|
Gross Margin
|
| 34.48% | 36.53% | 37.54% | | 22.29% | 30.34% | 30.03% | 27.55% | 24.62% | 30.99% | 28.39% | 26.26% | 21.57% | 20.00% | 26.06% | 23.79% | 24.11% | 24.80% | 27.62% | 21.87% | 20.10% | 62.29% | 32.72% | 28.80% | 27.54% | 29.22% | 33.98% | 29.68% | 24.37% | 25.17% | 24.91% | 21.04% | 19.69% | 26.18% | 27.08% | 14.93% | 17.23% | 22.14% | 23.56% | 20.18% | 16.66% | 19.43% | 25.61% | 24.31% | 22.60% | 21.53% | 18.92% | 25.48% | 15.15% | 14.86% | 18.07% | 14.40% | 15.79% | 3.34% | 19.86% | 20.72% | 16.67% | 18.07% | 20.81% | 19.73% | 16.07% | 9.34% | 11.17% | 15.53% | 19.20% | 16.88% | 15.96% |
|
EBT Margin
|
| 13.98% | 20.41% | 28.64% | | 8.38% | 14.83% | 19.93% | 20.05% | 9.62% | 19.77% | 18.43% | 17.38% | 4.43% | 5.64% | 14.38% | 16.55% | 7.48% | 10.18% | 20.34% | 15.57% | 0.96% | 50.15% | 23.93% | 21.07% | 10.83% | 17.06% | 24.92% | 20.16% | 4.31% | 6.79% | 24.39% | 7.17% | -3.46% | 6.71% | 13.82% | 3.88% | -5.15% | 4.50% | 4.44% | 3.65% | -10.18% | 7.59% | 9.90% | 16.02% | -5.65% | -1.95% | 2.04% | 13.61% | -7.37% | 16.04% | 2.02% | 0.31% | -5.50% | 0.31% | 3.29% | 8.15% | -3.08% | -4.75% | -20.98% | -15.05% | -5.37% | -24.33% | -4.52% | -4.49% | -6.34% | -1.76% | 4.14% |
|
EBIT Margin
|
| 21.82% | 24.52% | 30.78% | | 10.28% | 18.58% | 23.21% | 27.55% | 12.28% | 21.21% | 19.60% | 19.47% | 8.68% | 7.79% | 15.80% | 17.59% | 8.46% | 12.51% | 20.73% | 15.88% | 7.18% | 51.14% | 24.83% | 21.55% | 13.06% | 17.53% | 24.85% | 21.49% | 9.14% | 10.86% | 14.73% | 10.68% | 2.63% | 10.80% | 17.56% | 6.07% | 1.13% | 10.11% | 3.60% | 9.69% | 2.58% | 14.84% | 13.71% | 15.70% | 5.54% | 9.97% | 9.09% | 17.86% | 0.45% | 36.82% | 6.15% | 4.46% | -1.63% | 0.69% | 7.92% | 11.65% | -0.29% | 0.94% | -15.69% | -10.80% | 2.91% | -14.27% | 0.16% | -0.63% | 7.41% | 5.27% | 9.24% |
|
EBITDA Margin
|
| 21.82% | 24.52% | 30.78% | 29.31% | 10.28% | 18.58% | 23.21% | 17.79% | 12.28% | 21.21% | 19.60% | 18.24% | 8.68% | 7.79% | 15.80% | 17.59% | 8.46% | 12.51% | 20.73% | 15.88% | 7.18% | 51.14% | 24.83% | 21.55% | 13.06% | 17.53% | 24.85% | 21.49% | 9.14% | 10.86% | 14.73% | 10.68% | 2.63% | 10.80% | 17.56% | 6.07% | 1.13% | 10.11% | 3.60% | 9.69% | 2.58% | 14.84% | 13.71% | 15.70% | 5.54% | 9.97% | 9.09% | 17.86% | 0.45% | 36.82% | 6.15% | 4.46% | -1.63% | 0.69% | 7.92% | 11.65% | -0.29% | 0.94% | -15.69% | -10.80% | 2.91% | -14.27% | 0.16% | -0.63% | 7.41% | 5.27% | 9.24% |
|
Operating Margin
|
| 21.82% | 24.52% | 30.78% | | 10.28% | 18.58% | 23.21% | 27.55% | 12.28% | 21.21% | 19.60% | 19.47% | 8.68% | 7.79% | 15.80% | 17.59% | 8.46% | 12.51% | 20.73% | 15.88% | 7.18% | 51.14% | 24.83% | 21.55% | 13.06% | 17.53% | 24.85% | 21.49% | 9.14% | 10.86% | 14.73% | 10.68% | 2.63% | 10.80% | 17.56% | 6.07% | 1.13% | 10.11% | 3.60% | 9.69% | 2.58% | 14.84% | 13.71% | 15.70% | 5.54% | 9.97% | 9.09% | 17.86% | 0.45% | 36.82% | 6.15% | 4.46% | -1.63% | 0.69% | 7.92% | 11.65% | -0.29% | 0.94% | -15.69% | -10.80% | 2.91% | -14.27% | 0.16% | -0.63% | 7.41% | 5.27% | 9.24% |
|
Net Margin
|
| 8.84% | 14.10% | 20.02% | | 6.31% | 10.97% | 17.15% | 14.46% | 7.78% | 15.10% | 14.34% | 12.65% | 5.32% | 5.19% | 11.27% | 12.09% | 6.10% | 8.34% | 15.07% | 11.90% | -0.38% | 36.55% | 18.57% | 15.42% | 7.19% | 11.60% | 20.19% | 14.38% | 3.72% | 5.07% | 22.02% | 5.54% | -2.81% | 11.01% | -0.96% | 2.88% | -3.08% | 3.97% | 2.94% | 2.22% | -7.42% | 5.23% | 8.90% | -1.73% | 2.23% | 5.27% | 4.33% | -60.24% | 36.86% | -110.65% | -1.66% | 3.77% | 1.30% | -0.16% | | | | | -22.04% | -10.69% | -21.49% | -23.13% | -7.68% | -6.47% | -7.92% | -3.16% | 4.70% |
|
FCF Margin
|
| | 34.50% | -31.17% | | | 68.24% | -32.58% | | | -7.03% | 3.46% | 21.22% | -8.85% | -9.83% | -4.68% | 24.06% | 16.11% | -33.19% | 14.61% | 32.16% | -12.27% | -27.69% | 16.50% | 20.53% | -31.74% | -35.11% | -7.05% | 14.12% | 3.72% | -53.84% | 6.02% | 26.87% | -6.45% | -14.41% | -2.29% | 34.25% | -8.31% | -11.26% | -1.58% | 31.21% | -28.16% | -17.65% | 9.25% | 58.77% | -6.91% | -37.57% | -11.42% | 42.77% | 68.25% | -30.19% | -8.69% | 29.25% | -10.43% | -4.53% | -5.05% | 28.70% | -27.84% | -38.83% | -29.53% | 15.44% | -10.60% | -16.09% | -8.43% | 34.96% | 1.77% | -10.02% | -15.10% |
|
Inventory Average
|
| | 92.55M | 267.20M | | | 229.05M | 223.75M | 166.70M | 148.60M | 177.30M | 196.50M | 197.20M | 201.20M | 221.25M | 228.50M | 182.35M | 159.95M | 210.60M | 208.50M | 137.40M | 126.95M | 188.80M | 208.40M | 175.20M | 187.85M | 246.50M | 272.00M | 243.20M | 226.00M | 256.75M | 276.60M | 259.15M | 262.80M | 311.95M | 312.95M | 253.55M | 232.45M | 279.85M | 289.30M | 246.35M | 267.55M | 323.05M | 282.90M | 241.45M | 289.65M | 355.30M | 342.10M | 265.20M | 260.35M | 305.35M | 314.70M | 259.20M | 239.80M | 291.10M | 307.15M | 281.35M | 305.35M | 374.25M | 399.90M | 387.20M | 390.80M | 410.80M | 390.60M | 293.90M | 242.70M | 288.35M | 285.20M |
|
Assets Average
|
| | 867.45M | 951.15M | 1,015.30M | 997.65M | 984.90M | 1,057.80M | 1,123.45M | 1,131.20M | 1,127.45M | 1,165.30M | 1,217.90M | 1,211.15M | 1,215.00M | 1,269.30M | 1,295.25M | 1,287.40M | 1,298.60M | 1,358.55M | 1,392.00M | 1,460.20M | 1,543.85M | 1,589.35M | 1,589.45M | 1,538.50M | 1,529.50M | 1,576.75M | 1,638.35M | 1,654.25M | 1,879.50M | 2,284.45M | 2,394.90M | 2,310.60M | 2,372.35M | 2,508.90M | 2,491.90M | 2,343.55M | 2,313.65M | 2,360.45M | 2,338.25M | 2,314.75M | 2,325.35M | 2,384.00M | 2,274.50M | 2,098.30M | 2,121.80M | 2,209.65M | 2,087.50M | 1,943.00M | 1,801.70M | 1,662.00M | 1,670.15M | 1,612.10M | 1,614.70M | 1,708.55M | 1,774.70M | 1,759.10M | 1,775.20M | 1,811.05M | 1,731.45M | 1,626.45M | 1,617.65M | 1,680.50M | 1,626.40M | 1,534.65M | 1,528.40M | 1,523.05M |
|
Equity Average
|
| | 158.70M | 198.30M | | | 275.25M | 316.60M | 376.95M | 409.35M | 410.65M | 427.65M | 468.10M | 481.50M | 481.50M | 496.55M | 512.30M | 514.05M | 516.15M | 539.75M | 563.25M | 573.25M | 595.10M | 634.80M | 649.85M | 296.55M | -71.60M | 274.75M | 283.05M | -74.60M | -77.60M | 318.75M | 313.30M | -93.95M | -74.70M | 321.30M | 681.85M | 609.80M | 540.85M | 535.70M | 539.50M | 530.85M | 491.20M | 488.60M | 439.60M | 352.55M | 333.85M | 353.85M | 253.70M | 155.20M | 242.25M | 292.95M | 287.25M | 293.70M | 283.05M | 387.50M | 497.60M | 513.70M | 531.50M | 492.20M | 431.90M | 376.25M | 334.35M | 289.80M | 249.75M | 243.15M | 241.95M | 247.30M |
|
Invested Capital
|
| 148.00M | 177.60M | 227.20M | 4.10M | 269.20M | 289.50M | 834.50M | 410.30M | 897.30M | 892.40M | 929.30M | 971.30M | 957.50M | 972.80M | 985.80M | 1,002.40M | 987.50M | 529.20M | 1,032.80M | 1,050.00M | 578.10M | 1,243.40M | 1,280.00M | 650.00M | -49.10M | 533.30M | 1,362.60M | 643.80M | 674.60M | 1,133.00M | 2,042.10M | 1,140.90M | 1,158.20M | 1,277.60M | 2,057.10M | 1,919.60M | 1,835.50M | 1,871.40M | 1,904.90M | 1,838.60M | 1,871.60M | 1,868.60M | 1,813.60M | 1,655.30M | 1,630.10M | 1,669.70M | 1,692.70M | 1,307.80M | 1,339.40M | 1,233.30M | 1,292.90M | 1,208.70M | 1,186.80M | 1,212.80M | 1,341.90M | 1,311.10M | 1,263.00M | 1,326.30M | 1,377.10M | 1,277.60M | 1,227.20M | 333.00M | 1,237.40M | 1,044.10M | 265.10M | 249.60M | 273.80M |
|
Asset Utilization Ratio
|
| | 1.20 | 1.01 | 1.00 | 1.03 | 1.04 | 1.01 | 0.98 | 0.97 | 1.03 | 0.95 | 0.85 | 0.85 | 0.81 | 0.74 | 0.78 | 0.78 | 0.78 | 0.83 | 0.84 | 0.81 | 0.80 | 0.81 | 0.79 | 0.81 | 0.81 | 0.70 | 0.64 | 0.63 | 0.52 | 0.50 | 0.49 | 0.54 | 0.57 | 0.54 | 0.57 | 0.61 | 0.63 | 0.63 | 0.60 | 0.57 | 0.51 | 0.46 | 0.48 | 0.53 | 0.51 | 0.45 | 0.52 | 0.57 | 0.64 | 0.70 | 0.71 | 0.75 | 1.38 | 1.32 | 1.25 | 1.26 | 0.68 | 0.66 | 0.66 | 0.70 | 0.69 | 0.64 | 0.75 | 0.80 | 0.81 | 0.88 |
|
Interest Coverage Ratio
|
| 5.27 | 7.45 | 16.86 | | 3.47 | 6.17 | 13.34 | | 4.25 | 9.72 | 11.76 | 12.28 | 3.44 | 3.36 | 9.38 | 15.34 | 3.34 | 5.25 | 17.09 | 15.23 | 2.98 | 22.36 | 18.88 | 15.69 | 4.53 | 7.56 | 13.31 | 12.81 | 2.77 | 3.61 | 3.77 | 3.02 | 0.49 | 2.33 | 6.00 | 1.94 | 0.19 | 2.05 | 2.61 | 2.05 | 0.24 | 1.70 | 6.87 | 3.27 | 0.63 | 1.02 | 1.81 | 4.84 | 0.06 | 1.76 | 1.47 | 1.44 | -0.26 | 0.61 | 2.01 | 3.37 | -0.04 | 0.17 | -3.37 | -2.27 | 0.34 | -1.56 | 0.03 | -0.17 | 0.98 | 0.69 | 2.02 |
|
Debt to Equity
|
| 3.42 | 2.83 | 2.20 | | 1.84 | 1.71 | 1.40 | 1.20 | 1.17 | 1.18 | 1.08 | 0.98 | 1.02 | 0.99 | 0.96 | 0.92 | 0.95 | 0.91 | 0.86 | 0.83 | 1.09 | 1.02 | 0.96 | 0.97 | -11.78 | -6.91 | 1.13 | -9.75 | -9.92 | -15.23 | 1.85 | -13.61 | -12.89 | -25.57 | 1.96 | 1.87 | 2.33 | 2.52 | 2.53 | 2.41 | 2.58 | 3.07 | 2.50 | 3.58 | 3.74 | 4.15 | 3.41 | 9.56 | 6.18 | 3.14 | 3.49 | 3.22 | 2.94 | 3.57 | 1.63 | 1.70 | 1.33 | 1.55 | 1.97 | 2.19 | 2.49 | 2.90 | 3.70 | 3.41 | 3.30 | 3.55 | 3.39 |
|
Debt Ratio
|
| 0.59 | 0.55 | 0.49 | 0.00 | 0.50 | 0.49 | 0.44 | 0.43 | 0.43 | 0.43 | 0.40 | 0.39 | 0.41 | 0.39 | 0.37 | 0.37 | 0.37 | 0.37 | 0.34 | 0.35 | 0.41 | 0.41 | 0.38 | 0.40 | 0.41 | 0.41 | 0.44 | 0.43 | 0.45 | 0.58 | 0.54 | 0.53 | 0.55 | 0.54 | 0.53 | 0.52 | 0.57 | 0.57 | 0.58 | 0.56 | 0.58 | 0.60 | 0.53 | 0.61 | 0.62 | 0.62 | 0.58 | 0.62 | 0.58 | 0.57 | 0.59 | 0.56 | 0.56 | 0.57 | 0.47 | 0.46 | 0.42 | 0.44 | 0.51 | 0.53 | 0.55 | 0.56 | 0.57 | 0.53 | 0.54 | 0.55 | 0.58 |
|
Equity Ratio
|
| 0.17 | 0.19 | 0.22 | | 0.27 | 0.29 | 0.31 | 0.36 | 0.37 | 0.36 | 0.37 | 0.40 | 0.40 | 0.40 | 0.39 | 0.40 | 0.39 | 0.40 | 0.39 | 0.41 | 0.37 | 0.40 | 0.40 | 0.42 | -0.03 | -0.06 | 0.39 | -0.04 | -0.05 | -0.04 | 0.29 | -0.04 | -0.04 | -0.02 | 0.27 | 0.28 | 0.24 | 0.23 | 0.23 | 0.23 | 0.23 | 0.20 | 0.21 | 0.17 | 0.16 | 0.15 | 0.17 | 0.06 | 0.09 | 0.18 | 0.17 | 0.17 | 0.19 | 0.16 | 0.29 | 0.27 | 0.31 | 0.29 | 0.26 | 0.24 | 0.22 | 0.19 | 0.15 | 0.15 | 0.16 | 0.15 | 0.17 |
|
Times Interest Earned
|
| 5.27 | 7.45 | 16.86 | | 3.47 | 6.17 | 13.34 | | 4.25 | 9.72 | 11.76 | 12.28 | 3.44 | 3.36 | 9.38 | 15.34 | 3.34 | 5.25 | 17.09 | 15.23 | 2.98 | 22.36 | 18.88 | 15.69 | 4.53 | 7.56 | 13.31 | 12.81 | 2.77 | 3.61 | 3.77 | 3.02 | 0.49 | 2.33 | 6.00 | 1.94 | 0.19 | 2.05 | 2.61 | 2.05 | 0.24 | 1.70 | 6.87 | 3.27 | 0.63 | 1.02 | 1.81 | 4.84 | 0.06 | 1.76 | 1.47 | 1.44 | -0.26 | 0.61 | 2.01 | 3.37 | -0.04 | 0.17 | -3.37 | -2.27 | 0.34 | -1.56 | 0.03 | -0.17 | 0.98 | 0.69 | 2.02 |
|
FCF Payout Ratio
|
| | 0.19 | -0.12 | | | 0.11 | -0.11 | | | -0.93 | 1.42 | 0.25 | -1.05 | -0.93 | -1.33 | 0.20 | 0.65 | -0.30 | 0.32 | 0.15 | -0.88 | -0.30 | 0.28 | 0.28 | -0.38 | -0.27 | -1.10 | 0.48 | 3.75 | -0.24 | 0.88 | 0.23 | -1.67 | -0.58 | -2.30 | 0.16 | -1.20 | -0.67 | -3.16 | 0.23 | -0.55 | -0.68 | 0.70 | 0.12 | -2.04 | -0.38 | -0.71 | 0.13 | 0.54 | -1.15 | -0.18 | 0.04 | -0.23 | -0.09 | -0.35 | 0.05 | -0.11 | -0.07 | -0.06 | 0.11 | | 0.00 | | | | | |
|
Enterprise Value
|
| -66.30M | -13.20M | -13.50M | -118.50M | -112.40M | -68.90M | -92.30M | -177.60M | -158.80M | -124.00M | -130.30M | -183.60M | -147.60M | -116.40M | -100.10M | -175.50M | -196.40M | -123.90M | -159.60M | -283.40M | -304.00M | -220.00M | -266.80M | -313.80M | -233.70M | -119.10M | -58.40M | -85.20M | -92.70M | -432.20M | -77.40M | -48.90M | -33.90M | -39.10M | -36.60M | -44.50M | -40.80M | -36.10M | -27.00M | -43.80M | -20.40M | -23.90M | -18.00M | -109.80M | -67.20M | -34.10M | -10.60M | -42.80M | -26.30M | -18.10M | -20.30M | -44.90M | -47.20M | -46.10M | -146.10M | -249.70M | -58.00M | -38.70M | -38.30M | -38.30M | -12.80M | -20.20M | -45.80M | -49.50M | -79.40M | -59.70M | -46.70M |
|
Return on Sales
|
0.10% | 0.09% | 0.14% | 0.20% | 0.10% | 0.06% | 0.11% | 0.17% | 0.14% | 0.08% | 0.15% | 0.14% | 0.13% | 0.05% | 0.05% | 0.11% | 0.12% | 0.06% | 0.08% | 0.15% | 0.12% | 0.00% | 0.37% | 0.19% | 0.15% | 0.07% | 0.12% | 0.20% | 0.14% | 0.04% | 0.05% | 0.22% | 0.06% | -0.03% | 0.11% | -0.01% | 0.03% | -0.03% | 0.04% | 0.03% | 0.02% | -0.07% | 0.05% | 0.09% | -0.02% | 0.02% | 0.05% | 0.04% | -0.60% | 0.37% | -1.11% | -0.02% | 0.04% | 0.01% | 0.00% | 0.01% | 0.00% | 0.00% | | -0.22% | -0.11% | -0.21% | -0.23% | -0.08% | -0.06% | -0.08% | -0.03% | 0.05% |
|
Return on Capital Employed
|
| | 0.36% | 0.39% | | 0.22% | 0.22% | 0.26% | 0.24% | 0.24% | 0.26% | 0.28% | 0.21% | 0.17% | 0.14% | 0.12% | 0.12% | 0.13% | 0.13% | 0.17% | 0.16% | 0.15% | 0.21% | 0.23% | 0.23% | 0.24% | 0.19% | 0.16% | 0.14% | 0.13% | 0.10% | 0.09% | 0.07% | 0.06% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.04% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% | 0.08% | 0.08% | 0.11% | 0.12% | 0.08% | 0.08% | 0.03% | 0.04% | 0.05% | 0.06% | 0.05% | 0.00% | -0.06% | -0.06% | -0.08% | -0.05% | -0.02% | -0.01% | 0.02% | 0.05% |
|
Return on Invested Capital
|
| | 1.00% | 1.05% | | 0.85% | 0.43% | 0.32% | 0.30% | 0.29% | 0.23% | 0.20% | 0.15% | 0.15% | 0.12% | 0.11% | 0.11% | 0.11% | 0.15% | 0.18% | 0.14% | 0.17% | 0.23% | 0.18% | 0.25% | 0.84% | 0.78% | 0.17% | 0.15% | 0.23% | 0.15% | 0.09% | 0.08% | 0.10% | 0.12% | 0.04% | 0.03% | 0.03% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | 0.07% | 0.07% | 0.06% | 0.08% | 0.08% | 0.10% | 0.09% | -0.06% | -0.04% | -6.30% | -0.34% | -0.06% | 0.02% | 0.02% | 0.00% | -0.04% | -0.07% | -0.16% | -0.09% | -0.04% | -0.03% | 0.15% | 0.38% |
|
Return on Assets
|
| | 0.14% | 0.11% | 0.10% | 0.10% | 0.09% | 0.09% | 0.13% | 0.13% | 0.15% | 0.13% | 0.11% | 0.11% | 0.08% | 0.07% | 0.07% | 0.07% | 0.08% | 0.10% | 0.10% | 0.08% | 0.13% | 0.14% | 0.14% | 0.16% | 0.12% | 0.10% | 0.09% | 0.09% | 0.07% | 0.07% | 0.06% | 0.05% | 0.06% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.02% | 0.02% | 0.01% | -0.11% | -0.08% | -0.22% | -0.25% | -0.09% | -0.14% | 0.01% | 0.01% | 0.00% | 0.00% | | -0.04% | -0.07% | -0.10% | -0.13% | -0.09% | -0.09% | -0.08% | -0.05% | -0.02% |
|
Return on Equity
|
| | 0.76% | 0.52% | | | 0.34% | 0.29% | 0.39% | 0.37% | 0.40% | 0.35% | 0.28% | 0.27% | 0.21% | 0.18% | 0.19% | 0.19% | 0.20% | 0.24% | 0.24% | 0.22% | 0.33% | 0.34% | 0.35% | 0.82% | -2.53% | 0.58% | 0.52% | -1.90% | -1.59% | 0.51% | 0.43% | -1.30% | -1.94% | 0.13% | 0.05% | 0.05% | 0.02% | 0.06% | 0.05% | 0.04% | 0.04% | 0.08% | 0.06% | 0.12% | 0.12% | 0.06% | -0.91% | -1.03% | -1.66% | -1.44% | -0.52% | -0.75% | 0.04% | 0.05% | 0.00% | 0.00% | | -0.15% | -0.26% | -0.42% | -0.62% | -0.53% | -0.59% | -0.50% | -0.33% | -0.15% |