|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | 1.10M | 0.81M | 1.45M | 3.00M | 10.00M | 3.30M | 1.00M | 3.00M | 1.50M | 2.70M | 4.00M | 2.50M | 3.80M | 3.50M | 3.50M | 35.70M | 5.50M | 2.30M | 5.62M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -476.85M | -475.18M | 50.27M | -242.43M | -12.29M | 5.15M | 78.90M | 69.85M | 67.28M | 65.92M | 62.31M | 64.15M | 64.56M | 63.60M | 67.24M | 68.51M | 84.07M | 121.43M | 132.47M | 111.52M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.10M | 75.09M | 76.89M | 76.03M | 81.28M | 90.73M | 104.95M | 106.90M | 111.05M | 115.41M | 120.64M | 120.09M | 120.14M | 119.28M | 118.35M | 115.35M | 132.32M | 165.94M | 167.53M | 168.30M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.24M | 0.21M | 0.21M | 0.29M | 0.44M | 0.71M | 0.90M | 0.94M | 0.91M | 0.91M | 1.12M | 1.22M | 1.05M | 0.96M | 0.89M | 0.79M | 1.08M | 0.94M | 0.94M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.99M | 1.06M | 1.26M | 1.87M | 2.55M | 4.06M | 4.22M | 4.23M | 4.03M | 4.13M | 4.28M | 4.33M | 4.68M | 4.74M | 4.80M | 4.99M | 7.44M | 12.03M | 11.63M | 10.80M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.11M | 0.16M | 0.12M | 0.31M | 0.67M | 1.40M | 2.98M | 4.06M | 2.11M | 1.96M | 2.91M | 2.84M | 4.05M | 2.81M | 2.46M | 4.07M | 6.64M | 4.25M | 2.39M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.05M | 77.03M | 79.04M | 78.94M | 85.36M | 96.98M | 112.47M | 116.10M | 121.33M | 123.69M | 128.96M | 129.61M | 130.01M | 130.24M | 128.03M | 124.79M | 146.03M | 187.71M | 186.34M | 184.40M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.42M | 5.48M | 5.28M | 5.01M | 5.71M | 13.30M | 26.54M | 40.09M | 50.71M | 56.04M | 59.33M | 60.41M | 62.09M | 63.78M | 58.57M | 53.99M | 60.24M | 75.21M | 70.85M | 65.68M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.30M | 0.40M | | 0.10M | 0.50M | 19.87M | | 6.77M | 5.29M | 7.80M | 8.90M | 6.48M | 5.57M | 4.75M | 5.04M | 6.91M | 10.48M | 8.89M | 9.91M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 554.37M | 554.37M | 30.99M | 323.30M | 99.76M | 95.15M | 37.08M | 49.01M | 57.48M | 61.33M | 70.85M | 69.31M | 68.57M | 69.36M | 63.32M | 59.03M | 67.15M | 85.69M | 79.75M | 76.38M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.01M | 68.25M | 70.46M | 70.36M | 75.59M | 78.16M | 78.01M | 67.08M | 63.84M | 62.36M | 61.82M | 60.30M | 61.44M | 60.89M | 64.71M | 94.07M | 78.88M | 102.02M | 106.59M | 108.80M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.66M | 67.14M | 69.65M | 68.91M | 72.59M | 68.16M | 74.71M | 66.08M | 60.84M | 60.86M | 59.12M | 56.30M | 58.94M | 57.09M | 61.21M | 62.26M | 43.18M | 96.52M | 104.30M | 103.60M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.53M | 0.62M | 0.61M | 0.72M | 0.72M | 0.83M | 0.95M | 1.72M | 1.80M | 3.90M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 2.00M | 2.40M | 2.40M | 2.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 1.73M | 0.46M | 0.27M | 0.01M | 0.41M | 5.43M | 4.48M | 1.12M | 2.49M | 8.96M | 3.19M | 3.60M | 3.56M | 3.36M | 3.56M | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.11M | 1.14M | 0.70M | 0.56M | 0.26M | 0.18M | 0.05M | 0.55M | 0.63M | 0.47M | 0.51M | 1.28M | 0.34M | 0.60M | 0.33M | 0.18M | 0.86M | 0.63M | 0.43M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | -0.31M | 0.53M | 0.35M | 1.67M | -0.85M | 0.14M |
|
Principal Transactions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 27.64M | 0.04M | 8.85M | | 1.23M | 3.59M | -2.72M | 0.06M | -1.36M | -9.12M | -1.64M | -3.55M | -3.42M | -2.92M | -3.46M | 2.66M | 14.48M | 23.69M | 0.95M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47M | 2.17M | 2.22M | 1.93M | 2.11M | 3.32M | 3.51M | 2.76M | 3.44M | 3.56M | 4.21M | 3.85M | 3.12M | 2.71M | 2.53M | 2.76M | 5.18M | 19.41M | 25.88M | 3.51M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 0.48M | -1.55M | 0.43M | 1.34M | 1.52M | 4.32M | 1.53M | 1.55M | 0.35M | 0.31M | 0.32M | 0.32M | 2.15M | 1.66M | 1.58M | 1.25M | 3.20M | 3.17M | 2.95M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.54M | 1.58M | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.35M | 16.81M | -39.50M | 1.79M | 2.12M | 1.98M | 2.16M | 22.26M | 1.93M | 22.25M | -58.67M | 22.13M | 22.72M | 22.96M | 84.06M | 22.58M | 25.23M | 32.40M | -69.41M | 32.77M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 2.66M | 2.76M | 1.93M | 2.73M | 2.60M | 2.60M | 2.76M | 2.68M | 2.74M | 2.71M | 3.01M | 2.90M | 2.89M | 2.82M | 2.68M | 3.48M | 5.12M | 5.26M | 5.34M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.07M | -0.07M | -0.14M | -0.14M | -0.14M | -0.14M | -0.03M | -0.03M | -0.03M | -0.03M | -0.07M | -0.07M | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.83M | | -1.52M | | | | | | | 0.74M | -0.27M | 1.32M | 30.75M | 0.99M | 33.47M | 2.12M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.62M | | | | 32.11M | 32.77M | 33.05M | 35.14M | 34.06M | 34.70M | 35.01M | 35.95M | 35.30M | 39.43M | 52.56M | 18.21M | 50.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.26M | 28.18M | 28.08M | 29.23M | 31.70M | 32.14M | 33.31M | 34.87M | 35.45M | 35.78M | 37.84M | 37.06M | 37.59M | 38.64M | 38.50M | 39.30M | 73.65M | 58.67M | 56.95M | 57.87M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 597.25M | 597.35M | 76.33M | 366.04M | 144.00M | 134.49M | 81.98M | 83.02M | 86.31M | 89.96M | 96.34M | 92.39M | 94.31M | 92.54M | 89.78M | 86.44M | 41.87M | 142.94M | 133.11M | 128.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.08M | -0.13M | -0.60M | -0.41M | -0.43M | -0.09M | -0.19M | -0.21M | -0.27M | 0.56M | 0.09M | -0.21M | 0.43M | -0.31M | 0.53M | 0.35M | 1.67M | -0.85M | 0.14M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.87M | 42.98M | 45.34M | 42.73M | 44.25M | 39.34M | 44.91M | 34.01M | 28.83M | 28.64M | 25.49M | 23.08M | 25.74M | 23.18M | 26.46M | 27.40M | -25.28M | 57.25M | 53.37M | 52.53M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.65M | 10.88M | 12.30M | 11.35M | 11.89M | 10.43M | 12.35M | 9.08M | 7.44M | 7.23M | 6.21M | 5.88M | 6.69M | 6.02M | 6.09M | 7.16M | -4.99M | 16.28M | 13.85M | 14.71M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.22M | 32.10M | 33.04M | 31.38M | 32.36M | 28.91M | 32.56M | 24.93M | 21.39M | 21.41M | 19.27M | 17.20M | 19.06M | 17.16M | 20.37M | 20.24M | -20.29M | 40.98M | 39.52M | 37.82M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.22M | 32.10M | 33.04M | 31.38M | 32.36M | 28.91M | 32.56M | 24.93M | 21.39M | 21.41M | 19.27M | 17.20M | 19.06M | 17.16M | 20.37M | 20.24M | -20.29M | 40.98M | 39.52M | 37.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.22M | 32.10M | 33.04M | 31.38M | 32.36M | 28.91M | 32.56M | 24.93M | 21.39M | 21.41M | 19.27M | 17.20M | 19.06M | 17.16M | 20.37M | 20.24M | -20.29M | 40.98M | 39.52M | 37.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.22M | 32.10M | 33.04M | 31.38M | 32.36M | 28.91M | 32.56M | 24.93M | 21.39M | 21.41M | 19.27M | 17.20M | 19.06M | 17.16M | 20.37M | 20.24M | -20.29M | 40.98M | 39.52M | 37.82M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M | 1.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.22M | 32.10M | 31.32M | 29.87M | 30.85M | 27.41M | 31.05M | 23.42M | 19.89M | 19.90M | 17.76M | 15.70M | 17.55M | 15.65M | 18.86M | 18.73M | -21.80M | 39.47M | 38.01M | 36.31M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | | 0.79 | 0.76 | 0.78 | 0.70 | 0.79 | 0.60 | 0.51 | 0.51 | 0.46 | 0.41 | 0.46 | 0.41 | 0.49 | 0.49 | -0.52 | 0.79 | 0.84 | 0.72 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 0.80 | 0.79 | 0.75 | 0.78 | 0.70 | 0.79 | 0.60 | 0.51 | 0.51 | 0.46 | 0.41 | 0.46 | 0.41 | 0.49 | 0.49 | -0.52 | 0.78 | 0.84 | 0.72 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.78M | | 39.72M | 39.56M | 39.38M | 39.24M | 39.35M | 39.18M | 39.08M | 38.82M | 38.91M | 38.42M | 38.42M | 38.43M | 38.38M | 38.37M | 42.10M | 50.27M | 45.30M | 50.25M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.87M | 39.89M | 39.89M | 39.73M | 39.47M | 39.34M | 39.48M | 39.30M | 39.02M | 38.83M | 38.96M | 38.51M | 38.45M | 38.52M | 38.48M | 38.51M | 42.17M | 50.46M | 45.41M | 50.38M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.55M | 42.55M | 42.56M | 42.65M | 42.68M | 42.68M | 41.94M | 42.08M | 42.12M | 42.12M | 42.12M | 42.22M | 42.25M | 42.25M | 42.26M | 42.36M | 42.10M | 54.16M | 54.16M | 54.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 597.25M | 597.35M | 76.33M | 366.04M | 144.00M | 134.49M | 81.98M | 83.02M | 86.31M | 89.96M | 96.34M | 92.39M | 94.31M | 92.54M | 89.78M | 86.44M | 41.87M | 142.94M | 133.11M | 128.91M |