|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 149.01M | 332.95M | 536.17M | 604.92M | 530.02M | 430.83M | 688.61M | 660.97M | 569.86M | 587.20M | 546.69M | 490.72M | 553.43M | 573.57M | 1,017.41M | 1,102.36M | 1,002.54M | 1,042.46M | 1,084.28M | 1,141.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 19.35M | 31.45M | 38.39M | 50.41M | 42.62M | 51.02M | 67.51M | 81.56M | 68.37M | 1,160.19M | 354.04M | 344.04M | 354.42M | 378.94M | 870.30M | 912.57M | 827.47M | 934.48M | 879.18M | 888.99M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 129.66M | 301.50M | 497.78M | 554.50M | 487.40M | 379.81M | 621.10M | 579.41M | 501.49M | -572.99M | 192.65M | 146.68M | 199.01M | 194.63M | 147.11M | 189.79M | 175.07M | 107.99M | 205.09M | 252.03M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 22.61M | 18.53M | 36.60M | 27.91M | 30.41M | 21.78M | 17.30M | 25.15M | 37.31M | 23.71M | 20.63M | 20.89M | 36.15M | 37.55M | 89.32M | 34.83M | 34.13M | 56.57M | 36.08M | 26.67M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02M | 1.16M | 6.18M | 0.36M | 26.55M | 1.50M | 5.73M | 0.01M | 1.35M | 12.03M | 9.02M | 0.90M | 7.68M | -60.83M | 9.86M | -4.95M | -1.74M | 30.73M | 9.99M | 97.16M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 188.95M | -160.21M | 219.08M | 395.11M | 229.67M | 256.25M | 260.63M | 455.67M | 448.11M | 889.75M | 422.65M | 418.87M | 436.21M | 535.68M | 1,071.32M | 1,121.61M | 1,014.35M | 1,139.55M | 1,051.56M | 985.26M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -59.29M | 461.71M | 5.05M | 159.40M | 257.73M | 123.56M | 360.47M | 123.74M | 53.38M | -1462.74M | 124.04M | 71.85M | 117.22M | 37.89M | -53.91M | -19.25M | -11.81M | -97.09M | 32.71M | 155.76M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -59.29M | 461.71M | 5.05M | 159.40M | 257.73M | 123.56M | 360.47M | 123.74M | 53.38M | -1462.74M | 124.04M | 71.85M | 117.22M | 37.89M | -53.91M | -19.25M | -11.81M | -97.09M | 32.71M | 155.76M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -147.31M | 115.54M | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.88M | 1.33M | | | | | | | | -0.11M | -0.11M | 5.02M | 5.08M | 6.32M | -0.11M | 7.58M | 5.59M | 4.75M | 4.51M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -147.31M | 168.40M | -1.52M | 0.22M | -0.07M | 19.55M | 0.90M | 0.90M | -0.66M | | -0.39M | -0.39M | | | -11.68M | -0.38M | | | -0.65M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 4.28M | 28.89M | 4.33M | 7.69M | 5.14M | 7.19M | 5.28M | 6.93M | 27.85M | 13.19M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -154.05M | 162.59M | -7.97M | 149.51M | 191.53M | 235.36M | 271.97M | 205.30M | 121.76M | 178.85M | 118.73M | 67.09M | 113.17M | 31.65M | -73.49M | -29.44M | -21.40M | -109.37M | 20.62M | 142.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -40.26M | 45.26M | -3.52M | 23.22M | 39.41M | 42.34M | 41.59M | 37.57M | 21.03M | 21.78M | 16.84M | 9.03M | 17.54M | 0.83M | -4.22M | 7.12M | -53.00M | -30.39M | -0.43M | 16.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -113.79M | 117.32M | -4.45M | 128.04M | 152.12M | 193.02M | 230.38M | 167.72M | 100.72M | 157.07M | 102.15M | 58.43M | 95.63M | 30.82M | -69.28M | -36.56M | 31.60M | -78.98M | 21.04M | 126.47M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.07M | | | 0.21M | -0.26M | | | -0.13M | -0.02M | | | -0.30M | 0.46M | | | -0.19M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -113.79M | 117.32M | -4.45M | 126.29M | 152.12M | 193.02M | 230.38M | 167.72M | 100.72M | 157.07M | 101.89M | 58.06M | 95.63M | 30.82M | -69.28M | -36.56M | 31.60M | -78.98M | 21.04M | 126.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -113.79M | 117.32M | -4.45M | 126.29M | 152.12M | 193.02M | 230.38M | 167.72M | 100.72M | 157.07M | 101.89M | 58.06M | 95.63M | 30.82M | -69.28M | -36.56M | 31.60M | -78.98M | 21.04M | 126.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -113.79M | 117.32M | -4.45M | 126.29M | 152.12M | 193.02M | 230.38M | 167.72M | 100.72M | 157.07M | 101.89M | 58.06M | 95.63M | 30.82M | -69.28M | -36.56M | 31.60M | -78.98M | 21.04M | 126.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -113.79M | 117.32M | -4.45M | 126.29M | 152.12M | 193.02M | 230.38M | 167.72M | 100.72M | 157.07M | 101.89M | 58.06M | 95.63M | 30.82M | -69.28M | -36.56M | 31.60M | -78.98M | 21.04M | 126.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.30 | 3.41 | -0.13 | 3.62 | 4.36 | 5.54 | 6.67 | 5.00 | 3.15 | 4.77 | 3.40 | 1.96 | 3.23 | 1.04 | -1.38 | -0.70 | 0.61 | -1.54 | 0.41 | 2.51 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -3.30 | 3.32 | -0.13 | 3.54 | 4.25 | 5.40 | 6.55 | 4.94 | 3.11 | 4.74 | 3.39 | 1.96 | 3.22 | 1.03 | -1.38 | -0.70 | 0.61 | -1.54 | 0.41 | 2.51 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 34.48M | 34.40M | 34.66M | 34.85M | 34.87M | 34.81M | 34.54M | 33.56M | 31.93M | 32.94M | 29.95M | 29.58M | 29.58M | 29.68M | 50.26M | 52.38M | 51.58M | 51.39M | 51.00M | 50.43M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 34.48M | 35.39M | 34.66M | 35.72M | 35.78M | 35.72M | 35.15M | 33.96M | 32.39M | 33.14M | 30.07M | 29.69M | 29.70M | 29.81M | 50.26M | 52.38M | 51.60M | 51.39M | 51.06M | 50.47M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 34.48M | 34.48M | 34.81M | 34.87M | 34.87M | 34.75M | 33.87M | 32.70M | 31.15M | 29.91M | 29.40M | 29.39M | 29.39M | 29.41M | 52.64M | 51.48M | 51.22M | 50.98M | 50.57M | 49.85M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -59.29M | 461.71M | 5.05M | 159.40M | 257.73M | 123.56M | 360.47M | 123.74M | 53.38M | -1462.74M | 124.04M | 71.85M | 117.22M | 37.89M | -53.91M | -19.25M | -11.81M | -97.09M | 32.71M | 155.76M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 16.05M | 15.85M | 14.35M | 13.12M | 11.96M | 13.21M | 10.28M | 7.16M | 6.64M | 28.74M | 0.90M | 4.99M | 4.66M | 8.73M | 8.02M | 10.05M | 10.61M | 11.45M | 11.19M | 11.64M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 26.13% | 27.84% | 44.18% | 15.53% | 20.58% | 17.99% | 15.29% | 18.30% | 17.27% | 12.18% | 14.19% | 13.46% | 15.50% | 2.63% | 5.74% | -24.17% | 247.65% | 27.79% | -2.07% | 11.54% |