|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.02B | 13.42B | 13.12B | 11.24B | 13.44B | 14.99B | 12.07B | 15.85B | 17.17B | 18.19B | 17.19B | 17.59B | 17.61B | 14.58B | 14.06B | 14.81B | 14.51B | 17.06B | 17.89B | 21.26B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57B | 1.52B | 1.54B | 1.67B | 1.79B | 2.19B | 2.32B | 2.13B | 2.21B | 2.24B | 2.46B | 2.08B | 2.61B | 2.99B | 2.62B | 2.47B | 2.77B | 2.18B | 2.43B | 2.48B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.58B | 14.94B | 14.66B | 12.90B | 15.23B | 17.18B | 14.39B | 17.99B | 19.38B | 20.43B | 19.65B | 19.67B | 20.21B | 17.57B | 16.68B | 17.29B | 17.28B | 19.24B | 20.32B | 23.74B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20B | 11.52B | 12.24B | 16.17B | 14.15B | 13.77B | 13.27B | 15.21B | 13.60B | 15.50B | 15.53B | 16.82B | 16.59B | 18.28B | 19.71B | 22.44B | 21.55B | 23.11B | 18.11B | 19.43B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.20B | 11.52B | 12.24B | 16.17B | 14.15B | 13.77B | 13.27B | 15.21B | 13.60B | 15.50B | 15.53B | 16.82B | 16.59B | 18.28B | 19.71B | 22.44B | 21.55B | 23.11B | 18.11B | 19.43B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 1.60B | 1.60B | 2.04B | 3.02B | 2.33B | 2.46B | 1.81B | 1.88B | 5.47B | 5.57B | 1.96B | 1.60B | 1.56B | 1.60B | 1.56B | 1.56B | 1.72B | 1.95B | 1.82B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.46B | 28.06B | 28.50B | 31.11B | 32.41B | 33.27B | 30.13B | 35.01B | 34.87B | 41.41B | 40.76B | 38.45B | 38.41B | 37.41B | 38.00B | 41.29B | 40.39B | 44.06B | 40.37B | 44.99B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.91B | 3.30B | 3.39B | 3.58B | 2.56B | 2.48B | 2.43B | 2.48B | 2.42B | 2.00B | 2.02B | 1.99B | 2.04B | 2.04B | 2.07B | 2.04B | 2.12B | 2.16B | 2.04B | 2.09B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.47B | 13.56B | 14.04B | 14.13B | 13.67B | 14.05B | 14.68B | 15.83B | 16.11B | 15.23B | 16.29B | 16.50B | 16.87B | 17.69B | 17.43B | 18.27B | 18.80B | 18.18B | 17.04B | 16.60B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80B | 19.70B | 19.77B | 20.90B | 20.31B | 20.04B | 18.81B | 18.84B | 18.72B | 17.56B | 17.56B | 17.56B | 17.56B | 17.56B | 17.56B | 17.56B | 17.56B | 10.84B | 10.84B | 10.84B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.07B | 8.14B | 7.82B | 8.14B | 7.67B | 7.52B | 6.91B | 6.73B | 6.52B | 6.28B | 6.10B | 5.93B | 5.75B | 5.58B | 5.41B | 5.24B | 5.01B | 4.84B | 4.53B | 4.36B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.87B | 27.84B | 27.59B | 29.04B | 27.98B | 27.56B | 25.72B | 25.57B | 25.24B | 23.84B | 23.66B | 23.49B | 23.31B | 23.14B | 22.97B | 22.79B | 22.57B | 15.68B | 15.37B | 15.20B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 3.87B | 3.78B | 3.83B | 3.22B | 2.60B | 2.69B | 1.31B | 2.87B | 0.56B | 0.54B | 1.38B | 1.42B | 0.62B | 0.59B | 1.41B | 1.11B | 1.42B | 0.53B | 1.43B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.08B | 49.69B | 49.88B | 51.79B | 48.65B | 47.90B | 46.74B | 47.97B | 47.99B | 42.98B | 43.88B | 44.18B | 44.73B | 44.94B | 44.45B | 45.76B | 46.01B | 38.02B | 36.38B | 36.19B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.54B | 77.74B | 78.38B | 82.90B | 81.06B | 81.17B | 76.87B | 82.98B | 82.85B | 84.38B | 84.64B | 82.62B | 83.14B | 82.35B | 82.44B | 87.04B | 86.39B | 82.09B | 76.75B | 81.17B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05B | 8.09B | 8.49B | 9.98B | 9.30B | 9.99B | 9.53B | 10.78B | 9.87B | 15.08B | 16.42B | 12.13B | 12.23B | 13.34B | 13.17B | 13.95B | 13.52B | 16.88B | 13.80B | 16.83B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05B | 8.09B | 8.49B | 9.98B | 9.30B | 9.99B | 9.53B | 10.78B | 9.87B | 15.08B | 16.42B | 12.13B | 12.23B | 13.34B | 13.17B | 13.95B | 13.52B | 16.88B | 13.80B | 16.83B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.76B | 14.10B | 14.24B | 16.26B | 16.58B | 16.46B | 16.75B | 17.50B | 16.88B | 17.14B | 18.00B | 18.11B | 18.17B | 18.00B | 18.31B | 19.91B | 20.12B | 21.49B | 20.54B | 20.63B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.24B | 0.27B | 0.29B | 0.30B | 0.25B | 0.08B | 0.10B | 0.11B | 0.11B | 0.12B | 0.11B | 0.11B | 0.11B | 0.11B | 0.01B | 0.03B | 0.04B | 0.05B | 0.06B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.37B | 0.43B | 0.53B | 0.52B | 2.42B | 0.48B | 2.40B | 2.37B | 2.36B | 0.71B | 0.68B | 0.60B | 0.66B | 0.66B | 0.87B | 0.68B | 0.66B | 0.74B | 0.95B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.64B | 25.04B | 25.77B | 29.68B | 29.09B | 31.33B | 28.46B | 32.86B | 31.31B | 36.85B | 36.72B | 32.78B | 32.73B | 34.06B | 34.26B | 37.14B | 36.79B | 40.63B | 36.72B | 40.05B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.54B | 18.59B | 18.57B | 18.64B | 18.46B | 18.08B | 17.94B | 18.22B | 17.90B | 17.89B | 17.71B | 17.89B | 17.52B | 17.49B | 18.42B | 18.31B | 17.55B | 17.55B | 17.35B | 16.31B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.12B | 0.14B | 0.14B | 0.13B | 0.16B | 0.12B | 0.12B | 0.10B | 0.02B | 0.10B | 0.09B | 0.02B | 0.01B | 0.01B | 0.09B | 0.01B | 0.02B | 0.08B | 0.07B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.44B | 1.41B | 1.29B | 0.75B | 0.48B | 0.61B | 0.52B | 0.49B | 0.58B | 1.90B | 0.73B | 0.67B | 0.77B | 0.68B | 0.71B | 0.65B | 0.81B | 0.83B | 0.74B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79B | 5.99B | 5.61B | 5.85B | 6.21B | 5.68B | 5.62B | 6.19B | 7.37B | 3.65B | 3.62B | 4.16B | 4.77B | 2.62B | 2.57B | 2.87B | 3.90B | 2.05B | 1.79B | 2.55B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.62B | 45.08B | 45.74B | 49.62B | 48.29B | 49.89B | 47.02B | 51.60B | 49.70B | 55.32B | 55.07B | 51.41B | 50.91B | 52.32B | 53.37B | 56.16B | 54.99B | 58.98B | 54.90B | 57.10B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.41B | 51.07B | 51.35B | 55.47B | 54.50B | 55.57B | 52.63B | 57.80B | 57.07B | 58.97B | 58.69B | 55.56B | 55.68B | 54.94B | 55.94B | 59.02B | 58.89B | 61.03B | 56.69B | 59.65B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.79B | 18.84B | 18.84B | 18.93B | 18.76B | 18.33B | 18.02B | 18.32B | 18.01B | 18.00B | 17.83B | 18.00B | 17.63B | 17.61B | 18.53B | 18.32B | 17.58B | 17.58B | 17.40B | 16.37B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.05B | 26.59B | 26.94B | 27.31B | 26.43B | 25.53B | 24.18B | 25.17B | 25.77B | 25.39B | 25.94B | 27.05B | 27.44B | 27.40B | 26.50B | 28.01B | 27.49B | 21.03B | 19.95B | 21.50B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.05B | 26.59B | 26.94B | 27.31B | 26.43B | 25.53B | 24.18B | 25.17B | 25.77B | 25.39B | 25.94B | 27.05B | 27.44B | 27.40B | 26.50B | 28.01B | 27.49B | 21.03B | 20.03B | 21.50B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.54B | 77.74B | 78.38B | 82.90B | 81.06B | 81.17B | 76.87B | 82.98B | 82.85B | 84.38B | 84.64B | 82.62B | 83.14B | 82.35B | 82.44B | 87.04B | 86.39B | 82.09B | 76.75B | 81.17B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.04B | 0.06B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.02B | 0.12B | 0.00B | 0.13B | 0.13B | 0.13B | 0.13B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.18B | 8.14B | -0.48B | -0.91B | -1.39B | -1.13B | -0.92B | -1.00B | 12.00B | -0.65B | 13.21B | 14.35B | 15.06B | -0.50B | 16.66B | -0.23B | 9.78B | -0.06B | -0.17B |