|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 425.50M | 199.40M | 211.30M | 331.50M | 448.50M | 214.70M | 1,240.40M | 352.40M | 411.10M | 207.60M | 233.60M | 341.70M | 364.00M | 202.90M | 208.80M | 307.20M | 494.60M | 214.60M | 227.50M | 396.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 194.00M | 0.40M | 444.80M | 1.50M | 0.90M | 122.10M | 22.40M | 0.50M | 6.10M | 5.60M | -157.10M | 0.30M | 0.80M | 48.20M | -211.30M | 80.60M | 141.90M | 6.70M | 533.00M | 220.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.40M | 30.20M | 31.40M | 59.90M | 64.60M | 33.90M | 41.40M | 70.00M | 85.20M | 34.60M | 42.20M | 71.10M | 71.80M | 32.60M | 19.50M | 34.30M | 76.80M | 41.20M | 38.40M | 63.20M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.40M | 29.30M | 92.20M | 39.50M | 44.60M | 37.40M | 12.00M | 41.80M | 34.40M | 33.00M | 41.00M | 45.70M | 33.30M | 27.50M | 31.30M | 33.30M | 29.60M | 24.00M | 26.40M | 26.60M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -2.90M | -2.20M | 1.00M | -4.20M | 20.80M | 0.80M | -0.40M | -0.50M | 2.70M | -0.60M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.40M | 29.30M | 92.20M | 39.50M | 44.60M | 37.40M | 12.00M | 41.80M | 34.40M | 33.00M | 41.00M | 45.70M | 33.30M | 27.50M | 31.30M | 33.30M | 29.60M | 24.00M | 26.40M | 26.60M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 0.90M | 77.80M | 20.40M | 20.00M | -3.50M | 8.50M | 27.90M | 47.90M | -0.60M | 2.20M | -53.60M | -39.30M | 5.90M | -29.80M | 0.50M | -3.10M | 15.90M | 12.00M | 36.60M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 76.00M | 0.90M | 77.80M | 20.40M | 20.00M | -3.50M | 8.50M | 27.90M | 47.90M | -0.60M | 2.20M | -53.60M | -39.30M | 5.90M | -29.80M | 0.50M | -3.10M | 15.90M | 12.00M | 36.60M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.30M | | 0.20M | 0.30M | 1.10M | 1.90M | 1.70M | 0.60M | 0.40M | 0.20M | 0.20M | 0.20M | 0.40M | 0.20M | 0.30M | 0.40M | 0.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -1.10M | 0.60M | 0.40M | | 0.10M | -0.50M | -2.50M | -0.90M | -2.30M | 0.30M | -1.90M | 2.50M | | -0.30M | 5.20M | -1.40M | -8.40M | 2.10M | -2.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | 0.50M | 0.10M | -0.10M | | 0.10M | -0.50M | -0.10M | -0.90M | -2.70M | -0.60M | -0.70M | -0.90M | -0.30M | -0.30M | -3.10M | -1.40M | 2.50M | -2.30M | -0.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.90M | -14.70M | 33.90M | 6.70M | 1.40M | -11.80M | 3.90M | 11.60M | 33.50M | -6.40M | -11.10M | -71.70M | -54.80M | -10.90M | -50.80M | -13.90M | -22.20M | -13.60M | -4.00M | 16.40M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 1.70M | 13.90M | -1.20M | 30.40M | -1.10M | -28.80M | 11.90M | 55.10M | -42.80M | -7.10M | 3.60M | -15.90M | 32.70M | -2.50M | 9.70M | 9.80M | 3.40M | 3.20M | -2.20M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -214.40M | 57.10M | -56.50M | 7.90M | -12.10M | -10.70M | -3.50M | -0.30M | -21.60M | 36.40M | -4.00M | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.50M | -0.40M | -1.70M | -1.30M | -1.80M | -0.90M | -1.40M | -0.80M | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.90M | -16.40M | 20.00M | 7.90M | -29.00M | -10.70M | 32.70M | -0.30M | -21.60M | 36.40M | -4.00M | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -256.30M | 73.50M | -233.80M | -5.50M | 16.90M | 2.80M | -2.00M | | | | | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -256.30M | 73.50M | -233.80M | -5.50M | 16.90M | 2.80M | -2.00M | | | | | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -256.30M | 73.50M | -233.80M | -5.50M | 16.90M | 2.80M | -2.00M | | | | | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22 | 1.64 | -1.67 | 0.23 | -0.36 | -0.32 | 0.31 | -0.01 | -0.53 | 0.88 | -0.10 | -1.83 | -0.94 | -1.05 | -1.16 | -0.57 | -0.77 | -0.41 | -0.17 | 0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.32 | 1.63 | -0.17 | 0.07 | -0.36 | -0.23 | 0.31 | -0.01 | -0.53 | 0.88 | -0.10 | -1.83 | -0.94 | -1.05 | -1.16 | -0.57 | -0.77 | -0.41 | -0.17 | 0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.97M | 34.02M | 34.04M | 34.06M | 34.08M | 34.15M | 34.12M | 39.75M | 40.42M | 41.14M | 40.79M | 41.20M | 41.26M | 41.34M | 41.31M | 41.44M | 41.52M | 41.74M | 41.83M | 42.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.01M | 34.08M | 34.10M | 34.09M | 34.11M | 34.11M | 34.12M | 39.75M | 41.11M | 41.14M | 40.79M | 41.20M | 41.26M | 41.34M | 41.31M | 41.44M | 41.52M | 41.86M | 41.83M | 42.27M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -234.60M | 0.90M | 77.80M | -3.30M | -0.30M | -3.50M | 8.50M | 8.70M | -19.90M | -0.60M | 2.20M | -62.30M | -50.80M | 5.90M | -29.80M | -57.10M | -28.60M | 15.90M | 12.00M | 36.60M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.70M | 15.00M | 44.30M | 13.90M | 13.90M | 13.40M | 14.00M | 13.90M | 14.20M | 14.30M | 13.10M | 15.90M | 17.30M | 17.20M | 19.10M | 16.90M | 18.00M | 16.30M | 17.30M | 18.10M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.63% | -11.56% | 41.00% | -17.91% | 2,171.43% | 9.32% | -738.46% | 102.59% | 164.48% | 668.75% | 63.96% | -5.02% | 29.01% | -300.00% | 4.92% | -69.78% | -44.14% | -25.00% | -80.00% | -13.41% |