|
Revenue
|
10.89M | 12.48M | 19.85M | 40.21M | 57.90M | 50.96M |
|
Cost of Revenue
|
7.92M | 9.12M | 17.23M | 36.56M | 57.11M | 51.14M |
|
Gross Profit
|
2.97M | 3.36M | 2.62M | 3.64M | 0.79M | -0.18M |
|
Research & Development
|
0.59M | 0.29M | 0.39M | 1.03M | 0.99M | 0.14M |
|
Selling, General & Administrative
|
0.86M | 0.92M | 1.45M | 2.06M | 5.73M | 3.20M |
|
Other Operating Expenses
|
0.33M | 0.15M | -3.87M | -6.27M | -13.69M | -15.64M |
|
Operating Expenses
|
1.78M | 1.36M | -2.03M | -3.18M | -6.97M | -12.31M |
|
Operating Income
|
1.19M | 2.00M | 0.58M | 0.46M | -6.18M | -12.49M |
|
EBIT
|
1.19M | 2.00M | 0.58M | 0.46M | -6.18M | -12.49M |
|
Non Operating Investment Income
|
| | | | | -1.29M |
|
Interest & Investment Income
|
-0.01M | -0.03M | 0.19M | 0.70M | 489.00 | 388.00 |
|
Other Non Operating Income
|
0.59M | 0.47M | -0.12M | -0.10M | 0.12M | -0.02M |
|
Non Operating Income
|
0.59M | 0.51M | 1.15M | 2.08M | 0.33M | -1.56M |
|
EBT
|
1.78M | 2.51M | 1.73M | 2.54M | -5.85M | -14.05M |
|
Tax Provisions
|
0.11M | 0.17M | -0.44M | -0.31M | 0.22M | 0.01M |
|
Profit After Tax
|
1.67M | 2.34M | 1.30M | 2.23M | -5.63M | -14.04M |
|
Income from Continuing Operations
|
1.67M | 2.34M | 2.17M | 2.86M | -6.07M | -14.06M |
|
Consolidated Net Income
|
1.67M | 2.34M | 2.17M | 2.86M | -6.07M | -14.06M |
|
Income towards Parent Company
|
1.67M | 2.34M | 2.17M | 2.86M | -6.07M | -14.06M |
|
Net Income towards Common Stockholders
|
1.67M | 2.34M | 0.32M | 2.23M | -5.63M | -14.06M |
|
EPS (Basic)
|
0.17 | 0.23 | 2.56 | 3.09 | -3.12 | -4.13 |
|
EPS (Weighted Average and Diluted)
|
0.17 | 0.23 | 2.56 | 3.09 | -3.12 | -4.13 |
|
Shares Outstanding (Weighted Average)
|
| 0.02M | 0.02M | 0.03M | 0.08M | 0.13M |
|
Shares Outstanding (Diluted Average)
|
10.00M | 10.00M | | | 2.27M | 6.86M |
|
EBITDA
|
0.96M | 3.32M | 2.39M | -4.43M | -7.86M | -9.21M |
|
Interest Expenses
|
| | | 0.16M | 0.71M | |
|
Tax Rate
|
6.23% | 6.76% | | | | |