|
Net Income (Quarter)
|
0.22B | 0.20B | 0.21B | 0.24B | 0.27B | 0.24B | 0.20B | 0.46B | 0.30B | 0.32B | 0.75B | 0.27B | 0.25B | 0.22B | 0.17B | 0.24B | 0.31B | 0.24B | 0.19B | 0.27B | 0.26B | 0.29B | 0.31B | 0.33B | 0.27B | 0.36B | 0.35B | 0.37B | 0.32B | 0.47B | 0.29B | 0.40B | 0.42B | 0.31B | 2.94B | 0.60B | 0.57B | 0.41B | 0.39B | 0.50B | 0.51B | 0.64B | 0.47B | 0.77B | 0.50B | 0.41B | 0.42B | 0.57B | 0.51B | 0.93B | 0.63B | 0.71B | 0.66B | 0.68B | 0.64B | 0.88B | 0.78B | 0.75B | 0.81B | 0.86B | 0.88B | 0.91B | 0.87B | 0.96B | 1.03B | 0.91B | 1.18B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.04B | | 0.04B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | |
|
Share-based Compensation (Quarter)
|
| | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.02B | 0.04B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Deferred Taxes (Quarter)
|
| | | -0.01B | -0.01B | -0.01B | 0.05B | -0.15B | 0.00B | 0.02B | -0.53B | -0.02B | 0.06B | 0.02B | 0.01B | -0.01B | -0.00B | 0.06B | -0.05B | 0.03B | -0.01B | 0.05B | 0.02B | 0.00B | 0.04B | 0.01B | 0.01B | -0.00B | 0.02B | -0.10B | -0.02B | 0.00B | 0.01B | 0.12B | -2.58B | -0.01B | 0.02B | 0.02B | 0.09B | -0.00B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | 0.00B | -0.02B | -0.01B | 0.03B | -0.01B | 0.02B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.05B | -0.01B | -0.01B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | 0.02B |
|
Gains from Investment Securities (Quarter)
|
| | | 0.00B | 0.01B | -0.00B | -0.02B | | 0.00B | 0.00B | -0.01B | 0.02B | 0.02B | -0.00B | 0.00B | -0.00B | 0.00B | -0.01B | 0.00B | 0.01B | -0.01B | 0.04B | -0.04B | -0.00B | 0.01B | -0.01B | 0.00B | | -0.01B | 0.01B | 0.01B | 0.01B | 0.00B | -0.01B | 0.03B | -0.00B | -0.00B | 0.04B | -0.03B | 0.02B | -0.01B | 0.02B | -0.05B | 0.02B | -0.01B | -0.01B | 0.04B | -0.01B | 0.01B | 0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.04B | 0.00B | -0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.02B | -0.03B | 0.01B | -0.01B | 0.00B | -0.04B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | -0.02B | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | 0.01B | -0.01B | | 0.02B | 0.04B | | 0.02B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | 0.36B | 0.29B | 0.31B | 0.40B | 0.36B | 0.21B | 0.42B | 0.35B | 0.40B | 0.26B | 0.24B | 0.32B | 0.40B | 0.37B | 0.13B | 0.38B | 0.38B | 0.17B | 0.23B | 0.50B | 0.42B | 0.26B | 0.46B | 0.39B | 0.53B | 0.22B | 0.48B | 0.50B | 0.52B | 0.26B | 0.51B | 0.46B | 0.82B | 0.52B | 0.58B | 0.51B | 0.67B | 0.47B | 0.81B | 0.72B | 0.76B | 0.99B | 0.31B | 0.66B | 0.60B | 0.50B | 0.63B | 0.67B | 0.80B | 0.62B | 0.66B | 0.98B | 0.90B | 0.65B | 0.86B | 1.04B | 0.89B | 0.78B | 1.00B | 1.02B | 1.12B | 1.06B | 0.97B | 1.13B |
|
Amortizatization of Intangibles (Quarter)
|
| | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.06B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | 0.04B | 0.04B | 0.04B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | |
|
Change in Receivables (Quarter)
|
| | | 0.05B | 0.02B | -0.00B | -0.04B | 0.10B | -0.01B | -0.02B | -0.06B | 0.07B | 0.00B | -0.04B | -0.03B | 0.04B | 0.05B | -0.05B | -0.01B | 0.04B | -0.01B | 0.01B | -0.00B | 0.04B | 0.02B | -0.04B | -0.01B | 0.03B | 0.04B | -0.05B | -0.01B | 0.06B | -0.01B | -0.03B | -0.03B | 0.09B | -0.01B | -0.05B | 0.04B | 0.01B | 0.03B | -0.05B | -0.05B | 0.31B | -0.27B | -0.04B | -0.03B | 0.15B | -0.01B | -0.05B | -0.04B | 0.17B | -0.03B | -0.00B | -0.10B | 0.24B | -0.13B | -0.04B | -0.02B | 0.09B | -0.03B | 0.03B | -0.06B | 0.20B | -0.10B | -0.03B | -0.00B |
|
Change in Account Payables (Quarter)
|
| | | -0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.02B | 0.00B | -0.01B | -0.00B | 0.01B | 0.01B | -0.00B | -0.01B | 0.01B | 0.00B | -0.00B | 0.01B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | 0.02B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | 0.01B | -0.01B | 0.01B | -0.00B | -0.01B | 0.00B | 0.03B | 0.01B | -0.05B | -0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | -0.03B | -0.01B | -0.01B | 0.02B | -0.02B | 0.03B | | 0.01B | 0.03B | -0.02B | -0.05B | 0.00B | 0.04B | 0.02B | -0.01B | 0.03B | -0.05B | 0.02B | -0.01B | -0.02B | -0.00B |
|
Change in Accured Expenses (Quarter)
|
| | | 0.01B | 0.02B | -0.02B | -0.01B | -0.07B | 0.08B | 0.01B | -0.00B | -0.05B | 0.05B | 0.01B | -0.02B | | 0.11B | -0.10B | 0.04B | 0.00B | -0.00B | -0.01B | 0.01B | -0.00B | 0.00B | -0.00B | -0.01B | -0.08B | 0.05B | -0.01B | 0.03B | -0.07B | 0.04B | 0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.07B | 0.08B | -0.01B | -0.05B | -0.02B | -0.03B | 0.02B | -0.01B | -0.03B | 0.01B | -0.01B | -0.02B | -0.01B | -0.02B | 0.04B | -0.07B | -0.01B | -0.02B | -0.01B | 0.68B | -0.00B | -0.72B | 0.70B | -0.04B | -0.06B | 0.12B | -0.08B | -0.03B |
|
Change in Taxes (Quarter)
|
| | | 0.15B | -0.13B | -0.02B | 0.02B | 0.16B | -0.16B | -0.01B | -0.00B | 0.17B | -0.13B | -0.02B | 0.05B | 0.15B | -0.11B | -0.12B | 0.08B | 0.13B | -0.16B | -0.11B | 0.04B | 0.15B | -0.20B | -0.01B | -0.01B | 0.18B | -0.19B | 0.03B | 0.04B | 0.17B | -0.27B | 0.01B | 0.09B | 0.26B | -0.09B | -0.01B | 0.03B | 0.14B | -0.17B | -0.07B | 0.07B | 0.19B | 0.11B | -0.32B | 0.03B | 0.12B | -0.20B | -0.00B | -0.03B | 0.17B | -0.22B | -0.12B | 0.02B | 0.28B | -0.33B | -0.04B | 0.01B | 0.15B | -0.26B | -0.02B | 0.01B | 0.28B | -0.25B | -0.00B | 0.06B |
|
Capital Expenditures (Quarter)
|
| | | 0.03B | 0.03B | 0.04B | 0.06B | 0.04B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.02B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.03B | 0.06B | 0.05B | 0.07B | 0.06B | 0.07B | 0.04B | 0.04B | 0.05B | 0.07B | 0.03B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.01B | 0.02B | 0.02B | 0.03B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | 0.02B | -0.02B | | | | -0.00B | | | | 0.19B | 0.01B | | | | | | | | | | | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | -0.01B | 0.00B | | 0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | -0.03B | -0.03B | 0.03B | -0.03B | | | 0.00B | -0.00B | | 0.00B | 0.00B | 0.02B | -0.01B | 0.01B | 0.01B | 0.02B | -0.02B | 0.08B | 0.00B | -0.00B | 0.01B | 0.02B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.10B | | -0.09B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 1.59B |
|
Cash from Investing Activities (Quarter)
|
| | | -0.02B | 0.01B | -0.06B | -0.04B | -0.04B | -0.03B | -0.04B | -0.04B | -0.04B | 0.11B | -0.12B | -0.16B | -0.02B | -0.04B | 0.09B | 0.16B | -0.03B | -0.04B | -0.04B | -0.09B | -0.02B | 0.02B | -0.02B | 0.04B | -0.03B | -0.02B | -0.02B | 0.12B | 0.22B | -0.02B | -0.00B | -0.02B | -0.02B | 0.01B | -0.03B | -1.85B | -0.05B | -0.04B | -0.05B | -0.02B | -0.04B | -0.04B | -0.04B | -0.05B | -0.03B | -0.03B | 0.06B | 0.07B | -0.02B | -0.42B | -0.02B | -0.03B | -0.02B | 0.08B | -0.02B | -0.02B | -0.02B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B | -0.02B | 1.55B |
|
Other financing activities (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | 0.00B | | 0.04B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.04B | 0.01B | 0.01B | -0.02B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Long-Term Debt Issuances (Quarter)
|
| | | 0.61B | -0.00B | | -0.71B | | | | | | | | | | | | | | | | | 0.74B | | | | | | | | | | | | | | -0.00B | -0.00B | | | | | | | | | | | | | 0.74B | -0.00B | | | | | | | | | | | 0.74B | | -0.00B | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | 0.42B | | | | | | | | | | 0.75B | | 0.75B | | | | | 0.67B | | | | | | | | | | | | | | 0.45B | 0.57B | | | | | | | | | | | | 0.76B | 0.00B | | | | 0.02B | | 0.00 | | | | | 0.75B | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | 0.20B | -0.30B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.46B | -0.22B | -0.20B | -0.13B | -0.20B | -0.10B | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.02B | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | 0.28B | 0.01B | 0.28B | 0.00B | | | 0.16B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | 0.61B | | -0.38B | 0.38B | 0.09B | 0.09B | 0.09B | 0.09B | 0.35B | 0.15B | 0.15B | -0.64B | 0.15B | 0.15B | -0.22B | 0.52B | 1.02B | 0.16B | 0.16B | 0.16B | 0.84B | 0.17B | 0.17B | 0.17B | 1.18B | 0.20B | 0.20B | 0.20B | 1.32B | 0.22B | 0.22B | 0.22B | 1.42B | 0.24B | 0.24B | 0.25B | 0.89B | 0.27B | 0.27B | 0.27B | 1.20B | 0.30B | 0.30B | 0.30B | 1.22B | 0.32B | 0.32B | 0.33B | 1.54B | 0.36B | 0.36B | 0.36B | 2.04B | 0.40B | 0.40B | 0.40B | 2.33B | 0.42B | 0.42B | 0.42B | 2.57B | 0.46B | 0.46B | 0.46B |
|
Cash from Financing Activities (Quarter)
|
| | | -0.15B | -0.39B | -0.05B | -0.07B | -0.51B | -0.16B | -0.25B | -0.09B | -0.34B | -0.14B | 0.61B | -0.58B | -0.14B | -0.21B | -0.12B | -0.13B | -1.77B | -0.15B | -0.15B | -0.13B | -0.07B | -0.83B | -0.16B | -0.17B | -1.05B | -0.19B | -0.20B | -0.18B | -1.32B | -0.21B | -0.23B | -0.22B | -1.44B | 0.93B | -0.26B | -0.31B | -1.00B | -0.49B | -0.49B | -0.36B | -1.41B | -0.40B | -0.34B | 49.40B | 35.40B | 17.56B | 7.55B | 9.40B | 8.22B | -29.67B | 1.16B | -5.09B | -9.20B | -15.26B | -26.47B | 2.59B | 1.94B | -9.22B | 13.35B | -0.98B | 19.21B | 21.00B | 6.40B | 9.90B |
|
Change in Cash (Quarter)
|
| | | 0.18B | -0.08B | 0.20B | 0.29B | -0.19B | 0.03B | 0.14B | 0.21B | 0.02B | 0.23B | 0.72B | -0.41B | 0.24B | 0.12B | 0.10B | 0.40B | -1.42B | -0.02B | 0.05B | 0.28B | 0.33B | -0.54B | 0.28B | 0.26B | -0.55B | 0.02B | 0.26B | 0.44B | -0.58B | 0.03B | 0.27B | 0.22B | -0.63B | 1.46B | 0.29B | -1.65B | -0.38B | -0.06B | 0.27B | -2.04B | -0.70B | 0.55B | -0.07B | 50.01B | 35.97B | 18.03B | 8.24B | 10.13B | 9.00B | -29.47B | 1.79B | -4.14B | -8.31B | -14.53B | -25.63B | 3.61B | 2.81B | -8.45B | 14.32B | 0.01B | 20.31B | 22.04B | 7.35B | 12.59B |
|
Free Cash Flow (Quarter)
|
| | | 0.33B | 0.27B | 0.27B | 0.33B | 0.32B | 0.17B | 0.38B | 0.30B | 0.37B | 0.23B | 0.20B | 0.28B | 0.38B | 0.34B | 0.09B | 0.35B | 0.35B | 0.13B | 0.21B | 0.47B | 0.39B | 0.23B | 0.43B | 0.37B | 0.51B | 0.20B | 0.46B | 0.47B | 0.50B | 0.25B | 0.49B | 0.43B | 0.81B | 0.51B | 0.55B | 0.45B | 0.62B | 0.40B | 0.75B | 0.65B | 0.71B | 0.95B | 0.26B | 0.59B | 0.57B | 0.46B | 0.60B | 0.64B | 0.78B | 0.60B | 0.63B | 0.96B | 0.89B | 0.63B | 0.84B | 1.02B | 0.87B | 0.76B | 0.97B | 0.99B | 1.10B | 1.04B | 0.95B | 1.10B |
|
Net Cash Flow (Quarter)
|
| | | 0.18B | -0.08B | 0.20B | 0.29B | -0.19B | 0.03B | 0.14B | 0.21B | 0.02B | 0.23B | 0.72B | -0.41B | 0.24B | 0.12B | 0.10B | 0.40B | -1.42B | -0.02B | 0.05B | 0.28B | 0.33B | -0.54B | 0.28B | 0.26B | -0.55B | 0.02B | 0.26B | 0.44B | -0.58B | 0.03B | 0.27B | 0.22B | -0.63B | 1.46B | 0.29B | -1.65B | -0.38B | -0.06B | 0.27B | 0.34B | -0.70B | 0.55B | -0.07B | 50.01B | 35.97B | 18.03B | 8.24B | 10.13B | 9.00B | -29.47B | 1.79B | -4.14B | -8.31B | -14.53B | -25.63B | 3.61B | 2.81B | -8.45B | 14.32B | 0.01B | 20.31B | 22.04B | 7.35B | 12.59B |