|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.86B | 32.41B | 32.57B | 37.19B | 33.97B | 35.87B | 33.55B | 34.95B | 34.84B | 38.04B | 35.34B | 36.34B | 39.84B | 36.90B | 53.86B | 46.62B | 48.74B | 44.90B | 49.73B | 49.94B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.39B | 25.43B | 95.09B | 27.84B | 27.31B | 28.11B | 28.27B | 29.43B | 0.88B | 29.48B | -84.70B | 0.67B | 30.77B | 32.20B | 31.81B | 36.50B | 0.64B | 40.90B | -113.54B | 0.70B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.47B | 6.98B | -62.52B | 9.35B | 6.66B | 7.75B | 5.29B | 5.52B | 33.96B | 8.56B | 120.03B | 35.67B | 9.07B | 4.70B | 22.05B | 10.12B | 48.10B | 4.00B | 163.27B | 49.24B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.15B | 0.15B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.13B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.54B | 2.69B | 2.75B | 2.80B | 2.85B | 3.20B | 3.01B | 3.02B | 3.05B | 3.49B | 3.22B | 2.89B | 3.06B | 3.23B | 3.35B | 3.04B | 3.15B | 3.37B | 3.40B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.92B | 29.18B | 29.12B | 33.03B | 33.10B | 32.39B | 32.50B | 34.52B | 33.27B | 34.11B | 36.03B | 35.95B | 35.58B | 38.16B | 37.26B | 41.59B | 46.02B | 53.35B | 47.94B | 44.55B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.44B | 31.86B | 31.96B | 35.93B | 36.06B | 35.39B | 35.84B | 37.67B | 36.44B | 37.31B | 39.65B | 39.30B | 38.61B | 41.36B | 40.63B | 45.09B | 49.20B | 56.64B | 51.47B | 48.08B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | 0.55B | 0.60B | 1.25B | -0.13B | 0.48B | -0.28B | 1.22B | 1.17B | 0.73B | -0.19B | 1.11B | 1.23B | 0.67B | 0.17B | 1.53B | -0.46B | -6.95B | -1.75B | 1.86B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.42B | 0.55B | 0.60B | 1.25B | -0.13B | 0.48B | -0.28B | 1.22B | 1.17B | 0.73B | -0.19B | 1.11B | 1.23B | 0.67B | 0.17B | 1.53B | -0.46B | -6.95B | -1.75B | 1.86B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.42B | 0.25B | 0.05B | 0.04B | 0.69B | 0.49B | 0.35B | 0.42B | 0.21B | 0.40B | 0.55B | 0.46B | 0.43B | 0.34B | 0.38B | 0.37B | 0.45B | 0.37B | 0.41B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | | 0.00B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | | -0.01B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54B | 0.72B | 0.69B | 1.15B | -0.24B | 1.01B | 0.04B | 1.39B | 1.42B | 0.77B | 0.02B | 1.47B | 1.52B | 0.92B | 0.35B | 1.75B | -0.26B | -6.67B | -1.54B | 2.10B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.14B | 0.10B | 0.30B | -0.07B | 0.27B | 0.26B | 0.26B | 0.36B | 0.29B | -0.01B | 0.32B | 0.37B | 0.21B | 0.07B | 0.43B | 0.00B | -0.04B | -0.44B | 0.56B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.25B | -6.63B | -1.10B | 1.54B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | | -0.00B | 0.01B | -0.01B | -0.01B | | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B | 1.54B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B | 1.54B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B | 1.54B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.67B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B | 1.54B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92 | 1.00 | 1.03 | 1.46 | -0.29 | 1.29 | -0.35 | 2.05 | 1.93 | 0.87 | 0.11 | 2.17 | 2.16 | 1.37 | 0.62 | 2.64 | -0.51 | -13.50 | -2.24 | 3.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.92 | 0.99 | 1.01 | 1.44 | -0.29 | 1.27 | -0.34 | 2.04 | 1.92 | 0.87 | 0.10 | 2.16 | 2.16 | 1.36 | 0.62 | 2.63 | -0.51 | -13.50 | -2.24 | 3.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.55B | 0.55B | 0.55B | 0.54B | 0.54B | 0.53B | 0.53B | 0.52B | 0.50B | 0.49B | 0.49B | 0.49B | 0.49B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.59B | 0.59B | 0.59B | 0.58B | 0.58B | 0.58B | 0.55B | 0.55B | 0.55B | 0.55B | 0.54B | 0.53B | 0.52B | 0.52B | 0.50B | 0.49B | 0.49B | 0.49B | 0.50B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28B | 0.69B | 0.75B | 1.41B | 0.04B | 0.63B | -0.14B | 1.36B | 1.32B | 0.88B | -0.06B | 1.24B | 1.36B | 0.81B | 0.32B | 1.68B | -0.32B | -6.81B | -1.58B | 2.00B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29% | 19.31% | 14.55% | 25.78% | 27.54% | 26.66% | 634.15% | 18.76% | 25.44% | 38.15% | -62.50% | 21.38% | 24.41% | 22.91% | 19.31% | 24.74% | -0.78% | 0.63% | 28.71% | 26.68% |