|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 836.20M | 331.50M | 448.50M | 214.70M | 1,240.40M | 352.40M | 411.10M | 207.60M | 233.60M | 341.70M | 364.00M | 202.90M | 208.80M | 307.20M | 494.60M | 214.60M | 227.50M | 396.10M | 453.20M | 215.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.40M | 6.70M | | 353.30M | | | 2.40M | 346.10M | 0.30M | | 48.20M | 261.50M | 54.40M | 266.40M | 50.00M | 49.30M | 8.30M | 128.70M | 113.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.00M | 59.90M | 64.60M | 33.90M | 41.40M | 70.00M | 85.20M | 34.60M | 42.20M | 71.10M | 71.80M | 32.60M | 19.50M | 34.30M | 76.80M | 41.20M | 38.40M | 63.20M | 83.00M | 37.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.20M | 39.50M | 44.60M | 37.40M | 12.00M | 41.80M | 34.40M | 33.00M | 41.00M | 45.70M | 33.30M | 27.50M | 31.30M | 33.30M | 29.60M | 24.00M | 26.40M | 26.60M | 27.00M | 27.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30M | -2.90M | -2.20M | 1.00M | -4.20M | 20.80M | 0.80M | -0.40M | -0.50M | | -0.60M | | | -14.60M | 0.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.20M | 39.50M | 44.60M | 37.40M | 12.00M | 41.80M | 34.40M | 33.00M | 41.00M | 45.70M | 33.30M | 27.50M | 31.30M | 33.30M | 29.60M | 24.00M | 26.40M | 26.60M | 27.00M | 27.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.80M | 20.40M | 20.00M | -3.50M | 8.50M | 27.90M | 47.90M | -0.60M | 2.20M | -53.60M | -39.30M | 5.90M | -29.80M | 0.50M | -3.10M | 15.90M | 12.00M | 36.60M | 56.00M | 10.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.80M | 20.40M | 20.00M | -3.50M | 8.50M | 27.90M | 47.90M | -0.60M | 2.20M | -53.60M | -39.30M | 5.90M | -29.80M | 0.50M | -3.10M | 15.90M | 12.00M | 36.60M | 56.00M | 10.90M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.20M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.30M | | 0.20M | 0.30M | 1.10M | 1.90M | 1.70M | 0.60M | 0.40M | 0.20M | 0.20M | 0.20M | 0.40M | 0.20M | 0.30M | 0.40M | 0.30M | 0.60M | 0.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.10M | | 0.10M | -4.00M | -2.50M | -0.90M | -2.70M | 1.40M | -0.70M | -0.90M | -0.30M | | -3.10M | -1.40M | -7.60M | -4.50M | -2.10M | -0.50M | 4.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.90M | 6.70M | 1.40M | -11.80M | 3.90M | 11.60M | 33.50M | -6.40M | -11.10M | -71.70M | -54.80M | -10.90M | -50.80M | -13.90M | -22.20M | -13.60M | -4.00M | 16.40M | 28.70M | 0.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.90M | -1.20M | 30.40M | -1.10M | -28.80M | 11.90M | 55.10M | -42.80M | -7.10M | 3.60M | -15.90M | 32.70M | -2.50M | 9.70M | 9.80M | 3.40M | 3.20M | -2.20M | 16.00M | 6.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | -3.30M | -0.30M | -10.70M | -3.50M | 8.70M | -21.60M | 36.40M | -4.00M | -62.30M | -50.80M | -43.60M | -48.30M | -57.10M | -32.00M | -17.00M | -7.20M | 25.30M | 12.70M | -5.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 7.90M | -29.00M | -10.70M | 32.70M | -0.30M | -21.60M | 36.40M | -4.00M | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M | 12.70M | -5.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -233.80M | -5.50M | 16.90M | 2.80M | -2.00M | | | | | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M | 12.70M | -5.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -233.80M | -5.50M | 16.90M | 2.80M | -2.00M | | | | | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M | 12.70M | -5.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -233.80M | -5.50M | 16.90M | 2.80M | -2.00M | | | | | -75.30M | -38.90M | -43.60M | -48.30M | -23.60M | -32.00M | -17.00M | -7.20M | 18.60M | 12.70M | -5.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.88 | -0.16 | 0.50 | 0.08 | -0.06 | | | | | -1.83 | -0.94 | -1.05 | -1.17 | -0.57 | -0.77 | -0.41 | -0.17 | 0.44 | 0.30 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.87 | -0.16 | 0.50 | 0.08 | -0.06 | | | | | -1.83 | -0.94 | -1.05 | -1.17 | -0.57 | -0.77 | -0.41 | -0.17 | 0.44 | 0.30 | -0.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 34.06M | 34.10M | 34.15M | 34.12M | 39.75M | 41.11M | 41.14M | 40.79M | 41.20M | 41.31M | 41.34M | 41.31M | 41.44M | 41.52M | 41.86M | 41.83M | 42.08M | 42.16M | 42.25M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.04M | 34.09M | 34.11M | 34.15M | 34.12M | 39.75M | 41.11M | 41.14M | 40.79M | 41.20M | 41.31M | 41.34M | 41.31M | 41.44M | 41.52M | 41.86M | 41.83M | 42.27M | 42.36M | 42.25M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.37M | 35.37M | 35.37M | 35.37M | 35.37M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M | 42.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.80M | 20.40M | 20.00M | -3.50M | 8.50M | 27.90M | 47.90M | -0.60M | 2.20M | -53.60M | -39.30M | 5.90M | -29.80M | 0.50M | -3.10M | 15.90M | 12.00M | 36.60M | 56.00M | 10.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.30M | 18.60M | 13.90M | 13.40M | 8.30M | 18.80M | 14.20M | 14.30M | 13.10M | 23.60M | 26.90M | 28.00M | 13.00M | 23.40M | 18.00M | 29.00M | -41.40M | 34.40M | 17.90M | 14.60M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00% | -17.91% | 2,171.43% | 9.32% | -738.46% | 102.59% | 164.48% | 668.75% | 63.96% | -5.02% | 29.01% | -300.00% | 4.92% | -69.78% | -44.14% | -25.00% | -80.00% | -13.41% | 55.75% | 914.29% |