Core Natural Resources, Inc. (NYSE: CNR)

Sector: Energy Industry: Thermal Coal CIK: 0001710366
Market Cap 4.45 Bn
P/B 1.21
P/E -29.06
P/S 1.07
ROIC (Qtr) -3.16
Div Yield % 0.46
Rev 1y % (Qtr) 81.75
Total Debt (Qtr) 452.49 Mn
Debt/Equity (Qtr) 0.12
Add ratio to table...

About

Consol Energy Inc., or CEIX, is a prominent player in the coal industry, known for its high-quality bituminous coal production. The company operates primarily in the Appalachian Basin, focusing on the extraction and preparation of coal. Its main business activities revolve around mining and selling coal, with a significant presence in the industrial, metallurgical, and power generation markets. CEIX generates revenue through the sale of coal from its primary products, which include coal from the Pennsylvania Mining Complex (PAMC), the CONSOL Marine...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 305.75M provides robust 0.68x coverage of total debt 452.49M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 432.17M provide 4.40x coverage of short-term debt 98.33M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 6.13B provides 13.55x coverage of total debt 452.49M, indicating robust asset backing and low credit risk.
  • Retained earnings of 818.48M provide full 2.31x coverage of long-term debt 354.16M, indicating strong internal capital position.
  • Robust tangible asset base of 6.13B provides 12.21x coverage of working capital 501.93M, indicating strong operational backing.

Bear case

  • Operating cash flow of 305.75M provides thin coverage of dividend payments of (26.26M) with a -11.64 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of (193.58M) show weak coverage of depreciation charges of 621.07M, with a -0.31 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 305.75M provides minimal -3.80x coverage of tax expenses of (80.49M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of 28.68M provides weak coverage of capital expenditures of 277.07M, with a 0.10 ratio suggesting additional external financing needs for growth initiatives.
  • High depreciation of 621.07M relative to operating cash flow of 305.75M, which is 2.03x suggests significant maintenance capital requirements affecting free cash flow.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Thermal Coal
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CNR Core Natural Resources, Inc. 4.45 Bn -29.06 1.07 452.49 Mn
2 BTU Peabody Energy Corp 4.41 Bn -135.00 1.11 407.60 Mn
3 ARLP Alliance Resource Partners Lp 1.90 Bn 9.21 1.27 471.55 Mn
4 NRP Natural Resource Partners Lp 0.88 Bn 9.00 3.21 69.38 Mn
5 HNRG Hallador Energy Co 0.74 Bn -4.24 1.60 53.23 Mn
6 NC Nacco Industries Inc 0.42 Bn 8.07 2.07 87.85 Mn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.72 1.12
EV to Cash from Ops. EV/CFO 14.48 8.19
EV to Debt EV to Debt 9.78 10.87
EV to EBIT EV/EBIT -22.87 19.66
EV to EBITDA EV/EBITDA 10.08 5.56
EV to Free Cash Flow [EV/FCF] EV/FCF 154.32 13.40
EV to Market Cap EV to Market Cap 0.99 1.13
EV to Revenue EV/Rev 1.06 2.11
Price to Book Value [P/B] P/B 1.21 2.36
Price to Earnings [P/E] P/E -29.06 -23.67
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -5.83 0.09
Dividend Payout Ratio % Div Payout % (Qtr) -13.40 10.83
Dividend per Basic Share Div per Share (Qtr) 0.40 1.41
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 71.43 31.65
Interest Coverage Int. cover (Qtr) -4.82 2.12
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -62.42 0.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 5.86 30.70
Dividend Growth (1y) % Div 1y % (Qtr) -20.00 -1.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -141.52 -223.40
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -23.59 53.05
EBIT Growth (1y) % EBIT 1y % (Qtr) -154.86 -202.48
EBT Growth (1y) % EBT 1y % (Qtr) -170.68 -123.41
EPS Growth (1y) % EPS 1y % (Qtr) -130.88 -114.77
FCF Growth (1y) % FCF 1y % (Qtr) -90.62 18.87
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -15.42 -1.88
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.68 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.05 0.13
Cash Ratio Cash Ratio (Qtr) 0.52 0.61
Current Ratio Curr Ratio (Qtr) 1.60 1.89
Debt to Equity Ratio Debt/Equity (Qtr) 0.12 0.20
Interest Cover Ratio Int Coverage (Qtr) -4.82 2.12
Times Interest Earned Times Interest Earned (Qtr) -4.82 2.12
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.30 19.53
EBIT Margin % EBIT Margin % (Qtr) -4.65 8.90
EBT Margin % EBT Margin % (Qtr) -5.61 6.55
Gross Margin % Gross Margin % (Qtr) 14.90 31.52
Net Profit Margin % Net Margin % (Qtr) -3.70 7.43