Compass Minerals International Growth Metrics (2009-2025) | CMP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 15.79%11.44%11.01%10.30%16.65%12.36%8.18%8.63%5.51%10.03%7.89%4.84%7.79%6.00%8.01%6.92%19.95%17.85%16.19%12.14%-0.71%-1.15%-0.45%6.80%8.25%37.53%51.80%40.64%38.71%16.38%4.24%3.85%-1.03%-3.83%-7.90%-4.32%2.05%-0.99%2.97%-8.57%-10.13%-7.38%-7.25%-9.35%-5.43%-24.42%-25.13%-13.92%-20.05%1.32%4.23%8.35%9.92%9.96%2.30%-7.12%-7.98%-9.73%-4.67%-7.59%-3.62%-7.36%-11.28%
Assets Growth (3y) 12.53%11.28%9.02%7.90%9.88%9.44%8.03%6.79%10.91%11.19%10.63%7.93%8.68%7.28%7.70%8.59%8.84%17.01%20.64%18.99%14.24%16.52%16.35%15.98%14.12%15.46%13.38%11.80%11.90%3.48%-0.38%-3.15%-3.18%-4.10%-4.19%-7.44%-4.63%-11.50%-10.58%-10.64%-12.09%-10.82%-10.22%-5.44%-5.98%-5.57%-7.24%-4.67%-6.83%0.19%0.54%-2.39%-0.84%-2.76%-4.71%
Assets Growth (5y) 13.00%11.47%10.21%8.54%9.58%8.83%7.83%7.84%7.96%13.32%15.39%13.56%14.03%14.60%14.60%13.34%12.10%12.39%11.01%10.85%8.53%8.54%8.36%6.42%6.39%7.14%6.84%2.98%3.55%-4.95%-7.25%-6.65%-7.25%-7.55%-7.25%-5.85%-5.29%-5.04%-5.28%-6.41%-7.22%-6.78%-6.73%-6.21%-5.92%-6.78%-7.56%
Assets (QoQ) 7.42%11.72%2.29%-5.68%3.39%11.29%1.64%-0.25%-0.42%7.15%2.06%-3.11%3.86%5.06%-0.82%-0.39%2.13%7.05%-1.82%11.75%0.34%5.54%-5.24%-1.06%-0.10%6.29%1.67%0.28%26.91%17.32%-5.81%-1.09%6.48%5.08%-6.15%-5.74%3.46%0.63%-2.50%0.53%0.38%4.65%-13.43%-1.18%3.45%4.81%-15.39%3.08%-17.32%3.81%-2.71%-4.26%4.78%6.80%1.13%-2.87%4.81%-0.64%-8.17%-3.77%2.81%4.93%-10.98%0.36%-1.17%0.48%
Capital Expenditures Growth (1y) -48.85%28.10%118.52%-78.38%51.32%-21.76%21.67%-44.77%-20.00%23.75%-31.51%26.32%25.00%5.30%66.80%100.42%87.25%51.56%5.04%6.03%-16.56%-46.99%-52.05%-32.16%-52.88%-1.19%9.52%-15.90%-20.87%-25.68%-6.52%-2.75%8.46%7.72%17.67%-38.52%-7.34%-16.98%-28.06%250.57%215.84%-34.09%59.34%-58.36%-56.58%37.24%1.38%38.58%151.99%144.22%2.04%-58.24%-70.06%-55.14%-53.33%22.45%-23.92%4.59%
Capital Expenditures Growth (3y) 34.21%-39.94%30.53%-40.63%14.81%0.65%11.60%11.82%23.25%25.46%6.27%38.98%25.00%-5.42%-5.65%12.97%-9.70%-7.41%-17.99%-15.42%-32.24%-26.99%-21.12%-17.83%-26.05%-7.52%6.41%-20.48%-7.35%-12.73%-7.51%27.98%46.96%-16.15%10.49%-3.54%8.31%-9.11%5.13%26.47%51.18%30.24%18.13%-37.77%-31.06%14.56%-21.55%-10.84%-16.89%4.64%
Capital Expenditures Growth (5y) 19.31%-22.35%20.35%-19.69%18.78%-3.91%-6.89%0.12%-5.94%0.68%-8.82%8.90%-6.15%-9.08%-2.97%3.35%-8.77%-8.67%-9.51%-18.40%-20.75%-19.03%-16.11%3.65%3.43%-15.42%6.67%-5.99%1.75%-9.68%5.03%3.88%28.27%14.59%6.89%-12.28%-0.84%-3.83%-11.16%0.68%-4.67%0.72%
Capital Expenditures (QoQ) 278.60%253.70%79.39%-26.65%14.67%0.29%-7.25%14.06%-47.95%45.26%43.48%-36.87%-4.00%43.75%20.87%0.00%15.35%34.30%-2.17%-30.70%16.44%5.69%-37.85%-37.31%64.76%-26.59%30.31%-30.51%26.52%-30.93%22.39%-12.60%31.63%-22.97%21.56%-4.53%-31.23%16.09%8.91%-17.27%235.16%4.59%-77.27%100.00%-12.41%9.06%-28.16%47.74%19.73%98.30%-30.37%-38.27%-51.00%42.18%4.31%-35.78%28.57%-11.67%43.40%
Cash & Equivalents Growth (1y) 69.53%421.97%574.81%49.87%40.57%79.10%43.03%3.38%-6.58%-5.67%-23.18%-4.41%33.06%6.44%59.44%61.48%54.79%77.56%67.17%10.73%-23.12%-45.86%-78.11%-72.85%-60.33%262.89%32.53%-42.61%-63.43%-90.95%-52.71%-9.00%20.35%-7.67%-26.23%-1.57%-50.00%-33.80%-33.33%150.68%229.41%42.68%-41.11%-61.02%-60.86%-46.92%91.51%4.91%79.47%154.70%619.70%456.12%22.88%-16.05%-73.79%-84.66%-77.93%-47.80%19.58%29.24%520.31%195.54%1.97%
Cash & Equivalents Growth (3y) 30.57%106.60%95.00%13.99%20.45%21.60%20.55%16.86%24.38%21.26%26.98%19.56%16.55%0.77%-16.44%-21.41%-22.14%51.66%-21.43%-44.33%-51.87%-43.78%-48.43%-47.85%-44.11%-32.83%-22.68%-19.89%-39.63%-61.90%-38.50%30.95%25.62%-4.46%-33.84%-1.29%-13.62%-20.56%-9.07%0.83%32.26%24.48%100.97%31.50%-4.79%4.31%53.45%-3.64%-21.34%3.73%31.16%3.30%18.93%9.00%-31.63%
Cash & Equivalents Growth (5y) 35.60%75.54%81.62%21.50%15.77%11.57%-8.51%-13.66%-10.12%28.49%-9.89%-23.25%-25.49%-19.60%-18.23%-24.00%-26.97%-21.86%-29.91%-31.16%-41.74%-35.85%-41.68%-18.94%-22.06%-22.13%-28.91%-12.86%-22.27%-46.99%-23.48%-1.69%6.84%3.35%31.90%41.19%7.29%1.40%7.24%-2.65%-8.90%-3.31%20.54%-14.73%3.39%11.85%34.52%
Cash & Equivalents (QoQ) -80.09%2.27%777.78%-5.15%-38.70%32.22%94.95%-11.04%-21.90%5.59%40.91%-19.61%-21.14%-14.00%75.32%11.91%-36.91%28.81%77.57%7.27%-27.63%21.27%17.62%-25.53%-49.04%-50.97%45.89%8.80%366.24%-82.09%-36.82%-30.67%15.34%-6.39%21.58%-8.31%-11.52%-25.21%62.22%-53.42%17.16%-24.69%510.00%-38.80%-49.26%-68.91%303.77%-38.55%-31.18%12.15%121.18%5.12%-2.33%216.92%70.91%-76.77%-33.28%-1.03%0.00%-66.58%57.81%126.73%8.08%60.40%-24.81%-21.78%
Cash from Investing Activities Growth (1y) -27.53%14.11%39.68%7.65%-83.16%27.30%-3.63%71.84%20.98%-57.81%57.32%-1,021.43%12.00%-11.50%-211.19%55.78%-168.60%-331.89%-6.71%-16.26%14.92%-72.96%49.89%36.28%52.08%89.02%-5.83%16.67%21.13%26.61%7.63%3.33%-7.18%-8.37%-18.81%37.59%5.36%15.44%37.45%71.82%1,440.57%-79.13%-191.36%792.16%-109.43%51.21%37.50%-259.49%-168.66%-145.27%-3.05%72.82%70.69%54.97%54.93%107.84%27.49%-4.95%
Cash from Investing Activities Growth (3y) -12.11%16.77%4.43%-1.94%-8.40%-8.55%-11.23%-11.78%-23.15%-96.60%-12.33%-79.31%-26.22%-102.70%-18.50%31.07%-3.07%6.40%17.28%14.85%31.49%48.15%21.17%19.93%26.01%55.64%-5.12%20.48%7.17%12.39%11.79%44.60%149.86%-17.96%-29.37%47.63%-6.16%9.59%-4.43%-45.97%-50.31%-28.94%-23.34%-44.22%-27.53%18.63%33.79%-67.61%17.04%-5.05%
Cash from Investing Activities Growth (5y) 0.41%-0.29%-15.59%-38.53%-23.82%-57.05%5.95%-0.68%5.30%-7.61%5.55%-25.08%5.34%7.67%-10.22%23.39%1.53%8.19%9.09%17.93%20.07%33.74%18.30%38.18%48.16%33.28%-16.18%24.41%-0.23%10.08%-4.56%-13.42%-28.07%-14.45%-6.88%12.00%1.19%3.98%11.96%15.62%6.31%-0.26%
Cash from Investing Activities (QoQ) -66.40%-12.06%-71.58%7.06%-14.85%0.00%31.90%-32.49%68.79%-180.61%-36.00%64.17%-720.15%77.98%-72.31%0.00%-16.55%-33.74%-177.08%75.29%-26.97%2.12%-463.29%92.84%-61.43%26.39%-29.06%30.99%-27.12%30.33%-20.10%13.15%-33.03%22.76%-21.43%4.78%30.12%-17.13%-8.49%29.57%68.52%5,672.55%-114.50%-14.56%174.79%-175.92%25.00%-46.77%-90.85%-27.89%31.53%38.34%49.67%-37.91%-5.21%38.29%108.76%-1,375.00%-52.29%
Cash from Operations Growth (1y) 84.85%45.04%323.33%-29.55%149.25%-62.14%32.92%152.69%-301.80%393.33%24.77%-97.66%4.75%17.67%-23.83%-1,027.27%46.73%-62.19%-24.35%661.76%-150.29%40.65%35.21%-65.27%61.45%-62.46%38.18%-56.78%1.82%-25.22%-25.78%-291.86%13.58%265.09%78.04%132.12%-224.29%-121.56%-12.42%3,618.87%-7.52%-19.98%-98.48%114.69%-7.99%-853.33%26.67%-2,590.48%-41.52%69.91%39.23%92.16%116.82%420.59%45.67%-802.44%
Cash from Operations Growth (3y) 41.67%-27.13%-123.96%9.59%-89.37%30.02%8.10%-36.59%-44.61%29.96%-10.42%6.83%-8.29%-14.47%-7.98%162.51%19.89%-41.55%12.22%41.67%1.79%-26.64%11.51%-31.77%31.10%0.82%22.22%-35.66%-40.13%-37.30%4.99%184.05%-41.72%7.65%29.70%-26.74%-67.59%-13.61%-84.34%22.79%-57.84%-24.49%-26.71%34.06%5.27%93.69%37.67%-169.71%
Cash from Operations Growth (5y) -10.15%17.57%-41.64%-10.15%-53.01%3.17%5.26%1.36%-24.47%2.99%6.08%-28.80%13.63%-29.38%-4.39%-76.23%15.29%-11.43%13.31%20.30%-21.57%-18.24%16.67%28.03%-17.48%5.05%-31.51%-11.55%-37.82%-3.15%-35.86%-5.23%-38.49%-7.66%16.25%1.93%-15.62%-3.95%32.69%31.39%-22.71%
Cash from Operations (QoQ) 354.55%2,536.67%668.66%88.16%-80.80%-10.22%16.77%560.51%-63.51%-171.70%385.46%67.05%-99.32%-3,018.18%452.65%8.13%-108.33%-67.65%350.29%116.36%-38.12%-174.69%240.65%107.97%-84.11%-182.91%236.97%665.49%-95.03%-288.37%204.32%659.76%-112.85%15.15%540.71%270.50%-97.68%-956.60%70.70%1,605.26%-1.55%1,220.28%-98.13%-1,050.00%107.37%6,919.05%-115.33%7.52%-150.24%264.82%-107.89%-86.76%67.72%4,658.54%-88.34%-131.65%-436.23%
Dividends Paid - Common Growth (1y) 11.11%9.24%15.38%15.38%10.00%10.67%10.24%9.64%11.52%9.64%10.38%10.99%9.78%10.44%10.89%9.90%10.89%11.44%4.91%6.31%4.46%5.36%3.83%3.81%4.27%2.54%0.41%0.00%0.00%0.41%0.41%0.41%0.00%0.82%0.81%0.41%1.23%1.63%-2.82%197.98%195.95%-78.71%-78.42%-92.93%-93.02%18.87%21.15%17.31%21.57%1.59%0.00%-101.61%
Dividends Paid - Common Growth (3y) 12.14%11.73%12.28%11.87%10.43%10.25%10.50%10.17%10.73%10.50%8.69%9.05%8.34%9.05%6.50%6.64%6.50%6.38%3.03%3.34%2.89%2.75%1.54%1.39%1.40%1.26%0.54%0.27%0.41%0.96%-0.55%44.29%44.16%-39.81%-40.43%-40.43%-40.65%-36.41%-36.67%-37.26%-36.92%-36.42%-36.06%-26.02%
Dividends Paid - Common Growth (5y) 11.54%11.05%11.50%11.50%9.30%9.49%8.01%8.10%8.14%7.83%6.01%6.13%5.81%5.95%4.02%4.02%3.85%4.04%2.06%2.16%1.97%2.14%0.51%25.54%25.59%-25.82%-26.60%-26.66%-26.88%-23.60%-23.79%-24.28%-23.97%-23.42%-23.85%-14.92%
Dividends Paid - Common (QoQ) 1.71%0.00%0.00%10.67%0.00%-0.60%0.61%10.24%-0.55%1.10%-1.09%10.99%0.00%0.00%-0.50%11.44%-0.89%0.90%0.00%4.91%0.43%-0.85%0.85%3.39%0.41%-0.41%-0.82%1.24%0.00%-0.41%-0.41%1.23%0.00%-0.81%0.41%1.22%-0.40%0.00%0.81%-3.21%205.39%-0.68%-92.75%-1.89%0.00%-1.92%23.53%0.00%-3.17%1.64%3.23%-1.56%
EBITDA Margin Growth (1y) -1154.00-594.00-757.00-1151.00201.00263.00-361.0044.00-360.00-1342.00-380.00-64.00-23.00472.00493.00-172.00-128.003,864.00410.00568.00588.00-3361.003.00-6.00-392.00-668.00-1012.00-1082.00-651.00-6.00282.00-460.00-150.00-69.00-1396.00362.00144.00473.001,011.00600.00296.00-488.00-462.00216.00-509.002,685.00-293.00-1340.00-208.00-3613.00176.00719.00134.0026.00-2360.00-2245.00320.00-1521.001,585.001,017.00450.001,955.00908.00
EBITDA Margin Growth (3y) -1313.00-1673.00-1498.00-1171.00-182.00-607.00-248.00-192.00-510.002,993.00523.00332.00438.00974.00905.00390.0069.00-165.00-599.00-520.00-455.00-4034.00-727.00-1548.00-1193.00-742.00-2126.00-1180.00-657.00398.00-102.00502.00290.00-84.00-847.001,179.00-68.002,671.00256.00-523.00-421.00-1416.00-579.00-405.00-583.00-902.00-2477.00-2866.00246.00-5109.00-599.00-509.00904.00459.00132.00
EBITDA Margin Growth (5y) -1464.002,662.00-595.00-775.00279.00-105.00164.00370.00-314.00-1036.00-487.00-756.00-605.00301.00176.00-1152.00-732.00-240.00-1713.00-618.00-460.00-3630.00-1112.00-585.00-753.00-757.00-1577.00-363.00-869.002,596.00-858.00-622.00-426.00-1012.00-964.00558.00-142.00-917.00-1928.00-2049.0033.00-2911.00-1355.00-1632.00187.00-469.0015.00
EBITDA Margin (QoQ) 270.00626.00-148.00-1903.00830.00463.00-542.00-551.00893.00-161.00-136.00-955.00-89.00801.00179.00-913.00405.00822.00-485.00-870.004,396.00-2632.00-327.00-849.00447.00732.00-336.00-1235.00171.00388.00-406.00-804.00817.00676.00-1148.00-494.00897.00-651.00610.00-712.001,227.00-113.00199.00-1016.00443.00-88.00877.00-1741.003,637.00-3067.00-169.00-609.00232.00723.00373.00-1194.00123.00-1663.00489.001,370.00-1718.001,443.00-79.00804.00-213.00397.00
EBIT Growth (1y) -47.13%-26.85%-13.94%20.11%48.62%-27.45%-42.94%-29.86%-70.99%-29.67%9.93%-5.16%63.83%90.28%-0.74%-8.84%432.47%34.00%26.42%79.10%-66.83%-33.18%-12.28%-35.42%-52.21%-9.18%-44.28%-61.29%61.03%23.12%-35.75%-53.33%3.82%-78.23%24.81%46.43%-7.67%198.29%63.55%136.59%-42.19%-46.17%39.96%-90.72%347.13%-27.40%-73.68%-488.89%-89.07%36.76%139.50%82.86%-74.12%-292.11%-182.05%1,083.33%-1,454.55%100.93%92.11%169.49%140.27%7,220.00%
EBIT Growth (3y) -23.63%-31.93%-23.99%-7.21%-10.94%-0.98%-14.61%-15.36%36.28%21.49%11.32%15.69%42.50%19.44%3.25%1.78%-5.49%-6.66%-14.83%-23.50%-36.56%-9.26%-32.03%-51.14%-7.21%-37.56%-23.55%-35.81%15.57%-7.19%9.46%17.37%-17.86%-29.56%41.90%-31.50%33.64%5.24%-15.54%-41.84%-34.39%-18.85%-4.09%-27.28%-49.81%-57.51%-36.03%87.16%-33.57%-70.95%-29.17%87.03%12.18%9.47%
EBIT Growth (5y) -17.38%22.44%2.29%5.46%4.53%-2.76%-7.14%-6.85%-16.69%1.71%-7.58%-17.29%17.37%13.76%-16.99%-28.23%7.13%-26.27%-13.10%-21.09%-24.54%-13.47%-8.51%-16.57%-15.67%-17.13%0.45%-43.40%31.88%-20.76%-13.54%-20.90%-23.00%-19.08%12.48%-17.23%-41.68%-38.32%-26.06%7.55%-24.49%-60.53%-15.52%10.39%-7.16%5.43%
EBIT Margin Growth (1y) -1154.00-594.00-757.00201.00263.00-361.00-807.00-360.00-1342.00-380.00-188.00-23.00472.00493.00-172.00-128.003,864.00410.00568.00588.00-3361.003.00-6.00-392.00-668.00-1012.00-1082.00-651.00-6.00282.00-460.00-150.00-69.00-1396.00362.00144.00473.001,011.00600.00296.00-488.00-462.00216.00-509.002,685.00-293.00-1340.00-208.00-3613.00176.00719.00134.0026.00-2360.00-2245.00320.00-1521.001,585.001,017.00450.001,955.00908.00
EBIT Margin Growth (3y) -1313.00-1673.00-1498.00-182.00-607.00-248.00-1167.00-510.002,993.00523.00208.00438.00974.00905.00390.0069.00-165.00-599.00-520.00-455.00-4034.00-727.00-1548.00-1193.00-742.00-2126.00-1180.00-657.00398.00-102.00502.00290.00-84.00-847.001,179.00-68.002,671.00256.00-523.00-421.00-1416.00-579.00-405.00-583.00-902.00-2477.00-2866.00246.00-5109.00-599.00-509.00904.00459.00132.00
EBIT Margin Growth (5y) -1464.002,662.00-595.00279.00-105.00164.00-605.00-314.00-1036.00-487.00-880.00-605.00301.00176.00-1152.00-732.00-240.00-1713.00-618.00-460.00-3630.00-1112.00-585.00-753.00-757.00-1577.00-363.00-869.002,596.00-858.00-622.00-426.00-1012.00-964.00558.00-142.00-917.00-1928.00-2049.0033.00-2911.00-1355.00-1632.00187.00-469.0015.00
EBIT Margin (QoQ) 270.00626.00830.00463.00434.00-1526.00893.00-161.00-13.00-1079.00-89.00801.00179.00-913.00405.00822.00-485.00-870.004,396.00-2632.00-327.00-849.00447.00732.00-336.00-1235.00171.00388.00-406.00-804.00817.00676.00-1148.00-494.00897.00-651.00610.00-712.001,227.00-113.00199.00-1016.00443.00-88.00877.00-1741.003,637.00-3067.00-169.00-609.00232.00723.00373.00-1194.00123.00-1663.00489.001,370.00-1718.001,443.00-79.00804.00-213.00397.00
EBIT (QoQ) 28.45%114.99%77.72%152.91%30.11%-79.46%119.91%23.46%2.33%-74.76%-9.03%199.29%59.95%-78.22%57.14%247.62%-16.56%-80.00%817.91%-12.52%-21.28%-71.66%70.00%76.23%3.34%-79.14%25.81%234.87%-36.60%-85.51%423.33%156.05%-66.92%-89.47%1,064.29%-46.32%89.71%-87.65%634.15%73.42%4.02%-82.14%79.38%61.49%170.46%-98.82%8,544.44%-73.78%-1.96%-117.50%342.86%228.24%71.68%-101.25%466.67%-2,536.36%26.68%115.01%-605.08%101.68%-720.00%612.90%-24.53%205.00%
EBT Growth (1y) -32.74%-29.84%-20.58%15.33%73.56%-20.56%-30.01%-54.34%-77.48%-31.91%15.88%64.56%84.31%105.21%3.46%-86.15%541.49%31.60%26.03%1,005.56%-67.08%-30.47%-15.82%-63.32%-69.27%49.93%-60.11%-208.22%59.84%-41.44%-38.85%-60.76%-25.64%-65.88%-26.47%-27.56%6.21%74.54%343.20%38.89%-122.08%-83.29%4.51%-48.48%1,097.06%6.35%-97.58%19.73%-88.50%73.13%2,292.86%45.76%-384.62%-718.10%-263.58%-70.31%-357.66%80.61%59.49%-24.77%92.13%217.99%
EBT Growth (3y) -29.24%-35.03%-24.55%-4.66%-10.36%3.54%-5.68%-52.97%38.60%22.51%14.75%36.06%57.30%23.37%3.15%-17.50%-13.42%11.11%-24.93%-85.56%-45.52%-15.17%-41.01%-38.18%-28.52%-33.09%-43.61%-61.59%8.07%-29.61%25.84%-7.81%-29.55%-53.66%50.46%-5.00%32.72%-32.31%-51.80%10.02%-36.73%-32.49%-15.44%13.53%-48.35%-137.41%-43.36%9.49%-51.81%-59.72%-161.38%-4.85%-44.63%12.24%
EBT Growth (5y) -39.55%26.52%3.01%5.82%8.75%0.31%-2.30%-15.85%-23.08%13.90%-12.69%-24.57%13.84%10.51%-23.17%-24.38%-5.06%-22.81%-28.24%-61.54%-33.74%-18.32%-7.72%-20.09%-15.84%-38.58%-3.64%-32.04%22.68%-42.66%-44.99%-8.36%-27.52%-28.78%14.53%12.81%-22.56%-39.69%-44.88%7.62%-39.58%-18.82%-19.14%-6.56%-3.30%21.09%
EBT Margin Growth (1y) -560.00-558.00-871.00124.00494.00-150.00-267.00-519.00-1414.00-405.00-83.00305.00454.00596.00-98.00-652.003,997.00359.00550.00987.00-3308.00100.00-91.00-653.00-1027.00-53.00-1299.00-777.00-8.00-1057.00-329.00-168.00-221.00-938.00-23.00-503.00310.00546.001,237.00453.00-954.00-787.00-241.00-172.001,799.00-2.00-1330.00188.00-1573.00127.00784.00241.00-507.00-2428.00-2320.00-229.00-1958.001,646.001,057.00-97.002,257.00867.00
EBT Margin Growth (3y) -956.00-1477.00-1426.00-90.00-465.0041.00-448.00-865.003,037.00550.00369.00641.001,143.001,055.00361.00-317.00-339.00405.00-840.00-443.00-4344.00-1010.00-1719.00-1598.00-1256.00-2048.00-1651.00-1449.0080.00-1449.00885.00-219.00-866.00-1179.00973.00-222.001,155.00-242.00-334.00469.00-728.00-661.00-787.00257.00-280.00-2302.00-2866.00200.00-4037.00-655.00-480.00-84.00-207.0085.00
EBT Margin Growth (5y) -1302.002,974.00-471.00245.00223.00500.0012.00-531.00-1298.00597.00-1021.00-789.00107.00-55.00-1267.00-1263.00-568.00-1590.00-1192.00-1115.00-4255.00-1402.00-505.00-1648.00-1901.00-2288.00-655.00-1168.00925.00-2237.00-686.00-203.00-639.00-1053.00427.00207.00-925.00-2542.00-1870.00481.00-3192.00-1443.00-2050.00-69.0019.00210.00
EBT Margin (QoQ) 642.00823.00645.00510.0012.00-1043.001,016.00-135.00-105.00-1295.00121.00874.00217.00-907.00270.001,016.00-477.00-1460.004,918.00-2622.00-286.00-1024.00623.00786.00-476.00-1586.00249.001,760.00-1722.00-1063.001,017.00712.00-994.00-903.00964.00-6.00-79.00-1383.001,778.00231.00611.00-2167.00370.00398.001,157.00-2098.002,342.00-1402.00-171.00-581.00581.00298.00486.00-1123.00-167.00-1623.00593.00968.00-1896.001,980.004.00-185.00458.00590.00
EBT (QoQ) 66.82%140.32%74.00%172.03%10.28%-77.91%161.85%24.50%-2.84%-85.58%29.11%276.47%65.36%-79.53%44.62%319.15%-16.62%-97.26%6,600.00%-14.01%-20.15%-75.97%99.50%81.61%-3.33%-89.53%67.12%786.07%-74.28%-128.42%346.84%224.62%-73.14%-174.71%214.17%48.97%-42.13%-229.60%195.06%144.81%46.95%-117.87%65.66%285.29%819.05%-125.39%330.61%-80.24%-79.10%-942.86%133.05%197.44%188.79%-119.10%-73.44%-545.95%23.57%80.11%-366.06%72.64%-59.71%38.74%70.59%510.00%
Enterprise Value Growth (1y) -69.53%-421.97%-583.70%-49.87%-41.28%-79.97%-41.17%-3.38%7.05%6.13%23.18%4.41%-33.06%-6.44%-59.44%-61.48%-54.79%-77.56%-67.17%-10.73%23.12%45.86%78.11%72.85%60.33%-262.89%-32.53%42.61%63.43%90.95%52.71%9.00%-20.35%7.67%26.23%1.57%50.00%33.80%33.33%-150.68%-229.41%-42.68%41.11%61.02%60.86%46.92%-91.51%-4.91%-79.47%-154.70%-619.70%-456.12%-22.88%16.05%73.79%84.66%77.93%47.80%-19.58%-29.24%-520.31%-195.54%-1.97%
Enterprise Value Growth (3y) -30.57%-106.60%-95.00%-13.99%-20.45%-21.60%-20.03%-16.86%-24.17%-21.06%-26.98%-19.56%-16.55%-0.77%16.44%21.41%22.14%-51.66%21.43%44.33%51.87%43.78%48.43%47.85%44.11%32.83%22.68%19.89%39.63%61.90%38.50%-30.95%-25.62%4.46%33.84%1.29%13.62%20.56%9.07%-0.83%-32.26%-24.48%-100.97%-31.50%4.79%-4.31%-53.45%3.64%21.34%-3.73%-31.16%-3.30%-18.93%-9.00%31.63%
Enterprise Value Growth (5y) -35.60%-75.54%-81.62%-21.50%-15.77%-11.57%8.75%13.66%10.21%-28.37%9.89%23.25%25.49%19.60%18.23%24.00%26.97%21.86%29.91%31.16%41.74%35.85%41.68%18.94%22.06%22.13%28.91%12.86%22.27%46.99%23.48%1.69%-6.84%-3.35%-31.90%-41.19%-7.29%-1.40%-7.24%2.65%8.90%3.31%-20.54%14.73%-3.39%-11.85%-34.52%
Enterprise Value (QoQ) 80.09%-2.27%-777.78%5.15%38.70%-33.96%-92.42%10.59%21.91%-5.08%-40.91%19.61%21.14%14.00%-75.32%-11.91%36.91%-28.81%-77.57%-7.27%27.63%-21.27%-17.62%25.53%49.04%50.97%-45.89%-8.80%-366.24%82.09%36.82%30.67%-15.34%6.39%-21.58%8.31%11.52%25.21%-62.22%53.42%-17.16%24.69%-510.00%38.80%49.26%68.91%-303.77%38.55%31.18%-12.15%-121.18%-5.12%2.33%-216.92%-70.91%76.77%33.28%1.03%0.00%66.58%-57.81%-126.73%-8.08%-60.40%24.81%21.78%
EPS (Basic) Growth (1y) -4.32%-17.82%76,378.11%-2.76%-4.52%21.68%-99.82%-99.93%-29.59%-33.33%-73.08%-31.30%15.97%14.29%64.29%94.26%7.97%-106.25%465.22%37.21%20.13%2,050.00%-69.23%-27.71%-17.88%-53.85%-66.25%66.63%-57.14%-205.56%248.15%-104.50%-41.27%-21.05%-60.64%424.72%32.43%-78.26%-94.59%150.90%138.78%46.34%-850.00%-62.77%-640.17%845.45%-1,013.33%-41.71%86.55%-119.51%97.60%-104.35%37.65%375.00%-150.00%-18,200.00%-77.36%-219.32%-1,060.00%68.85%18.09%60.95%85.16%175.44%
EPS (Basic) Growth (3y) -13.68%-12.64%-28.62%-92.23%-7.96%-2.49%-90.79%-90.21%-4.11%-26.98%35.72%22.34%14.58%11.68%41.90%24.44%2.13%-17.45%-16.27%18.23%-24.94%-111.79%-28.76%-27.12%-40.87%-37.33%-22.67%-37.54%-30.66%-62.33%-58.00%-28.42%22.92%-5.01%-29.26%71.37%-167.22%109.01%-86.75%-18.35%-55.15%7.93%-58.74%-26.19%-34.86%81.71%12.64%-87.93%47.02%-38.21%11.44%-64.83%3.24%-8.61%-62.66%255.69%
EPS (Basic) Growth (5y) -4.24%-15.41%27.55%-73.73%0.22%2.47%-73.29%-75.25%-2.75%-15.59%-23.64%17.14%-11.94%-21.78%27.41%-16.48%-23.15%-22.14%-4.26%-24.73%-19.94%-82.96%-62.22%-15.07%-8.15%-20.72%-16.95%-25.63%-44.50%55.57%-52.27%-39.72%-27.35%-10.99%-15.35%40.14%-27.97%42.26%-17.82%-44.64%-31.41%-20.69%-126.79%-20.47%-21.59%-13.26%-2.79%1.73%
EPS (Basic) (QoQ) -77.30%83.33%249,082.88%-99.91%-80.50%170,514.06%216.84%-99.91%-75.15%147.62%25.96%-9.16%-76.47%0.00%221.43%53.33%-76.81%43.75%280.08%-14.78%-101.34%13,100.00%-7.73%-25.38%-78.21%105.13%116.77%-15.23%-87.76%50.00%970.23%-78.20%-130.16%594.74%-113.84%384.39%-162.16%260.87%14.18%15.98%-183.67%104.88%5,200.00%10.38%-118.80%31.82%363.07%-1,701.60%125.95%-201.83%113.77%-469.57%62.35%87.50%75.00%-5,200.00%266.04%-111.36%-1,730.00%48.63%-11.70%-10.48%50.86%-35.09%46.75%58.02%349.81%
EPS (Weighted Average and Diluted) Growth (1y) -4.32%-17.86%76,352.45%-2.74%-4.52%21.74%-99.83%-99.93%-29.59%-33.33%-72.82%-31.30%15.97%14.29%64.29%94.16%7.97%-106.25%465.22%37.18%20.13%2,050.00%-69.23%-27.69%-18.44%-53.85%-66.25%66.69%-56.85%-205.56%248.15%-104.50%-41.27%-21.05%-60.64%424.73%32.43%-78.26%-94.59%150.90%136.73%46.34%-850.00%-62.79%-644.83%840.91%-1,013.33%-41.68%86.55%-119.63%97.60%-104.35%37.65%375.00%-150.00%-18,200.00%-77.36%-219.32%-1,060.00%68.85%18.09%60.95%85.16%175.44%
EPS (Weighted Average and Diluted) Growth (3y) -13.68%-12.64%-28.62%-92.23%-7.96%-2.48%-90.79%-90.21%-4.11%-26.98%36.16%22.31%14.58%11.68%41.90%24.42%1.90%-17.45%-16.27%18.25%-24.94%-111.79%-28.76%-27.12%-40.87%-37.33%-22.67%-37.53%-30.51%-62.33%-58.00%-28.41%22.57%-5.01%-29.26%71.35%-167.22%108.68%-86.75%-18.35%-55.15%7.93%-58.74%-26.19%-34.94%81.71%12.64%-87.96%47.02%-38.28%11.44%-64.83%3.24%-8.61%-62.66%255.69%
EPS (Weighted Average and Diluted) Growth (5y) -4.24%-15.41%27.55%-73.73%0.22%2.48%-73.29%-75.25%-2.88%-15.59%-23.49%17.14%-11.94%-21.78%27.41%-16.48%-23.15%-22.14%-4.26%-24.72%-19.94%-82.96%-62.22%-15.06%-8.31%-20.72%-16.95%-25.63%-44.63%55.38%-52.27%-39.72%-27.35%-10.99%-15.35%40.14%-27.97%42.26%-17.82%-44.64%-31.41%-20.69%-126.79%-20.47%-21.65%-13.26%-2.79%1.74%
EPS (Weighted Average and Diluted) (QoQ) -77.30%83.33%248,914.70%-99.91%-80.51%170,534.96%216.79%-99.91%-75.15%145.24%27.18%-9.16%-76.47%0.00%221.43%53.33%-76.81%43.75%279.88%-14.73%-101.34%13,100.00%-7.80%-25.33%-78.21%105.13%116.67%-15.77%-87.67%50.00%970.11%-78.20%-130.16%594.74%-113.84%384.40%-162.16%260.87%14.18%15.98%-183.67%104.88%5,200.00%9.43%-118.97%31.82%362.92%-1,702.50%125.79%-202.45%113.77%-469.57%62.35%87.50%75.00%-5,200.00%266.04%-111.36%-1,730.00%48.63%-11.70%-10.48%50.86%-35.09%46.75%58.02%349.81%
FCF Margin Growth (1y) 3,374.00-142.00-7527.003,605.00-281.00-814.00284.002,496.00-2335.001,929.00810.00-2838.00550.00189.00-1162.00-1946.00-742.00-2355.00-642.003,545.00-1873.001,308.001,275.00-1016.003,943.00-832.00738.00-186.00316.0071.00-304.00-1985.00-640.001,083.002,756.002,125.00-1992.00-2066.00-1600.007,516.00738.00273.00-1352.00-7869.002,566.00364.00-55.00-1741.00-3430.00-2448.00-1326.001,725.002,274.002,110.001,952.001,237.00607.00-667.00
FCF Margin Growth (3y) -4434.002,649.00-10143.004,720.00-2066.001,303.00-68.00-2288.00-2528.00-237.00-994.00-1239.00-2065.00-859.00-529.00582.001,328.00-1879.001,372.002,343.002,385.00547.001,710.00-3188.003,619.00322.003,190.00-46.00-2316.00-912.00852.007,656.00-1894.00-711.00-196.001,773.001,312.00-1430.00-3007.00-2094.00-126.00-1811.00-2733.00-7885.001,410.0026.00570.001,220.00-549.00-1005.00
FCF Margin Growth (5y) -6220.004,766.00-10335.002,553.00-4681.00256.00565.00240.00-458.00239.001,020.00-2442.002,193.00-1619.00-94.00-1589.001,004.00-725.003,824.002,483.00-246.00-437.002,866.006,454.002,365.00-1471.00238.00-399.00988.00-276.00-555.00-1953.00-2757.00-2795.00-1577.001,756.00156.00-1768.00-2382.00868.002,755.00-368.00
FCF Margin (QoQ) -6567.00-10082.001,049.001,775.00-3007.00-98.00515.002,874.00-794.00-4930.004,780.001,755.00-4443.00-1542.004,419.00404.00-5227.00-337.002,806.002,117.00-1040.00-5756.005,987.002,085.00-3332.00-797.001,212.003,655.00-4256.00-295.00967.003,279.00-5937.001,051.002,690.004,953.00-6568.00-3067.002,616.005,419.002,548.00-9845.002,151.003,794.00-3969.00590.00-52.003,375.00-5655.00-1099.00930.004,497.00-2604.00-550.00766.004,339.00-3319.00-1179.00-508.00
FCF Payout Ratio Growth (1y) -41.81%8.45%-960.73%1,363.79%0.51%-193.85%-20.10%161.87%67.62%124.21%-24.92%-235.71%-1.05%-12.58%86.47%56.83%9.60%-490.60%73.49%1,083.76%11.74%180.50%-51.37%-144.49%-140.65%-360.75%-30.25%28.29%-15.43%-36.93%40.89%54.05%-1.40%122.06%-46.99%-271.75%44.76%-201.34%8.55%126.49%-204.30%73.91%-70.07%-142.93%92.08%-92.33%34.71%54.54%24.67%82.08%109.96%104.35%
FCF Payout Ratio Growth (3y) -91.14%-121.44%-68.37%69.52%31.21%-41.65%3.81%28.70%33.37%6.14%34.42%79.29%6.93%40.08%16.30%-23.63%-24.29%-116.86%-16.20%-46.41%-34.84%-42.18%-21.82%-29.00%-41.22%-7.66%-19.54%-6.99%13.53%32.61%-6.76%34.86%-19.46%61.22%-44.36%24.95%48.94%-35.87%-24.08%62.75%43.38%55.20%-5.40%26.05%
FCF Payout Ratio Growth (5y) -29.42%33.86%-35.29%-57.87%23.63%-8.98%-1.15%-9.67%8.88%-11.66%-3.80%-30.87%-17.50%-63.86%9.10%9.04%-17.58%19.88%-15.16%-39.91%-6.55%8.47%-22.76%-32.10%-36.48%-17.17%-29.90%32.58%31.05%31.25%-20.04%38.45%36.69%54.22%-13.40%14.92%
FCF Payout Ratio (QoQ) -165.75%-203.45%251.89%-82.47%-523.42%11.77%-43.26%114.93%227.84%-146.18%207.13%-53.71%-692.58%65.62%192.69%-1.26%-237.19%28.00%-300.49%143.86%677.90%-106.46%465.27%-73.51%-811.75%65.06%-295.78%107.09%-831.71%43.76%-369.50%107.29%-338.62%-24.12%202.12%-82.47%-1,773.39%81.55%-87.34%118.77%308.39%-311.87%83.94%121.54%-685.71%60.91%-290.02%115.08%-297.67%35.23%7.21%276.73%
Free Cash Flow Growth (1y) 90.94%-19.32%-113.41%109.13%-10.56%-217.92%37.97%277.22%-244.38%552.80%47.02%-181.79%-8.65%26.33%-40.53%-154.59%-22.67%-128.53%-39.53%110.81%-18.36%230.88%113.52%-333.33%56.67%-139.33%43.95%-39.46%13.37%26.67%-28.73%-118.54%1.38%557.14%90.18%72.99%-83.24%-200.28%-10.48%1,224.79%2.74%18.41%-27.91%-116.46%11.91%38.19%-10.06%-158.04%-61.39%-466.85%-52.37%62.80%62.95%74.33%207.65%117.67%32.14%-130.89%
Free Cash Flow Growth (3y) -31.67%49.54%-35.91%35.49%-60.53%88.94%6.45%-54.53%-66.19%-17.74%-19.14%-39.18%-16.41%-22.15%-8.43%13.74%14.31%-29.00%22.95%29.42%23.69%27.73%29.87%-108.86%28.20%9.65%24.96%6.28%-16.12%-49.81%6.66%105.19%-20.68%-55.23%7.07%20.63%-16.22%-35.82%-16.58%-68.42%-11.40%-41.92%-32.41%-29.23%19.24%3.48%9.64%29.46%25.97%-49.77%
Free Cash Flow Growth (5y) -25.06%22.29%-21.80%29.37%-43.13%20.29%9.27%1.43%-18.67%3.43%10.20%-22.26%9.95%-16.39%-4.66%-14.36%11.68%-13.21%20.30%26.98%4.29%-11.59%30.12%84.89%7.98%-25.22%4.72%-8.79%-6.05%-11.13%-4.69%-23.04%-20.10%-67.29%-12.07%13.66%1.26%-22.30%-3.19%18.27%19.05%-11.12%
Free Cash Flow (QoQ) -254.69%-196.67%165.84%531.13%-123.62%-12.66%29.78%838.40%-69.66%-318.93%192.33%139.75%-116.88%-190.83%207.36%12.87%-172.24%-40.14%75.03%339.22%-87.09%-1,634.92%127.61%290.26%-114.11%-185.03%74.94%1,528.57%-113.67%-77.07%78.79%1,488.31%-141.91%20.09%198.32%477.56%-105.95%-442.15%46.19%615.58%-25.22%-146.88%54.86%555.56%-117.07%-150.89%68.33%762.92%-148.98%-56.92%-11.25%155.70%-138.26%-56.28%22.92%767.57%-97.80%-700.00%-162.28%
Gross Margin Growth (1y) -1219.00-619.00-751.00233.0065.00-164.00-129.00-306.00-1099.00-233.00-247.00254.00480.00156.00-192.00-401.003,749.00510.00693.00745.00-3306.00126.0087.00-318.00-406.00-907.00-864.00-467.00101.00217.00-611.00-247.00-404.00-352.00524.00-57.00-271.00205.00414.00595.00211.00-669.00116.00-746.00-667.00-85.00-1107.0064.00-1152.00179.00632.0088.001,473.0094.00-100.00-60.00-873.00-964.00-420.00313.00754.00479.00
Gross Margin Growth (3y) -1291.00-1653.00-1148.00182.00-554.00-241.00-568.00-453.003,130.00433.00254.00598.00922.00792.00588.0026.0037.00-271.00-83.00-40.00-3611.00-564.00-1387.00-1032.00-708.00-1042.00-950.00-771.00-574.0070.00327.00291.00-464.00-816.001,054.00-208.00-728.00-549.00-577.00-87.00-1609.00-575.00-359.00-594.00-347.00189.00-575.0092.00-552.00-690.00112.00341.001,354.00-391.00
Gross Margin Growth (5y) -1439.002,575.00-482.00525.00-112.00395.00213.00-26.00-582.00-348.00-522.00-188.00618.00102.00-886.00-688.00-266.00-406.00-170.00-344.00-4286.00-711.00-449.00-494.00-769.00-1506.00-420.00-922.00-1031.00-684.00-664.00-390.00-2284.00-722.00579.00-56.00-407.00-275.00-45.00-59.00-1009.00-1445.00-879.00-340.00-466.00-296.00
Gross Margin (QoQ) 205.00101.00805.00-31.00-248.00-292.00637.00-260.00-213.00-469.00-157.00606.00-226.0031.0069.00282.00-575.00-178.004,219.00-2957.00-391.00-126.00168.00476.00-430.00-531.0080.00-26.00-387.00-135.00649.0090.00-1215.00229.00491.00142.00-338.00-352.00277.00618.00-130.00-171.00-107.00-262.00656.00-1033.00-29.00321.00-367.00139.00-1245.001,653.0086.00-406.00140.00274.00-108.00-366.00-673.00183.00436.00367.00-232.00-92.00
Gross Profit Growth (1y) -27.45%-19.82%-8.70%11.03%32.96%-18.79%-23.05%-13.09%-49.01%-19.91%10.27%8.83%26.52%53.74%1.10%-10.50%227.07%32.52%22.64%34.93%-54.61%-30.68%-9.36%-18.38%-33.53%12.31%-20.47%8.72%68.36%12.32%-19.85%-5.35%-6.18%-7.58%5.66%-37.65%-44.82%-14.92%21.71%49.43%-4.57%-40.00%28.89%-23.74%-16.49%2.39%-40.41%12.25%31.85%16.86%31.89%2.06%1.93%1.57%-15.73%-5.78%-53.79%-51.76%6.96%26.38%96.92%84.26%
Gross Profit Growth (3y) -11.21%-18.39%-15.95%1.64%-4.99%0.00%-4.98%-5.40%28.26%17.73%10.99%9.54%23.39%12.20%3.97%-0.48%-0.44%1.05%-4.02%6.19%-20.21%-4.37%-16.71%-5.65%1.64%5.25%-12.34%-13.75%-4.47%-4.06%1.01%-4.10%-20.94%-22.15%18.35%-10.76%-23.95%-19.45%-2.22%8.56%1.66%-10.46%0.43%-4.40%3.92%6.72%-12.83%2.58%-14.68%-16.96%5.94%6.72%-2.48%-3.35%
Gross Profit Growth (5y) -7.37%17.60%3.88%4.87%4.95%-1.68%-0.95%-1.39%-8.64%4.90%-0.29%3.12%16.02%12.24%-6.45%0.28%9.29%1.38%-5.63%-6.71%-23.44%-7.22%-5.77%-4.78%-11.17%-9.86%1.11%-6.07%-7.03%-11.51%-4.56%-5.47%-11.46%-10.81%5.43%-4.03%-9.98%-9.11%0.77%4.23%-13.12%-18.86%-1.80%0.80%0.42%1.56%
Gross Profit (QoQ) 21.09%75.98%33.83%100.37%0.56%-58.83%60.27%22.39%-4.72%-53.50%-5.97%92.27%31.18%-54.11%9.31%133.62%-13.74%-59.37%299.47%-5.34%-20.17%-55.30%34.39%44.56%4.37%-59.75%9.44%144.25%-26.09%-44.98%69.49%62.94%-47.26%-35.02%68.00%60.50%-39.70%-61.65%48.68%147.46%-13.74%-52.91%-5.05%55.59%85.30%-72.14%3.97%90.76%7.85%-47.52%22.12%69.08%21.71%-59.39%21.97%68.48%0.98%-54.60%-40.18%75.90%123.91%-46.35%-6.80%64.58%
Interest Coverage Ratio Growth (1y) -34.16%-17.18%-20.88%22.42%57.54%-11.80%-18.95%-65.46%-20.29%24.93%-3.01%56.38%82.19%-0.74%-10.87%325.97%10.49%3.01%52.07%-66.21%-29.47%-18.33%-38.88%-52.21%-71.65%-76.41%-82.38%-35.59%58.96%-35.75%-61.48%-11.85%-56.47%5.55%29.87%-17.06%162.96%59.61%158.09%-40.16%-73.61%47.99%-90.47%72.59%-19.05%-70.28%-535.32%-65.43%36.76%134.44%83.94%-72.34%-267.95%-167.34%917.54%-1,029.03%100.88%92.42%184.37%144.46%6,734.70%
Interest Coverage Ratio Growth (3y) -13.23%-23.33%-17.76%-1.27%-5.24%8.60%-11.18%32.02%17.07%8.50%9.55%31.05%12.39%-5.83%-6.08%-11.73%-39.55%-41.67%-45.28%-52.97%-31.75%-50.16%-65.38%-35.26%-41.90%-45.71%-55.49%-22.20%22.09%2.68%8.89%-24.09%-32.90%35.60%-31.65%-5.03%-17.48%-11.12%-45.34%-29.06%-33.64%1.03%-27.38%-45.15%-56.86%-35.16%78.81%-42.41%-72.78%-28.46%78.99%4.54%0.25%
Interest Coverage Ratio Growth (5y) -10.80%24.59%2.29%5.46%4.14%-0.04%-8.22%-17.97%-20.34%-24.45%-32.36%-7.08%-8.54%-33.86%-43.76%-17.14%-31.31%-33.04%-39.37%-40.27%-18.31%-26.91%-32.60%-33.03%-32.89%-17.69%-53.53%-13.43%-17.22%-13.79%-20.45%-23.56%-19.67%11.68%-17.33%-39.37%-26.90%-25.46%7.05%-23.88%-66.36%-15.47%9.14%-7.38%2.21%
Interest Coverage Ratio (QoQ) 41.29%126.30%77.72%116.19%128.71%21.04%4.38%-71.95%-2.53%179.34%63.59%-78.22%57.14%225.43%-10.87%-80.44%651.02%-15.59%-16.91%-71.13%66.85%76.23%-3.79%-78.39%30.47%4.53%-19.94%-83.86%376.81%157.96%-67.64%-90.32%991.06%27.39%-21.54%-88.09%596.82%303.89%-52.38%-80.74%61.55%78.16%167.02%-98.76%2,827.01%-16.43%-1.96%-118.15%332.45%230.60%68.06%-101.24%500.25%-2,107.32%32.61%115.10%-554.84%101.90%-682.11%666.40%-28.89%191.52%
Net Cash Flow Growth (1y) 19.23%1,217.65%39.18%-59.47%-26.69%-297.40%58.91%179.94%-117.70%355.92%63.18%-41.70%1.03%33.16%-53.47%-643.05%-37.29%-207.34%-67.45%109.15%422.51%-533.81%-250.00%-320.00%-98.59%99.89%143.30%89.70%-218.75%-2,000.00%31.75%-1,282.35%201.75%216.67%381.33%-77.45%-672.41%-244.90%-45.31%139.81%-368.07%154.93%-45.54%-133.73%100.13%1,178.21%333.19%-3,326.79%-9,500.00%-100.70%-99.81%86.87%137.77%3,928.57%1,550.00%212.30%-367.61%-149.25%
Net Cash Flow Growth (3y) 14.62%-107.55%-18.82%26.98%-39.75%88.78%6.46%-36.28%-43.55%-54.08%-37.25%-33.84%85.49%-122.80%-30.59%-45.70%27.29%-26.15%-40.43%72.53%62.17%46.74%-5.06%-72.50%-74.25%26.57%68.05%-36.21%-107.36%-228.66%51.37%127.44%-200.97%43.07%12.76%38.00%-67.45%116.68%8.87%-66.33%17.27%63.33%-83.40%-52.09%26.94%50.90%-48.24%91.78%-359.47%-28.71%
Net Cash Flow Growth (5y) -6.04%100.58%-17.91%-37.56%69.73%-116.68%-20.96%12.62%16.38%51.69%-30.64%-15.61%40.66%-17.25%-33.55%-28.88%15.73%-28.32%6.04%12.65%20.61%23.89%17.63%17.22%-19.70%15.12%23.02%19.44%-47.04%202.01%52.26%-157.35%-26.96%39.16%-58.68%-1.41%4.13%22.29%-47.13%21.78%10.56%1.45%
Net Cash Flow (QoQ) 97.03%141.13%127.40%541.56%-165.59%-9.88%57.30%616.45%-67.01%-399.23%150.19%229.31%-88.21%-607.95%167.54%15.06%-237.58%-28.41%47.20%134.89%-61.34%4,428.00%-203.77%91.74%43.30%129.09%-108.33%3,250.00%-113.49%-235.29%-47.37%297.62%-241.57%124.68%68.97%715.31%-152.19%20.38%57.23%407.75%-62.01%-1,036.14%105.02%205.13%-123.53%103.57%49,750.00%3.41%-286.13%90.20%96.28%128.57%-12,700.00%128.17%277.46%-87.69%757.58%-167.14%30.53%
Net Income Growth (1y) -19.86%-24.90%-2.24%23.89%79.27%-28.15%-29.38%-32.14%-72.83%-31.44%16.29%11.58%63.83%94.02%8.19%-106.60%470.78%37.84%20.72%1,985.71%-69.28%-27.45%-17.99%-52.27%-66.30%67.12%-56.74%-201.59%251.65%-104.51%-41.40%-18.75%-60.00%425.00%-39.68%-55.26%-17.19%137.06%-178.95%133.05%-13.21%-60.47%-4,171.67%1,784.62%-2,641.30%-141.04%106.59%-96.19%99.14%68.66%17.74%61.01%85.09%178.81%
Net Income Growth (3y) -12.33%-28.48%-21.62%-2.11%-7.25%-1.50%-3.86%-27.03%36.45%22.40%14.95%11.59%42.15%24.72%2.32%-15.92%-16.08%18.67%-24.62%-109.10%-28.60%-27.13%-40.76%-37.08%-22.03%-37.44%-46.52%-57.04%5.22%-29.71%-31.60%37.67%-34.00%71.51%-181.65%126.83%-172.64%-33.60%30.52%30.79%-29.84%-96.78%46.66%-37.39%40.88%-62.50%-57.32%-100.59%-53.26%
Net Income Growth (5y) -15.43%27.88%5.19%3.16%6.95%-0.90%-2.53%-14.76%-23.44%17.33%-11.63%-21.74%27.76%-16.50%-22.95%-22.13%-3.63%-24.53%-31.45%-75.94%-34.50%-15.88%-15.99%-21.64%-19.37%-25.50%-48.23%63.45%-94.30%-15.51%-4.70%19.51%-15.58%-48.68%-48.07%-29.87%-45.66%-21.94%-39.77%-44.77%-22.71%6.78%
Net Income (QoQ) 82.27%143.19%70.80%216.58%-7.53%-75.22%147.14%26.88%-9.11%-76.19%-1.05%220.21%54.15%-77.16%45.28%279.22%-14.04%-101.39%12,657.14%-8.42%-24.72%-78.22%104.55%116.30%-14.90%-87.32%44.44%972.53%-77.97%-129.77%600.00%-113.75%386.36%-160.32%268.42%11.72%-46.85%-255.26%189.83%219.81%-117.70%165.00%135.90%45.65%-2,012.69%128.68%-418.10%97.65%407.27%-83.43%-171.43%48.34%-12.08%-10.78%51.14%-35.59%46.88%57.65%358.33%
Net Income towards Common Stockholders Growth (1y) -19.86%-24.90%-2.24%23.89%79.27%-28.15%-29.38%-32.14%-72.83%-31.44%16.29%11.58%63.83%94.02%8.19%-106.60%470.78%37.84%20.72%1,985.71%-69.28%-27.45%-17.99%-52.27%-66.30%67.12%-56.74%-201.59%251.65%-104.51%-41.40%-18.75%-60.00%425.00%-39.68%-55.26%-17.19%137.06%-178.95%133.05%-13.21%-60.47%-4,171.67%1,784.62%-2,641.30%-141.04%106.59%-96.19%99.14%68.66%17.74%61.01%85.09%178.81%
Net Income towards Common Stockholders Growth (3y) -12.33%-28.48%-21.62%-2.11%-7.25%-1.50%-3.86%-27.03%36.45%22.40%14.95%11.59%42.15%24.72%2.32%-15.92%-16.08%18.67%-24.62%-109.10%-28.60%-27.13%-40.76%-37.08%-22.03%-37.44%-46.52%-57.04%5.22%-29.71%-31.60%37.67%-34.00%71.51%-181.65%126.83%-172.64%-33.60%30.52%30.79%-29.84%-96.78%46.66%-37.39%40.88%-62.50%-57.32%-100.59%-53.26%
Net Income towards Common Stockholders Growth (5y) -15.43%27.88%5.19%3.16%6.95%-0.90%-2.53%-14.76%-23.44%17.33%-11.63%-21.74%27.76%-16.50%-22.95%-22.13%-3.63%-24.53%-31.45%-75.94%-34.50%-15.88%-15.99%-21.64%-19.37%-25.50%-48.23%63.45%-94.30%-15.51%-4.70%19.51%-15.58%-48.68%-48.07%-29.87%-45.66%-21.94%-39.77%-44.77%-22.71%6.78%
Net Income towards Common Stockholders (QoQ) 82.27%143.19%70.80%216.58%-7.53%-75.22%147.14%26.88%-9.11%-76.19%-1.05%220.21%54.15%-77.16%45.28%279.22%-14.04%-101.39%12,657.14%-8.42%-24.72%-78.22%104.55%116.30%-14.90%-87.32%44.44%972.53%-77.97%-129.77%600.00%-113.75%386.36%-160.32%268.42%11.72%-46.85%-255.26%189.83%219.81%-117.70%165.00%135.90%45.65%-2,012.69%128.68%-418.10%97.65%407.27%-83.43%-171.43%48.34%-12.08%-10.78%51.14%-35.59%46.88%57.65%358.33%
Net Margin Growth (1y) -253.00-313.00-287.00147.00414.00-281.00-181.00-246.00-991.00-307.00-56.0078.00314.00381.00-20.00-647.002,821.00350.00352.00756.00-2495.00161.00-104.00-347.00-654.00184.00-883.00-652.00594.00-2298.00-267.00-27.00-704.00390.00-66.00-434.00126.00597.00-395.00964.004.00-457.00-5850.003,463.00-11592.00-599.006,400.00-3556.0011,049.001,435.00422.001,357.001,997.001,238.00
Net Margin Growth (3y) -352.00-890.00-875.00-21.00-263.00-207.00-257.00-816.002,145.00423.00277.00186.00641.00892.00228.00-238.00-327.00695.00-635.00-243.00-2554.00-1953.00-1254.00-1027.00-763.00-1725.00-1216.00-1113.0016.00-1312.00-728.00503.00-574.00529.00-6311.003,994.00-11462.00-460.00155.00872.00-539.00-2637.004,955.00-5835.008,752.00-602.00-1024.00-923.00-300.00
Net Margin Growth (5y) -922.002,245.00-145.0087.0064.00304.00-9.00-407.00-1004.00768.00-711.00-813.00581.00-1223.00-922.00-918.00-437.00-1214.00-968.00-704.00-3132.00-967.00-1715.00-496.00-633.00-1585.00-7461.003,314.00-11572.00-2368.00-178.00411.00-1117.00-2498.00-1291.00-1407.00-2836.00-1659.00-474.00-1015.00-843.0036.00
Net Margin (QoQ) 526.00592.00465.00618.00-268.00-668.00732.00-76.00-169.00-733.00-13.00608.0082.00-599.00224.00674.00-318.00-1227.003,692.00-1797.00-315.00-823.00442.00858.00-581.00-1066.00135.001,695.00-1648.00-835.001,381.00-1197.00384.00-596.00705.00-103.00-72.00-964.001,264.00368.00-1064.00396.00304.00-94.00-6457.009,710.00-14751.0010,899.00543.00-246.00-147.001,135.00-1080.00-164.001,545.00121.00-145.00476.00786.00
Operating Income Growth (1y) -47.13%-26.85%-13.94%20.11%48.62%-27.45%-42.94%-29.86%-70.99%-29.67%9.93%-5.16%63.83%90.28%-0.74%-8.84%432.47%34.00%26.42%79.10%-66.83%-33.18%-12.28%-35.42%-52.21%-9.18%-44.28%-61.29%61.03%23.12%-35.75%-53.33%3.82%-78.23%24.81%46.43%-7.67%198.29%63.55%136.59%-42.19%-46.17%39.96%-90.72%347.13%-27.40%-73.68%-488.89%-89.07%36.76%139.50%82.86%-74.12%-292.11%-182.05%1,083.33%-1,454.55%100.93%92.11%169.49%140.27%7,220.00%
Operating Income Growth (3y) -23.63%-31.93%-23.99%-7.21%-10.94%-0.98%-14.61%-15.36%36.28%21.49%11.32%15.69%42.50%19.44%3.25%1.78%-5.49%-6.66%-14.83%-23.50%-36.56%-9.26%-32.03%-51.14%-7.21%-37.56%-23.55%-35.81%15.57%-7.19%9.46%17.37%-17.86%-29.56%41.90%-31.50%33.64%5.24%-15.54%-41.84%-34.39%-18.85%-4.09%-27.28%-49.81%-57.51%-36.03%87.16%-33.57%-70.95%-29.17%87.03%12.18%9.47%
Operating Income Growth (5y) -17.38%22.44%2.29%5.46%4.53%-2.76%-7.14%-6.85%-16.69%1.71%-7.58%-17.29%17.37%13.76%-16.99%-28.23%7.13%-26.27%-13.10%-21.09%-24.54%-13.47%-8.51%-16.57%-15.67%-17.13%0.45%-43.40%31.88%-20.76%-13.54%-20.90%-23.00%-19.08%12.48%-17.23%-41.68%-38.32%-26.06%7.55%-24.49%-60.53%-15.52%10.39%-7.16%5.43%
Operating Income (QoQ) 28.45%114.99%77.72%152.91%30.11%-79.46%119.91%23.46%2.33%-74.76%-9.03%199.29%59.95%-78.22%57.14%247.62%-16.56%-80.00%817.91%-12.52%-21.28%-71.66%70.00%76.23%3.34%-79.14%25.81%234.87%-36.60%-85.51%423.33%156.05%-66.92%-89.47%1,064.29%-46.32%89.71%-87.65%634.15%73.42%4.02%-82.14%79.38%61.49%170.46%-98.82%8,544.44%-73.78%-1.96%-117.50%342.86%228.24%71.68%-101.25%466.67%-2,536.36%26.68%115.01%-605.08%101.68%-720.00%612.90%-24.53%205.00%
Operating Margin Growth (1y) -1154.00-594.00-757.00201.00263.00-361.00-807.00-360.00-1342.00-380.00-188.00-23.00472.00493.00-172.00-128.003,864.00410.00568.00588.00-3361.003.00-6.00-392.00-668.00-1012.00-1082.00-651.00-6.00282.00-460.00-150.00-69.00-1396.00362.00144.00473.001,011.00600.00296.00-488.00-462.00216.00-509.002,685.00-293.00-1340.00-208.00-3613.00176.00719.00134.0026.00-2360.00-2245.00320.00-1521.001,585.001,017.00450.001,955.00908.00
Operating Margin Growth (3y) -1313.00-1673.00-1498.00-182.00-607.00-248.00-1167.00-510.002,993.00523.00208.00438.00974.00905.00390.0069.00-165.00-599.00-520.00-455.00-4034.00-727.00-1548.00-1193.00-742.00-2126.00-1180.00-657.00398.00-102.00502.00290.00-84.00-847.001,179.00-68.002,671.00256.00-523.00-421.00-1416.00-579.00-405.00-583.00-902.00-2477.00-2866.00246.00-5109.00-599.00-509.00904.00459.00132.00
Operating Margin Growth (5y) -1464.002,662.00-595.00279.00-105.00164.00-605.00-314.00-1036.00-487.00-880.00-605.00301.00176.00-1152.00-732.00-240.00-1713.00-618.00-460.00-3630.00-1112.00-585.00-753.00-757.00-1577.00-363.00-869.002,596.00-858.00-622.00-426.00-1012.00-964.00558.00-142.00-917.00-1928.00-2049.0033.00-2911.00-1355.00-1632.00187.00-469.0015.00
Operating Margin (QoQ) 270.00626.00830.00463.00434.00-1526.00893.00-161.00-13.00-1079.00-89.00801.00179.00-913.00405.00822.00-485.00-870.004,396.00-2632.00-327.00-849.00447.00732.00-336.00-1235.00171.00388.00-406.00-804.00817.00676.00-1148.00-494.00897.00-651.00610.00-712.001,227.00-113.00199.00-1016.00443.00-88.00877.00-1741.003,637.00-3067.00-169.00-609.00232.00723.00373.00-1194.00123.00-1663.00489.001,370.00-1718.001,443.00-79.00804.00-213.00397.00
Profit After Tax Growth (1y) -19.86%-24.90%-2.24%-4.07%23.89%79.27%-28.15%-29.38%-32.14%-72.83%-31.44%16.29%11.58%63.83%94.02%8.19%-106.60%470.78%37.84%20.72%1,985.71%-69.28%-27.45%-17.99%-52.27%-66.30%67.12%-56.74%-201.59%251.65%-104.51%-41.40%-18.75%-60.00%1,259.09%32.54%-80.26%-92.19%-28.82%139.52%47.45%-590.00%-22.59%-636.00%893.06%-1,053.06%-71.89%86.47%-118.74%97.35%-103.80%25.52%440.19%-166.67%-25,000.00%-80.09%-219.78%-1,107.50%68.66%17.74%61.01%85.09%178.81%
Profit After Tax Growth (3y) -12.33%-28.48%-21.62%-7.64%-2.11%-7.25%-1.50%-3.86%-27.03%36.45%22.40%14.95%11.59%42.15%24.72%2.32%-15.92%-16.08%18.67%-24.62%-109.10%-28.60%-27.13%-40.76%-37.08%-22.03%-4.42%-30.48%-61.02%-52.10%-28.09%22.99%-4.00%-29.13%103.17%-166.91%111.89%-85.80%-46.29%-55.18%7.91%-51.83%-26.17%-36.44%91.80%6.54%-67.27%43.39%-40.33%5.09%-70.85%-3.34%-16.69%-68.69%300.00%
Profit After Tax Growth (5y) -15.43%27.88%5.19%0.57%3.16%6.95%-0.90%-2.53%-14.76%-23.44%17.33%-11.63%-21.74%27.76%-16.50%-22.95%-22.13%-3.63%-2.67%-19.76%-81.27%-59.15%-14.72%-7.97%-20.55%-16.88%-13.61%-44.56%55.40%-52.35%-39.52%-27.34%-10.83%-15.40%41.56%-30.01%46.68%-18.25%-28.30%-34.06%-26.05%-118.93%-21.52%-22.87%-18.75%-8.00%-7.92%
Profit After Tax (QoQ) 82.27%143.19%-5.76%-80.81%70.80%216.58%-7.53%-75.22%147.14%26.88%-9.11%-76.19%-1.05%220.21%54.15%-77.16%45.28%279.22%-14.04%-101.39%12,657.14%-8.42%-24.72%-78.22%104.55%116.30%-14.90%-87.32%44.44%972.53%-77.97%-129.77%600.00%-113.75%386.36%-160.32%268.42%298.44%-67.25%-182.04%107.30%3,530.00%10.19%-118.00%31.94%673.47%-862.99%126.63%-198.95%113.98%-467.09%63.10%85.98%80.00%-7,100.00%268.52%-110.99%-1,782.50%48.34%-12.08%-10.78%51.14%-35.59%46.88%57.65%358.33%
Property, Plant & Equipment (Net) Growth (1y) 26.42%17.67%17.74%15.09%15.89%17.89%8.57%4.98%3.07%3.48%3.46%6.45%10.36%14.24%23.66%20.91%18.97%36.42%28.24%25.41%25.61%4.19%1.39%-3.52%-6.39%-7.57%-6.81%-2.41%-4.09%-15.88%-9.01%-9.84%-7.69%-3.75%-11.41%-12.05%-12.10%-4.39%-2.83%-3.75%-6.49%-4.85%-4.69%1.82%9.77%3.64%1.39%-3.57%-5.40%-3.04%-2.39%-1.79%-4.51%-1.59%
Property, Plant & Equipment (Net) Growth (3y) 11.63%9.72%8.26%6.76%6.87%7.83%7.46%10.61%17.27%17.94%17.30%18.14%17.54%17.15%13.52%11.84%9.53%6.61%5.70%4.09%-6.78%-4.91%-5.32%-6.07%-9.21%-9.09%-8.19%-8.02%-8.18%-7.82%-8.61%-8.79%-4.33%-6.38%-4.83%-3.37%-1.94%-2.07%-1.87%-0.97%-1.48%-1.93%-1.21%-0.28%-0.37%
Property, Plant & Equipment (Net) Growth (5y) 12.26%11.11%9.89%8.61%7.85%8.90%8.48%8.45%9.26%9.46%10.48%12.02%9.73%9.21%9.16%8.73%8.16%4.77%6.40%5.18%4.37%1.24%-0.47%-1.31%-1.76%-5.71%-5.84%-6.40%-7.39%-7.40%-7.00%-5.38%-4.39%-5.26%-5.42%-5.61%-4.65%-2.53%-4.08%-3.98%-4.01%-2.09%
Property, Plant & Equipment (Net) (QoQ) 7.72%5.56%7.54%3.39%0.27%5.62%5.12%4.10%2.00%-2.73%0.98%-0.16%2.32%-0.09%1.39%-0.19%5.27%3.58%4.95%8.04%2.94%1.92%20.35%1.57%0.67%2.08%-0.17%-1.17%-4.21%-0.97%-1.42%-0.36%0.31%-2.66%-13.54%7.79%-0.61%-0.34%-9.85%-0.79%-1.33%-0.40%-1.95%0.84%-2.27%-3.23%-0.23%1.01%4.41%4.33%-5.81%-1.18%-0.71%2.36%-3.46%-0.53%-0.09%-0.48%-0.51%
Return on Assets Growth (1y) -4.00-2.003.003.005.004.00-2.00-3.00-6.00-6.00-4.00-3.00-1.003.002.001.005.004.005.007.00-1.00-4.00-5.00-7.00-5.00-3.00-3.00-3.000.00-5.00-4.00-4.00-6.000.000.000.000.000.000.001.001.00-1.00-12.00-10.00-24.00-26.002.00-5.0023.0026.009.0014.00-5.00-7.00-10.00-5.00-2.002.008.007.00
Return on Assets Growth (3y) -5.00-4.00-3.00-2.00-2.001.00-4.00-5.00-2.001.003.005.003.003.002.001.00-1.00-3.00-4.00-3.00-7.00-12.00-13.00-14.00-11.00-9.00-8.00-8.00-6.00-5.00-4.00-3.00-4.00-1.00-12.00-10.00-23.00-27.00-10.00-15.000.00-1.00-1.00-2.00-5.004.00-1.0010.0016.000.006.00-6.00-4.00
Return on Assets Growth (5y) -1.003.004.006.002.001.00-4.00-5.00-8.00-6.00-5.00-5.00-2.00-5.00-6.00-6.00-7.00-8.00-9.00-7.00-12.00-12.00-13.00-14.00-10.00-9.00-20.00-17.00-29.00-33.00-15.00-19.00-5.00-1.00-1.00-2.00-6.00-8.00-11.00-14.00-11.00-10.00-10.00-7.00-3.00
Return on Assets (QoQ) -3.00-1.000.00-1.00-1.005.000.001.00-2.00-2.000.00-2.00-1.000.000.000.002.000.00-1.004.001.001.001.00-4.00-2.00-1.00-1.00-2.001.00-2.000.001.00-4.000.000.00-1.001.000.000.000.001.00-1.001.000.00-1.00-12.003.00-14.00-3.0016.00-5.0014.000.00-1.000.00-2.00-3.00-3.004.000.001.003.003.00
Return on Capital Employed Growth (1y) -13.00-12.002.004.002.00-3.00-7.00-12.00-16.00-9.00-5.00-1.004.003.002.007.006.007.0010.00-2.00-7.00-9.00-11.00-9.00-7.00-7.00-7.00-4.00-2.000.000.000.00-3.00-2.00-2.00-3.002.003.004.003.000.001.000.004.006.000.000.00-8.00-8.00-3.00-3.002.00-4.00-11.00-11.00-13.00-4.004.005.0010.009.00
Return on Capital Employed Growth (3y) -21.00-26.00-9.00-9.00-9.00-9.00-9.00-5.00-5.002.007.005.003.002.001.00-3.00-8.00-9.00-8.00-14.00-16.00-17.00-18.00-12.00-12.00-10.00-9.00-6.00-3.000.002.001.00-1.001.001.004.008.004.004.00-1.00-2.00-2.00-2.00-2.00-6.00-14.00-14.00-20.00-16.00-10.00-9.00-1.001.00
Return on Capital Employed Growth (5y) -15.00-16.002.00-3.00-11.00-10.00-11.00-16.00-19.00-14.00-11.00-8.00-5.00-6.00-6.00-6.00-13.00-12.00-10.00-17.00-17.00-16.00-16.00-12.00-10.00-6.00-5.001.003.001.002.00-4.00-4.00-1.00-1.00-2.00-4.00-10.00-10.00-12.00-10.00-9.00-9.00-5.00-1.00
Return on Capital Employed (QoQ) 3.000.004.00-2.000.002.002.00-7.00-4.00-3.00-2.000.000.001.004.00-1.00-1.006.002.000.001.00-5.00-3.00-2.00-1.00-3.00-1.00-2.000.000.000.00-1.000.000.00-3.000.000.000.002.001.001.00-1.00-2.002.000.003.001.00-4.000.00-5.000.002.000.000.00-5.00-6.000.00-2.004.003.001.003.003.00
Return on Equity Growth (1y) -42.00-23.007.006.00-11.00-10.00-19.00-17.00-10.00-8.00-1.006.005.003.0013.0010.0011.0060.00-286.0024.0017.00-271.0094.00-7.00-9.0060.00-35.00-38.00-38.00135.00196.00-7.000.00-1.002.002.001.008.008.00-2.00-97.00-115.00-179.00-150.0039.0028.00171.00149.0052.0074.00-20.00-27.00-42.00-38.00-33.00-8.0029.0038.00
Return on Equity Growth (3y) -54.00-34.00-14.00-5.00-15.00-15.00-8.00-1.007.0055.00-275.0040.0034.00-208.00-179.0027.0019.00-151.00-227.00-21.00-30.00-76.00256.00-52.00-47.00194.00163.00-43.00-37.00142.00206.00-7.00-96.00-109.00-169.00-150.00-57.00-79.000.00-4.00-6.00-12.00-21.0064.0061.00105.0091.00-7.0025.00-37.00-20.00
Return on Equity Growth (5y) -43.00-17.00-287.0029.0013.00-226.00-200.0016.0015.00-156.00-215.00-5.00-14.00-13.00-17.00-18.00-19.00-17.00-29.00-26.00-29.00-70.00265.00-52.00-143.0086.00-7.00-195.00-95.0055.00198.00-9.00-5.00-6.00-21.00-31.00-46.00-66.00-62.00-65.00-62.00-45.00-21.00
Return on Equity (QoQ) -24.00-5.0010.00-2.004.00-6.00-7.00-2.00-5.00-3.001.000.001.004.000.00-2.0011.001.001.0047.00-335.00311.00-6.00-242.0030.00210.00-8.00-173.00-64.00207.00-8.000.00-3.004.00-1.00-1.000.004.00-2.006.000.00-6.00-96.00-13.00-63.0022.0092.00-23.0079.000.00-4.00-1.00-11.00-15.00-20.008.00-6.009.0017.0018.00
Return on Invested Capital Growth (1y) -57.00-74.00-55.00-21.00-12.00-15.00-14.00-10.00-9.00-4.00-4.002.007.002.006.008.001.0012.0067.0055.00-1.00-10.00-61.00-63.00-8.00-8.00-13.00-4.00-5.00-5.00-7.00-10.00-1.001.001.002.002.003.004.004.001.002.001.004.003.00-14.00-11.00-640.00-43.001.006.00632.0033.002.00-9.00-19.00-9.000.004.0031.0047.00
Return on Invested Capital Growth (3y) -88.00-95.00-74.00-29.00-14.00-17.00-12.000.00-1.0010.0069.0066.006.004.0012.000.00-9.00-6.00-7.00-11.00-14.00-23.00-81.00-77.00-14.00-12.00-20.00-13.00-4.00-1.00-3.00-5.002.005.005.009.005.00-10.00-7.00-633.00-39.00-12.00-5.00-4.00-6.00-12.00-15.00-27.00-18.003.001.00645.0071.00
Return on Invested Capital Growth (5y) -78.00-87.00-1.0035.00-15.00-15.00-6.00-8.00-11.00-8.00-5.00-1.00-7.00-8.00-8.00-14.00-15.00-10.00-14.00-20.00-13.00-19.00-77.00-72.00-11.00-7.00-15.00-5.000.00-14.00-14.00-642.00-38.00-8.00-1.001.00-4.00-7.00-11.00-19.00-15.00-10.00-10.008.0032.00
Return on Invested Capital (QoQ) 5.00-41.00-12.00-2.00-1.00-6.00-3.00-4.000.00-3.00-2.000.000.004.003.00-4.003.006.00-4.007.0058.00-5.00-61.00-2.008.00-8.00-6.00-1.002.002.00-8.00-1.000.00-2.002.000.000.00-1.002.001.001.000.000.002.000.003.00-1.00-15.002.00-626.00596.0028.008.000.00-3.00-4.00-3.00-9.007.006.000.0018.0023.00
Return on Sales Growth (1y) 0.00-3.00-3.00-3.004.001.004.00-3.00-2.00-2.00-10.00-3.00-1.001.003.004.000.00-6.0028.003.004.008.00-25.002.00-1.00-3.00-7.002.00-9.00-7.006.00-23.00-3.000.00-7.004.00-1.00-4.001.006.00-4.0010.000.00-5.00-59.0035.00-116.00-6.0064.00-36.00110.002.00-4.00-1.00-23.00-11.00-21.0014.004.0014.0020.0012.00
Return on Sales Growth (3y) 3.00-4.00-9.00-9.002.000.00-3.00-2.00-3.00-8.0021.004.003.002.006.009.002.00-2.00-3.007.00-6.00-2.00-26.00-20.00-13.00-10.00-8.00-17.00-12.00-11.000.00-13.00-7.005.00-6.005.00-63.0040.00-115.00-5.002.009.00-5.00-8.002.00-2.00-26.0050.00-58.0088.00-6.00-10.00-9.00-3.004.00
Return on Sales Growth (5y) 2.00-9.0022.00-1.005.001.001.003.000.00-4.00-10.008.00-7.00-8.006.00-12.00-9.00-9.00-4.00-12.00-10.00-7.00-31.00-10.00-17.00-5.00-6.00-16.00-75.0033.00-116.00-24.00-2.004.00-11.002.00-3.003.00-25.00-13.00-14.00-28.00-17.00-5.00-10.00-8.000.00
Return on Sales (QoQ) -1.005.006.00-10.00-4.005.006.00-3.00-7.007.00-1.00-2.00-7.000.006.001.00-6.002.007.00-3.00-12.0037.00-18.00-3.00-8.004.009.00-6.00-11.001.0017.00-16.00-8.0014.00-12.004.00-6.007.00-1.00-1.00-10.0013.004.00-11.004.003.00-1.00-65.0097.00-148.00109.005.00-2.00-1.001.00-1.000.0011.00-11.00-2.0015.001.00-1.005.008.00
Revenue Growth (1y) 15.69%12.23%-3.46%14.13%9.23%0.50%30.17%-14.09%-19.28%-0.78%-21.00%-12.74%21.69%-2.63%2.04%45.04%9.98%7.36%30.21%11.87%-6.87%-1.55%-3.24%-33.25%-12.04%-7.73%-22.82%53.20%12.18%34.51%61.86%3.32%12.92%8.20%10.94%6.25%-21.79%-35.51%-37.12%-21.75%0.99%10.12%-13.91%-18.78%23.01%13.81%21.02%7.21%5.41%7.67%487.03%6.30%-8.34%-3.31%-81.17%-3.04%-11.46%-2.26%-10.62%-10.10%35.88%5.77%8.96%28.94%
Revenue Growth (3y) 0.66%3.82%-0.24%-5.07%2.38%-0.98%1.62%2.83%2.61%1.23%1.63%12.29%7.62%0.96%8.74%2.70%-3.42%-0.83%-0.93%4.59%-2.78%6.91%6.52%1.85%3.67%10.33%11.49%18.92%-0.31%-2.09%4.13%-4.94%-3.74%-8.41%-15.63%-12.27%-0.95%-6.85%-13.15%-12.00%9.40%10.51%82.88%-2.54%5.93%5.82%10.19%3.39%-5.07%0.58%-0.40%-2.51%3.32%-0.02%-43.18%3.97%
Revenue Growth (5y) 6.42%3.19%5.70%6.78%1.91%0.52%5.74%-4.08%-2.41%-1.18%-4.75%7.68%4.23%5.02%9.94%11.38%2.68%7.26%11.79%4.66%-4.09%-3.14%-3.35%-2.56%-2.52%-0.94%-5.58%1.34%4.24%3.30%3.30%-5.64%2.95%-1.19%33.67%-5.10%-1.26%-3.39%-6.25%-6.82%1.23%4.98%0.58%-4.20%7.41%4.14%5.44%5.08%
Revenue (QoQ) -48.40%14.29%71.26%14.54%-49.94%-1.68%102.44%9.63%-53.94%27.35%33.61%3.01%-43.39%1.40%47.57%43.65%-54.70%6.27%109.75%8.93%-55.78%28.89%80.21%-9.32%-53.26%26.67%24.32%19.50%-50.97%5.96%146.77%-12.50%-41.21%27.50%57.52%-4.37%-43.66%30.73%50.85%-29.60%-53.55%27.47%87.72%-9.14%-49.35%-0.34%77.09%37.61%-53.14%5.97%56.89%35.29%-52.13%477.74%-71.59%16.66%-49.50%12.52%46.28%6.53%-44.26%2.91%47.13%61.00%-56.61%6.01%74.11%
Share-based Compensation Growth (1y) 8.33%0.00%15.38%41.67%20.00%82.35%-11.76%-42.11%-16.67%-67.74%-20.00%36.36%-33.33%20.00%33.33%13.33%60.00%0.00%-31.25%-11.76%-25.00%-8.33%18.18%-20.00%8.33%9.09%-15.38%33.33%-30.77%250.00%0.00%43.75%-33.33%-45.24%118.18%17.39%250.00%-4.35%66.67%229.63%266.67%50.00%12.50%-56.18%-48.05%221.21%-31.11%-10.26%-15.00%12.26%-258.06%-120.00%-47.06%-67.23%157.14%185.71%61.11%-41.03%
Share-based Compensation Growth (3y) 14.47%37.21%4.89%-5.90%-12.64%-10.96%-2.00%-3.64%-3.85%-27.12%-9.82%10.89%-7.17%3.23%2.70%-7.17%9.14%0.00%-11.74%-2.00%-17.45%51.83%0.00%15.31%-20.63%27.87%22.67%31.04%17.33%22.39%53.78%77.18%104.53%-7.72%59.93%19.25%88.21%66.42%8.91%9.04%17.42%75.54%-47.74%-27.62%-38.40%5.73%-14.63%-46.42%-10.16%-39.91%
Share-based Compensation Growth (5y) -3.58%0.00%4.24%0.00%-4.36%-8.34%-5.22%-8.78%-6.30%-17.29%-6.01%7.78%-9.71%33.24%-1.73%8.92%-9.71%13.90%8.45%9.69%5.59%12.89%29.46%42.78%45.03%24.57%28.19%26.58%25.21%54.61%23.03%16.95%30.45%23.16%-45.20%-18.17%24.57%11.14%3.13%-25.98%6.67%0.89%
Share-based Compensation (QoQ) 0.00%-7.69%13.33%0.00%11.76%-5.26%72.22%-51.61%-26.67%36.36%-33.33%20.00%25.00%-33.33%20.00%33.33%6.25%-5.88%-25.00%-8.33%36.36%-20.00%-8.33%18.18%-7.69%8.33%-7.69%-8.33%45.45%-43.75%366.67%-73.81%109.09%-73.91%283.33%4.35%12.50%-22.22%4.76%81.82%122.50%-13.48%-57.14%36.36%-13.33%2.56%165.00%-70.75%12.90%-2.86%250.00%-141.18%85.71%357.14%116.67%-28.21%-78.57%383.33%-20.69%
Shareholder's Equity Growth (1y) 84.23%64.50%55.89%55.64%43.20%28.41%20.56%14.74%19.79%12.74%6.43%7.10%7.29%10.07%9.83%13.25%17.27%17.94%12.90%-109.23%-114.64%-2.13%-111.39%-42.64%11.75%12.10%-22.96%-28.84%34.67%-3.14%839.34%665.20%1,121.54%-22.23%-19.47%-5.01%-13.50%-4.17%-32.91%-34.29%-29.47%-25.90%-65.75%-45.69%-8.08%-24.92%131.42%61.25%-10.98%77.01%69.42%80.13%96.46%-9.10%-17.51%-35.04%-39.23%-43.25%-40.93%-29.05%-26.06%-0.95%
Shareholder's Equity Growth (3y) 48.73%41.31%31.17%24.13%22.55%16.80%12.11%11.65%14.65%13.54%9.69%-28.30%-29.75%8.31%-28.89%-29.05%-29.10%8.97%-29.23%-29.46%-27.74%2.05%1.17%131.38%99.07%-5.48%110.45%107.36%98.09%-10.29%81.66%76.81%101.92%-17.96%-43.02%-30.28%-17.53%-18.91%-18.98%-16.82%-16.74%-0.51%10.32%16.41%17.14%6.50%47.89%23.57%2.05%-2.98%-6.19%-6.02%-4.07%-20.05%
Shareholder's Equity Growth (5y) 31.89%28.84%23.98%-17.08%-18.29%12.96%-16.88%-16.90%-17.02%9.93%-16.92%-17.14%-16.06%6.65%5.13%1.66%0.22%-0.51%-1.20%-1.85%-5.69%-4.55%-10.96%53.36%41.10%-9.72%29.78%34.90%41.85%-16.68%38.88%38.46%48.00%-6.00%-6.22%-0.31%-0.39%-3.02%-5.76%-7.60%-7.18%-12.67%-8.14%-6.18%-6.30%-7.45%
Shareholder's Equity (QoQ) 20.57%28.59%7.66%21.86%16.76%1.60%-0.95%9.27%9.63%-3.31%3.42%2.84%3.50%-2.71%3.61%5.50%3.27%0.33%7.28%6.10%-1.15%-108.20%-70.19%809.20%-111.51%-2.72%-5.29%1,000.88%-112.62%-7.62%46.61%1,435.77%-3.67%-17.73%-3.51%1.69%-0.26%-2.95%-12.12%12.67%-30.17%-4.95%-5.68%18.36%-67.73%50.73%59.65%-3.32%-0.52%5.03%-11.86%92.23%-4.79%11.66%-3.87%-11.06%-13.60%-12.06%-10.08%-16.93%-10.08%5.62%-6.29%11.28%
Tax Rate Growth (1y) -1210.00-486.00-1615.00-559.00-243.00822.00-65.00-3933.00-1578.00-55.00-26.003,871.001,024.00427.00-334.0012,043.00903.00-352.00322.00-10522.00488.00-337.00188.00-1997.00-658.00-929.00-603.00529.00-8951.009,724.00322.002,117.007,583.00-7315.001,332.00-1300.001,944.00-2372.00-1140.0011.00707.00-14341.00-16.00-3884.00277.0011,542.00214,379.002,089.009,746.0012,050.00-200695.0065,943.00-7450.00-10761.00-13546.00-96875.00-5904.00-6476.00-7316.0027,500.00-8492.005,637.00
Tax Rate Growth (3y) -5702.00-2307.00-847.00-621.00-797.001,194.00-425.0011,981.00349.0021.00-38.005,392.002,415.00-261.00177.00-476.00732.00-1618.00-93.00-11990.00-9122.008,458.00-93.00649.00-2027.001,479.001,051.001,346.00576.0037.00514.00829.0010,234.00-24028.00175.00-5172.002,928.00-5171.00213,223.00-1784.0010,729.009,251.0013,668.0064,148.002,573.0012,831.00138.00-28844.00-3608.00-5187.00-221557.00-3432.00-21846.00-11600.00
Tax Rate Growth (5y) 10,212.00-380.00-772.00900.00594.00506.0085.00-538.00179.00-1245.00-453.003,924.00-7195.008,534.00-105.002,170.00-636.00791.001,561.00-11173.00405.00-1229.0099.00-640.00625.00-15233.00-106.00-2526.001,559.00-2762.00214,877.00-967.0020,256.00-436.0013,860.0062,859.005,224.00-3882.00-1019.00-32716.00-2625.00-7986.00-7194.00-5227.00-11824.0011,992.00
Tax Rate (QoQ) -586.00-82.00139.00-1211.001,390.00-877.00455.00-146.00503.00-4744.002,810.001,377.00531.00-847.00-38.00780.00-230.0011,530.00-11177.00-474.00444.00686.00-168.00-1299.00969.00-1500.001,171.00-1570.001,295.00-367.00-8309.0017,105.00-8107.001,428.00-2843.002,207.00540.00-1204.00401.00-2109.001,772.00-53.001,096.00-17157.0016,097.00-3920.005,257.00-5891.00218,934.00-216211.0012,914.00-3588.006,189.0050,427.00-60479.00-6898.003,404.00-32901.0030,492.00-7471.002,564.001,914.00-5500.006,659.00
Total Debt Growth (1y) -0.79%-0.79%-0.82%11,746.34%-0.84%-0.84%-0.82%-0.82%-0.12%-0.10%-0.08%-0.08%-0.74%-0.77%-0.77%-0.75%30.76%30.84%30.88%30.92%-0.60%-0.62%15.41%14.71%20.13%94.48%83.29%71.65%67.37%9.65%2.83%1.55%2.34%0.80%0.16%3.94%4.96%5.14%-5.04%-0.46%-4.61%-4.51%1.02%-8.49%-10.39%-30.48%-23.24%-22.11%-23.15%1.30%-17.20%-10.46%-18.61%-15.02%9.81%6.24%21.37%13.93%6.64%-7.93%-5.69%-9.30%-9.32%
Total Debt Growth (3y) -0.59%-0.58%-0.57%389.64%-0.57%-0.57%-0.56%-0.55%9.03%9.06%9.07%9.09%8.86%8.87%14.44%14.23%16.01%36.24%40.42%37.11%25.96%28.45%29.57%25.98%27.19%29.06%23.59%21.91%21.59%5.13%-0.74%1.66%0.81%0.40%-1.32%-1.81%-3.55%-11.30%-9.70%-10.81%-13.07%-12.39%-13.73%-13.90%-17.55%-15.73%-11.30%-9.51%-8.78%-0.64%-1.02%-4.33%-2.33%-4.24%2.02%
Total Debt Growth (5y) 4.98%5.00%5.00%173.32%5.02%5.03%8.23%8.11%9.13%20.18%22.38%20.65%21.00%22.44%23.08%21.04%21.74%22.82%23.31%22.16%16.51%17.57%15.65%15.65%15.55%16.63%12.61%10.54%8.97%-5.06%-5.38%-5.62%-6.74%-6.55%-9.39%-7.97%-10.91%-9.69%-7.71%-7.56%-8.29%-8.22%-5.54%-8.99%-8.50%-9.16%-7.56%
Total Debt (QoQ) -0.20%-0.20%-99.16%11,821.95%-0.20%-0.23%-0.21%-0.21%-0.21%-0.21%-0.21%0.50%-0.19%-0.19%-0.21%-0.17%-0.21%-0.19%-0.19%31.53%-0.14%-0.16%-0.16%-0.14%-0.16%15.94%-0.76%4.57%61.64%9.27%-7.06%1.97%5.89%2.47%-8.22%2.76%4.30%1.83%-4.76%3.76%4.48%-8.03%-0.16%-0.56%4.59%-2.71%-9.56%-2.64%-18.86%7.43%-8.23%-3.94%6.96%-12.19%-0.77%-12.68%11.69%13.46%-3.99%-0.24%4.85%6.20%-17.12%2.19%0.84%6.18%