|
Cash & Equivalents (Quarter)
|
1.57M | 1.57M | 0.19M | 5.03M | 18.05M | 18.05M | 0.20M | 0.20M | 0.32M | 0.32M | 0.39M |
|
Short-term Investments (Quarter)
|
| | 3.10M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
1.57M | 1.57M | 3.29M | 5.03M | 18.05M | 18.05M | 0.20M | 0.20M | 0.32M | 0.32M | 0.39M |
|
Receivables - Net (Quarter)
|
8.73M | | 12.38M | | 18.76M | | 29.01M | 33.37M | 11.79M | 1.37M | 24.55M |
|
Receivables - Other (Quarter)
|
| | 21.15M | 3.46M | 0.12M | | | 0.03M | 18.71M | 18.08M | 18.44M |
|
Receivables (Quarter)
|
8.73M | | 33.53M | | 18.88M | | 29.01M | 33.40M | 30.50M | 1.37M | 24.55M |
|
Raw Materials (Quarter)
|
1.87M | | 0.93M | | 0.54M | | | | | | |
|
Finished Goods (Quarter)
|
0.94M | | 0.18M | | 0.25M | | | | | | |
|
Inventory (Quarter)
|
2.81M | 0.91M | 1.12M | 0.28M | 0.78M | 3.34M | 2.66M | 8.88M | 3.33M | 4.77M | 3.64M |
|
Prepaid Assets (Quarter)
|
9.32M | 0.01M | 0.16M | 0.18M | 0.50M | -0.32M | 1.54M | -0.07M | 0.86M | 0.13M | 0.74M |
|
Current Assets (Quarter)
|
0.02M | | 48.89M | 47.19M | 74.22M | 79.30M | 72.45M | 68.22M | 61.50M | 45.45M | 65.77M |
|
Construction in Progress (Quarter)
|
5.24M | | 5.25M | | 5.29M | | 5.16M | | | | |
|
Land & Improvements (Quarter)
|
1.36M | | 1.39M | 0.58M | 0.51M | 7.18M | 6.65M | 6.62M | 6.21M | 5.90M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | | 14.29M | 17.60M | 14.54M | 14.82M | 13.83M | 13.26M | 2.01M | 1.10M | 0.88M |
|
Long-Term Investments (Quarter)
|
23.65M | 45.57M | | | | | | | | | 40.60M |
|
Intangibles (Quarter)
|
0.17M | | 0.07M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | |
|
Goodwill & Intangibles (Quarter)
|
0.17M | | 0.07M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | |
|
Long-Term Deferred Tax (Quarter)
|
0.02M | | 0.03M | 0.03M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.39M | | 3.78M | 4.15M | 1.12M | 3.83M | 3.61M | 28.19M | 28.52M | 27.10M | |
|
Non-Current Assets (Quarter)
|
10.69M | | 20.08M | 24.06M | 20.73M | 57.88M | 53.75M | 50.20M | 36.86M | 58.70M | 41.55M |
|
Assets (Quarter)
|
10.70M | 50.30M | 68.96M | 71.24M | 94.94M | 137.18M | 126.20M | 118.42M | 98.36M | 104.15M | 107.31M |
|
Accounts Payables (Quarter)
|
4.83M | -2.86M | 1.78M | 0.68M | 7.49M | 18.44M | 12.57M | -2.56M | 0.54M | 0.30M | 0.15M |
|
Notes Payables (Quarter)
|
1.61M | 1.22M | 1.24M | 2.05M | 3.71M | 4.28M | 4.65M | 4.70M | | | |
|
Payables (Quarter)
|
6.44M | -1.64M | 3.02M | 2.73M | 11.20M | 22.72M | 17.21M | 2.13M | 0.54M | 0.30M | 0.15M |
|
Accumulated Expenses (Quarter)
|
0.41M | | 0.55M | | 0.23M | | 1.16M | | 0.28M | | 0.43M |
|
Other Accumulated Expenses (Quarter)
|
0.05M | | 1.43M | 0.02M | | 0.11M | 0.30M | 0.51M | 0.30M | 0.61M | 0.30M |
|
Short term Debt (Quarter)
|
0.19M | 0.87M | 1.24M | | 3.71M | | 0.55M | 0.57M | | | |
|
Current Leases (Quarter)
|
0.07M | | 0.04M | 0.08M | 0.03M | 0.05M | 0.03M | | | | |
|
Current Taxes (Quarter)
|
0.24M | 0.04M | 0.24M | 0.45M | 0.59M | -0.14M | 0.08M | 0.08M | 108.00 | 0.00M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
0.12M | -0.05M | 0.11M | 0.11M | 0.10M | 0.10M | 0.08M | 0.22M | | | |
|
Total Current Liabilities (Quarter)
|
7.70M | 1.06M | 5.64M | 5.81M | 30.46M | 24.48M | 22.44M | 15.49M | 1.45M | 1.81M | 4.73M |
|
Non-Current Debt (Quarter)
|
| | 0.02M | | 0.42M | 0.68M | 0.03M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | 3.12M | 2.03M | 1.20M | | 0.44M | |
|
Non-Current Deffered Revenue (Quarter)
|
0.56M | | 0.49M | 0.44M | 0.21M | 0.16M | 0.12M | 0.08M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.10M | 0.07M | 0.05M | 0.06M | 0.03M | 0.03M | | | |
|
Operating Leases (Quarter)
|
0.07M | | 0.03M | 0.04M | 0.02M | | 0.03M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.02M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 22.61M | | | | 0.61M |
|
Total Liabilities (Quarter)
|
8.32M | | 6.28M | 6.36M | 31.16M | 28.50M | 22.63M | 15.60M | 1.45M | | 5.34M |
|
Total Debt (Quarter)
|
0.19M | 0.87M | 1.26M | | 4.13M | 0.68M | 0.58M | 0.57M | | | |
|
Common Equity (Quarter)
|
23.12M | | 62.68M | | 63.78M | | 103.56M | | 96.91M | | 101.97M |
|
Shareholder's Equity (Quarter)
|
23.12M | 44.51M | 62.68M | 64.89M | 63.78M | 108.67M | 103.56M | 102.82M | 96.91M | 102.34M | 101.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
10.70M | 50.30M | 68.96M | 71.24M | 94.94M | 137.18M | 126.20M | 118.42M | 98.36M | 104.15M | 107.31M |
|
Retained Earnings (Quarter)
|
-1.18M | -0.44M | 0.12M | 1.25M | 2.42M | -1.76M | -3.21M | -6.17M | -16.74M | -9.81M | -27.88M |
|
Preferred Shares (Quarter)
|
1.80M | | | | | | | | | | |