Cme Group Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.77B0.96B1.17B0.91B0.98B1.13B1.25B1.53B4.06B1.96B2.12B2.11B2.64B2.69B3.23B3.53B
Share-based Compensation 0.03B0.04B0.05B0.06B0.05B0.05B0.06B0.07B0.06B0.10B0.07B0.10B0.08B0.08B0.08B0.09B
Deferred Taxes -0.06B-0.05B-0.66B0.08B-0.01B0.08B0.08B-0.08B-2.45B0.11B-0.00B-0.04B0.03B-0.02B-0.07B-0.07B
Gains from Investment Securities -0.43B0.08B-0.95B-0.03B-0.03B0.01B0.02B0.03B0.03B0.04B0.04B0.04B0.03B-0.04B-0.03B0.03B
Asset Writedowns and Impairment 0.05B0.02B0.02B0.03B0.06B0.03B
Cash from Operations 1.08B1.36B1.35B1.22B1.28B1.29B1.53B1.73B1.75B2.44B2.67B2.72B2.40B3.06B3.45B3.69B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.13B0.13B0.13B0.12B0.10B0.10B0.10B0.10B0.10B0.13B0.31B0.31B0.24B0.23B0.23B0.22B
Amortization of Deferred Charges 0.01B0.00B0.00B0.01B
Depreciation & Amortization (CF) 0.13B0.13B0.13B0.14B0.14B0.13B0.13B0.13B0.11B0.12B0.16B0.15B0.15B0.13B0.13B0.12B
Change in Working Capital
Change in Receivables 0.01B0.03B0.01B0.00B0.04B0.04B0.02B0.01B-0.01B0.07B-0.06B-0.03B0.05B0.05B0.05B0.04B
Change in Account Payables -0.02B0.01B-0.02B0.01B-0.01B0.00B-0.01B-0.00B0.01B0.03B-0.05B0.01B-0.02B0.07B-0.03B-0.01B
Change in Accured Expenses 0.03B0.08B0.01B-0.01B0.04B-0.05B-0.01B-0.02B-0.01B-0.04B-0.10B-0.05B0.06B0.09B0.64B-0.71B
Change in Taxes 0.01B0.01B-0.02B0.07B-0.01B-0.11B-0.08B0.06B0.00B0.20B-0.03B0.00B-0.12B-0.15B-0.08B-0.12B
Investing Activities
Capital Expenditures 0.16B0.16B0.17B0.14B0.13B0.14B0.11B0.09B0.08B0.12B0.25B0.20B0.13B0.09B0.08B0.09B
Sales of Property, Plant and Equipment 0.02B0.15B0.19B0.01B0.04B
Acquisitions 0.02B0.16B1.80B
Divestments 0.04B0.01B0.27B0.02B0.10B
Change in Acquisitions & Divestments 0.44B0.01B0.01B0.03B0.04B0.04B0.14B0.15B0.00B0.01B0.09B0.03B0.10B0.01B0.10B0.01B
Cash from Investing Activities 0.54B-0.11B-0.15B-0.21B0.19B-0.20B0.02B0.05B0.18B-1.89B-0.15B-0.18B0.06B-0.49B0.02B-0.08B
Financing Activities
Other financing activities 0.00B0.01B0.00B0.00B0.01B0.00B0.01B0.01B0.04B0.02B0.04B-0.00B-0.00B-0.01B-0.01B-0.01B
Debt Issuance and Repayment
Long-Term Debt Issuances -1.39B0.61B0.75B0.75B0.74B1.19B0.74B
Long-Term Debt Repayments 0.25B0.30B0.42B0.75B0.75B0.67B0.45B0.57B0.76B0.02B
Short-Term Debt issuances 0.39B-0.09B-0.30B
Change in Capital Stock
Shares Issued 0.02B0.01B0.01B0.02B0.07B0.05B0.06B0.05B0.04B0.01B
Shares Repurchased 0.03B0.58B0.22B
Preferred Shares Issued 0.96B
Dividend Payments
Dividends Paid - Common 0.31B0.61B0.37B1.22B0.60B1.50B1.34B1.79B1.99B2.15B1.70B2.11B2.19B2.63B3.24B3.58B
Misc.
Cash from Financing Activities -1.67B-0.65B-1.01B-0.45B-0.61B-2.20B-1.22B-1.62B-1.99B-1.08B-4.72B47.25B69.91B-25.38B-48.34B5.08B
Change in Cash -0.04B0.59B0.19B0.56B0.86B-1.10B0.33B0.17B-0.05B-0.53B-2.20B49.79B72.37B-22.82B-44.86B8.68B
Free Cash Flow 0.93B1.20B1.17B1.08B1.15B1.15B1.42B1.64B1.67B2.32B2.43B2.52B2.28B2.97B3.38B3.60B
Net Cash Flow -0.04B0.59B0.19B0.56B0.86B-1.10B0.33B0.17B-0.05B-0.53B-2.20B49.79B72.37B-22.82B-44.86B8.68B