|
Assets Growth (1y)
|
| | | 11.45% | 9.29% | 9.80% | 14.19% | 15.78% | 15.97% | 13.50% | 7.65% | | 21.84% | 32.07% | 21.15% | | 24.32% | 16.65% | 38.82% | 54.01% | 53.77% | 73.50% | 65.50% | 50.59% | 49.96% | 34.44% | 26.01% | 178.55% | 177.64% | 168.15% | 175.20% | 14.53% | 12.02% | 12.05% | 8.21% | 17.83% | 31.61% | 41.62% | 41.39% | 33.37% | 19.57% | 9.93% | 32.66% | 97.89% | 98.87% | 99.59% | 67.63% | 5.80% | 4.67% | 13.72% | 14.05% | 17.95% | 13.31% | 4.41% | -1.92% | 0.10% | 2.21% | 3.95% | 10.11% | -0.43% | 0.34% | -2.41% | -2.59% | 5.35% | 3.92% | -0.32% | -6.91% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 15.59% | 18.07% | 14.19% | 18.60% | 20.66% | 20.47% | 21.88% | 30.44% | 32.56% | 38.78% | 40.66% | | 42.06% | 39.61% | 42.52% | 86.25% | 85.68% | 84.25% | 79.04% | 68.74% | 67.08% | 59.26% | 55.40% | 55.49% | 59.96% | 62.05% | 61.48% | 21.64% | 20.80% | 20.38% | 26.61% | 45.96% | 46.27% | 45.93% | 46.50% | 40.82% | 35.52% | 35.63% | 36.38% | 35.17% | 33.11% | 33.32% | 23.31% | 7.70% | 6.63% | 7.27% | 7.19% | 5.54% | 5.14% | 1.94% | 1.70% | 1.64% | 2.15% | 0.37% | -0.05% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.42% | 24.17% | 27.21% | 27.89% | 31.08% | 32.28% | 32.47% | 30.43% | 56.24% | 57.52% | 57.32% | 57.37% | | 54.89% | 52.23% | 53.86% | 54.20% | 56.67% | 58.25% | 54.42% | 49.83% | 48.98% | 44.45% | 47.74% | 58.24% | 57.63% | 56.33% | 56.42% | 30.38% | 29.69% | 31.68% | 31.15% | 31.15% | 29.99% | 29.84% | 28.60% | 26.95% | 23.58% | 22.05% | 22.33% | 19.74% | 19.32% | 19.18% | 15.00% | 5.55% | 4.80% | 3.73% | 2.23% |
|
Assets (QoQ)
|
2.15% | 3.08% | 4.12% | 1.66% | 0.17% | 3.56% | 8.28% | 3.08% | 0.34% | 1.35% | 2.70% | | | 9.85% | -5.79% | 13.89% | 5.48% | 3.08% | 12.10% | 26.36% | 5.31% | 16.31% | 6.93% | 14.97% | 4.87% | 4.27% | 0.23% | 154.15% | 4.52% | 0.71% | 2.87% | 5.77% | 2.24% | 0.73% | -0.66% | 15.17% | 14.20% | 8.40% | -0.82% | 8.63% | 2.38% | -0.34% | 19.68% | 62.05% | 2.88% | 0.02% | 0.52% | 2.28% | 1.78% | 8.67% | 0.81% | 5.77% | -2.22% | 0.14% | -5.30% | 7.95% | -0.16% | 1.84% | 0.31% | -2.38% | 0.62% | -0.95% | 0.11% | 5.58% | -0.75% | -4.99% | -6.51% |
|
Capital Expenditures Growth (1y)
|
| | | | | 9.41% | 308.50% | | | 54.98% | -75.41% | -11.27% | 132.72% | -39.67% | -32.03% | -28.88% | -54.31% | 24.07% | 89.64% | 68.95% | 23.69% | 65.38% | 57.28% | 50.00% | 29.17% | 59.26% | 44.12% | 66.67% | 58.06% | 172.09% | 93.88% | 84.44% | 100.00% | 2.56% | 27.37% | 162.65% | 46.94% | 5.83% | 53.72% | -19.27% | 11.11% | 52.76% | 7.53% | 0.57% | 46.88% | 29.38% | 3.00% | 5.65% | 6.38% | -10.36% | 20.39% | 29.41% | 12.80% | 9.78% | -6.05% | -7.02% | -23.76% | -44.94% | -4.29% | -32.89% | -13.49% | 12.50% | -30.94% | -10.60% | 11.83% | 37.91% | 38.31% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 0.76% | -11.95% | | | 5.07% | -31.82% | 2.16% | 9.57% | 7.37% | 26.57% | 21.70% | -9.96% | 48.39% | 62.60% | 61.65% | 36.18% | 92.80% | 63.80% | 66.44% | 59.83% | 64.41% | 52.68% | 100.62% | 66.85% | 43.48% | 55.99% | 57.56% | 48.36% | 18.36% | 28.16% | 28.72% | 33.85% | 27.89% | 19.41% | -4.98% | 20.19% | 21.00% | 10.06% | 11.20% | 20.79% | 8.38% | 5.22% | 8.33% | -2.92% | -18.48% | 2.68% | -6.88% | -9.39% | -12.06% | -14.69% | -17.68% | -9.65% | -5.12% | -2.95% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.99% | 15.29% | | | 25.03% | -6.40% | 21.66% | 21.84% | 39.93% | 41.46% | 40.84% | 18.21% | 55.59% | 60.39% | 82.89% | 49.31% | 50.72% | 53.80% | 57.78% | 46.14% | 48.35% | 42.53% | 45.65% | 49.95% | 42.31% | 33.27% | 32.96% | 38.53% | 13.97% | 21.16% | 23.86% | 23.54% | 15.53% | 14.00% | 0.63% | 8.35% | 1.38% | 3.70% | -3.02% | 3.06% | -4.64% | -5.09% | -5.27% | -2.41% | -3.41% | 0.67% |
|
Capital Expenditures (QoQ)
|
| | 29.80% | | | | 384.64% | -75.25% | 8.08% | 19.53% | -23.11% | -10.67% | 183.46% | -69.01% | -13.37% | -6.54% | 82.12% | -15.86% | 32.41% | -16.73% | 33.33% | 12.50% | 25.93% | -20.59% | 14.81% | 38.71% | 13.95% | -8.16% | 8.89% | 138.78% | -18.80% | -12.63% | 18.07% | 22.45% | 0.83% | 80.17% | -33.94% | -11.81% | 46.46% | -5.38% | -9.09% | 21.25% | 3.09% | -11.50% | 32.77% | 6.81% | -17.93% | -9.22% | 33.69% | -10.00% | 10.22% | -2.42% | 16.53% | -12.41% | -5.67% | -3.43% | -4.44% | -36.74% | 63.97% | -32.29% | 23.18% | -17.74% | 0.65% | -12.34% | 54.07% | 1.44% | 0.95% |
|
Cash & Equivalents Growth (1y)
|
| | | 4.62% | -30.92% | 0.94% | 7.53% | 40.55% | 305.32% | 177.37% | 32.21% | 141.29% | -60.81% | -27.78% | 29.95% | -38.45% | | -6.95% | 30.57% | 66.67% | | 105.54% | 65.30% | 36.78% | 63.95% | 9.28% | -99.75% | 106.24% | 37.77% | 79.10% | 25.00% | 41.18% | 63.58% | 43.76% | 81,680.00% | 16.84% | 51.30% | 59.72% | 30.64% | 11.94% | 2.50% | -9.23% | 126.94% | 46.70% | 86.15% | 96.27% | -10.91% | 3.43% | -13.91% | 10.04% | 21.46% | 16.72% | 21.94% | 11.65% | -7.96% | 41.08% | 27.80% | 21.37% | 42.40% | 10.93% | 2.53% | -19.86% | -18.21% | -15.75% | -17.56% | 17.02% | 27.20% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 52.52% | 3.14% | 26.45% | 22.70% | 27.80% | | 23.07% | 30.91% | 35.27% | 3.68% | 11.37% | 41.03% | 11.96% | 67.06% | 27.86% | -82.50% | 67.53% | | 59.04% | -82.75% | 58.51% | 54.60% | 41.18% | 36.44% | 50.40% | 50.51% | 60.21% | 1,001.24% | 22.69% | 36.39% | 27.74% | 1,243.42% | 24.26% | 42.39% | 41.70% | 38.23% | 19.31% | 17.99% | 25.16% | 34.91% | 20.99% | 25.02% | 34.10% | -0.13% | 19.42% | 10.29% | 14.25% | 16.76% | 22.24% | 16.91% | 2.79% | 2.35% | 9.65% | 2.61% | 4.41% | 14.00% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.48% | 25.56% | 31.06% | 31.87% | 36.62% | 49.25% | 33.16% | -60.84% | 47.51% | 20.28% | 22.01% | -61.27% | 32.51% | 60.07% | 40.02% | 40.53% | 50.64% | | 55.99% | 40.55% | 39.11% | 41.79% | 32.47% | 49.75% | 41.07% | 45.43% | 48.93% | 385.59% | 22.88% | 32.38% | 35.10% | 382.81% | 18.29% | 24.83% | 28.44% | 24.18% | 22.84% | 20.68% | 21.58% | 26.34% | 22.61% | 20.69% | 18.59% | 3.01% | 9.74% | 2.55% | 6.94% | 10.62% |
|
Cash & Equivalents (QoQ)
|
14.91% | 2.47% | 2.48% | -13.29% | -24.13% | 49.72% | 9.18% | 13.33% | 118.78% | 2.46% | -47.96% | 106.84% | -64.46% | 88.82% | -6.36% | -2.03% | | | 31.39% | 25.05% | -1.50% | 26.99% | 5.67% | 3.48% | 18.07% | -15.35% | -99.76% | 85,800.00% | -21.13% | 10.04% | -99.83% | 96,920.00% | -8.62% | -3.29% | -4.62% | 38.62% | 18.33% | 2.09% | -21.98% | 18.78% | 8.35% | -9.60% | 95.06% | -23.22% | 37.49% | -4.69% | -11.46% | -10.86% | 14.45% | 21.83% | -2.27% | -14.34% | 19.56% | 11.55% | -19.44% | 31.30% | 8.31% | 5.94% | -5.48% | 2.28% | 0.11% | -17.20% | -3.53% | 5.35% | -2.04% | 17.54% | 4.87% |
|
Cash from Investing Activities Growth (1y)
|
| | | 51.53% | -556.94% | 150.31% | -83.01% | 70.93% | 79.63% | -219.95% | 72.55% | -908.94% | -882.95% | 220.04% | -3.18% | -29.31% | -32.81% | -167.47% | 63.88% | 4.02% | -101.29% | -292.76% | -1,394.79% | -50.00% | 69.17% | -146.07% | 83.52% | -271.56% | -552.70% | 33.40% | -1,802.27% | 61.36% | 66.67% | 35.46% | 32.14% | -136.53% | -203.73% | -1,043.56% | -79.93% | 51.18% | -13.70% | 80.13% | 85.91% | -777.21% | 143.17% | 172.33% | -2,854.86% | 81.45% | -438.75% | -407.83% | 79.86% | -295.55% | 8.49% | 100.29% | 125.79% | 89.46% | 43.01% | 14,400.00% | -529.41% | 436.76% | -175.24% | -292.87% | 110.75% | -162.09% | 22.96% | 247.79% | 547.06% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -12.45% | -123.39% | 39.67% | 19.67% | -55.95% | -38.54% | -43.77% | 53.23% | -132.22% | -197.30% | -47.07% | -77.28% | -23.02% | 6.24% | -104.25% | 3.82% | -74.89% | -59.41% | -86.01% | -260.52% | -29.13% | 12.46% | -1.88% | -28.61% | -50.30% | -87.65% | -70.02% | -185.32% | 23.59% | -4.80% | -13.61% | 44.38% | -116.37% | 51.69% | 53.88% | -95.67% | 7.38% | -18.47% | 23.80% | 5.70% | -86.02% | -10.20% | 26.13% | 52.33% | 57.40% | -55.59% | 9.43% | 39.36% | 50.42% | -12.80% | 6.37% | 28.44% | 39.60% | -6.51% | 644.90% | 44.01% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.03% | -92.53% | -13.93% | -22.85% | -40.43% | -10.54% | -62.67% | 24.09% | -133.76% | -121.14% | -39.13% | -77.19% | -21.73% | -12.39% | -36.87% | -62.94% | -37.35% | -32.61% | -116.44% | -124.65% | -19.98% | -18.30% | -19.17% | 11.62% | -70.82% | 39.29% | 22.03% | -149.51% | 6.20% | -10.98% | -26.70% | -0.47% | -49.36% | -35.82% | 15.04% | 19.03% | 19.83% | 2.81% | 16.96% | 1.47% | 33.77% | -15.98% | -12.82% | 22.05% | 30.54% | -41.86% | 30.15% | 16.60% |
|
Cash from Investing Activities (QoQ)
|
111.55% | -1,113.75% | 4.10% | 56.82% | -8.84% | 211.62% | -448.85% | 93.14% | 23.75% | -557.40% | 20.18% | -152.17% | 25.72% | 180.28% | -168.61% | -216.03% | 23.71% | 59.21% | 63.27% | -739.77% | -60.00% | 20.42% | -39.79% | 15.73% | 67.11% | -535.14% | 90.64% | -1,800.00% | 42.22% | 35.20% | -167.41% | 61.41% | 50.15% | -25.47% | -181.19% | -34.51% | 35.99% | -372.39% | 55.76% | 63.50% | -49.06% | 17.45% | 68.63% | -2,172.22% | 107.33% | 38.33% | -1,381.63% | 85.73% | -33.94% | -25.71% | 16.14% | -180.16% | 69.01% | 100.40% | 7,266.67% | -214.48% | -67.59% | 202.59% | -318.16% | 189.78% | -236.97% | 28.11% | 112.16% | -618.63% | -69.94% | 237.93% | -46.77% |
|
Cash from Operations Growth (1y)
|
| | | -264.53% | -254.33% | -36.82% | 173.28% | 344.13% | 31.66% | -49.67% | -11.61% | -134.15% | 154.35% | 768.54% | -116.44% | 233.95% | 70.96% | -58.78% | 702.26% | 486.14% | 321.65% | 237.33% | 117.23% | -82.14% | 118.75% | -85.94% | -45.68% | 335.56% | -219.71% | 677.42% | 692.04% | 536.73% | 26.97% | -79.88% | -71.73% | 47.92% | -71.90% | 464.95% | -240.89% | -28.71% | 274.33% | -118.07% | -2.68% | -118.24% | 305.02% | -861.62% | 557.91% | 117.92% | -54.63% | 289.29% | -77.36% | 2,576.74% | 99.05% | 84.91% | -333.48% | 270.89% | -24.09% | -69.36% | 113.77% | -110.68% | -14.57% | -195.79% | -370.51% | 431.14% | -17.93% | 238.65% | 174.45% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -49.95% | -16.93% | 40.30% | -33.83% | 46.07% | 38.12% | 21.68% | -4.35% | 38.92% | 80.88% | 129.42% | 29.08% | 50.40% | 150.76% | -41.96% | 108.83% | 65.81% | -135.39% | 54.49% | 110.64% | 70.45% | -57.57% | -39.64% | 6.74% | 244.88% | -51.87% | 106.76% | -72.74% | 88.65% | 61.20% | -30.17% | -34.05% | -29.91% | 141.80% | -127.76% | 87.81% | -71.44% | 73.29% | 48.70% | 45.25% | -4.37% | 54.07% | 229.14% | -34.27% | 170.48% | -11.83% | 45.38% | -58.25% | -132.73% | 8.88% | -36.49% | -42.10% | 9.47% | -18.96% | -25.89% | 31.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.86% | 32.81% | 30.87% | 39.03% | 25.94% | 51.03% | -3.10% | 0.65% | 15.83% | -59.31% | 67.54% | 56.05% | 110.04% | -73.64% | -21.10% | 78.08% | 112.11% | -73.81% | 33.19% | -41.75% | 39.18% | 41.79% | -17.34% | -30.32% | -48.96% | 60.38% | -76.96% | 71.49% | -26.17% | 43.20% | 30.18% | -15.77% | -1.61% | 66.93% | 102.86% | -40.64% | 18.25% | 46.90% | 13.25% | 18.56% | -18.60% | 18.86% | -58.10% | 2.05% | 52.66% | -13.63% | 27.91% | -31.89% |
|
Cash from Operations (QoQ)
|
65.47% | 196.65% | -37.99% | -154.06% | -55.21% | 221.43% | 168.22% | -51.71% | -143.45% | 189.43% | 371.05% | -118.66% | 169.16% | 1,329.01% | -108.92% | 252.02% | -11.74% | 244.52% | 30.29% | 47.95% | -36.51% | 175.63% | -16.10% | -87.84% | 677.78% | -82.29% | 224.19% | -2.49% | -313.78% | 215.04% | 230.29% | -21.61% | -124.52% | 131.70% | 363.92% | 310.22% | -128.49% | 204.18% | -215.69% | 307.57% | -30.32% | -110.80% | -557.58% | 63.13% | 1,647.50% | -125.63% | 413.13% | -98.56% | 3,818.60% | 6.94% | -62.54% | 70.52% | 191.40% | -0.66% | -147.30% | 370.88% | -40.36% | -59.90% | -78.75% | -310.14% | 576.97% | -144.97% | 39.98% | 357.24% | 18.21% | -24.03% | -67.77% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 150.63% | -89.71% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -66.67% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.10% | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | 248.96% | | | | -69.73% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | | | | | | | | | | | | | | | | | | | | | | -53.45% | -92.59% | -50.00% | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | -54.00 | 85.00 | -7.00 | 40.00 | 44.00 | 33.00 | 14.00 | 18.00 | -103.00 | -658.00 | -493.00 | 248.00 | -62.00 | 501.00 | 420.00 | -363.00 | 45.00 | -32.00 | -52.00 | 120.00 | 49.00 | 83.00 | 66.00 | -59.00 | -223.00 | 32.00 | 1.00 | 91.00 | 176.00 | 20.00 | -30.00 | -299.00 | 205.00 | -22.00 | -260.00 | 93.00 | -38.00 | 5.00 | 67.00 | -87.00 | -299.00 | 378.00 | 203.00 | -142.00 | 324.00 | -820.00 | -82.00 | 226.00 | -17.00 | 101.00 | -39.00 | -270.00 | -29.00 | 340.00 | 58.00 | 25.00 | -43.00 | -8.00 | -41.00 | 91.00 | 52.00 | -407.00 | -1561.00 | -396.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -113.00 | -540.00 | -486.00 | 307.00 | -120.00 | -124.00 | -58.00 | -97.00 | -119.00 | -189.00 | -125.00 | 5.00 | 33.00 | 552.00 | 434.00 | -303.00 | -128.00 | 83.00 | 15.00 | 151.00 | 2.00 | 135.00 | 38.00 | -267.00 | 158.00 | 31.00 | -289.00 | -115.00 | 343.00 | 4.00 | -223.00 | -293.00 | -132.00 | 362.00 | 10.00 | -136.00 | -13.00 | -436.00 | 188.00 | -3.00 | 8.00 | -341.00 | 82.00 | -186.00 | 277.00 | -378.00 | -64.00 | -19.00 | -89.00 | 433.00 | -22.00 | -154.00 | -19.00 | -75.00 | -1544.00 | -280.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -129.00 | -71.00 | -118.00 | 63.00 | -26.00 | -73.00 | -44.00 | -36.00 | -293.00 | -75.00 | -58.00 | 36.00 | -14.00 | 604.00 | 406.00 | -511.00 | 252.00 | 82.00 | -275.00 | -54.00 | 169.00 | 119.00 | -155.00 | -262.00 | -179.00 | 414.00 | -18.00 | -344.00 | 367.00 | -438.00 | -102.00 | -208.00 | 174.00 | -357.00 | -111.00 | -180.00 | -60.00 | 5.00 | 207.00 | -248.00 | -64.00 | -8.00 | 99.00 | -69.00 | 287.00 | -793.00 | -1666.00 | -324.00 |
|
EBITDA Margin (QoQ)
|
-29.00 | 64.00 | -20.00 | -69.00 | 110.00 | -29.00 | 27.00 | -64.00 | 99.00 | -48.00 | 31.00 | -185.00 | -456.00 | 118.00 | 772.00 | -495.00 | 106.00 | 37.00 | -12.00 | -86.00 | 29.00 | 17.00 | 160.00 | -157.00 | 63.00 | 0.00 | 35.00 | -320.00 | 317.00 | -31.00 | 125.00 | -235.00 | 162.00 | -81.00 | -144.00 | 268.00 | -64.00 | -319.00 | 209.00 | 137.00 | -21.00 | -258.00 | 54.00 | -75.00 | 656.00 | -432.00 | -291.00 | 391.00 | -487.00 | 305.00 | 18.00 | 147.00 | -369.00 | 165.00 | -213.00 | 389.00 | 0.00 | -118.00 | -246.00 | 321.00 | 35.00 | -150.00 | -114.00 | 282.00 | -425.00 | -1305.00 | 1,051.00 |
|
EBIT Growth (1y)
|
| | | -4.21% | 32.68% | 5.89% | 20.44% | 32.08% | 32.59% | 20.62% | 33.75% | -12.53% | -184.53% | -156.94% | 143.51% | 15.80% | 247.04% | 403.87% | -42.86% | 76.77% | 35.30% | 28.58% | 127.94% | 84.29% | 86.02% | 69.44% | 13.99% | -84.50% | 117.92% | 86.89% | 138.18% | 1,100.00% | 16.18% | -0.58% | -65.46% | 125.00% | 11.64% | -87.94% | 114.36% | 26.85% | 31.49% | 329.27% | -28.61% | -72.55% | 213.84% | 389.20% | -94.58% | 460.64% | -120.71% | -36.70% | 3,920.00% | 18.88% | 69.14% | -12.66% | -146.77% | -2.79% | 1,007.75% | 54.41% | 31.21% | -9.20% | 4.95% | -9.52% | 190.21% | 38.70% | -137.27% | -1,145.71% | -1,097.14% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 3.44% | -51.64% | -39.71% | 57.71% | 10.19% | 18.12% | 27.79% | 23.00% | 21.43% | 18.92% | 30.54% | 46.92% | 55.67% | 78.64% | 105.04% | 14.08% | -20.36% | 76.35% | 59.68% | 83.60% | 50.79% | 67.62% | 46.56% | -2.12% | 61.16% | 41.39% | -39.26% | 20.82% | 224.75% | 19.48% | -19.86% | -19.14% | -7.82% | 66.40% | 36.30% | -56.40% | 24.97% | -41.86% | 136.88% | 15.83% | 22.30% | -30.07% | 39.33% | -44.51% | 86.42% | -16.59% | -5.14% | -146.26% | 1.62% | 70.31% | 6.86% | -33.79% | 6.98% | -52.55% | -155.14% | -83.59% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.77% | 24.23% | 23.23% | 38.57% | 34.23% | 32.91% | 35.38% | 37.05% | -12.55% | 46.80% | 47.77% | 53.82% | 47.65% | 62.61% | 70.24% | 4.08% | 68.63% | 48.06% | -13.36% | 35.59% | 57.80% | 47.21% | 10.26% | 7.49% | 7.82% | 63.45% | 36.30% | -41.56% | 120.98% | -25.46% | 9.77% | 2.85% | 39.17% | -18.07% | 6.96% | -28.90% | 17.67% | 19.08% | 78.12% | -20.11% | 10.06% | 13.83% | 30.46% | -8.78% | 52.17% | -17.37% | -58.73% | -159.79% |
|
EBIT Margin Growth (1y)
|
| | | -54.00 | 85.00 | -7.00 | 40.00 | 44.00 | 33.00 | 14.00 | 18.00 | -103.00 | -658.00 | -493.00 | 248.00 | -62.00 | 501.00 | 420.00 | -363.00 | 45.00 | -32.00 | -52.00 | 120.00 | 49.00 | 83.00 | 66.00 | -59.00 | -223.00 | 32.00 | 1.00 | 91.00 | 176.00 | 20.00 | -30.00 | -299.00 | 205.00 | -22.00 | -260.00 | 93.00 | -38.00 | 5.00 | 67.00 | -87.00 | -299.00 | 378.00 | 203.00 | -142.00 | 279.00 | -863.00 | -128.00 | 180.00 | -15.00 | 99.00 | -35.00 | -264.00 | -24.00 | 347.00 | 60.00 | 30.00 | -39.00 | -3.00 | -35.00 | 92.00 | 55.00 | -402.00 | -1558.00 | -394.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -113.00 | -540.00 | -486.00 | 307.00 | -120.00 | -124.00 | -58.00 | -97.00 | -119.00 | -189.00 | -125.00 | 5.00 | 33.00 | 552.00 | 434.00 | -303.00 | -128.00 | 83.00 | 15.00 | 151.00 | 2.00 | 135.00 | 38.00 | -267.00 | 158.00 | 31.00 | -289.00 | -115.00 | 343.00 | 4.00 | -223.00 | -293.00 | -132.00 | 362.00 | 10.00 | -136.00 | -58.00 | -480.00 | 143.00 | -49.00 | -34.00 | -386.00 | 40.00 | -226.00 | 241.00 | -417.00 | -103.00 | -54.00 | -78.00 | 443.00 | -10.00 | -142.00 | -8.00 | -58.00 | -1532.00 | -272.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -129.00 | -71.00 | -118.00 | 63.00 | -26.00 | -73.00 | -44.00 | -36.00 | -293.00 | -75.00 | -58.00 | 36.00 | -14.00 | 604.00 | 406.00 | -511.00 | 252.00 | 82.00 | -275.00 | -54.00 | 169.00 | 119.00 | -155.00 | -262.00 | -179.00 | 414.00 | -18.00 | -344.00 | 323.00 | -481.00 | -147.00 | -255.00 | 132.00 | -402.00 | -153.00 | -221.00 | -96.00 | -33.00 | 168.00 | -283.00 | -98.00 | -42.00 | 65.00 | -104.00 | 257.00 | -822.00 | -1695.00 | -356.00 |
|
EBIT Margin (QoQ)
|
-29.00 | 64.00 | -20.00 | -69.00 | 110.00 | -29.00 | 27.00 | -64.00 | 99.00 | -48.00 | 31.00 | -185.00 | -456.00 | 118.00 | 772.00 | -495.00 | 106.00 | 37.00 | -12.00 | -86.00 | 29.00 | 17.00 | 160.00 | -157.00 | 63.00 | 0.00 | 35.00 | -320.00 | 317.00 | -31.00 | 125.00 | -235.00 | 162.00 | -81.00 | -144.00 | 268.00 | -64.00 | -319.00 | 209.00 | 137.00 | -21.00 | -258.00 | 54.00 | -75.00 | 656.00 | -432.00 | -291.00 | 346.00 | -486.00 | 303.00 | 17.00 | 152.00 | -373.00 | 169.00 | -212.00 | 392.00 | -2.00 | -118.00 | -242.00 | 323.00 | 35.00 | -150.00 | -115.00 | 286.00 | -423.00 | -1306.00 | 1,049.00 |
|
EBIT (QoQ)
|
1.73% | 20.92% | -0.61% | -21.65% | 40.91% | -3.50% | 13.05% | -14.07% | 41.45% | -12.22% | 25.35% | -43.81% | -236.69% | 40.87% | 636.12% | -73.28% | 73.58% | 22.19% | 0.81% | -17.33% | 32.86% | 16.13% | 78.70% | -33.16% | 34.11% | 5.78% | 20.22% | -90.91% | 1,785.00% | -9.28% | 53.22% | -54.20% | 82.50% | -22.37% | -46.76% | 198.34% | -9.44% | -91.62% | 846.34% | 76.55% | -6.13% | -72.63% | 57.39% | -32.13% | 973.40% | -57.33% | -98.26% | 6,926.67% | -139.66% | 230.38% | 10.64% | 107.79% | -110.30% | 468.99% | -159.24% | 531.91% | -3.86% | -37.23% | -126.39% | 670.10% | 11.12% | -45.89% | -73.68% | 776.57% | -129.86% | -1,418.34% | 74.91% |
|
EBT Growth (1y)
|
| | | 7.54% | 32.46% | -4.23% | 15.33% | 13.27% | 5.98% | 29.27% | 38.51% | -6.62% | -206.63% | -119.82% | 141.53% | 7.35% | 238.66% | 987.87% | -42.18% | 82.61% | 38.34% | 27.82% | 130.22% | 88.24% | 89.01% | 71.43% | 12.44% | -98.44% | 107.56% | 76.67% | 122.58% | 10,850.00% | 17.93% | 2.52% | -65.22% | 134.25% | 12.59% | -92.64% | 112.50% | 33.53% | 39.66% | 629.17% | -27.17% | -80.88% | 193.66% | 341.14% | -128.46% | 618.32% | -127.88% | -6.74% | 1,037.84% | 22.00% | 56.46% | 40.14% | -94.09% | 21.17% | 699.58% | -23.89% | -41.46% | 5.90% | 7.14% | 19.92% | 1,345.83% | 18.53% | -116.95% | -824.65% | -544.67% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 4.38% | -51.78% | -30.95% | 56.85% | 4.32% | 16.15% | 31.53% | 24.60% | 22.32% | 26.94% | 31.03% | 47.59% | 54.53% | 77.85% | 177.87% | 14.38% | -62.27% | 75.73% | 57.02% | 79.27% | 47.68% | 66.63% | 45.88% | -4.52% | 58.84% | 40.20% | -48.91% | 18.05% | 599.66% | 22.86% | -18.05% | -18.65% | -15.74% | 66.52% | 33.29% | -34.64% | 22.41% | -46.49% | 210.72% | 24.80% | 18.78% | -33.07% | 79.32% | -45.97% | 119.80% | -10.05% | -0.17% | 32.46% | 16.11% | 68.65% | 8.55% | -20.63% | 15.00% | -2.88% | -104.99% | -240.95% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.39% | 23.49% | 22.74% | 38.71% | 31.30% | 32.58% | 37.89% | 38.01% | -44.25% | 51.66% | 46.78% | 51.74% | 44.56% | 61.17% | 106.15% | 2.99% | 68.98% | 48.43% | -21.81% | 33.61% | 58.72% | 48.72% | 10.76% | 6.14% | 0.46% | 62.42% | 33.80% | -18.54% | 242.38% | -28.61% | 17.76% | 7.52% | 39.28% | -20.69% | 25.35% | -24.58% | 22.08% | 24.45% | 100.00% | -41.72% | 16.55% | 18.02% | 39.39% | 5.94% | 67.86% | -16.35% | -60.48% | -83.58% |
|
EBT Margin Growth (1y)
|
| | | -20.00 | 85.00 | -41.00 | 23.00 | -1.00 | -52.00 | 37.00 | 31.00 | -83.00 | -579.00 | -399.00 | 240.00 | -74.00 | 493.00 | 334.00 | -352.00 | 49.00 | -26.00 | -53.00 | 123.00 | 53.00 | 86.00 | 68.00 | -64.00 | -247.00 | 15.00 | -16.00 | 61.00 | 184.00 | 25.00 | -19.00 | -274.00 | 202.00 | -18.00 | -259.00 | 84.00 | -17.00 | 26.00 | 77.00 | -78.00 | -321.00 | 341.00 | 173.00 | -164.00 | 264.00 | -876.00 | -43.00 | 239.00 | -5.00 | 109.00 | 59.00 | -202.00 | 49.00 | 442.00 | -79.00 | -5.00 | 7.00 | 4.00 | 17.00 | 79.00 | 10.00 | -433.00 | -1562.00 | -395.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -105.00 | -546.00 | -403.00 | 294.00 | -159.00 | -138.00 | -28.00 | -81.00 | -109.00 | -112.00 | -117.00 | 10.00 | 27.00 | 554.00 | 349.00 | -294.00 | -145.00 | 76.00 | -1.00 | 120.00 | -10.00 | 126.00 | 33.00 | -277.00 | 139.00 | 22.00 | -294.00 | -129.00 | 369.00 | 33.00 | -201.00 | -268.00 | -136.00 | 349.00 | -9.00 | -157.00 | -75.00 | -509.00 | 207.00 | -3.00 | -63.00 | -426.00 | 189.00 | -126.00 | 307.00 | -325.00 | -64.00 | 32.00 | 51.00 | 555.00 | -3.00 | -128.00 | 66.00 | 13.00 | -1624.00 | -322.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -131.00 | -79.00 | -122.00 | 65.00 | -57.00 | -78.00 | -13.00 | -23.00 | -303.00 | -11.00 | -65.00 | 7.00 | -35.00 | 593.00 | 314.00 | -507.00 | 241.00 | 82.00 | -279.00 | -70.00 | 175.00 | 134.00 | -149.00 | -271.00 | -199.00 | 389.00 | -44.00 | -370.00 | 311.00 | -502.00 | -71.00 | -192.00 | 122.00 | -418.00 | 7.00 | -120.00 | -31.00 | 42.00 | 187.00 | -210.00 | -7.00 | 20.00 | 127.00 | -53.00 | 324.00 | -754.00 | -1609.00 | -284.00 |
|
EBT Margin (QoQ)
|
-22.00 | 58.00 | -19.00 | -37.00 | 83.00 | -68.00 | 45.00 | -62.00 | 33.00 | 20.00 | 40.00 | -176.00 | -463.00 | 201.00 | 678.00 | -491.00 | 104.00 | 42.00 | -8.00 | -89.00 | 30.00 | 15.00 | 167.00 | -159.00 | 63.00 | -3.00 | 35.00 | -341.00 | 325.00 | -34.00 | 112.00 | -219.00 | 165.00 | -78.00 | -143.00 | 258.00 | -55.00 | -319.00 | 201.00 | 156.00 | -11.00 | -268.00 | 46.00 | -87.00 | 651.00 | -436.00 | -292.00 | 340.00 | -489.00 | 397.00 | -9.00 | 96.00 | -374.00 | 347.00 | -270.00 | 346.00 | 19.00 | -174.00 | -196.00 | 358.00 | 16.00 | -161.00 | -134.00 | 289.00 | -427.00 | -1290.00 | 1,033.00 |
|
EBT (QoQ)
|
3.91% | 18.94% | -0.31% | -12.72% | 27.99% | -14.00% | 20.05% | -14.28% | 19.76% | 4.90% | 28.63% | -42.22% | -236.75% | 80.50% | 1,667.25% | -74.32% | 76.65% | 24.88% | 2.05% | -18.89% | 33.82% | 15.38% | 83.81% | -33.68% | 34.38% | 4.65% | 20.56% | -99.08% | 17,750.00% | -10.92% | 51.89% | -54.66% | 92.24% | -22.57% | -48.47% | 205.36% | -7.60% | -94.94% | 1,387.50% | 91.88% | -3.36% | -73.56% | 48.57% | -49.62% | 1,383.97% | -60.29% | -109.59% | 1,371.62% | -157.60% | 232.84% | -3.61% | 65.42% | -120.56% | 527.54% | -95.94% | 3,292.68% | 1.73% | -45.72% | -96.88% | 6,037.50% | 2.92% | -39.25% | -62.32% | 403.17% | -114.72% | -2,496.89% | 76.88% |
|
Enterprise Value Growth (1y)
|
| | | -4.62% | 27.35% | -5.31% | -6.52% | -54.97% | -312.96% | -191.16% | -55.55% | -142.20% | 49.90% | 21.90% | -25.52% | 33.33% | | 9.02% | -20.79% | -36.63% | | -80.59% | -53.61% | -38.84% | -61.66% | -7.80% | 98.54% | -114.26% | -54.00% | -93.90% | -1,420.83% | -48.69% | -86.76% | -83.95% | -1,161.92% | -15.17% | -28.64% | -23.22% | -29.57% | -13.94% | -4.49% | 5.71% | -115.78% | -52.37% | -88.71% | -96.06% | 4.74% | -5.54% | 12.57% | -9.13% | -18.29% | -14.21% | -21.19% | -14.89% | 1.66% | -39.99% | -27.82% | -19.44% | -37.03% | -9.59% | -4.35% | 14.02% | 15.14% | 12.16% | 14.55% | -9.57% | -21.96% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -57.77% | -14.55% | -33.79% | -27.65% | -35.76% | | -27.42% | -33.11% | -30.18% | -1.54% | -8.67% | -32.55% | -8.14% | -50.04% | -20.99% | 69.94% | -59.59% | | -55.70% | 30.06% | -64.16% | -66.90% | -56.66% | -41.12% | -54.24% | -54.67% | -63.80% | -528.84% | -24.96% | -35.91% | -28.81% | -227.98% | -25.98% | -36.38% | -31.58% | -38.62% | -22.37% | -19.90% | -26.36% | -34.47% | -22.46% | -25.98% | -34.96% | -3.48% | -19.05% | -10.64% | -14.41% | -16.81% | -20.56% | -17.36% | -5.67% | -4.57% | -10.45% | -4.45% | -4.01% | -12.35% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.04% | -25.72% | -31.52% | -31.01% | -36.55% | -47.53% | -32.13% | 44.42% | -45.69% | -21.11% | -21.81% | 12.30% | -32.14% | -57.57% | -44.58% | -39.14% | -47.41% | | -53.62% | -41.10% | -42.15% | -44.27% | -34.90% | -51.03% | -44.82% | -48.80% | -52.04% | -248.11% | -25.70% | -32.87% | -35.53% | -108.88% | -19.23% | -21.86% | -23.35% | -25.38% | -23.98% | -21.71% | -22.59% | -26.79% | -23.02% | -21.67% | -20.34% | -5.20% | -10.19% | -3.84% | -7.12% | -10.53% |
|
Enterprise Value (QoQ)
|
-14.91% | -2.47% | -7.80% | 17.57% | 20.21% | -48.53% | -9.04% | -19.93% | -112.60% | -4.72% | 41.74% | -86.73% | 56.02% | -63.26% | 6.37% | 0.82% | | | -24.31% | -12.19% | -0.87% | -28.38% | -5.74% | -1.40% | -17.45% | 14.40% | 98.56% | -14,737.50% | 15.59% | -7.78% | 88.73% | -1,350.68% | -6.02% | -6.16% | 22.72% | -32.39% | -18.43% | -1.69% | 18.74% | -16.42% | -8.61% | 8.23% | -85.96% | 17.79% | -34.50% | 4.66% | 9.64% | 8.93% | -11.43% | -19.00% | 2.05% | 12.07% | -18.24% | -12.82% | 16.16% | -25.18% | -7.95% | -5.42% | 3.82% | -0.11% | -2.79% | 13.14% | 5.06% | -3.62% | 0.01% | -11.39% | -5.68% |
|
EPS (Basic) Growth (1y)
|
| | | -81.26% | -100.96% | -99.00% | 97.80% | 509.82% | 12,492.59% | 10,883.95% | 56,549.63% | 10.42% | -219.30% | 98.28% | -113.32% | -58.49% | 155.88% | -60.00% | 63.15% | 36.36% | 10.53% | 52.17% | 146.52% | 80.00% | 76.19% | 11.43% | -686.12% | -124.07% | 35.14% | 11.54% | 53.61% | 407.69% | -26.00% | -32.18% | 13.15% | 145.00% | 4.05% | -91.53% | 1,015.24% | 28.57% | 55.84% | 360.00% | -38.82% | -93.65% | 73.33% | 326.09% | -117.60% | 1,400.00% | -144.23% | 2.04% | 2,675.00% | 21.67% | 68.48% | 29.00% | -133.98% | 40.41% | 765.52% | -32.56% | 131.43% | 5.85% | 11.92% | 57.47% | 463.64% | 21.66% | -123.61% | -1,085.40% | -461.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 8.06% | -50.61% | 29.46% | -18.36% | 40.86% | 339.02% | 343.30% | -202.63% | -14.50% | -9.68% | 6.47% | -71.63% | 0.63% | 45.63% | -12.14% | -0.16% | -37.35% | 38.06% | 23.67% | -8.15% | 10.06% | 20.78% | -5.54% | -63.39% | 21.98% | 1.33% | -59.98% | 78.50% | 126.97% | 6.27% | -35.82% | 90.04% | -41.52% | 41.13% | 18.43% | 0.49% | 6.98% | -47.28% | 171.44% | 40.48% | 5.03% | -30.88% | 77.67% | -52.40% | 194.82% | -2.46% | -3.89% | 68.10% | 21.83% | 63.21% | 11.06% | -15.57% | 21.83% | -20.70% | -131.86% | -85.66% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.51% | -2.64% | 5.72% | 17.96% | 46.98% | 176.93% | 171.57% | -137.51% | -17.82% | 11.90% | 8.45% | -15.57% | -5.47% | 25.30% | -12.50% | 16.54% | 34.82% | 15.17% | -35.84% | 64.53% | 33.24% | 23.36% | -19.96% | 67.60% | -31.74% | 22.96% | 4.67% | 16.87% | 62.21% | -23.90% | 2.82% | 88.87% | 29.56% | -19.06% | 16.94% | -53.86% | 15.91% | 20.17% | 77.06% | -21.61% | 11.49% | 12.47% | 42.89% | 22.22% | 101.23% | -17.56% | -73.62% | -123.69% |
|
EPS (Basic) (QoQ)
|
14.29% | 10.42% | -111.41% | 230.18% | -105.84% | 214.80% | -125.25% | 36,103.65% | 18.75% | 1.75% | 29.76% | -29.58% | -228.30% | 269.12% | -108.72% | 319.42% | 72.73% | 21.05% | -108.03% | 911.90% | 40.00% | 66.67% | -97.54% | 3,041.34% | 37.04% | 5.41% | -112.92% | -29.03% | 869.23% | -13.00% | -105.37% | 955.72% | 85.00% | -20.27% | -106.88% | 2,513.97% | -21.43% | -93.51% | 643.12% | 239.11% | -4.76% | -80.83% | -1.16% | -64.81% | 2,500.00% | -52.88% | -104.08% | 3,100.00% | -176.67% | 208.70% | 3.00% | 41.75% | -119.86% | 544.83% | -127.13% | 685.71% | -5.85% | -54.92% | -87.36% | 1,872.73% | -0.46% | -36.57% | -54.74% | 325.81% | -119.32% | -2,547.06% | 83.41% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -81.84% | -100.95% | -99.00% | 97.81% | 502.97% | 12,253.90% | 10,675.42% | 55,977.11% | 10.87% | -225.93% | 100.00% | -113.35% | -58.82% | 152.94% | -60.00% | 63.02% | 38.10% | 13.89% | 54.55% | 146.73% | 79.31% | 75.61% | 11.76% | -686.81% | -125.00% | 36.11% | 10.53% | 53.25% | 400.00% | -26.53% | -30.95% | 13.09% | 146.15% | 4.17% | -91.38% | 1,018.49% | 29.17% | 57.33% | 360.00% | -38.55% | -93.55% | 73.73% | 321.74% | -117.89% | 1,387.50% | -144.88% | 2.06% | 2,625.00% | 21.01% | 68.48% | 28.28% | -133.66% | 41.67% | 762.07% | -31.50% | 129.41% | 5.88% | 12.50% | 56.32% | 520.00% | 21.76% | -123.61% | -1,092.65% | -461.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 6.69% | -51.06% | 29.20% | -17.87% | 40.15% | 336.25% | 341.75% | -202.19% | -14.25% | -8.77% | 7.33% | -71.53% | 0.65% | 45.16% | -11.60% | -0.47% | -37.84% | 39.63% | 24.05% | -8.63% | 10.38% | 20.65% | -5.16% | -63.67% | 22.67% | 1.37% | -59.63% | 78.96% | 125.97% | 6.39% | -35.06% | 90.43% | -41.02% | 41.73% | 18.70% | -0.32% | 7.42% | -47.77% | 170.53% | 40.54% | 5.11% | -30.95% | 76.75% | -52.13% | 194.34% | -2.16% | -3.56% | 65.10% | 21.98% | 63.21% | 11.16% | -15.01% | 22.24% | -20.70% | -132.88% | -87.47% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.14% | -2.69% | 5.92% | 17.95% | 46.79% | 177.33% | 172.01% | -137.57% | -17.95% | 12.66% | 8.84% | -15.59% | -5.22% | 25.06% | -12.02% | 16.25% | 35.52% | 15.81% | -35.27% | 65.01% | 33.72% | 23.54% | -19.49% | 68.18% | -31.23% | 23.28% | 5.00% | 16.32% | 61.99% | -24.06% | 3.34% | 89.07% | 29.86% | -19.16% | 16.97% | -53.72% | 16.27% | 20.68% | 77.06% | -22.77% | 11.74% | 12.85% | 42.68% | 22.63% | 101.08% | -17.60% | -73.93% | -123.69% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
11.90% | 8.51% | -111.51% | 229.93% | -105.82% | 214.88% | -125.24% | 35,801.58% | 17.39% | 1.85% | 30.90% | -29.16% | -233.33% | 261.76% | -108.74% | 318.41% | 71.43% | 22.22% | -108.08% | 915.58% | 41.38% | 65.85% | -97.56% | 3,029.37% | 38.46% | 5.56% | -112.83% | -33.32% | 853.85% | -14.29% | -105.43% | 955.62% | 84.62% | -19.44% | -106.83% | 2,523.34% | -21.88% | -93.33% | 627.72% | 240.79% | -4.84% | -80.51% | -2.79% | -64.22% | 2,462.50% | -52.68% | -104.12% | 3,075.00% | -177.31% | 207.61% | 2.02% | 42.57% | -120.14% | 537.93% | -126.77% | 700.00% | -5.88% | -54.69% | -88.51% | 2,060.00% | 0.00% | -37.04% | -54.41% | 324.19% | -119.39% | -2,547.06% | 83.41% |
|
FCF Margin Growth (1y)
|
| | | -611.00 | -927.00 | -461.00 | 572.00 | 994.00 | 106.00 | -408.00 | -40.00 | -935.00 | 346.00 | 1,204.00 | -1205.00 | 429.00 | 174.00 | -908.00 | 682.00 | 548.00 | 267.00 | 542.00 | 204.00 | -641.00 | 241.00 | -919.00 | -470.00 | 182.00 | -1009.00 | 304.00 | 1,016.00 | 777.00 | 92.00 | -356.00 | -1000.00 | 240.00 | -135.00 | 279.00 | -752.00 | -616.00 | 885.00 | -415.00 | 44.00 | -778.00 | 843.00 | -259.00 | 1,432.00 | 112.00 | -793.00 | 900.00 | -850.00 | 292.00 | 392.00 | 374.00 | -640.00 | 795.00 | -235.00 | -628.00 | 507.00 | -1190.00 | -121.00 | -502.00 | -180.00 | 445.00 | -176.00 | 500.00 | 227.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -552.00 | -475.00 | 335.00 | -674.00 | 488.00 | 626.00 | -112.00 | -563.00 | 42.00 | 787.00 | 838.00 | -319.00 | 336.00 | 682.00 | -1285.00 | 416.00 | 89.00 | -500.00 | -73.00 | 750.00 | 317.00 | -676.00 | -971.00 | -454.00 | 1,199.00 | -1052.00 | 228.00 | -736.00 | 401.00 | 842.00 | -491.00 | -1708.00 | -1154.00 | 1,593.00 | -394.00 | 724.00 | -1282.00 | 935.00 | 226.00 | 626.00 | -374.00 | 442.00 | 1,015.00 | -58.00 | 1,200.00 | -636.00 | 646.00 | -983.00 | -102.00 | 37.00 | -756.00 | -313.00 | 50.00 | -531.00 | -630.00 | 554.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 425.00 | -34.00 | -31.00 | 212.00 | 395.00 | 1,134.00 | -489.00 | -829.00 | -417.00 | 20.00 | 224.00 | 227.00 | 1,295.00 | -235.00 | -1337.00 | 432.00 | 1,106.00 | -543.00 | -149.00 | -1002.00 | -58.00 | 74.00 | -1106.00 | -1162.00 | -195.00 | 676.00 | -446.00 | 740.00 | -265.00 | 892.00 | 150.00 | -1126.00 | -749.00 | 1,193.00 | 880.00 | -766.00 | -194.00 | 1,092.00 | -28.00 | 494.00 | -768.00 | 87.00 | -115.00 | 270.00 | 455.00 | -932.00 | 644.00 | -936.00 |
|
FCF Margin (QoQ)
|
122.00 | 610.00 | -483.00 | -859.00 | -195.00 | 1,076.00 | 549.00 | -437.00 | -1083.00 | 562.00 | 917.00 | -1331.00 | 198.00 | 1,420.00 | -1492.00 | 303.00 | -57.00 | 338.00 | 98.00 | 169.00 | -338.00 | 613.00 | -240.00 | -676.00 | 544.00 | -547.00 | 209.00 | -24.00 | -647.00 | 766.00 | 920.00 | -263.00 | -1332.00 | 319.00 | 276.00 | 977.00 | -1706.00 | 733.00 | -755.00 | 1,113.00 | -206.00 | -567.00 | -297.00 | 291.00 | 1,416.00 | -1669.00 | 1,395.00 | -1029.00 | 511.00 | 24.00 | -356.00 | 113.00 | 610.00 | 5.00 | -1369.00 | 1,549.00 | -420.00 | -387.00 | -234.00 | -149.00 | 650.00 | -768.00 | 88.00 | 477.00 | 29.00 | -93.00 | -185.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 188.28% | -95.56% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.37% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -65.52% | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | 378.65% | | | | -85.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.99% | | | | | | | | | | | | | | | | | | | | | | -19.24% | -80.49% | -7,475.00% | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | -264.53% | -254.33% | -42.65% | 131.87% | 300.28% | 1.13% | -74.85% | 22.81% | -161.05% | 65.70% | 1,966.92% | -125.56% | 168.70% | 191.50% | -62.37% | 474.77% | 623.58% | 633.43% | 261.87% | 125.94% | -92.31% | 134.56% | -95.41% | -54.76% | 738.89% | -246.71% | 1,821.05% | 884.87% | 671.52% | 13.68% | -106.30% | -78.02% | 39.74% | -65.84% | 1,930.43% | -349.24% | -29.98% | 212.99% | -169.60% | -3.78% | -136.58% | 359.58% | -310.58% | 426.09% | 65.47% | -58.75% | 231.09% | -84.61% | 731.25% | 114.08% | 95.62% | -523.65% | 344.88% | -24.12% | -71.31% | 99.67% | -115.01% | -14.67% | -227.80% | -12,250.00% | 326.52% | -20.71% | 201.24% | 130.23% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -58.90% | -36.14% | 43.92% | -39.72% | 41.61% | 32.20% | 25.06% | 5.56% | 44.78% | 62.64% | 204.19% | 29.35% | 33.56% | 160.81% | -60.32% | 79.99% | 67.14% | -200.88% | 47.21% | 115.92% | 70.75% | -70.66% | -27.15% | -0.70% | 348.88% | -60.06% | 180.87% | -94.82% | 96.17% | 53.51% | -40.99% | -36.95% | -33.10% | 119.75% | -273.98% | 103.56% | -27.82% | 60.59% | 55.30% | 36.10% | -7.27% | 59.51% | 132.26% | -28.58% | 127.00% | -12.50% | 39.86% | -26.04% | -61.54% | 11.50% | -39.54% | -55.16% | 14.79% | -19.93% | -28.14% | 28.54% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.49% | 28.57% | 32.34% | 43.86% | 19.80% | 48.98% | -20.14% | 3.75% | 14.39% | -51.27% | 90.08% | 57.34% | 92.95% | -81.94% | -15.73% | 59.40% | 118.97% | -107.14% | 29.77% | -49.68% | 37.26% | 40.97% | -22.05% | -35.29% | -90.62% | 61.26% | -130.68% | 78.77% | -24.19% | 38.34% | 34.00% | -22.19% | -4.84% | 57.21% | 167.17% | -49.62% | 19.96% | 40.52% | 16.02% | 62.60% | -20.42% | 21.31% | -31.01% | 2.73% | 39.58% | -14.64% | 24.17% | -39.55% |
|
Free Cash Flow (QoQ)
|
65.47% | 163.42% | -46.54% | -170.61% | -55.21% | 197.88% | 116.14% | -39.01% | -176.62% | 124.90% | 955.50% | -130.32% | 56.95% | 1,600.16% | -113.05% | 181.50% | -42.66% | 516.97% | 29.99% | 57.35% | -41.88% | 204.41% | -18.84% | -94.64% | 1,672.22% | -94.04% | 700.00% | -0.66% | -409.93% | 177.99% | 310.14% | -22.18% | -134.68% | 94.31% | 1,530.43% | 394.83% | -141.15% | 162.84% | -294.77% | 239.02% | -33.60% | -138.71% | -190.44% | 51.00% | 934.29% | -134.58% | 330.67% | -105.19% | 1,096.53% | 9.90% | -72.92% | 112.88% | 237.95% | 0.42% | -158.64% | 323.55% | -42.36% | -62.03% | -100.68% | -10,016.67% | 427.68% | -156.86% | 34.48% | 285.56% | 14.69% | -27.39% | -80.44% |
|
Gross Margin Growth (1y)
|
| | | 72.00 | -711.00 | -228.00 | 128.00 | -188.00 | -73.00 | -127.00 | 1,101.00 | -1186.00 | -1555.00 | -736.00 | 1,090.00 | 698.00 | 1,435.00 | 619.00 | -2018.00 | 605.00 | 817.00 | 417.00 | 641.00 | 403.00 | -236.00 | 174.00 | 23.00 | -114.00 | -101.00 | -107.00 | 374.00 | -313.00 | -180.00 | -298.00 | -285.00 | 342.00 | 555.00 | 218.00 | -383.00 | 82.00 | -500.00 | -316.00 | -211.00 | -320.00 | 492.00 | 236.00 | 78.00 | 45.00 | -533.00 | 36.00 | 194.00 | 315.00 | 261.00 | 9.00 | -153.00 | -82.00 | -203.00 | 89.00 | 186.00 | -86.00 | 80.00 | 86.00 | -32.00 | -175.00 | -239.00 | -569.00 | -548.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -1302.00 | -2339.00 | -1091.00 | 2,319.00 | -676.00 | -194.00 | -244.00 | 173.00 | 117.00 | 696.00 | 300.00 | -287.00 | 1,706.00 | 2,015.00 | 1,210.00 | -1354.00 | 894.00 | 479.00 | 483.00 | 1,038.00 | -23.00 | -517.00 | -231.00 | 112.00 | -84.00 | 274.00 | -187.00 | -294.00 | 112.00 | -125.00 | -396.00 | -879.00 | 105.00 | 546.00 | 138.00 | -516.00 | -193.00 | -541.00 | -45.00 | 61.00 | 40.00 | 220.00 | 281.00 | 120.00 | 278.00 | -476.00 | 134.00 | 228.00 | 146.00 | 138.00 | 185.00 | 1.00 | -344.00 | -362.00 | -393.00 | -395.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | -88.00 | -55.00 | 942.00 | 332.00 | 387.00 | 347.00 | 837.00 | 407.00 | 359.00 | 367.00 | 110.00 | 1,280.00 | 1,734.00 | 805.00 | -1266.00 | 924.00 | 855.00 | 404.00 | 370.00 | 401.00 | -462.00 | -329.00 | -481.00 | -321.00 | 266.00 | -268.00 | -427.00 | -163.00 | -166.00 | -125.00 | -607.00 | 465.00 | 274.00 | 183.00 | -474.00 | 40.00 | -484.00 | 53.00 | 95.00 | -129.00 | 97.00 | 456.00 | 273.00 | 16.00 | -634.00 | -348.00 | -353.00 |
|
Gross Margin (QoQ)
|
659.00 | -465.00 | -794.00 | 672.00 | -124.00 | 18.00 | -438.00 | 356.00 | -9.00 | -36.00 | 790.00 | -1931.00 | -378.00 | 783.00 | 2,616.00 | -2323.00 | 359.00 | -32.00 | -22.00 | 301.00 | 570.00 | -432.00 | 202.00 | 62.00 | -69.00 | -22.00 | 51.00 | -74.00 | -56.00 | -28.00 | 533.00 | -761.00 | 77.00 | -146.00 | 545.00 | -133.00 | 289.00 | -483.00 | -55.00 | 331.00 | -293.00 | -299.00 | 50.00 | 222.00 | 518.00 | -555.00 | -108.00 | 190.00 | -60.00 | 14.00 | 51.00 | 310.00 | -114.00 | -238.00 | -111.00 | 380.00 | -235.00 | 54.00 | -14.00 | 108.00 | -68.00 | 60.00 | -133.00 | -35.00 | -132.00 | -270.00 | -112.00 |
|
Gross Profit Growth (1y)
|
| | | 18.60% | -23.37% | -2.80% | 17.51% | 3.83% | 17.69% | 8.81% | 115.48% | -49.48% | -69.93% | 8.99% | 111.62% | 208.37% | 519.46% | 84.96% | -39.68% | 93.55% | 122.98% | 91.87% | 119.47% | 77.13% | 24.65% | 44.28% | 34.65% | 29.29% | 89.58% | 77.95% | 118.05% | 46.29% | 1.15% | -4.66% | -3.41% | 31.35% | 49.59% | 51.00% | 9.71% | 44.60% | 5.29% | 0.39% | 2.71% | 22.86% | 85.03% | 72.49% | 56.00% | 17.61% | -10.38% | 13.28% | 26.27% | 41.79% | 29.96% | 11.15% | 1.63% | 1.16% | -4.21% | 10.43% | 21.02% | 0.21% | 9.81% | 14.70% | 1.93% | 6.78% | 9.51% | -10.53% | -8.45% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -14.63% | -35.27% | 4.85% | 74.99% | 17.39% | 29.91% | 29.93% | 40.11% | 44.47% | 60.75% | 56.97% | 40.97% | 119.47% | 158.22% | 72.36% | 21.25% | 64.27% | 74.01% | 70.15% | 86.08% | 49.63% | 33.71% | 34.77% | 41.55% | 35.44% | 42.09% | 36.83% | 32.21% | 40.58% | 16.79% | 13.06% | 2.87% | 32.64% | 42.84% | 37.77% | 20.69% | 27.84% | 20.41% | 25.18% | 26.48% | 27.01% | 29.16% | 29.50% | 26.03% | 19.04% | 3.71% | 11.62% | 15.81% | 12.85% | 10.98% | 12.08% | 7.83% | 2.67% | 4.83% | 4.26% | 4.14% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.00% | 30.23% | 32.54% | 47.97% | 40.86% | 43.54% | 43.44% | 52.06% | 47.18% | 57.90% | 58.27% | 52.42% | 82.05% | 101.26% | 54.09% | 30.29% | 53.48% | 51.47% | 47.96% | 46.85% | 44.79% | 30.36% | 29.99% | 26.16% | 34.57% | 41.08% | 34.71% | 29.93% | 32.05% | 21.44% | 23.08% | 16.48% | 31.23% | 27.69% | 26.91% | 17.67% | 24.55% | 16.80% | 19.22% | 20.00% | 15.74% | 17.78% | 22.44% | 19.82% | 12.54% | 6.05% | 7.37% | 7.70% |
|
Gross Profit (QoQ)
|
46.95% | -17.12% | -31.67% | 42.51% | -5.06% | 5.12% | -17.39% | 25.92% | 7.61% | -2.81% | 63.61% | -70.48% | -35.94% | 252.24% | 217.67% | -56.98% | 28.68% | 5.17% | 3.60% | 38.03% | 48.26% | -9.50% | 18.50% | 11.40% | 4.33% | 4.75% | 10.59% | 6.97% | 52.98% | -1.67% | 35.51% | -28.23% | 5.79% | -7.32% | 37.28% | -2.41% | 20.48% | -6.45% | -0.25% | 28.62% | -12.28% | -10.79% | 2.04% | 53.86% | 32.11% | -16.84% | -7.71% | 16.00% | 0.67% | 5.12% | 2.87% | 30.25% | -7.74% | -10.09% | -5.95% | 29.64% | -12.63% | 3.66% | 3.07% | 7.35% | -4.26% | 8.28% | -8.41% | 12.46% | -1.81% | -11.54% | -6.28% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 42.66% | -11.42% | -9.25% | | -2.40% | 28.16% | 52.01% | 3.80% | -193.75% | -153.62% | 108.33% | -16.12% | 199.08% | 323.43% | -52.46% | 67.30% | 5.73% | -5.66% | 53.61% | 29.00% | 52.20% | 38.64% | 3.63% | -95.30% | -53.90% | -63.93% | -65.07% | 538.71% | -2.56% | -12.82% | -60.75% | 105.15% | -13.48% | -91.92% | 44.37% | -12.87% | 4.15% | 320.60% | -38.09% | -84.91% | 69.51% | 163.21% | -96.54% | 493.62% | -123.76% | -31.49% | 4,292.22% | 26.31% | 68.95% | -12.14% | -143.54% | -13.59% | 912.46% | 44.17% | 34.59% | -8.18% | 7.93% | -6.95% | 195.98% | 45.22% | -138.58% | -1,182.62% | -1,120.88% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | -48.96% | -37.66% | 42.18% | | -3.22% | 15.36% | 14.61% | 13.36% | -0.60% | 4.16% | 15.01% | 21.87% | 53.18% | 70.10% | -8.87% | -53.37% | -9.48% | -22.16% | -17.77% | -27.12% | -11.91% | -24.18% | -47.82% | -14.93% | -27.02% | -70.60% | -41.72% | 125.17% | -4.24% | -33.33% | -29.47% | -35.38% | 15.17% | -3.65% | -68.62% | -7.92% | -34.25% | 96.48% | -2.04% | 4.21% | -28.57% | 16.58% | -38.58% | 86.42% | -15.68% | -4.62% | -143.90% | 0.07% | 67.78% | 5.63% | -35.10% | 4.84% | -50.12% | -154.70% | -85.75% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.46% | 5.11% | 15.98% | | 7.85% | 14.96% | 19.10% | -38.46% | -7.18% | -10.79% | -11.25% | -11.49% | 22.12% | 23.89% | -36.44% | 5.85% | -8.96% | -49.38% | -20.62% | -7.10% | -9.23% | -31.74% | -33.81% | -39.51% | -7.26% | -22.41% | -66.47% | 59.21% | -18.67% | -11.78% | -11.83% | 15.13% | -16.14% | -11.65% | -20.97% | -3.15% | 1.14% | 57.22% | -17.79% | -2.13% | 1.87% | 16.27% | -16.13% | 53.92% | -17.60% | -60.77% | -162.47% |
|
Interest Coverage Ratio (QoQ)
|
| 23.77% | -1.67% | | | -23.15% | 0.73% | -17.74% | 53.27% | 0.92% | 19.48% | -43.83% | -238.42% | 42.28% | 564.22% | -77.38% | 63.51% | 30.15% | -1.23% | -20.41% | 3.33% | 16.13% | 60.83% | -33.16% | 21.92% | 5.78% | 20.22% | -96.97% | 1,096.25% | -17.24% | 16.44% | -44.59% | 82.50% | -25.96% | -47.57% | 189.57% | -23.03% | -93.08% | 836.68% | 74.76% | -7.99% | -72.08% | 37.89% | -57.39% | 933.22% | -56.64% | -98.19% | 7,216.00% | -141.36% | 225.01% | 16.11% | 110.39% | -110.17% | 453.71% | -157.54% | 517.52% | -4.39% | -37.23% | -126.11% | 686.12% | 12.38% | -45.89% | -73.07% | 786.88% | -129.86% | -1,418.34% | 74.61% |
|
Net Cash Flow Growth (1y)
|
| | | -45.53% | -299.65% | 1,292.66% | 273.59% | 207.78% | 79.17% | -117.26% | 234.36% | -343.09% | 36.89% | 1,744.04% | -61.43% | 19.57% | -278.95% | -85.97% | 530.18% | 305.90% | 71.48% | 516.33% | -90.56% | -75.97% | 2,608.33% | -193.21% | 239.29% | 2,892.86% | -341.20% | 189.74% | 824.21% | -45.41% | 42.42% | -154.24% | -122.44% | 74.32% | 781.82% | -1,042.86% | -663.45% | -37.24% | -81.09% | 60.36% | 492.89% | -367.03% | 548.24% | 7.51% | -123.64% | 76.17% | -74.27% | 493.34% | 70.15% | -174.41% | 136.26% | -23.48% | -640.29% | 319.28% | -35.40% | -49.73% | 69.78% | -89.07% | -111.88% | -428.54% | 46.62% | 74.46% | -76.69% | 184.45% | 282.73% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -56.23% | -31.28% | 240.61% | 68.90% | -28.21% | 20.72% | -26.44% | 101.06% | 59.08% | 11.98% | 153.11% | -38.78% | 33.85% | 207.61% | -41.05% | 26.37% | 156.17% | -158.40% | 72.75% | 43.57% | 57.77% | -226.59% | -34.88% | -108.28% | 205.39% | 111.56% | -77.19% | -161.25% | -15.79% | 39.97% | -64.58% | 88.80% | -70.10% | 117.99% | -61.22% | -92.12% | -33.87% | -31.93% | 50.99% | 34.79% | -55.31% | 57.95% | 68.50% | -36.13% | 50.87% | -26.77% | 52.02% | 12.59% | 38.52% | -29.69% | -48.33% | -6.10% | 34.22% | -28.78% | 11.73% | 31.90% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.74% | -17.96% | 102.64% | 23.44% | 24.93% | 40.95% | -33.79% | 21.08% | 96.04% | -110.43% | 69.25% | 48.39% | 53.43% | -106.60% | -19.06% | -43.97% | 74.32% | 133.71% | -102.39% | -47.87% | 33.85% | 115.91% | -32.32% | 191.66% | -118.44% | 63.29% | -15.32% | -75.62% | -18.94% | 26.49% | 54.98% | -19.87% | -31.35% | 47.92% | 70.98% | -73.39% | 19.17% | -13.60% | 20.63% | 9.11% | -15.99% | -18.15% | -35.68% | -15.82% | 17.85% | -15.80% | 44.03% | 21.53% |
|
Net Cash Flow (QoQ)
|
214.63% | -77.58% | 3.03% | -649.64% | -57.27% | 256.38% | -72.36% | 58.57% | -130.40% | -29.54% | 635.43% | -215.29% | 92.11% | 3,474.70% | -87.44% | -340.37% | 62.81% | 224.93% | 464.35% | -21.46% | -105.15% | 2,800.00% | -91.36% | 100.00% | 437.50% | -200.33% | 131.46% | 1,664.21% | -143.32% | 137.33% | 223.99% | 4.21% | -145.68% | 64.83% | -34.01% | 909.64% | 78.68% | -158.95% | 10.48% | 166.56% | -46.15% | -223.56% | 987.24% | -145.24% | 230.71% | -117.63% | -126.79% | 54.40% | 241.13% | 169.52% | -117.21% | -319.18% | 221.51% | -12.71% | -266.50% | 224.17% | -64.21% | -32.07% | -200.11% | 144.91% | -138.90% | -1,778.53% | 83.74% | 246.79% | -139.40% | 997.92% | -64.81% |
|
Net Income Growth (1y)
|
| | | 1,080.00% | 53.40% | 117.81% | -132.14% | 482.22% | 12,517.26% | 10,751.15% | 59,429.23% | -113.56% | -165.36% | -297.14% | -124.94% | | 94.55% | 98.20% | 151.99% | | 300.00% | 200.00% | -80.00% | 0.00% | | 0.00% | -200.00% | 0.00% | | -200.00% | 700.00% | | | | | | | | | 53.55% | 64.55% | 500.00% | -16.18% | -91.14% | 144.31% | 488.54% | -109.41% | 1,415.22% | -144.51% | 2.83% | 3,221.05% | 22.24% | 68.04% | 27.37% | -136.93% | 32.63% | 716.96% | -35.81% | 117.81% | 2.48% | 8.63% | 49.47% | 617.95% | 13.47% | -122.60% | -1,034.08% | -492.86% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -97.77% | -235.67% | -236.48% | -600.34% | | -64.17% | -80.15% | 328.94% | -26.91% | -58.54% | -67.15% | -70.40% | 31.37% | | 26.37% | 52.98% | | 0.00% | 0.00% | 6.27% | | | | | 597.95% | | 151.98% | 524.03% | 704.66% | 690.51% | 361.04% | 222.90% | | | | | 27.28% | -55.90% | 231.15% | 35.00% | 17.97% | -32.90% | 97.54% | -45.56% | 190.70% | -4.26% | -5.62% | 59.43% | 18.44% | 60.60% | 6.91% | -22.13% | 15.54% | -14.84% | -122.14% | -71.26% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -20.11% | 43.68% | 21.84% | 106.68% | -17.66% | | 30.92% | -72.75% | -15.37% | -15.28% | -15.27% | -31.07% | | | | | | 213.12% | 78.26% | 117.07% | 249.44% | 200.74% | 149.15% | 189.11% | 116.89% | | 255.15% | -80.20% | 270.59% | -251.29% | 257.38% | 150.60% | | | | | 27.30% | 28.68% | 97.02% | -30.53% | 17.41% | 18.43% | 49.21% | 6.75% | 95.51% | -17.24% | -68.88% | -125.18% |
|
Net Income (QoQ)
|
-21.25% | -201.03% | 98.08% | 14,100.00% | -105.77% | 215.04% | -125.00% | 35,212.31% | 22.96% | 0.53% | 36.69% | -108.02% | -492.86% | -203.22% | 82.71% | | | 0.00% | 600.00% | -120.00% | 300.00% | -50.00% | 0.00% | -200.00% | | | -200.00% | 0.00% | 0.00% | 0.00% | 700.00% | | | | | | -11.54% | -94.65% | 1,406.25% | 115.35% | -5.20% | -80.49% | 110.42% | -77.23% | 2,513.04% | -53.00% | -103.36% | 3,768.42% | -176.76% | 208.60% | 2.07% | 43.68% | -120.07% | 532.75% | -129.59% | 615.98% | -6.64% | -54.98% | -91.79% | 2,869.23% | -1.04% | -38.05% | -60.56% | 369.29% | -119.71% | -2,460.62% | 83.41% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 410.00% | 53.40% | 106.57% | 97.50% | 513.52% | 12,517.26% | 10,751.15% | 58,221.54% | -113.56% | -153.10% | -272.63% | -127.34% | 73.43% | 66.00% | 86.55% | 61.27% | -1,178.83% | -53.66% | -9.10% | 150.00% | 90.49% | | 86.01% | -700.00% | -1,200.00% | | -1,400.00% | 33.33% | -7.69% | -16.67% | 13.33% | -75.00% | 1,964.29% | 1,614.29% | -523.08% | 1,135.71% | 62.84% | 87.74% | 102.47% | -35.17% | -114.35% | 172.86% | 22,250.00% | -239.36% | 1,052.46% | -161.60% | 29.98% | 552.67% | 46.64% | 74.44% | 27.37% | -136.93% | 32.63% | 716.96% | -35.81% | 117.81% | 2.48% | 8.63% | 49.47% | 617.95% | 13.47% | -122.60% | -1,034.08% | -492.86% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -37.12% | -213.21% | -130.83% | -58.34% | -30.47% | -181.98% | -200.74% | -294.80% | -35.00% | -31.57% | -31.10% | -62.45% | 31.37% | | 72.62% | -5.13% | -151.01% | -33.29% | -31.80% | -25.99% | -10.02% | -21.60% | -22.06% | -108.01% | 540.70% | | -332.67% | 141.49% | 226.15% | 227.63% | 28.73% | 139.57% | -63.33% | 330.12% | 231.36% | -110.72% | 30.57% | -72.75% | 109.33% | 59.92% | 26.09% | -34.44% | 617.91% | -62.99% | 173.79% | -0.96% | 2.05% | 31.96% | 25.85% | 54.85% | 6.91% | -22.13% | 15.54% | -14.84% | -122.14% | -71.26% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -54.35% | -74.23% | -12.54% | 22.59% | -17.80% | | -42.36% | -183.96% | -20.77% | -19.41% | -20.42% | -17.21% | -35.25% | 1.24% | 23.22% | -6.27% | 216.88% | 113.00% | -65.36% | 107.27% | 111.61% | 121.33% | 17.92% | 115.98% | -127.54% | | 239.19% | -61.29% | 115.70% | -123.49% | 109.89% | 137.85% | 128.91% | -64.96% | 125.97% | -73.33% | 34.06% | 37.84% | 51.05% | -23.10% | 22.20% | 23.55% | 223.63% | 24.40% | 88.09% | -17.49% | -75.89% | -53.05% |
|
Net Income towards Common Stockholders (QoQ)
|
59.58% | -716.49% | 34.29% | 242.97% | -106.08% | 215.04% | -125.00% | 35,212.31% | 22.96% | 0.53% | 33.91% | -108.19% | -381.64% | -226.83% | 78.79% | 92.04% | -516.42% | -29.31% | 38.95% | -162.80% | 25.93% | 8.19% | 127.98% | -150.00% | | | -1,100.00% | -8.33% | 7.69% | -25.00% | 46.67% | -75.00% | 0.00% | 7.14% | -7.69% | 1,964.29% | -18.77% | -138.21% | 279.01% | 193.10% | -6.35% | -99.50% | 4,600.00% | -164.89% | 1,880.33% | -58.84% | -129.31% | 543.51% | -215.15% | 186.85% | 2.07% | 43.68% | -120.07% | 532.75% | -129.59% | 615.98% | -6.64% | -54.98% | -91.79% | 2,869.23% | -1.04% | -38.05% | -60.56% | 369.29% | -119.71% | -2,460.62% | 83.41% |
|
Net Margin Growth (1y)
|
| | | 48.00 | 3.00 | 40.00 | 23.00 | 153.00 | 216.00 | 214.00 | 251.00 | -207.00 | -289.00 | -428.00 | -296.00 | 17.00 | 56.00 | 188.00 | 32.00 | -27.00 | 0.00 | 7.00 | 18.00 | 28.00 | | 15.00 | -23.00 | -17.00 | | -12.00 | 12.00 | 7.00 | -1.00 | 3.00 | -4.00 | 210.00 | 161.00 | -39.00 | 98.00 | 33.00 | 67.00 | 51.00 | -38.00 | -254.00 | 175.00 | 153.00 | -96.00 | 217.00 | -608.00 | 26.00 | 228.00 | 35.00 | 168.00 | 27.00 | -244.00 | 61.00 | 328.00 | -81.00 | 71.00 | -4.00 | 7.00 | 44.00 | 59.00 | -5.00 | -341.00 | -1504.00 | -290.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -7.00 | -71.00 | -173.00 | -22.00 | -38.00 | -17.00 | -26.00 | -13.00 | -218.00 | -233.00 | -233.00 | -246.00 | 18.00 | | 209.00 | 26.00 | -15.00 | 8.00 | 10.00 | 7.00 | 18.00 | 8.00 | 5.00 | -15.00 | 200.00 | | -48.00 | 107.00 | 249.00 | 228.00 | 15.00 | 57.00 | -11.00 | 404.00 | 165.00 | -35.00 | -4.00 | -365.00 | 229.00 | 95.00 | -1.00 | -264.00 | 205.00 | -111.00 | 314.00 | -111.00 | -29.00 | 56.00 | 93.00 | 503.00 | -10.00 | -113.00 | 53.00 | -6.00 | -1541.00 | -160.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.00 | -15.00 | 22.00 | 28.00 | -37.00 | | -4.00 | -18.00 | -206.00 | -224.00 | -231.00 | -257.00 | 8.00 | 64.00 | 200.00 | 35.00 | 201.00 | 169.00 | -27.00 | 101.00 | 261.00 | 236.00 | 17.00 | 46.00 | -21.00 | | 155.00 | -27.00 | 212.00 | -205.00 | 193.00 | 189.00 | 241.00 | -36.00 | 217.00 | -51.00 | 93.00 | 131.00 | 175.00 | -78.00 | 56.00 | 71.00 | 168.00 | 19.00 | 305.00 | -445.00 | -1488.00 | -175.00 |
|
Net Margin (QoQ)
|
8.00 | -33.00 | 14.00 | 59.00 | -37.00 | 4.00 | -3.00 | 188.00 | 26.00 | 3.00 | 34.00 | -270.00 | -56.00 | -135.00 | 166.00 | 42.00 | -16.00 | -4.00 | 10.00 | -17.00 | 11.00 | 3.00 | 21.00 | -6.00 | | | -17.00 | 0.00 | 8.00 | -3.00 | 7.00 | -5.00 | 0.00 | 1.00 | 0.00 | 209.00 | -48.00 | -200.00 | 138.00 | 143.00 | -14.00 | -216.00 | 49.00 | -73.00 | 415.00 | -238.00 | -200.00 | 240.00 | -409.00 | 395.00 | 3.00 | 47.00 | -277.00 | 254.00 | -268.00 | 352.00 | -10.00 | -156.00 | -115.00 | 277.00 | 1.00 | -119.00 | -100.00 | 213.00 | -335.00 | -1282.00 | 1,113.00 |
|
Operating Income Growth (1y)
|
| | | -4.21% | 32.68% | 5.89% | 20.44% | 32.08% | 32.59% | 20.62% | 33.75% | -12.53% | -184.53% | -156.94% | 143.51% | 15.80% | 247.04% | 403.87% | -42.86% | 76.77% | 35.30% | 28.58% | 127.94% | 84.29% | 86.02% | 69.44% | 13.99% | -84.50% | 117.92% | 86.89% | 138.18% | 1,100.00% | 16.18% | -0.58% | -65.46% | 125.00% | 11.64% | -87.94% | 114.36% | 26.85% | 31.49% | 329.27% | -28.61% | -72.55% | 213.84% | 389.20% | -94.58% | 460.64% | -120.71% | -36.70% | 3,920.00% | 18.88% | 69.14% | -12.66% | -146.77% | -2.79% | 1,007.75% | 54.41% | 31.21% | -9.20% | 4.95% | -9.52% | 190.21% | 38.70% | -137.27% | -1,145.71% | -1,097.14% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 3.44% | -51.64% | -39.71% | 57.71% | 10.19% | 18.12% | 27.79% | 23.00% | 21.43% | 18.92% | 30.54% | 46.92% | 55.67% | 78.64% | 105.04% | 14.08% | -20.36% | 76.35% | 59.68% | 83.60% | 50.79% | 67.62% | 46.56% | -2.12% | 61.16% | 41.39% | -39.26% | 20.82% | 224.75% | 19.48% | -19.86% | -19.14% | -7.82% | 66.40% | 36.30% | -56.40% | 24.97% | -41.86% | 136.88% | 15.83% | 22.30% | -30.07% | 39.33% | -44.51% | 86.42% | -16.59% | -5.14% | -146.26% | 1.62% | 70.31% | 6.86% | -33.79% | 6.98% | -52.55% | -155.14% | -83.59% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.77% | 24.23% | 23.23% | 38.57% | 34.23% | 32.91% | 35.38% | 37.05% | -12.55% | 46.80% | 47.77% | 53.82% | 47.65% | 62.61% | 70.24% | 4.08% | 68.63% | 48.06% | -13.36% | 35.59% | 57.80% | 47.21% | 10.26% | 7.49% | 7.82% | 63.45% | 36.30% | -41.56% | 120.98% | -25.46% | 9.77% | 2.85% | 39.17% | -18.07% | 6.96% | -28.90% | 17.67% | 19.08% | 78.12% | -20.11% | 10.06% | 13.83% | 30.46% | -8.78% | 52.17% | -17.37% | -58.73% | -159.79% |
|
Operating Income (QoQ)
|
1.73% | 20.92% | -0.61% | -21.65% | 40.91% | -3.50% | 13.05% | -14.07% | 41.45% | -12.22% | 25.35% | -43.81% | -236.69% | 40.87% | 636.12% | -73.28% | 73.58% | 22.19% | 0.81% | -17.33% | 32.86% | 16.13% | 78.70% | -33.16% | 34.11% | 5.78% | 20.22% | -90.91% | 1,785.00% | -9.28% | 53.22% | -54.20% | 82.50% | -22.37% | -46.76% | 198.34% | -9.44% | -91.62% | 846.34% | 76.55% | -6.13% | -72.63% | 57.39% | -32.13% | 973.40% | -57.33% | -98.26% | 6,926.67% | -139.66% | 230.38% | 10.64% | 107.79% | -110.30% | 468.99% | -159.24% | 531.91% | -3.86% | -37.23% | -126.39% | 670.10% | 11.12% | -45.89% | -73.68% | 776.57% | -129.86% | -1,418.34% | 74.91% |
|
Operating Margin Growth (1y)
|
| | | -54.00 | 85.00 | -7.00 | 40.00 | 44.00 | 33.00 | 14.00 | 18.00 | -103.00 | -658.00 | -493.00 | 248.00 | -62.00 | 501.00 | 420.00 | -363.00 | 45.00 | -32.00 | -52.00 | 120.00 | 49.00 | 83.00 | 66.00 | -59.00 | -223.00 | 32.00 | 1.00 | 91.00 | 176.00 | 20.00 | -30.00 | -299.00 | 205.00 | -22.00 | -260.00 | 93.00 | -38.00 | 5.00 | 67.00 | -87.00 | -299.00 | 378.00 | 203.00 | -142.00 | 279.00 | -863.00 | -128.00 | 180.00 | -15.00 | 99.00 | -35.00 | -264.00 | -24.00 | 347.00 | 60.00 | 30.00 | -39.00 | -3.00 | -35.00 | 92.00 | 55.00 | -402.00 | -1558.00 | -394.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -113.00 | -540.00 | -486.00 | 307.00 | -120.00 | -124.00 | -58.00 | -97.00 | -119.00 | -189.00 | -125.00 | 5.00 | 33.00 | 552.00 | 434.00 | -303.00 | -128.00 | 83.00 | 15.00 | 151.00 | 2.00 | 135.00 | 38.00 | -267.00 | 158.00 | 31.00 | -289.00 | -115.00 | 343.00 | 4.00 | -223.00 | -293.00 | -132.00 | 362.00 | 10.00 | -136.00 | -58.00 | -480.00 | 143.00 | -49.00 | -34.00 | -386.00 | 40.00 | -226.00 | 241.00 | -417.00 | -103.00 | -54.00 | -78.00 | 443.00 | -10.00 | -142.00 | -8.00 | -58.00 | -1532.00 | -272.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -129.00 | -71.00 | -118.00 | 63.00 | -26.00 | -73.00 | -44.00 | -36.00 | -293.00 | -75.00 | -58.00 | 36.00 | -14.00 | 604.00 | 406.00 | -511.00 | 252.00 | 82.00 | -275.00 | -54.00 | 169.00 | 119.00 | -155.00 | -262.00 | -179.00 | 414.00 | -18.00 | -344.00 | 323.00 | -481.00 | -147.00 | -255.00 | 132.00 | -402.00 | -153.00 | -221.00 | -96.00 | -33.00 | 168.00 | -283.00 | -98.00 | -42.00 | 65.00 | -104.00 | 257.00 | -822.00 | -1695.00 | -356.00 |
|
Operating Margin (QoQ)
|
-29.00 | 64.00 | -20.00 | -69.00 | 110.00 | -29.00 | 27.00 | -64.00 | 99.00 | -48.00 | 31.00 | -185.00 | -456.00 | 118.00 | 772.00 | -495.00 | 106.00 | 37.00 | -12.00 | -86.00 | 29.00 | 17.00 | 160.00 | -157.00 | 63.00 | 0.00 | 35.00 | -320.00 | 317.00 | -31.00 | 125.00 | -235.00 | 162.00 | -81.00 | -144.00 | 268.00 | -64.00 | -319.00 | 209.00 | 137.00 | -21.00 | -258.00 | 54.00 | -75.00 | 656.00 | -432.00 | -291.00 | 346.00 | -486.00 | 303.00 | 17.00 | 152.00 | -373.00 | 169.00 | -212.00 | 392.00 | -2.00 | -118.00 | -242.00 | 323.00 | 35.00 | -150.00 | -115.00 | 286.00 | -423.00 | -1306.00 | 1,049.00 |
|
Profit After Tax Growth (1y)
|
| | | 31.38% | 11.03% | -10.32% | 7.00% | -2.08% | 23.37% | 27.91% | 18.25% | 14.01% | -223.35% | 105.05% | -37.97% | -15.04% | 217.15% | -15.88% | 183.74% | 47.83% | 19.51% | 64.00% | 101.89% | 88.24% | 79.59% | 13.41% | 4.67% | -125.00% | 94.32% | 59.14% | 133.04% | 968.75% | 48.54% | 38.51% | -11.88% | 144.60% | 18.11% | -90.73% | 4.78% | 53.53% | 65.00% | 405.26% | -13.28% | -91.19% | 143.64% | 491.67% | -105.74% | 1,419.57% | -144.36% | 2.82% | 5,091.67% | 21.89% | 67.85% | 26.71% | -136.56% | 32.63% | 715.12% | -35.81% | 119.18% | 2.92% | 8.32% | 50.11% | 573.81% | 12.98% | -122.60% | -1,030.15% | -488.69% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 13.62% | -54.52% | 32.99% | -7.76% | -1.75% | 21.25% | 30.18% | 27.68% | 12.71% | 19.98% | 41.43% | 52.60% | 33.22% | 65.27% | 16.09% | 81.67% | -39.17% | 60.97% | 43.58% | 70.13% | 59.90% | 73.07% | 35.72% | 29.06% | 74.49% | 50.50% | -41.10% | 29.10% | 225.93% | 42.52% | -13.44% | -7.14% | -30.83% | 68.08% | 40.45% | -27.08% | 27.15% | -55.82% | 213.25% | 35.46% | 17.74% | -32.90% | 97.54% | -44.99% | 190.70% | -4.27% | -5.79% | 76.52% | 18.50% | 60.60% | 6.88% | -22.12% | 15.54% | -14.62% | -122.14% | -71.26% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.99% | 18.79% | 26.54% | 35.07% | 21.42% | 30.78% | 32.63% | 34.48% | -21.74% | 43.22% | 38.55% | 54.02% | 38.71% | 56.06% | 28.10% | 65.22% | 71.38% | 48.89% | -17.59% | 35.38% | 72.68% | 58.81% | 3.20% | 14.33% | -6.39% | 68.80% | 43.61% | -16.08% | 114.76% | -38.68% | 31.59% | 18.07% | 43.71% | -21.77% | 29.27% | -24.17% | 27.15% | 28.67% | 90.37% | -29.49% | 17.38% | 18.28% | 49.34% | 6.25% | 95.51% | -17.24% | -68.73% | -146.86% |
|
Profit After Tax (QoQ)
|
12.23% | 21.99% | -5.82% | 1.90% | -5.16% | -1.47% | 12.36% | -6.75% | 19.49% | 2.16% | 3.88% | -10.10% | -229.28% | 269.83% | -68.57% | 23.13% | 78.26% | 21.95% | 6.00% | -35.85% | 44.12% | 67.35% | 30.49% | -40.19% | 37.50% | 5.68% | 20.43% | -114.29% | 1,168.75% | -13.45% | 76.35% | -46.74% | 82.73% | -19.29% | 12.20% | 47.83% | -11.76% | -93.67% | 1,168.42% | 116.60% | -5.17% | -80.61% | 117.71% | -77.99% | 2,521.74% | -52.90% | -102.11% | 5,925.00% | -176.54% | 209.16% | 2.57% | 42.24% | -120.19% | 530.23% | -129.59% | 615.98% | -6.37% | -55.10% | -91.16% | 2,669.05% | -1.46% | -37.78% | -60.31% | 364.31% | -119.71% | -2,460.62% | 83.41% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 41.63% | | 8.46% | 11.06% | 7.13% | 5.54% | 11.63% | 10.47% | 7.51% | 8.55% | | 2.21% | 5.08% | 7.80% | | 8.72% | 12.66% | 9.04% | 8.99% | 15.03% | 16.40% | 28.89% | 35.50% | 48.57% | 53.86% | 45.00% | 45.69% | 38.34% | 38.52% | 48.63% | 45.50% | 57.93% | 54.53% | 44.00% | 41.52% | 25.82% | 24.33% | 35.50% | 35.46% | 33.92% | 30.79% | 15.70% | 14.47% | 23.72% | 22.24% | 26.97% | -12.19% | -24.92% | -28.28% | -30.84% | -5.51% | -19.16% | -16.98% | -19.77% | -15.52% | 1.90% | 2.38% | 2.82% | 3.97% | 5.83% | -1.45% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 17.72% | | | 7.83% | 6.57% | 7.29% | 7.59% | 7.07% | 8.37% | 8.46% | 6.73% | 8.53% | 11.28% | 14.85% | | 22.94% | 26.36% | 26.78% | 29.09% | 33.22% | 35.37% | 40.57% | 42.15% | 48.06% | 48.78% | 45.86% | 44.22% | 40.08% | 38.58% | 42.61% | 40.77% | 38.57% | 35.95% | 31.18% | 29.95% | 27.74% | 25.73% | 25.79% | 10.84% | 7.54% | 4.67% | 0.53% | -1.71% | -9.11% | -10.05% | -11.02% | -11.17% | -14.80% | -15.21% | -17.06% | -6.03% | -4.47% | -5.74% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.07% | | 8.04% | 9.42% | 9.68% | 11.66% | 12.96% | 15.97% | 17.92% | 18.98% | 19.14% | 21.31% | 24.05% | 26.70% | | 32.34% | 33.99% | 34.25% | 34.67% | 36.26% | 36.66% | 40.22% | 40.66% | 40.47% | 39.88% | 37.22% | 36.00% | 35.42% | 33.59% | 33.63% | 22.90% | 19.84% | 17.11% | 14.67% | 12.73% | 4.82% | 3.43% | 2.01% | 1.68% | 0.49% | -0.51% | -3.47% | -3.56% | -4.13% | -5.99% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | -0.84% | 4.87% | 2.40% | 1.86% | 1.53% | 1.16% | 0.88% | 7.73% | 0.48% | -1.54% | 1.85% | | | 1.23% | 4.48% | 2.72% | 0.08% | 4.90% | 1.12% | 2.67% | 5.63% | 6.15% | 11.97% | 7.93% | 15.81% | 9.93% | 5.52% | 8.44% | 9.98% | 10.07% | 13.22% | 6.16% | 19.37% | 7.70% | 5.51% | 4.33% | 6.12% | 6.42% | 14.99% | 4.31% | 4.91% | 3.93% | 1.73% | 3.19% | 13.39% | 2.70% | 5.66% | -28.64% | -3.05% | -1.90% | 1.89% | -2.50% | -17.05% | 0.75% | -1.54% | 2.67% | 0.05% | 1.22% | -1.11% | 3.82% | 1.84% | -5.74% |
|
Return on Assets Growth (1y)
|
| | | -4.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 5.00 | | | -5.00 | -9.00 | | | 1.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 2.00 | 2.00 | | 2.00 | 1.00 | 2.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | -1.00 | -2.00 | -1.00 | -2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -10.00 | -12.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -6.00 | | | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | -9.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -6.00 | | | 2.00 | | 5.00 | 5.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 0.00 | -9.00 | -11.00 |
|
Return on Assets (QoQ)
|
-1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | | | | -2.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -9.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 0.00 | | 1.00 | 1.00 | 2.00 | | | -13.00 | -9.00 | | | 18.00 | 8.00 | 8.00 | | -5.00 | 1.00 | 2.00 | 4.00 | 4.00 | 2.00 | -6.00 | -10.00 | -10.00 | -8.00 | 1.00 | 4.00 | 4.00 | -2.00 | -1.00 | -3.00 | -5.00 | -2.00 | -3.00 | -1.00 | 2.00 | 0.00 | -4.00 | -2.00 | -2.00 | -1.00 | 4.00 | -3.00 | -5.00 | -3.00 | -4.00 | 1.00 | 2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | 2.00 | -2.00 | -19.00 | -24.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | -7.00 | | | 6.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | | | 17.00 | 11.00 | 4.00 | | -11.00 | -4.00 | -3.00 | -1.00 | -2.00 | -7.00 | -6.00 | -9.00 | -12.00 | -11.00 | -3.00 | 0.00 | 0.00 | -4.00 | -9.00 | -6.00 | -5.00 | -3.00 | -4.00 | -6.00 | -5.00 | -4.00 | -5.00 | -4.00 | -5.00 | -5.00 | -1.00 | -1.00 | -1.00 | 0.00 | -3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 0.00 | -18.00 | -20.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00 | | 4.00 | 5.00 | 5.00 | -3.00 | -7.00 | -5.00 | -5.00 | | | 11.00 | 2.00 | 4.00 | | -13.00 | -8.00 | -7.00 | -5.00 | -6.00 | -10.00 | -14.00 | -12.00 | -12.00 | -12.00 | -3.00 | -5.00 | -7.00 | -8.00 | -9.00 | -8.00 | -8.00 | -7.00 | -9.00 | -4.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 4.00 | -2.00 | -20.00 | -24.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | | | | 6.00 | 0.00 | | | -4.00 | 0.00 | -2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -7.00 | -4.00 | 1.00 | 2.00 | 2.00 | -1.00 | 0.00 | -3.00 | 2.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 | 1.00 | -2.00 | -3.00 | 2.00 | 1.00 | -1.00 | 2.00 | -5.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -4.00 | -17.00 | -5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | 8.00 | 12.00 | 7.00 | -1.00 | -13.00 | -22.00 | -18.00 | -11.00 | 3.00 | 9.00 | 9.00 | 7.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 5.00 | 7.00 | 6.00 | | 5.00 | 4.00 | 5.00 | 2.00 | -5.00 | -4.00 | -3.00 | -4.00 | 5.00 | -4.00 | -5.00 | -2.00 | -4.00 | 4.00 | 5.00 | 0.00 | 1.00 | 4.00 | 2.00 | 6.00 | 4.00 | 0.00 | 2.00 | 2.00 | 2.00 | -3.00 | -33.00 | -45.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | -2.00 | 0.00 | -3.00 | -6.00 | -8.00 | -13.00 | -9.00 | -5.00 | 4.00 | 9.00 | 9.00 | 6.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 5.00 | 7.00 | 6.00 | 8.00 | 10.00 | 11.00 | 11.00 | 10.00 | 5.00 | 6.00 | 8.00 | | 5.00 | -4.00 | -3.00 | -3.00 | -4.00 | -4.00 | -3.00 | -6.00 | 1.00 | 4.00 | 2.00 | 4.00 | 1.00 | 8.00 | 8.00 | 7.00 | 7.00 | 0.00 | -30.00 | -37.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -3.00 | -6.00 | -9.00 | -13.00 | -10.00 | -5.00 | 4.00 | | 13.00 | 13.00 | 7.00 | 8.00 | 9.00 | 10.00 | 10.00 | 10.00 | 4.00 | 6.00 | 8.00 | 7.00 | 9.00 | 3.00 | 3.00 | 5.00 | 5.00 | 7.00 | 8.00 | | 1.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 8.00 | 1.00 | -30.00 | -39.00 |
|
Return on Equity (QoQ)
|
| | | | | | 0.00 | 2.00 | 3.00 | 3.00 | 4.00 | -3.00 | -5.00 | -9.00 | -5.00 | 0.00 | 2.00 | 5.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 2.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -6.00 | 2.00 | 2.00 | -1.00 | 2.00 | -7.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | -3.00 | 1.00 | 5.00 | -1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -5.00 | -29.00 | -11.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -17.00 | -16.00 | -11.00 | 1.00 | 2.00 | 1.00 | -8.00 | -12.00 | -8.00 | -7.00 | 9.00 | 17.00 | 5.00 | 5.00 | -2.00 | -5.00 | 5.00 | 6.00 | 5.00 | 4.00 | -2.00 | -10.00 | -11.00 | -11.00 | -6.00 | 2.00 | 7.00 | 7.00 | 2.00 | 2.00 | -1.00 | -5.00 | -3.00 | -3.00 | -1.00 | 2.00 | 0.00 | -4.00 | -4.00 | -2.00 | -1.00 | 4.00 | -3.00 | -5.00 | -2.00 | -4.00 | 3.00 | 3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 3.00 | 1.00 | 0.00 | 0.00 | 2.00 | -3.00 | -34.00 | -33.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -23.00 | -23.00 | -10.00 | 7.00 | -1.00 | -2.00 | -1.00 | 0.00 | 2.00 | 4.00 | 12.00 | 16.00 | 8.00 | 1.00 | -8.00 | -11.00 | -4.00 | -2.00 | 1.00 | 0.00 | -6.00 | -6.00 | -6.00 | -9.00 | -7.00 | 1.00 | 4.00 | 4.00 | 0.00 | -6.00 | -7.00 | -5.00 | -4.00 | -3.00 | -8.00 | -6.00 | -3.00 | -4.00 | -4.00 | -4.00 | -4.00 | -1.00 | 0.00 | -1.00 | 1.00 | -2.00 | 4.00 | 5.00 | 3.00 | 4.00 | -2.00 | -32.00 | -28.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -13.00 | -12.00 | -6.00 | 6.00 | 1.00 | -6.00 | -7.00 | -6.00 | -7.00 | -4.00 | 8.00 | 12.00 | 4.00 | 5.00 | -2.00 | -10.00 | -4.00 | -3.00 | -2.00 | -3.00 | -9.00 | -13.00 | -11.00 | -9.00 | -7.00 | 1.00 | -3.00 | -4.00 | -3.00 | -5.00 | -7.00 | -7.00 | -7.00 | -8.00 | -5.00 | -1.00 | 0.00 | -2.00 | -3.00 | -3.00 | 0.00 | 4.00 | -2.00 | -34.00 | -32.00 |
|
Return on Invested Capital (QoQ)
|
| | | -1.00 | -5.00 | -12.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -8.00 | -4.00 | 4.00 | 0.00 | 8.00 | 4.00 | -7.00 | 0.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -4.00 | -7.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 0.00 | -4.00 | 2.00 | 1.00 | -3.00 | -2.00 | 1.00 | 3.00 | 0.00 | -4.00 | -3.00 | 3.00 | 2.00 | -3.00 | 2.00 | -4.00 | -1.00 | 0.00 | 0.00 | 3.00 | 0.00 | -4.00 | 0.00 | 5.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | -1.00 | 1.00 | -2.00 | -31.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | -2.00 | -3.00 | -5.00 | -3.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 3.00 | 2.00 | 0.00 | | 0.00 | 1.00 | 0.00 | 0.00 | -3.00 | 2.00 | 1.00 | -1.00 | 2.00 | -6.00 | 0.00 | 2.00 | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | 3.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -3.00 | -15.00 | -3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 3.00 | 2.00 | 0.00 | 1.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 4.00 | 2.00 | | 0.00 | -4.00 | 2.00 | 0.00 | -1.00 | -3.00 | 2.00 | -2.00 | 3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 5.00 | 0.00 | -1.00 | 1.00 | 0.00 | -15.00 | -2.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | 2.00 | | 3.00 | 2.00 | 0.00 | 1.00 | 3.00 | 3.00 | 0.00 | 1.00 | 0.00 | 4.00 | 2.00 | 0.00 | 2.00 | -2.00 | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | -5.00 | -15.00 | -2.00 |
|
Return on Sales (QoQ)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | -3.00 | -1.00 | -1.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | -2.00 | 1.00 | -1.00 | 4.00 | -2.00 | -2.00 | 2.00 | -4.00 | 4.00 | 0.00 | 0.00 | -3.00 | 3.00 | -3.00 | 4.00 | 0.00 | -2.00 | -1.00 | 3.00 | 0.00 | -1.00 | -1.00 | 2.00 | -3.00 | -13.00 | 11.00 |
|
Revenue Growth (1y)
|
| | | 14.62% | 3.59% | 8.05% | 8.08% | 13.81% | 22.13% | 16.06% | 27.62% | 28.48% | 49.61% | 77.27% | 50.75% | 61.57% | 32.72% | 21.10% | 29.05% | 37.03% | 54.08% | 55.71% | 61.15% | 48.29% | 36.86% | 33.75% | 33.38% | 35.51% | 97.91% | 86.33% | 89.00% | 68.62% | 9.70% | 9.70% | 7.51% | 12.54% | 18.63% | 36.01% | 29.31% | 39.79% | 29.44% | 17.27% | 13.91% | 41.10% | 50.97% | 53.30% | 49.97% | 15.21% | 11.96% | 11.40% | 15.13% | 24.02% | 15.83% | 10.67% | 9.19% | 4.58% | 4.65% | 6.07% | 10.96% | 3.90% | 5.92% | 10.46% | 3.41% | 15.38% | 22.36% | 18.24% | 21.86% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 18.79% | 23.70% | 30.51% | 27.63% | 33.19% | 34.35% | 35.57% | 35.41% | 41.69% | 45.17% | 49.52% | 46.36% | 48.63% | 40.92% | 36.12% | 40.50% | 40.16% | 61.00% | 57.14% | 59.56% | 50.20% | 43.77% | 39.83% | 39.42% | 37.00% | 37.07% | 40.61% | 37.99% | 38.43% | 18.98% | 20.50% | 16.56% | 30.45% | 32.35% | 34.72% | 30.24% | 31.47% | 29.82% | 26.05% | 25.29% | 26.33% | 25.10% | 23.64% | 23.53% | 14.33% | 10.71% | 9.36% | 11.73% | 10.46% | 8.69% | 9.05% | 7.81% | 7.83% | 10.69% | 11.48% | 11.82% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.99% | 31.08% | 33.19% | 34.02% | 36.86% | 38.59% | 39.00% | 39.78% | 41.72% | 52.64% | 52.80% | 51.20% | 49.64% | 43.46% | 38.82% | 41.32% | 39.19% | 40.27% | 42.08% | 41.38% | 39.75% | 35.47% | 34.25% | 31.90% | 38.37% | 38.15% | 37.96% | 35.03% | 33.95% | 23.28% | 24.47% | 22.28% | 25.97% | 24.62% | 24.69% | 22.66% | 24.13% | 21.54% | 18.64% | 18.97% | 16.98% | 16.76% | 17.23% | 16.69% | 12.37% | 11.96% | 11.30% | 11.94% |
|
Revenue (QoQ)
|
11.48% | -0.12% | 5.25% | -2.20% | 0.75% | 4.19% | 5.27% | 3.00% | 8.11% | -0.99% | 15.76% | 3.69% | 25.89% | 17.32% | -1.56% | 11.13% | 3.41% | 7.05% | 4.90% | 18.01% | 16.27% | 8.18% | 8.57% | 8.59% | 7.31% | 5.72% | 8.26% | 10.33% | 56.72% | -0.47% | 9.82% | -1.57% | 1.96% | -0.47% | 7.63% | 3.03% | 7.48% | 14.11% | 2.33% | 11.38% | -0.48% | 3.38% | -0.60% | 37.97% | 6.48% | 4.97% | -2.76% | 5.99% | 3.48% | 4.45% | 0.50% | 14.18% | -3.36% | -0.20% | -0.85% | 9.36% | -3.29% | 1.15% | 3.73% | 2.40% | -1.41% | 5.49% | -2.90% | 14.25% | 4.55% | 1.94% | 0.07% |
|
Share-based Compensation Growth (1y)
|
| | | | | -12.60% | 13.85% | | | 32.61% | 34.47% | 45.08% | 26.39% | 45.21% | 34.13% | 31.37% | 52.72% | 60.29% | 48.08% | 31.34% | 39.86% | 16.54% | 33.36% | 45.45% | 41.67% | 25.00% | 76.92% | 218.75% | 88.24% | 93.33% | 56.52% | -37.25% | -6.25% | 27.59% | 0.00% | 3.13% | 13.33% | 2.70% | 11.11% | 15.15% | 0.00% | -10.53% | 77.50% | 207.89% | 38.24% | 58.82% | -11.27% | -56.41% | -23.40% | -25.93% | 20.63% | 37.25% | 63.89% | 27.50% | -28.95% | -12.86% | -5.08% | -1.96% | -9.26% | 14.75% | 10.71% | -2.00% | -36.73% | -15.71% | -43.55% | 6.12% | 87.10% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 18.95% | 27.10% | | | 45.60% | 38.74% | 35.78% | 39.24% | 39.46% | 38.36% | 35.90% | 44.64% | 32.67% | 51.74% | 82.61% | 55.08% | 41.22% | 54.57% | 42.75% | 35.72% | 45.55% | 40.43% | 27.29% | 25.99% | 36.32% | 20.26% | -9.34% | 2.04% | 5.45% | 25.41% | 54.06% | 16.14% | 13.43% | 20.51% | 15.62% | 1.92% | 1.72% | 23.86% | 22.59% | 20.17% | 14.47% | -8.72% | -19.52% | 6.01% | -2.53% | -8.04% | 11.13% | 19.87% | 7.00% | -25.84% | -5.54% | -15.98% | 0.65% | 2.41% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.75% | 32.31% | | | 35.07% | 44.51% | 63.28% | 48.41% | 45.65% | 48.96% | 38.08% | 39.80% | 41.93% | 40.47% | 31.55% | 31.70% | 29.84% | 32.63% | 28.14% | 23.16% | 23.16% | 40.43% | 48.87% | 22.55% | 29.20% | 22.33% | 0.00% | 2.38% | 6.64% | 16.12% | 16.95% | 14.48% | 6.63% | 8.45% | 13.07% | 10.49% | 5.64% | 4.14% | 13.00% | 12.77% | 7.58% | -15.27% | -12.80% | -5.73% | -0.75% | -1.64% |
|
Share-based Compensation (QoQ)
|
| | -16.01% | | | | 9.41% | 20.38% | 1.16% | -0.47% | 10.94% | 29.89% | -11.87% | 14.35% | 2.48% | 27.22% | 2.45% | 20.01% | -5.33% | 12.84% | 9.09% | 0.00% | 8.33% | 23.08% | 6.25% | -11.76% | 53.33% | 121.74% | -37.25% | -9.38% | 24.14% | -11.11% | -6.25% | 23.33% | -2.70% | -8.33% | 3.03% | 11.76% | 5.26% | -5.00% | -10.53% | 0.00% | 108.82% | 64.79% | -59.83% | 14.89% | 16.67% | -19.05% | -29.41% | 11.11% | 90.00% | -7.89% | -15.71% | -13.56% | 5.88% | 12.96% | -8.20% | -10.71% | -2.00% | 42.86% | -11.43% | -20.97% | -36.73% | 90.32% | -40.68% | 48.57% | 11.54% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 28.68% | | 11.70% | 12.46% | 17.56% | 17.87% | 9.32% | 6.62% | 1.81% | 0.70% | 17.96% | 22.94% | 30.29% | 44.16% | 32.41% | 38.47% | 40.23% | 29.17% | 30.56% | 25.10% | 24.38% | 189.00% | 185.57% | 178.81% | 172.56% | 14.60% | 15.38% | 16.23% | 16.16% | 24.59% | 67.35% | 61.58% | 60.45% | 53.48% | 14.50% | 15.40% | 14.95% | 103.34% | 105.52% | 108.33% | 104.48% | 11.84% | 3.47% | 2.89% | 4.08% | 3.23% | 1.48% | -3.97% | -10.24% | -7.86% | -2.50% | -0.54% | 7.26% | 7.48% | 6.49% | 7.88% | 2.17% | 3.55% | 0.19% | -23.23% | -24.40% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 15.48% | | 12.93% | 13.81% | 15.97% | 19.61% | 19.52% | 21.98% | 22.99% | 23.31% | 26.81% | 28.66% | 31.47% | 75.24% | 70.27% | 69.04% | 68.14% | 62.33% | 62.63% | 59.45% | 57.92% | 60.39% | 76.67% | 73.65% | 71.90% | 29.89% | 30.27% | 29.41% | 28.91% | 57.25% | 57.92% | 57.20% | 55.65% | 51.69% | 34.53% | 35.24% | 34.74% | 32.91% | 29.22% | 27.21% | 24.08% | 2.08% | 0.78% | -0.58% | 0.07% | 0.74% | 1.76% | 1.00% | -0.55% | 0.84% | 1.32% | -6.26% | -6.08% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 22.99% | | 20.01% | 20.62% | 22.16% | 44.90% | 44.80% | 44.64% | 44.53% | 44.08% | 46.37% | 47.16% | 48.39% | 50.35% | 56.98% | 55.43% | 54.70% | 52.25% | 52.48% | 49.86% | 48.67% | 66.71% | 66.96% | 65.96% | 64.21% | 37.88% | 36.28% | 35.96% | 35.45% | 35.03% | 32.83% | 30.86% | 28.64% | 27.12% | 19.22% | 18.76% | 18.69% | 18.38% | 17.51% | 17.17% | 15.92% | 3.43% | 1.78% | -4.04% | -5.00% |
|
Shareholder's Equity (QoQ)
|
| | | | | 3.18% | -0.86% | 4.28% | 4.71% | 3.88% | 3.64% | 4.56% | -2.89% | 1.32% | -1.04% | 3.41% | 13.76% | 5.60% | 4.89% | 14.41% | 4.48% | 10.44% | 6.21% | 5.39% | 5.61% | 5.82% | 5.60% | 144.88% | 4.35% | 3.32% | 3.23% | 2.96% | 5.06% | 4.08% | 3.17% | 10.43% | 41.12% | 0.50% | 2.45% | 5.64% | 5.28% | 1.28% | 2.05% | 86.87% | 6.41% | 2.67% | 0.16% | 2.21% | -1.56% | 2.09% | 1.32% | 1.38% | -3.23% | -3.39% | -5.30% | 4.07% | 2.39% | -1.45% | 2.13% | 4.28% | 1.45% | -0.16% | -3.27% | 5.69% | -1.84% | -23.50% | -4.75% |
|
Tax Rate Growth (1y)
|
| | | 270.00 | 390.00 | 350.00 | 245.00 | 46.00 | -417.00 | 309.00 | -336.00 | -372.00 | -1878.00 | 6,364.00 | 83.00 | 461.00 | 2,133.00 | -6389.00 | 403.00 | 1,202.00 | 998.00 | -1358.00 | 548.00 | -225.00 | -61.00 | 2,262.00 | 227.00 | 75,078.00 | 354.00 | 481.00 | -139.00 | -76027.00 | -1224.00 | -1480.00 | -7974.00 | -561.00 | -322.00 | -501.00 | 6,523.00 | -988.00 | -1124.00 | 1,181.00 | -1019.00 | 4,065.00 | 1,249.00 | -1833.00 | 5,202.00 | -3896.00 | -3688.00 | -751.00 | -5977.00 | -15.00 | 2,625.00 | 735.00 | 61,959.00 | -702.00 | -210.00 | 1,149.00 | -69665.00 | 262.00 | -104.00 | -1524.00 | 8,181.00 | 336.00 | -2518.00 | -2228.00 | 940.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -57.00 | -1905.00 | 7,022.00 | -7.00 | 134.00 | -163.00 | 284.00 | 151.00 | 1,290.00 | 1,252.00 | -1384.00 | 1,035.00 | 1,438.00 | 3,069.00 | -5486.00 | 1,179.00 | 76,055.00 | 1,291.00 | 1,385.00 | 637.00 | -1174.00 | -931.00 | 1,263.00 | -7885.00 | -1511.00 | -1192.00 | -1500.00 | -1589.00 | -77577.00 | -2670.00 | -800.00 | -2469.00 | 2,516.00 | -197.00 | -1153.00 | 10,706.00 | -818.00 | -3563.00 | -1403.00 | -1794.00 | 155.00 | 186.00 | -1848.00 | 61,184.00 | -4612.00 | -1273.00 | 1,134.00 | -13682.00 | -454.00 | 2,311.00 | 360.00 | 476.00 | -104.00 | -2832.00 | -2603.00 | -60544.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,606.00 | 1,225.00 | -725.00 | 944.00 | 1,111.00 | 774.00 | 1,187.00 | 926.00 | 76,143.00 | 1,546.00 | 1,359.00 | 1,123.00 | 488.00 | 2,200.00 | -6484.00 | -6934.00 | -534.00 | -255.00 | -596.00 | -814.00 | -2724.00 | -2377.00 | 1,943.00 | -2381.00 | 1,567.00 | -1067.00 | -2152.00 | 2,594.00 | -77407.00 | -5109.00 | -3384.00 | -3244.00 | -1394.00 | -1260.00 | -1168.00 | 66,688.00 | -1535.00 | -1148.00 | 482.00 | -9499.00 | -285.00 | -127.00 | -2223.00 | -300.00 | -4014.00 | -3895.00 | -2618.00 | -4561.00 |
|
Tax Rate (QoQ)
|
179.00 | -423.00 | 371.00 | 144.00 | 299.00 | -464.00 | 267.00 | -56.00 | -164.00 | 262.00 | -379.00 | -92.00 | -1670.00 | 8,504.00 | -6659.00 | 285.00 | 2.00 | -18.00 | 134.00 | 1,084.00 | -202.00 | -2374.00 | 2,040.00 | 310.00 | -38.00 | -50.00 | 5.00 | 75,161.00 | -74762.00 | 76.00 | -615.00 | -727.00 | 42.00 | -180.00 | -7108.00 | 6,685.00 | 281.00 | -359.00 | -84.00 | -826.00 | 145.00 | 1,946.00 | -2284.00 | 4,258.00 | -2672.00 | -1136.00 | 4,751.00 | -4839.00 | -2464.00 | 1,801.00 | -475.00 | 1,123.00 | 176.00 | -88.00 | 60,749.00 | -61538.00 | 668.00 | 1,271.00 | -10065.00 | 8,388.00 | 302.00 | -150.00 | -360.00 | 543.00 | -2552.00 | 141.00 | 2,808.00 |
|
Total Debt Growth (1y)
|
| | | | | 95,601.38% | 7.44% | | 34.35% | 32.98% | 6.33% | 14.75% | 20.35% | 12.53% | 53.27% | 53.01% | | 31.79% | 24.15% | 52.40% | | 83.28% | 31.39% | 38.05% | 28.39% | 34.16% | 38.91% | 279.43% | 292.83% | 258.24% | 281.24% | 8.57% | 5.03% | 2.88% | 0.95% | 11.38% | 33.03% | 35.20% | 42.29% | 31.67% | 13.62% | 10.31% | 105.29% | 153.54% | 135.69% | 138.97% | 22.24% | -3.02% | -0.15% | 11.96% | 12.27% | 12.98% | 11.72% | -2.69% | -4.34% | -3.23% | -4.00% | -1.81% | -1.06% | -1.75% | -2.10% | -2.20% | 3.95% | 1.78% | -0.29% | -0.12% | -6.11% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 1,027.17% | 20.53% | | | 25.40% | 26.48% | 38.83% | 37.92% | 39.56% | 35.72% | 47.66% | 40.92% | 47.98% | 31.35% | 99.86% | | 106.52% | 90.91% | 78.50% | 74.32% | 70.36% | 74.85% | 66.17% | 76.40% | 70.80% | 76.26% | 16.77% | 16.65% | 15.34% | 43.40% | 54.92% | 52.72% | 52.75% | 52.85% | 47.93% | 38.80% | 43.44% | 41.24% | 40.58% | 38.02% | 37.57% | 9.50% | 1.97% | 2.31% | 2.28% | 2.04% | 2.41% | 1.64% | -2.23% | -0.54% | -1.09% | -2.14% | -1.38% | -1.16% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 410.26% | 23.36% | | 35.25% | 37.13% | 29.86% | 69.56% | 67.62% | 67.19% | 67.64% | 67.70% | 63.11% | 64.22% | 54.21% | 57.38% | | 65.06% | 58.47% | 52.84% | 51.60% | 49.12% | 73.27% | 72.60% | 71.18% | 67.37% | 68.89% | 31.39% | 30.16% | 32.64% | 32.26% | 32.44% | 31.78% | 31.17% | 30.84% | 28.76% | 23.45% | 23.04% | 21.67% | 21.44% | 19.83% | 20.12% | 6.19% | 1.18% | 0.89% | 0.88% | 0.73% |
|
Total Debt (QoQ)
|
| | 111,379.77% | | | 4.50% | 25.16% | -7.65% | 11.23% | 3.43% | 0.08% | -0.34% | 16.66% | -3.29% | 36.31% | -0.50% | | | 28.41% | 22.13% | 9.05% | 7.16% | -7.94% | 28.33% | 1.42% | 11.98% | -4.68% | 250.53% | 5.00% | 2.11% | 1.44% | -0.17% | 1.57% | 0.02% | -0.47% | 10.15% | 21.31% | 1.66% | 4.75% | 1.93% | 4.68% | -1.30% | 94.94% | 25.89% | -2.69% | 0.07% | -0.28% | -0.13% | 0.19% | 12.21% | -0.01% | 0.50% | -0.93% | -2.26% | -1.71% | 1.66% | -1.71% | -0.03% | -0.96% | 0.96% | -2.07% | -0.13% | 5.27% | -1.15% | -4.06% | 0.03% | -1.04% |