|
Revenue
|
0.93B | 1.04B | 1.04B | 1.09B | 1.07B | 1.08B | 1.12B | 1.18B | 1.22B | 1.32B | 1.30B | 1.51B | 1.56B | 1.97B | 2.31B | 2.27B | 2.52B | 2.61B | 2.79B | 2.93B | 3.46B | 4.02B | 4.35B | 4.72B | 5.13B | 5.51B | 5.82B | 6.30B | 6.95B | 10.90B | 10.85B | 11.91B | 11.72B | 11.95B | 11.90B | 12.81B | 13.19B | 14.18B | 16.18B | 16.56B | 18.44B | 18.36B | 18.98B | 18.86B | 26.02B | 27.71B | 29.09B | 28.29B | 29.98B | 31.02B | 32.41B | 32.57B | 37.19B | 35.94B | 35.87B | 35.56B | 38.89B | 37.61B | 38.04B | 39.46B | 40.41B | 39.84B | 42.02B | 40.80B | 46.62B | 48.74B | 49.69B | 49.73B |
|
Cost of Revenue
|
0.74B | 0.76B | 0.80B | 0.93B | 0.84B | 0.86B | 0.89B | 0.99B | 0.98B | 1.06B | 1.05B | 1.10B | 1.44B | 1.89B | 2.04B | 1.41B | 2.15B | 2.13B | 2.29B | 2.41B | 2.74B | 2.96B | 3.39B | 3.58B | 3.86B | 4.18B | 4.43B | 4.77B | 5.31B | 8.38B | 8.38B | 8.56B | 9.32B | 9.41B | 9.54B | 9.57B | 10.04B | 10.38B | 12.63B | 13.01B | 13.88B | 14.35B | 15.41B | 15.22B | 20.42B | 20.31B | 22.93B | 22.61B | 23.39B | 24.39B | 25.43B | 25.39B | 27.84B | 27.31B | 28.11B | 28.27B | 29.43B | 29.35B | 29.48B | 30.63B | 30.93B | 30.77B | 32.20B | 31.81B | 36.50B | 38.81B | 40.90B | 41.49B |
|
Gross Profit
|
0.19B | 0.28B | 0.24B | 0.16B | 0.23B | 0.22B | 0.23B | 0.19B | 0.24B | 0.26B | 0.25B | 0.41B | 0.12B | 0.08B | 0.27B | 0.86B | 0.37B | 0.48B | 0.50B | 0.52B | 0.72B | 1.06B | 0.96B | 1.14B | 1.27B | 1.32B | 1.39B | 1.53B | 1.64B | 2.51B | 2.47B | 3.35B | 2.40B | 2.54B | 2.35B | 3.23B | 3.15B | 3.80B | 3.56B | 3.55B | 4.56B | 4.00B | 3.57B | 3.64B | 5.61B | 7.41B | 6.16B | 5.68B | 6.59B | 6.64B | 6.98B | 7.18B | 9.35B | 8.62B | 7.75B | 7.29B | 9.46B | 8.26B | 8.56B | 8.83B | 9.47B | 9.07B | 9.82B | 9.00B | 10.12B | 9.93B | 8.79B | 8.24B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.07B | 0.06B | 0.07B | 0.06B | 0.07B | 0.06B | 0.17B | 0.20B | 0.16B | 0.19B | 0.20B | 0.19B | 0.20B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Depreciation & Amortization - Total
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.15B | 0.15B | 0.16B | 0.16B | 0.15B | 0.14B | 0.14B | 0.15B | 0.15B | 0.14B | 0.14B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B |
|
Selling, General & Administrative
|
0.12B | 0.13B | 0.13B | 0.07B | 0.14B | 0.13B | 0.13B | 0.08B | 0.14B | 0.14B | 0.14B | 0.15B | 0.16B | 0.17B | 0.18B | 0.16B | 0.20B | 0.22B | 0.25B | 0.26B | 0.30B | 0.32B | 0.33B | 0.35B | 0.40B | 0.44B | 0.46B | 0.51B | 0.72B | 0.95B | 0.94B | 1.06B | 1.09B | 1.06B | 1.03B | 1.26B | 1.32B | 1.24B | 1.93B | 1.56B | 1.61B | 1.57B | 1.62B | 1.73B | 2.38B | 2.25B | 2.51B | 2.23B | 2.23B | 2.14B | 2.54B | 2.69B | 2.75B | 2.80B | 2.85B | 3.20B | 3.01B | 3.02B | 3.05B | 3.49B | 3.22B | 2.89B | 3.06B | 3.23B | 3.35B | 3.04B | 3.15B | 3.37B |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| 0.88B | 0.87B | 0.99B | | 0.90B | 0.95B | 1.06B | 1.04B | 1.12B | 1.11B | 1.17B | 1.51B | 1.99B | 2.29B | 1.53B | 2.28B | 2.32B | 2.46B | 2.59B | 3.09B | 3.61B | 3.91B | 4.18B | 4.61B | 4.90B | 5.18B | 5.57B | 6.21B | 9.57B | 9.56B | 10.32B | 10.39B | 10.45B | 10.53B | 11.37B | 11.34B | 12.46B | 14.21B | 14.62B | 16.15B | 16.14B | 17.18B | 16.85B | 23.45B | 23.44B | 25.72B | 26.04B | 26.56B | 27.92B | 29.18B | 29.12B | 33.03B | 33.10B | 32.39B | 32.50B | 34.52B | 33.27B | 34.11B | 36.03B | 35.95B | 35.58B | 38.16B | 37.26B | 41.59B | 46.02B | 53.35B | 47.94B |
|
Operating Expenses
|
0.12B | 1.01B | 1.00B | 1.05B | 0.14B | 1.04B | 1.08B | 1.14B | 1.18B | 1.26B | 1.25B | 1.32B | 1.68B | 2.16B | 2.48B | 1.69B | 2.49B | 2.54B | 2.71B | 2.85B | 3.39B | 3.93B | 4.24B | 4.53B | 5.00B | 5.33B | 5.64B | 6.08B | 6.93B | 10.52B | 10.50B | 11.39B | 11.48B | 11.52B | 11.56B | 12.62B | 12.65B | 13.69B | 16.14B | 16.17B | 17.76B | 17.71B | 18.80B | 18.59B | 25.84B | 25.69B | 28.23B | 28.27B | 28.93B | 31.44B | 31.86B | 31.96B | 35.93B | 36.06B | 35.39B | 35.84B | 37.67B | 36.44B | 37.31B | 39.65B | 39.30B | 38.61B | 41.36B | 40.63B | 45.09B | 49.20B | 56.64B | 51.47B |
|
Operating Income
|
0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.05B | 0.06B | 0.03B | -0.05B | -0.03B | 0.15B | 0.04B | 0.07B | 0.08B | 0.08B | 0.07B | 0.09B | 0.11B | 0.19B | 0.13B | 0.17B | 0.18B | 0.22B | 0.02B | 0.38B | 0.34B | 0.52B | 0.24B | 0.44B | 0.34B | 0.18B | 0.54B | 0.49B | 0.04B | 0.39B | 0.69B | 0.64B | 0.18B | 0.28B | 0.19B | 2.02B | 0.86B | 0.01B | 1.05B | -0.42B | 0.55B | 0.60B | 1.25B | -0.13B | 0.48B | -0.28B | 1.22B | 1.17B | 0.73B | -0.19B | 1.11B | 1.23B | 0.67B | 0.17B | 1.53B | -0.46B | -6.95B | -1.75B |
|
EBIT
|
0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.05B | 0.06B | 0.03B | -0.05B | -0.03B | 0.15B | 0.04B | 0.07B | 0.08B | 0.08B | 0.07B | 0.09B | 0.11B | 0.19B | 0.13B | 0.17B | 0.18B | 0.22B | 0.02B | 0.38B | 0.34B | 0.52B | 0.24B | 0.44B | 0.34B | 0.18B | 0.54B | 0.49B | 0.04B | 0.39B | 0.69B | 0.64B | 0.18B | 0.28B | 0.19B | 2.02B | 0.86B | 0.01B | 1.05B | -0.42B | 0.55B | 0.60B | 1.25B | -0.13B | 0.48B | -0.28B | 1.22B | 1.17B | 0.73B | -0.19B | 1.11B | 1.23B | 0.67B | 0.17B | 1.53B | -0.46B | -6.95B | -1.75B |
|
Interest & Investment Income
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.07B | 0.08B | 0.07B | 0.10B | 0.12B | 0.10B | 0.13B | 0.17B | 0.11B | 0.10B | 0.10B | 0.10B | 0.04B | 0.42B | 0.25B | 0.05B | 0.04B | 0.69B | 0.49B | 0.35B | 0.42B | 0.21B | 0.40B | 0.55B | 0.46B | 0.43B | 0.34B | 0.38B | 0.37B | 0.45B | 0.37B |
|
Other Non Operating Income
|
| | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | -0.04B | | | -0.02B | -0.05B | | -0.08B | | 0.00B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | |
|
EBT
|
0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.03B | -0.05B | -0.01B | 0.15B | 0.04B | 0.07B | 0.08B | 0.08B | 0.07B | 0.09B | 0.10B | 0.19B | 0.13B | 0.17B | 0.18B | 0.22B | 0.00B | 0.36B | 0.32B | 0.48B | 0.22B | 0.42B | 0.33B | 0.17B | 0.51B | 0.47B | 0.02B | 0.36B | 0.69B | 0.66B | 0.17B | 0.26B | 0.13B | 1.94B | 0.77B | -0.07B | 0.94B | -0.54B | 0.72B | 0.69B | 1.15B | -0.24B | 1.01B | 0.04B | 1.39B | 1.42B | 0.77B | 0.02B | 1.47B | 1.52B | 0.92B | 0.35B | 1.75B | -0.26B | -6.67B | -1.54B |
|
Tax Provisions
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | -0.01B | -0.01B | 0.05B | 0.01B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.09B | 0.06B | 0.08B | 0.09B | 0.10B | 0.02B | 0.19B | 0.17B | 0.23B | 0.09B | 0.17B | 0.12B | -0.06B | 0.17B | 0.17B | 0.01B | 0.12B | 0.17B | 0.17B | 0.08B | 0.06B | 0.09B | 0.74B | 0.21B | -0.06B | 0.24B | -0.01B | 0.14B | 0.10B | 0.30B | -0.07B | 0.27B | 0.26B | 0.26B | 0.36B | 0.29B | -0.01B | 0.32B | 0.37B | 0.21B | 0.07B | 0.43B | 0.00B | -0.04B | -0.44B |
|
Profit After Tax
|
0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | -0.03B | 0.06B | 0.02B | 0.02B | 0.04B | 0.05B | 0.05B | 0.03B | 0.05B | 0.08B | 0.11B | 0.06B | 0.09B | 0.09B | 0.11B | -0.02B | 0.17B | 0.15B | 0.26B | 0.14B | 0.25B | 0.20B | 0.23B | 0.34B | 0.30B | 0.02B | 0.24B | 0.52B | 0.49B | 0.10B | 0.21B | 0.05B | 1.21B | 0.57B | -0.01B | 0.70B | -0.54B | 0.58B | 0.60B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.06B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.00B | | -0.00B | -0.00B | -0.00B | | | | | | | -0.00B | | 0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.00B | | | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.08B | -0.09B | -0.10B | -0.10B | -0.09B | -0.09B | -0.09B | -0.11B | -0.11B | -0.12B | -0.12B | -0.11B | -0.12B | -0.13B | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
0.00B | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | -0.01B | | -0.00B | -0.00B | -0.01B | -0.00B | | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | | -0.00B | 0.01B | -0.01B | -0.01B | | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B |
|
Income from Continuing Operations
|
0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.02B | -0.04B | 0.00B | 0.09B | 0.02B | 0.04B | 0.05B | 0.05B | 0.03B | 0.05B | 0.08B | 0.10B | 0.07B | 0.09B | 0.09B | 0.11B | -0.01B | 0.17B | 0.15B | 0.26B | 0.13B | 0.25B | 0.20B | 0.22B | 0.34B | 0.30B | 0.02B | 0.24B | 0.52B | 0.49B | 0.10B | 0.20B | 0.05B | 1.20B | 0.56B | -0.02B | 0.70B | -0.54B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B |
|
Consolidated Net Income
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.02B | 0.03B | 0.03B | 0.04B | -0.00B | -0.02B | -0.06B | -0.01B | | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | | | | | 0.34B | 0.30B | 0.02B | 0.24B | 0.52B | 0.49B | 0.10B | 0.20B | 0.05B | 1.20B | 0.56B | -0.02B | 0.70B | -0.54B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B |
|
Income towards Parent Company
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.02B | 0.03B | 0.03B | 0.04B | -0.00B | -0.01B | -0.05B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.00B | | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.26B | 0.21B | -0.08B | 0.14B | 0.42B | 0.40B | 0.00B | 0.09B | -0.06B | 1.09B | 0.45B | -0.13B | 0.58B | -0.67B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B |
|
Net Income towards Common Stockholders
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.02B | 0.03B | 0.03B | 0.04B | -0.00B | -0.01B | -0.05B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.00B | | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.26B | 0.21B | -0.08B | 0.14B | 0.42B | 0.40B | 0.00B | 0.09B | -0.06B | 1.09B | 0.45B | -0.13B | 0.58B | -0.67B | 0.58B | 0.59B | 0.85B | -0.17B | 0.74B | -0.22B | 1.13B | 1.05B | 0.47B | 0.04B | 1.16B | 1.15B | 0.71B | 0.28B | 1.31B | -0.26B | -6.63B | -1.10B |
|
EPS (Basic)
|
0.42 | 0.48 | 0.53 | -0.06 | 0.08 | 0.00 | 0.01 | 0.00 | 0.48 | 0.57 | 0.58 | 0.75 | 0.53 | -0.68 | 1.15 | -0.10 | 0.22 | 0.38 | 0.46 | -0.04 | 0.30 | 0.42 | 0.70 | 0.02 | 0.54 | 0.74 | 0.78 | -0.10 | -0.13 | 1.00 | 0.87 | -0.05 | 0.40 | 0.74 | 0.59 | -0.04 | 0.98 | 0.77 | 0.05 | 0.37 | 1.26 | 1.20 | 0.23 | 0.23 | 0.08 | 2.08 | 0.98 | -0.04 | 1.20 | -0.92 | 1.00 | 1.03 | 1.46 | -0.29 | 1.29 | -0.35 | 2.05 | 1.93 | 0.87 | 0.11 | 2.17 | 2.16 | 1.37 | 0.62 | 2.64 | -0.51 | -13.50 | -2.24 |
|
EPS (Weighted Average and Diluted)
|
0.42 | 0.47 | 0.51 | -0.06 | 0.08 | 0.00 | 0.01 | 0.00 | 0.46 | 0.54 | 0.55 | 0.72 | 0.51 | -0.68 | 1.10 | -0.10 | 0.21 | 0.36 | 0.44 | -0.04 | 0.29 | 0.41 | 0.68 | 0.02 | 0.52 | 0.72 | 0.76 | -0.10 | -0.13 | 0.98 | 0.84 | -0.05 | 0.39 | 0.72 | 0.58 | -0.04 | 0.96 | 0.75 | 0.05 | 0.36 | 1.24 | 1.18 | 0.23 | 0.22 | 0.08 | 2.05 | 0.97 | -0.04 | 1.19 | -0.92 | 0.99 | 1.01 | 1.44 | -0.29 | 1.27 | -0.34 | 2.04 | 1.92 | 0.87 | 0.10 | 2.16 | 2.16 | 1.36 | 0.62 | 2.63 | -0.51 | -13.50 | -2.24 |
|
Shares Outstanding (Weighted Average)
|
| 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.10B | 0.05B | 0.05B | 0.05B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.17B | 0.17B | 0.17B | 0.17B | | | 0.34B | 0.35B | 0.39B | 0.41B | 0.39B | 0.41B | 0.41B | 0.41B | 0.41B | 0.54B | 0.58B | 0.58B | 0.57B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.55B | 0.55B | 0.55B | 0.54B | 0.54B | 0.53B | 0.53B | 0.52B | 0.50B | 0.49B | 0.49B | 0.49B |
|
Shares Outstanding (Diluted Average)
|
| 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.11B | 0.05B | 0.06B | 0.06B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.17B | 0.18B | 0.18B | 0.18B | | | 0.35B | 0.36B | 0.40B | 0.42B | 0.40B | 0.42B | 0.42B | 0.42B | 0.42B | 0.55B | 0.59B | 0.59B | 0.58B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.58B | 0.55B | 0.55B | 0.55B | 0.55B | 0.54B | 0.53B | 0.53B | 0.52B | 0.50B | 0.50B | 0.49B | 0.49B |
|
EBITDA
|
0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.05B | 0.06B | 0.03B | -0.05B | -0.03B | 0.15B | 0.04B | 0.07B | 0.08B | 0.08B | 0.07B | 0.09B | 0.11B | 0.19B | 0.13B | 0.17B | 0.18B | 0.22B | 0.02B | 0.38B | 0.34B | 0.52B | 0.24B | 0.44B | 0.34B | 0.18B | 0.54B | 0.49B | 0.04B | 0.39B | 0.69B | 0.64B | 0.18B | 0.28B | 0.19B | 2.02B | 0.86B | 0.01B | 1.19B | -0.28B | 0.69B | 0.75B | 1.41B | 0.04B | 0.63B | -0.14B | 1.36B | 1.32B | 0.88B | -0.06B | 1.24B | 1.36B | 0.81B | 0.32B | 1.68B | -0.32B | -6.81B | -1.58B |
|
Interest Expenses
|
| 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.05B | 0.06B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.18B | 0.19B | 0.18B | 0.18B | 0.17B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
|
Tax Rate
|
35.41% | 37.20% | 32.96% | 36.67% | 38.11% | 41.10% | 36.46% | 39.13% | 38.57% | 36.93% | 39.55% | 35.76% | 34.84% | 18.15% | 103.19% | 36.60% | 39.45% | 39.47% | 39.30% | 40.63% | 51.47% | 49.45% | 25.71% | 46.11% | 49.22% | 48.84% | 48.33% | 48.39% | 800.00% | 52.38% | 53.14% | 47.00% | 39.73% | 40.14% | 38.34% | -32.74% | 34.11% | 36.92% | 33.33% | 32.49% | 24.23% | 25.68% | 45.14% | 22.31% | 64.89% | 38.17% | 26.81% | 74.32% | 25.93% | 1.29% | 19.31% | 14.55% | 25.78% | 27.54% | 26.66% | 634.15% | 18.76% | 25.44% | 38.15% | -62.50% | 21.38% | 24.41% | 22.91% | 19.31% | 24.74% | -0.78% | 0.63% | 28.71% |