.63M | 8.79M | 23.91M | 3.45M | 7.92M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.74M | 24.13M | -35.17M | -12.25M | 0.36M | -7.03M | -10.05M | -0.69M | -5.74M | 21.44M | 23.51M | -13.58M | 5.14M | -9.49M | 0.94M | 4.63M | 8.79M | 23.91M | 3.45M | 7.92M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.74M | 24.13M | -35.17M | -12.25M | 0.36M | -7.03M | -10.05M | -0.69M | -5.74M | 21.44M | 23.51M | -13.58M | 5.14M | -9.49M | 0.94M | 4.63M | 8.79M | 23.91M | 3.45M | 7.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.74M | 221.03M | -35.17M | -12.25M | 0.36M | -100.46M | -10.05M | -0.69M | -5.74M | 21.44M | 37.68M | 0.01M | 5.14M | -9.49M | 3.09M | 0.01M | 8.79M | 23.91M | 0.88M | 0.11M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.50 | 186.21 | -8.65 | -8.58 | 0.09 | -25.26 | -6.75 | -0.17 | -3.77 | 5.34 | 23.83 | 0.00 | 3.15 | -5.88 | 1.81 | 0.00 | 5.05 | 13.81 | 0.48 | 0.05 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.25 | 41.82 | -25.21 | -2.27 | 0.25 | -70.72 | -1.83 | -0.46 | -1.04 | 14.17 | 6.68 | 0.00 | 0.89 | -1.67 | 0.53 | 0.00 | 1.46 | 4.00 | 0.14 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.19M | 4.07M | 1.43M | 3.97M | 3.98M | 1.49M | 4.01M | 1.52M | 4.02M | 1.58M | 1.62M | 1.63M | 1.61M | 1.70M | 1.74M | 1.74M | 1.73M | 1.82M | 2.26M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17M | 5.28M | 1.39M | 5.39M | 1.43M | 1.42M | 5.49M | 1.52M | 5.54M | 1.51M | 5.65M | 5.68M | 5.79M | 5.68M | 5.81M | 5.91M | 6.03M | 5.98M | 6.10M | 6.25M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.33M | 4.07M | 1.43M | 3.97M | 3.98M | 1.52M | 4.01M | 1.52M | 4.02M | 1.61M | 1.63M | 1.63M | 1.64M | 1.74M | 1.74M | 1.74M | 1.75M | 1.89M | 2.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.12M | -2.66M | -19.88M | -8.16M | 2.85M | -2.77M | -7.48M | 7.00M | -4.10M | 11.45M | -3.38M | -6.37M | 7.22M | -5.50M | 0.11M | 7.50M | 21.76M | 30.05M | 5.13M | 12.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | -23.86M | 7.85M | 7.98M | 10.30M | 29.90M | 6.91M | 7.05M | 8.96M | -16.38M | 8.49M | 11.25M | 9.15M | 1.67M | 9.15M | 10.41M | 9.21M | -22.90M | 4.57M | 20.57M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38% | -0.01% | -5.50% | 0.49% | 83.07% | 32.06% | -6.17% | 114.24% | 11.63% | 20.01% | 2.07% | 1.49% | 2.69% | -14.68% | 12.91% | 14.28% | 7.70% | -1.73% | -5.56% | 1.75% |