|
Gross Margin
|
20.96% | 22.32% | 21.92% | -20.59% | 20.09% | 21.19% | 21.60% | 21.19% | 29.97% | 30.87% | 30.14% | 27.38% | 31.58% | 31.69% | 31.90% | 30.86% | 31.62% | 31.47% | 31.06% | 29.92% | 32.47% | 31.81% | 32.58% | 28.23% | 30.31% | 32.65% | 35.03% | 33.88% | 33.17% | 35.80% | 32.67% | 32.45% | 32.53% | 35.67% | 36.34% | 36.17% | 36.31% | 34.85% | 34.42% | 33.29% | 35.28% | 36.47% | 35.16% | 36.38% | 30.93% | 30.18% | 34.93% | 32.80% | 41.37% | 40.50% | 39.36% | 38.05% | 36.60% | 38.67% | 36.47% | 36.21% | 39.52% | 41.34% | 39.35% | 39.56% | 42.59% | 44.10% | 43.07% | 38.60% | 43.20% | 43.56% | 43.96% |
|
EBT Margin
|
-25.35% | -0.26% | 1.52% | -1.20% | -5.12% | 1.49% | -5.27% | -4.85% | -1.64% | 4.15% | 3.65% | -22.29% | 2.29% | 4.21% | 5.86% | -0.68% | 4.69% | 3.19% | 31.41% | -9.10% | 7.62% | 7.33% | 185.98% | -0.65% | -16.96% | 12.50% | 7.41% | 3.83% | -5.86% | 9.15% | 21.18% | 0.47% | -8.66% | -0.42% | 2.64% | 2.36% | -1.08% | -1.45% | 1.34% | -1.23% | -3.39% | 0.22% | -6.23% | -6.50% | 1.53% | -0.21% | 4.30% | 2.67% | 4.28% | -2.92% | 5.79% | -3.30% | -6.43% | 0.64% | -4.44% | -15.34% | -9.20% | -9.47% | -21.05% | -22.34% | -20.89% | -20.71% | -13.51% | -14.85% | -10.41% | -13.25% | -17.13% |
|
EBIT Margin
|
-22.55% | 1.03% | 2.44% | -11,664.84% | -4.29% | 2.19% | -4.43% | -4.85% | -0.98% | 0.01% | 5.30% | -16.41% | 5.68% | 7.83% | 8.44% | 2.00% | 6.96% | 5.97% | 33.56% | 0.99% | 6.45% | 7.63% | 4.59% | 0.80% | 2.93% | 7.81% | 7.91% | 8.22% | 4.18% | 4.90% | 4.50% | -3.41% | -3.94% | 3.96% | 4.47% | 3.43% | 1.68% | 3.44% | 5.79% | 5.19% | 4.02% | 6.01% | -0.33% | 7.14% | 1.40% | 1.12% | 6.17% | 4.80% | 9.44% | 9.40% | 8.57% | 7.07% | 4.09% | 7.54% | 3.79% | -4.86% | 1.21% | 2.11% | -5.84% | -12.85% | -2.95% | 1.75% | 1.82% | -3.76% | 0.76% | -5.69% | -2.34% |
|
EBITDA Margin
|
-22.55% | 1.03% | 2.44% | -11,664.84% | -4.29% | 2.19% | -4.43% | -4.85% | -0.98% | 0.01% | 5.30% | -16.41% | 5.68% | 7.83% | 8.44% | 2.00% | 6.96% | 5.97% | 33.56% | 0.99% | 6.45% | 7.63% | 4.59% | 0.80% | 2.93% | 7.81% | 7.91% | 8.22% | 4.18% | 4.90% | 4.50% | -3.41% | -3.94% | 3.96% | 4.47% | 3.43% | 1.68% | 3.44% | 5.79% | 5.19% | 4.02% | 6.01% | -0.33% | 7.14% | 1.40% | 1.12% | 6.17% | 4.80% | 9.44% | 9.40% | 8.57% | 7.07% | 4.09% | 7.54% | 3.79% | -4.86% | 1.21% | 2.11% | -5.84% | -12.85% | -2.95% | 1.75% | 1.82% | -3.76% | 0.76% | -5.69% | -2.34% |
|
Operating Margin
|
-22.55% | 1.03% | 2.44% | -11,664.84% | -4.29% | 2.25% | -4.60% | -4.85% | 0.44% | 5.95% | 5.30% | -16.41% | 5.68% | 7.83% | 8.44% | 2.00% | 6.96% | 5.97% | 33.56% | 0.99% | 6.45% | 7.63% | 4.59% | 0.80% | 2.93% | 7.81% | 7.91% | 8.22% | 4.18% | 4.90% | 4.50% | -3.41% | -3.94% | 3.96% | 4.47% | 3.43% | 1.68% | 3.44% | 5.79% | 5.19% | 4.02% | 6.01% | -0.33% | 7.14% | 1.40% | 1.12% | 6.17% | 4.80% | 9.44% | 9.40% | 8.57% | 7.07% | 4.09% | 7.54% | 3.79% | -4.86% | 1.21% | 2.11% | -5.84% | -12.85% | -2.95% | 1.75% | 1.82% | -3.76% | 0.76% | -5.69% | -2.34% |
|
Net Margin
|
-9.94% | -0.05% | 0.86% | 0.01% | -4.32% | -0.18% | -6.14% | -4.85% | -4.60% | 0.00% | -84.54% | -59.76% | -29.18% | -0.73% | -0.14% | 0.10% | 1.50% | 0.80% | 29.49% | -50.09% | 3.19% | -53.95% | -24.60% | -10.88% | -27.94% | -20.42% | 61.92% | -24.67% | -25.01% | -13.30% | -13.51% | -11.92% | -12.06% | -14.29% | -14.70% | -9.00% | -1.45% | -13.56% | -8.74% | -10.52% | -12.26% | -9.08% | -12.22% | -13.06% | -14.06% | -17.71% | -15.79% | -23.69% | -28.31% | -27.83% | -0.27% | | 3.09% | 1.75% | 2.35% | -0.69% | 24.13% | 1.34% | 2.54% | -0.49% | 0.81% | 0.26% | -0.24% | -1.07% | 0.01% | 0.59% | -0.11% |
|
FCF Margin
|
9.80% | -2.91% | 1.62% | 0.00% | 4.90% | -1.82% | 4.96% | -2.84% | 31.08% | 12.05% | 3.31% | 16.73% | -4.20% | -1.61% | 9.77% | 10.25% | 6.95% | -1.39% | 9.78% | 7.17% | -5.61% | 6.85% | 25.10% | 11.05% | -0.23% | 14.14% | 5.36% | 16.93% | 0.95% | 15.51% | 3.97% | 13.29% | -3.49% | 8.59% | 3.70% | 4.32% | -1.87% | 4.55% | 3.87% | 13.31% | -4.24% | 5.59% | 3.95% | 9.79% | 8.21% | 14.62% | 4.52% | 5.38% | 6.76% | 14.15% | 5.29% | -3.25% | -14.16% | -8.03% | -3.37% | -5.00% | -8.11% | -9.12% | -4.96% | -2.27% | -8.63% | -18.01% | -14.43% | -7.00% | -9.35% | -9.62% | 0.10% |
|
Inventory Average
|
40.29M | 42.88M | 48.12M | 48.90M | 53.09M | 67.15M | 80.24M | 79.87M | 77.67M | 83.59M | 98.60M | 102.64M | 110.47M | 131.90M | 137.33M | 131.39M | 128.26M | 136.18M | 143.55M | 148.47M | 160.77M | 167.66M | 131.26M | 77.05M | 86.24M | 119.70M | 99.76M | 67.10M | 69.45M | 80.40M | 156.90M | 222.49M | 210.66M | 218.90M | 236.14M | 244.87M | 270.83M | 297.50M | 314.41M | 317.99M | 310.67M | 320.78M | 329.94M | 324.76M | 311.47M | 311.47M | 330.67M | 347.31M | 367.45M | 385.78M | 436.93M | 526.17M | 523.25M | 509.36M | 546.91M | 558.65M | 571.52M | 586.85M | 581.68M | 546.87M | 528.43M | 534.78M | 546.33M | 564.35M | 585.05M | 602.16M | 603.83M |
|
Assets Average
|
732.72M | 689.18M | 752.33M | 780.97M | 837.86M | 906.45M | 956.67M | 980.11M | 977.99M | 980.62M | 1,114.24M | 1,141.01M | 1,051.55M | 1,038.71M | 997.02M | 972.51M | 960.35M | 972.89M | 1,043.99M | 1,076.30M | 1,070.55M | 1,112.81M | 1,237.15M | 1,446.15M | 1,528.14M | 1,519.78M | 1,503.42M | 1,448.59M | 1,406.64M | 1,420.98M | 1,647.74M | 1,811.45M | 1,731.83M | 1,744.73M | 1,811.88M | 1,820.55M | 2,039.02M | 2,264.52M | 2,354.53M | 2,405.05M | 2,370.98M | 2,377.81M | 2,260.11M | 2,013.06M | 1,968.69M | 2,093.51M | 2,166.75M | 2,395.25M | 2,944.84M | 2,976.16M | 2,750.72M | 2,992.28M | 2,999.59M | 2,885.74M | 3,229.46M | 3,517.88M | 3,435.85M | 3,377.79M | 3,363.17M | 3,337.10M | 3,308.78M | 3,262.84M | 3,249.63M | 3,281.71M | 3,332.18M | 3,320.77M | 3,260.88M |
|
Equity Average
|
424.47M | 426.14M | 463.93M | 477.19M | 477.05M | 505.57M | 518.35M | 533.41M | 557.12M | 546.67M | 579.12M | 603.63M | 566.21M | 519.30M | 497.02M | 473.80M | 448.08M | 432.87M | 515.65M | 587.22M | 565.71M | 561.41M | 639.24M | 763.25M | 786.35M | 768.99M | 839.32M | 889.13M | 857.39M | 824.29M | 820.53M | 864.28M | 874.49M | 880.33M | 902.74M | 912.62M | 959.64M | 981.66M | 962.03M | 936.68M | 960.06M | 1,088.78M | 1,128.52M | 1,123.07M | 1,150.48M | 1,165.98M | 1,193.79M | 1,205.42M | 1,215.50M | 1,191.92M | 1,185.86M | 1,104.93M | 999.45M | 1,000.07M | 1,016.06M | 974.32M | 949.22M | 932.19M | 843.84M | 861.24M | 864.69M | 755.53M | 691.78M | 675.42M | 679.68M | 641.31M | 560.55M |
|
Invested Capital
|
397.97M | 457.35M | 476.02M | 484.33M | 476.21M | 541.48M | 502.09M | 571.00M | 549.32M | | 612.78M | 812.73M | 538.19M | 768.26M | 756.23M | 725.77M | 442.49M | 718.88M | 609.72M | 852.17M | 887.31M | 926.06M | 1,125.87M | 1,297.13M | 1,271.80M | 1,280.39M | 1,222.17M | 1,185.11M | 1,153.01M | 1,196.06M | 1,554.66M | 1,451.88M | 1,405.65M | 1,460.46M | 1,474.68M | 1,516.03M | 1,931.28M | 1,938.88M | 2,063.38M | 2,023.21M | 1,961.18M | 2,051.70M | 1,765.77M | 1,560.32M | 1,143.06M | 1,201.07M | 1,199.98M | 2,119.61M | 2,796.90M | 1,184.30M | 1,210.49M | 2,295.97M | 987.74M | 1,012.41M | 2,814.07M | 2,763.41M | 2,655.08M | 2,662.54M | 2,578.59M | 2,601.54M | 2,515.70M | 2,433.43M | 2,448.41M | 2,452.91M | 2,540.80M | 2,458.92M | 2,398.07M |
|
Asset Utilization Ratio
|
1.44 | 1.32 | 1.60 | 0.51 | 0.62 | 0.75 | 0.88 | 0.66 | 0.46 | 0.19 | -0.10 | 0.53 | 0.63 | 0.73 | 0.83 | 0.91 | 0.97 | 0.97 | 0.93 | 0.92 | 0.86 | 0.78 | 0.60 | 0.49 | 0.45 | 0.45 | 0.48 | 0.50 | 0.54 | 0.56 | 0.52 | 0.54 | 0.62 | 0.67 | 0.68 | 0.70 | 0.62 | 0.57 | 0.57 | 0.56 | 0.59 | 0.59 | 0.63 | 0.72 | 0.73 | 0.69 | 0.67 | 0.64 | 0.55 | 0.59 | 0.67 | 0.65 | 0.63 | 0.65 | 0.58 | 0.50 | 0.51 | 0.52 | 0.50 | 0.51 | 0.51 | 0.53 | 0.54 | 0.54 | 0.55 | 0.57 | 0.58 |
|
Interest Coverage Ratio
|
17.50 | -1.10 | -2.95 | -0.02M | 5.62 | 3.09 | -6.98 | | -0.68 | 0.00 | 4.14 | -4.02 | 1.84 | 2.63 | 4.02 | 0.70 | 3.15 | 3.48 | 17.54 | 0.48 | 2.43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.15 | 0.15 | 0.15 | 0.15 | 0.16 | 0.14 | 0.34 | 0.17 | 0.15 | | 0.48 | 0.36 | 0.55 | 0.53 | 0.54 | 0.59 | 0.62 | 0.69 | 0.50 | 0.50 | 0.58 | 0.65 | 0.57 | 0.61 | 0.67 | 0.66 | 0.35 | 0.36 | 0.37 | 0.49 | 0.87 | 0.64 | 0.65 | 0.61 | 0.64 | 0.64 | 0.95 | 1.00 | 1.17 | 1.21 | 0.97 | 0.75 | 0.64 | 0.35 | 0.53 | 0.50 | 0.51 | 0.75 | 1.31 | 0.85 | 0.95 | 1.28 | 1.30 | 1.27 | 1.76 | 1.97 | 1.74 | 1.98 | 2.25 | 1.80 | 2.15 | 2.42 | 2.64 | 2.61 | 2.73 | 3.09 | 3.62 |
|
Debt Ratio
|
0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.17 | 0.10 | 0.08 | | 0.23 | 0.21 | 0.28 | 0.26 | 0.27 | 0.28 | 0.28 | 0.30 | 0.27 | 0.27 | 0.30 | 0.32 | 0.30 | 0.32 | 0.34 | 0.33 | 0.22 | 0.22 | 0.22 | 0.27 | 0.39 | 0.32 | 0.33 | 0.31 | 0.32 | 0.33 | 0.42 | 0.43 | 0.46 | 0.47 | 0.41 | 0.37 | 0.32 | 0.21 | 0.29 | 0.28 | 0.27 | 0.35 | 0.48 | 0.38 | 0.40 | 0.41 | 0.45 | 0.44 | 0.51 | 0.53 | 0.50 | 0.52 | 0.53 | 0.50 | 0.52 | 0.53 | 0.54 | 0.54 | 0.55 | 0.57 | 0.58 |
|
Equity Ratio
|
0.61 | 0.62 | 0.61 | 0.61 | 0.53 | 0.58 | 0.50 | 0.59 | 0.55 | 0.56 | 0.49 | 0.58 | 0.50 | 0.50 | 0.50 | 0.48 | 0.46 | 0.43 | 0.55 | 0.54 | 0.51 | 0.50 | 0.53 | 0.52 | 0.51 | 0.51 | 0.61 | 0.61 | 0.60 | 0.56 | 0.45 | 0.50 | 0.51 | 0.50 | 0.49 | 0.51 | 0.44 | 0.43 | 0.39 | 0.39 | 0.42 | 0.49 | 0.51 | 0.62 | 0.55 | 0.56 | 0.54 | 0.47 | 0.37 | 0.44 | 0.42 | 0.32 | 0.35 | 0.35 | 0.29 | 0.27 | 0.29 | 0.26 | 0.24 | 0.28 | 0.24 | 0.22 | 0.21 | 0.21 | 0.20 | 0.18 | 0.16 |
|
Times Interest Earned
|
17.50 | -1.10 | -2.95 | -0.02M | 5.62 | 3.09 | -6.98 | | -0.68 | 0.00 | 4.14 | -4.02 | 1.84 | 2.63 | 4.02 | 0.70 | 3.15 | 3.48 | 17.54 | 0.48 | 2.43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.40 | 1.28 | -2.38 | 0.01M | -0.72 | 1.88 | -0.60 | -1.10 | 0.35 | -1.08 | 3.01 | 0.65 | -2.12 | -4.69 | 0.74 | 0.78 | 1.04 | -5.10 | 0.67 | 1.04 | -1.80 | 1.30 | 0.49 | 0.81 | -52.83 | 0.76 | 1.97 | 0.58 | 10.68 | 0.59 | 1.95 | 0.51 | -2.13 | 0.82 | 1.80 | 1.43 | -4.04 | 1.39 | 1.55 | 0.44 | -1.50 | 1.15 | 1.41 | 0.57 | 0.79 | 0.44 | 1.33 | 0.91 | 0.80 | 0.36 | 3.12 | -1.30 | -0.31 | -0.51 | -1.12 | -0.79 | -0.55 | -0.49 | -0.85 | -1.75 | -0.53 | -0.25 | -0.29 | -0.55 | -0.44 | -0.41 | |
|
Enterprise Value
|
26.29M | 9.88M | 19.61M | 37.33M | 58.22M | 67.16M | 65.86M | 73.33M | 73.63M | 82.99M | 141.43M | -37.11M | 35.15M | 36.66M | 34.91M | 23.34M | 25.33M | -105.81M | -58.22M | -17.68M | 78.42M | -4.47M | 14.91M | 2.01M | 21.09M | 19.64M | -52.10M | -39.65M | -24.64M | 8.67M | 9.84M | -1.63M | -75.17M | 4.68M | 6.14M | 12.91M | 3.35M | 16.28M | 21.55M | -8.85M | 12.35M | -439.89M | -238.39M | -49.77M | -237.21M | -137.41M | -106.03M | 63.44M | 62.77M | 20.97M | 88.58M | -2.58M | -78.39M | -90.96M | -18.35M | -38.91M | -44.12M | -70.08M | -89.83M | -536.61M | -135.63M | -164.13M | -193.49M | -207.71M | -313.33M | -264.91M | -261.99M |
|
Return on Sales
|
-0.15% | 0.00% | 0.01% | 0.00% | -0.04% | 0.00% | -0.06% | -0.05% | -0.01% | 0.04% | 0.06% | 0.02% | 0.00% | -0.01% | 0.00% | 0.00% | 0.02% | 0.01% | 0.29% | -0.09% | 0.03% | 0.03% | 0.02% | 0.02% | -0.02% | 0.04% | 0.82% | -0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.06% | 0.00% | 0.02% | 0.02% | 0.00% | 0.00% | 0.05% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | 0.00% | 0.03% | 0.02% | 0.02% | -0.01% | 0.24% | 0.01% | 0.03% | 0.00% | 0.01% | 0.00% | 0.00% | -0.01% | 0.00% | 0.01% | 0.00% |
|
Return on Capital Employed
|
36.26% | 39.98% | 37.44% | 64.30% | 67.27% | 57.66% | 54.67% | 0.00% | 0.02% | 0.01% | 0.04% | -0.02% | -0.01% | 0.01% | 0.03% | 0.06% | 0.07% | 0.07% | 0.14% | 0.13% | 0.12% | 0.12% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.01% | 0.01% | 0.01% | -0.03% | -0.06% | -0.08% | -0.09% | -0.06% | -0.02% | 0.00% | -0.04% | -0.08% |
|
Return on Invested Capital
|
36.29% | 34.69% | 32.19% | 58.17% | 117.88% | 421.29% | 116.34% | 0.00% | -0.05% | | | -0.04% | -0.02% | 0.04% | 0.13% | 0.02% | 0.03% | 0.02% | 0.15% | 0.13% | 0.11% | 0.11% | 0.03% | 0.03% | 0.02% | 0.02% | -0.03% | 0.00% | 0.02% | 0.02% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | -0.03% | 0.07% | 0.07% | 0.10% | 0.06% | 0.06% | 0.09% | 0.04% | 0.04% | 0.05% | 0.04% | 0.13% | 0.02% | 0.02% | 0.02% | 0.04% | 0.01% | 0.13% | 0.24% | 0.07% | 0.02% | 0.01% | 0.00% | -0.01% | -0.03% | -0.03% | -0.04% | -0.02% | -0.01% | 0.00% | -0.01% | -0.02% |
|
Return on Assets
|
0.13% | 0.04% | 0.04% | -0.04% | -0.01% | -0.01% | -0.05% | -0.02% | 0.00% | 0.00% | 0.04% | 0.01% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.08% | 0.06% | 0.06% | 0.06% | -0.01% | 0.01% | 0.01% | 0.01% | 0.11% | 0.11% | 0.11% | 0.11% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
0.23% | 0.06% | 0.06% | -0.07% | -0.03% | -0.03% | -0.08% | -0.03% | -0.01% | 0.01% | 0.07% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.16% | 0.11% | 0.11% | 0.12% | -0.01% | 0.02% | 0.01% | 0.02% | 0.19% | 0.17% | 0.18% | 0.18% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.02% | 0.03% | 0.04% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.12% | 0.12% | 0.13% | 0.13% | 0.02% | 0.02% | 0.00% | 0.00% | -0.01% | -0.01% | -0.01% |