|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 453.99M | 488.16M | 559.89M | 400.21M | 427.26M | 473.94M | 455.40M | 406.06M | 405.50M | 427.06M | 451.30M | 410.83M | 426.70M | 456.55M | 493.93M | 453.77M | 478.69M | 472.56M | 468.56M | 426.86M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.96M | 296.03M | 243.62M | 253.73M | 262.05M | 301.08M | 290.52M | 245.56M | 237.88M | 259.01M | 272.75M | 235.87M | 238.52M | 259.92M | 303.28M | 257.74M | 270.15M | 264.85M | 266.45M | 237.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.88M | 192.13M | 213.05M | 146.48M | 165.21M | 172.86M | 164.88M | 160.49M | 167.62M | 168.06M | 178.56M | 174.95M | 188.19M | 196.63M | 190.65M | 196.03M | 208.54M | 207.72M | 202.10M | 189.36M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.84M | 19.06M | 17.17M | 15.95M | 15.68M | 19.17M | 21.90M | 20.90M | 20.91M | 20.89M | 20.88M | 23.21M | 24.40M | 23.72M | 23.52M | 23.35M | 23.10M | 23.25M | 23.43M | 22.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.32M | 118.82M | 80.56M | 97.08M | 102.66M | 119.36M | 122.53M | 118.53M | 121.47M | 121.19M | 140.83M | 137.72M | 137.58M | 145.96M | 166.26M | 150.38M | 162.11M | 179.31M | 168.87M | 132.01M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.60M | 0.40M | 24.60M | 0.40M | 24.60M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 107.32M | 118.82M | 80.56M | 97.08M | 102.66M | 119.36M | 122.53M | 118.53M | 121.47M | 121.19M | 140.83M | 137.72M | 137.58M | 145.96M | 166.26M | 150.38M | 162.11M | 179.31M | 168.87M | 132.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.68M | 41.86M | 39.60M | 16.38M | 32.22M | 17.99M | -22.15M | 4.92M | 8.57M | -24.93M | -57.97M | -12.11M | 7.48M | 8.32M | -18.56M | 3.44M | -27.24M | -11.07M | 45.97M | -1.93M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.68M | 41.86M | 39.60M | 16.38M | 32.22M | 17.99M | -22.15M | 4.92M | 8.57M | -24.93M | -57.97M | -12.11M | 7.48M | 8.32M | -18.56M | 3.44M | -27.24M | -11.07M | 45.97M | -1.93M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.64M | 1.03M | | -23.40M | -10.80M | -0.53M | 47.97M | -14.29M | -18.21M | -35.11M | 67.61M | -47.44M | | | | -13.68M | -2.80M | -2.34M | -111.90M | 7.71M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.95M | -13.86M | -16.23M | -17.86M | -17.83M | -23.24M | -26.33M | -26.96M | -27.72M | -28.85M | -26.36M | -25.27M | -29.60M | -31.62M | -36.32M | -35.85M | -34.10M | -66.72M | -38.60M | -27.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.26M | 28.28M | -18.49M | -25.75M | 2.72M | -21.05M | -69.86M | -37.34M | -38.38M | -89.90M | -100.83M | -85.82M | -88.37M | -61.69M | -73.33M | -47.22M | -63.42M | -80.96M | -105.99M | -23.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.34M | 9.56M | -9.39M | 5.19M | 5.42M | 18.84M | 0.05M | 4.09M | 1.77M | 0.30M | 2.04M | 3.11M | 15.59M | 2.77M | -2.86M | 2.54M | 17.36M | 5.76M | -26.60M | 7.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.03M | 88.10M | 25.88M | -12.57M | 4.52M | -31.36M | -47.72M | 80.18M | -24.49M | -66.17M | 98.03M | -60.17M | -73.05M | -35.54M | -43.60M | -30.04M | -51.22M | -73.49M | -71.19M | -30.83M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97M | -0.14M | 4.80M | 1.32M | 1.07M | -8.53M | -53.55M | -0.19M | -15.67M | 0.62M | -76.28M | -28.76M | -29.80M | -0.59M | -1.72M | -19.72M | -26.75M | -13.23M | 59.70M | 0.09M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.61M | 18.72M | -9.10M | -30.94M | -2.69M | -39.89M | -69.91M | -41.43M | -40.16M | -90.20M | -102.87M | -88.93M | -103.96M | -64.46M | -70.47M | -49.75M | -80.78M | -86.72M | -79.38M | -30.83M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.38M | 7.48M | 11.16M | -5.18M | 10.94M | 5.44M | 10.86M | -3.03M | 0.32M | 0.87M | -1.09M | -7.01M | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | -1.31M | | 11.06M | -0.58M | 10.24M | -75.09M | 11.13M | 5.35M | 10.23M | -2.20M | 0.65M | 1.11M | -0.50M | -5.29M | 0.04M | 2.81M | -0.52M | 0.58M | 0.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | -1.31M | | 11.06M | -0.58M | 10.24M | -75.09M | 11.13M | 5.35M | 10.23M | -2.20M | 0.65M | 1.11M | -0.50M | -5.29M | 0.04M | 2.81M | -0.52M | 0.58M | 0.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78M | -1.31M | | 11.06M | -0.58M | 10.24M | -75.09M | 11.13M | 5.35M | 10.23M | -2.20M | 0.65M | 1.11M | -0.50M | -5.29M | 0.04M | 2.81M | -0.52M | 0.58M | 0.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | -0.02 | | 0.16 | -0.01 | 0.14 | -1.04 | 0.15 | 0.07 | 0.14 | -0.03 | 0.01 | 0.01 | -0.01 | -0.07 | 0.00 | 0.04 | -0.01 | 0.01 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07 | -0.02 | | 0.16 | -0.01 | 0.14 | -1.06 | 0.15 | 0.07 | 0.14 | -0.03 | 0.01 | 0.01 | -0.01 | -0.07 | 0.00 | 0.04 | -0.01 | 0.01 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.90M | 65.01M | 65.36M | 69.38M | 70.23M | 71.91M | 71.91M | 72.18M | 71.93M | 71.88M | 71.88M | 75.27M | 75.39M | 75.64M | 75.64M | 75.24M | 75.24M | 75.24M | 75.24M | 75.24M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.90M | 65.01M | 65.36M | 69.38M | 70.23M | 71.91M | 70.72M | 72.18M | 71.93M | 71.88M | 72.11M | 75.27M | 75.39M | 75.64M | 75.45M | 75.24M | 75.24M | 75.24M | 75.24M | 75.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.68M | 41.86M | 39.60M | 16.38M | 32.22M | 17.99M | -22.15M | 4.92M | 8.57M | -24.93M | -57.97M | -12.11M | 7.48M | 8.32M | -18.56M | 3.44M | -27.24M | -11.07M | 45.97M | -1.93M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.95M | 21.05M | 37.78M | 17.42M | 17.52M | 28.18M | 51.19M | 26.18M | 26.61M | 29.29M | 83.63M | 25.27M | 29.60M | 34.11M | 88.69M | 35.85M | 269.42M | 282.78M | 133.34M | 79.22M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.91% | 33.80% | 50.81% | -20.17% | 198.86% | -89.48% | -0.07% | -10.95% | -4.62% | -0.33% | -2.02% | -3.62% | -17.65% | -4.49% | 3.90% | -5.38% | -27.37% | -7.12% | 25.10% | -29.72% |