|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 161.98M | 149.91M | 222.90M | 261.57M | 268.85M | 273.07M | 192.83M | 189.54M | 167.59M | 199.37M | 172.55M | 216.12M | 331.67M | 408.24M | 388.49M | 413.18M | 444.67M | 432.17M | 412.71M | 473.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 37.56M | 32.60M | 33.85M | 43.02M | 45.94M | | 45.80M | 100.70M | 81.01M | 81.93M | 82.58M | 83.34M | 84.33M | 51.99M | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 199.54M | 182.52M | 256.75M | 304.59M | 314.79M | 273.07M | 238.62M | 290.24M | 248.59M | 281.30M | 255.13M | 299.46M | 416.01M | 460.23M | 388.49M | 413.18M | 444.67M | 432.17M | 412.71M | 473.20M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 88.50M | 104.10M | 178.45M | 137.35M | 106.62M | 158.13M | 149.40M | 113.83M | 147.66M | 148.08M | 163.54M | 143.93M | 131.49M | 136.75M | 400.83M | 311.31M | 328.60M | 347.09M | 369.89M | 355.34M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.19M | 4.87M | 11.34M | 11.98M | 40.75M | 38.52M | 36.21M | 10.35M | 11.32M | 12.77M | 16.46M | 15.65M | 13.48M | 25.90M | 26.94M | 26.48M | 46.28M | 53.93M | 37.07M | 85.19M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 103.69M | 108.97M | 189.79M | 149.32M | 147.37M | 196.64M | 185.61M | 124.17M | 158.98M | 160.84M | 180.00M | 159.58M | 144.97M | 162.65M | 427.76M | 337.79M | 374.88M | 401.02M | 406.96M | 440.53M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.52M | 50.80M | 9.73M | 14.97M | 24.30M | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 56.02M | 62.88M | 58.80M | 68.44M | 74.95M | 66.29M | 95.64M | 97.67M | 98.39M | 88.15M | 109.49M | 97.51M | 116.63M | 96.20M | 388.00M | 377.07M | 407.50M | 374.76M | 369.08M | 381.19M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 25.00M | 25.22M | 23.05M | 18.37M | 21.18M | 62.48M | 16.81M | 66.34M | 73.43M | 71.17M | 69.09M | 64.67M | 66.98M | 66.87M | 128.41M | 144.03M | 173.37M | 130.13M | 82.06M | 79.75M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 384.24M | 386.34M | 528.39M | 540.73M | 558.30M | 598.48M | 611.99M | 578.42M | 579.39M | 601.01M | 613.71M | 621.21M | 744.59M | 785.96M | 1,332.67M | 1,272.07M | 1,400.42M | 1,340.22M | 1,270.81M | 1,374.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1,998.96M | 1,978.55M | 1,970.33M | 1,959.77M | 1,953.30M | 1,960.08M | 1,940.35M | 1,931.60M | 1,916.83M | 1,903.12M | 1,894.67M | 1,911.02M | 1,909.35M | 1,921.70M | 4,519.46M | 4,474.95M | 4,390.38M | 4,386.88M | 4,375.49M | 4,352.25M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 38.95M | 44.01M | 49.08M | 54.14M | 38.55M | 41.67M | 44.80M | 47.92M | 47.25M | 48.81M | 50.37M | 51.93M | 41.94M | 43.18M | 44.41M | 45.65M | 49.62M | 51.33M | 53.05M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 111.37M | 57.01M | 61.45M | 63.55M | 44.10M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.77M | 208.63M | 12.25M | 8.06M | 5.85M | 145.81M | 74.81M | 168.32M | 99.71M | 170.87M | 171.74M | 113.73M | 112.40M | 117.89M | 193.31M | 461.71M | 405.09M | 204.46M | 208.40M | 395.43M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,205.51M | 2,187.18M | 2,186.57M | 2,179.76M | 2,163.98M | 2,105.89M | 2,083.32M | 2,099.93M | 2,080.12M | 2,074.00M | 2,066.41M | 2,089.24M | 2,079.52M | 2,093.59M | 4,919.28M | 4,936.67M | 4,795.47M | 4,789.83M | 4,785.11M | 4,747.68M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,589.75M | 2,573.52M | 2,714.96M | 2,720.49M | 2,722.28M | 2,704.38M | 2,695.31M | 2,678.35M | 2,659.51M | 2,675.00M | 2,680.12M | 2,710.45M | 2,824.12M | 2,879.54M | 6,251.95M | 6,208.74M | 6,195.89M | 6,130.05M | 6,055.92M | 6,122.35M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 78.39M | 76.56M | 109.45M | 115.00M | 124.55M | 130.23M | 120.54M | 122.02M | 132.38M | 137.24M | 139.30M | 136.85M | 145.30M | 143.63M | 298.75M | 270.82M | 286.32M | 335.62M | 315.13M | 328.66M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.22M | 52.20M | 200.19M | 174.93M | 91.49M | 15.14M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 79.62M | 128.76M | 309.64M | 289.93M | 216.04M | 145.37M | 120.54M | 122.02M | 132.38M | 137.24M | 139.30M | 136.85M | 145.30M | 143.63M | 298.75M | 270.82M | 286.32M | 335.62M | 315.13M | 328.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 382.91M | 252.46M | 8.87M | 48.81M | 60.98M | 269.66M | 292.53M | 267.76M | 301.30M | 290.61M | 264.98M | 253.06M | 282.01M | 262.18M | 367.76M | 385.62M | 399.64M | 404.34M | 388.43M | 381.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.06M | 16.41M | 5.17M | 9.44M | 8.45M | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 46.75M | 57.33M | 62.32M | 26.34M | 26.49M | 28.85M | 24.58M | 19.18M | 15.62M | 11.11M | 8.55M | 6.01M | 111.90M | 112.86M | 37.36M | 57.34M | 83.80M | 98.33M | 43.42M | 42.47M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.62M | 6.68M | 8.27M | 7.14M | 5.94M | 4.92M | 4.82M | 4.78M | 4.85M | 4.77M | 4.47M | 4.17M | 0.81M | 0.61M | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 515.68M | 445.23M | 627.42M | 576.50M | 515.00M | 448.80M | 442.47M | 413.73M | 454.15M | 443.72M | 417.30M | 400.09M | 540.01M | 518.68M | 703.86M | 713.78M | 769.76M | 838.29M | 746.97M | 753.04M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 28.86M | 26.60M | 21.99M | 17.27M | 13.53M | 13.22M | 10.06M | 7.30M | 5.41M | 4.18M | 3.52M | 2.92M | 4.34M | 15.27M | 16.50M | 20.75M | 21.29M | 36.89M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 625.35M | 604.64M | 574.00M | 479.23M | 418.07M | 346.85M | 252.98M | 207.46M | 183.42M | 183.52M | 185.47M | 182.01M | 83.68M | 94.79M | 329.77M | 358.88M | 384.29M | 354.16M | 411.63M | 405.18M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.19M | 329.66M | 327.35M | 323.76M | 318.58M | 232.59M | 20.57M | 228.83M | 20.54M | 20.81M | 20.77M | 20.72M | 201.81M | 176.25M | 213.09M | 20.69M | 208.95M | 186.84M | 186.73M | 185.36M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 183.07M | 21.70M | 21.35M | 21.08M | 36.22M | 36.29M | 36.40M | 36.58M | 206.28M | 211.19M | 218.52M | 158.03M | 130.11M | 129.82M | 146.84M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 24.94M | 15.27M | 14.06M | 16.79M | 15.70M | 20.00M | 13.73M | 12.49M | 11.23M | 10.38M | 9.52M | 10.49M | 5.59M | 5.47M | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 61.52M | 238.12M | 211.43M | 215.94M | 33.47M | 251.50M | 41.56M | 20.19M | 19.88M | 241.19M | 211.76M | 212.87M | 9.89M | 36.05M | 85.03M | 73.83M | 492.04M | 70.46M | 77.39M | 483.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,043.65M | 1,662.59M | 1,835.12M | 1,706.95M | 1,772.37M | 1,287.05M | 1,372.86M | 1,322.96M | 1,330.84M | 1,090.37M | 1,079.55M | 1,059.18M | 1,284.73M | 1,275.24M | 2,271.14M | 2,367.32M | 1,925.05M | 1,613.53M | 1,652.06M | 1,650.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,105.17M | 1,900.70M | 2,046.55M | 1,922.89M | 1,805.83M | 1,538.55M | 1,414.41M | 1,343.15M | 1,350.72M | 1,331.56M | 1,291.31M | 1,272.05M | 1,294.62M | 1,311.30M | 2,356.17M | 2,441.15M | 2,417.09M | 2,451.82M | 2,399.03M | 2,403.48M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 672.10M | 661.97M | 636.32M | 505.57M | 444.57M | 375.70M | 277.56M | 226.65M | 199.04M | 194.63M | 194.02M | 188.02M | 195.58M | 207.66M | 367.13M | 416.21M | 468.09M | 452.49M | 455.05M | 447.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 484.58M | 672.81M | 668.41M | 797.59M | 916.45M | 1,165.83M | 1,280.90M | 1,335.19M | 1,308.79M | 1,343.44M | 1,388.82M | 1,438.40M | 1,529.49M | 1,568.25M | 3,895.77M | 3,767.59M | 3,778.79M | 3,678.23M | 3,656.89M | 3,718.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2,589.75M | 2,573.52M | 2,714.96M | 2,720.49M | 2,722.28M | 2,704.38M | 2,695.31M | 2,678.35M | 2,659.51M | 2,675.00M | 2,680.12M | 2,710.45M | 2,824.12M | 2,879.54M | 6,251.95M | 6,208.74M | 6,195.89M | 6,130.05M | 6,055.92M | 6,122.35M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -324.32M | 280.96M | 645.07M | 646.22M | 647.45M | 668.88M | 815.01M | 595.57M | 891.80M | 944.34M | 1,001.16M | 535.97M | 1,138.96M | 1,162.11M | -134.50M | -133.65M | 2,991.51M | 818.48M | 2,978.07M | 2,967.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.19M | | | | 0.07M | | | | 0.55M | | | | 0.37M | | | | 0.17M | | |