|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,179.20M | 1,109.90M | 1,147.30M | 1,346.60M | 1,237.20M | 1,227.80M | 1,207.80M | 1,441.60M | 1,360.20M | 1,337.80M | 1,439.30M | 1,487.90M | 1,532.50M | 1,584.40M | 1,525.30M | 1,642.30M | 1,692.00M | 1,537.60M | 1,648.70M | 1,880.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,123.20M | 1,060.60M | 1,066.40M | 1,294.80M | 1,186.10M | 1,183.90M | 1,112.80M | 1,381.20M | 1,302.90M | 1,281.30M | 1,337.40M | 1,431.30M | 1,474.20M | 1,522.10M | 1,434.90M | 1,588.00M | 1,638.80M | 1,482.50M | 1,562.80M | 1,827.60M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.40M | 59.00M | 58.60M | 58.40M | 57.10M | 55.50M | 56.70M | 56.80M | 57.00M | 57.20M | 55.60M | 55.20M | 55.50M | 55.70M | 55.30M | 55.20M | 56.10M | 56.20M | 55.90M | 56.10M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.10M | 37.20M | | 33.50M | 33.00M | 34.50M | | 31.90M | 32.30M | 31.10M | | 30.10M | 28.70M | 28.20M | | 27.30M | 27.30M | 26.40M | | 27.20M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.30M | 49.30M | 45.80M | 45.90M | 45.90M | 46.80M | 50.00M | 51.30M | 53.30M | 55.60M | 58.50M | 59.40M | 64.10M | 66.60M | 65.70M | 65.70M | 70.90M | 71.40M | 75.20M | 76.60M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.80M | 198.60M | 201.70M | 31.80M | 32.00M | 35.10M | 38.50M | 38.30M | 205.70M | 32.20M | -471.30M | 33.10M | 34.70M | 218.80M | 751.50M | 206.70M | 37.40M | 36.70M | 241.10M | 28.20M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 418.10M | 409.70M | 469.80M | 408.10M | 408.60M | 407.70M | 489.50M | 444.70M | 436.00M | 430.90M | 517.60M | 438.80M | 439.10M | 465.40M | 512.50M | 441.30M | 464.50M | 467.20M | 553.90M | 466.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 504.50M | 496.20M | 515.60M | 487.50M | 487.50M | 489.00M | 539.50M | 527.90M | 521.60M | 517.60M | 576.10M | 528.30M | 531.90M | 560.20M | 578.20M | 534.30M | 562.70M | 565.00M | 629.10M | 570.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.70M | 613.70M | 631.70M | 859.10M | 749.70M | 738.80M | 668.30M | 913.70M | 838.60M | 820.20M | 863.20M | 959.60M | 1,000.60M | 1,024.20M | 947.10M | 1,108.00M | 1,129.30M | 972.60M | 1,019.60M | 1,309.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.70M | 613.70M | 631.70M | 859.10M | 749.70M | 738.80M | 668.30M | 913.70M | 838.60M | 820.20M | 863.20M | 959.60M | 1,000.60M | 1,024.20M | 947.10M | 1,108.00M | 1,129.30M | 972.60M | 1,019.60M | 1,309.70M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.40M | 145.80M | 67.80M | 73.10M | 286.90M | 686.20M | 1,152.20M | 1,357.70M | 1,568.20M | 1,272.50M | 1,076.90M | 1,071.30M | 1,044.50M | 1,026.80M | 936.50M | 892.70M | 1,518.40M | 1,548.70M | 1,776.70M | 1,389.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00M | 311.80M | 74.20M | -46.70M | -217.30M | -581.10M | -1017.30M | -1152.80M | -1425.30M | -1155.60M | -961.20M | -964.80M | -936.90M | -920.00M | -837.50M | -802.40M | -1372.40M | -1396.60M | -1262.40M | -1246.90M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.00M | 311.80M | 74.20M | 57.20M | -217.30M | 141.20M | 159.00M | -1152.80M | -1425.30M | -1155.60M | 4,451.60M | 153.80M | 153.90M | 152.70M | -4119.60M | 136.80M | -1372.40M | 204.40M | 558.80M | -1246.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 726.10M | 1,095.90M | 799.30M | 916.30M | 866.70M | 880.00M | 827.30M | 1,156.90M | 1,016.40M | 974.30M | 1,006.00M | 1,113.40M | 1,154.50M | 1,176.90M | 1,096.60M | 1,244.80M | 1,330.30M | 1,177.00M | 1,578.40M | 1,510.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.50M | 169.60M | 174.10M | 205.30M | 204.20M | 200.40M | 189.40M | 273.10M | 238.80M | 224.10M | 191.40M | 258.20M | 271.30M | 264.10M | 222.00M | 288.60M | 305.20M | 269.00M | 395.50M | 356.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.60M | 926.30M | 625.30M | 711.00M | 662.50M | 679.60M | 637.90M | 883.80M | 777.60M | 750.20M | 814.40M | 855.20M | 883.20M | 912.80M | 874.80M | 956.20M | 1,025.10M | 908.00M | 1,182.90M | 1,154.30M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.70M | 66.40M | 67.50M | 73.30M | 87.30M | 76.50M | 64.00M | 78.20M | 75.10M | 76.80M | 66.80M | 87.20M | 86.40M | 86.10M | 91.20M | 88.20M | 99.00M | 96.30M | 88.20M | 102.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | -0.20M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.60M | 926.30M | 625.20M | 711.00M | 662.50M | 679.60M | 637.90M | 883.80M | 777.60M | 750.20M | 814.60M | 855.20M | 883.20M | 912.80M | 874.60M | 956.20M | 1,025.10M | 908.00M | 1,182.90M | 1,154.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.60M | 926.30M | 625.20M | 711.00M | 662.50M | 679.60M | 637.90M | 883.80M | 777.60M | 750.20M | 814.60M | 855.20M | 883.20M | 912.80M | 874.60M | 956.20M | 1,025.10M | 908.00M | 1,182.90M | 1,154.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.60M | 926.30M | 625.20M | 711.00M | 662.50M | 679.60M | 637.90M | 883.80M | 777.60M | 750.20M | 814.60M | 855.20M | 883.20M | 912.80M | 874.60M | 956.20M | 1,025.10M | 908.00M | 1,182.90M | 1,154.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 510.30M | 926.50M | 605.90M | 702.00M | 654.10M | 671.10M | 630.00M | 872.70M | 767.80M | 740.80M | 804.30M | 844.40M | 872.10M | 901.30M | 863.70M | 944.20M | 1,012.20M | 896.60M | 1,168.00M | 1,168.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42 | 2.59 | 1.69 | 1.96 | 1.82 | 1.87 | 1.76 | 2.43 | 2.14 | 2.06 | 2.24 | 2.35 | 2.43 | 2.51 | 2.40 | 2.63 | 2.81 | 2.49 | 3.25 | 3.25 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42 | 2.58 | 1.69 | 1.95 | 1.82 | 1.87 | 1.76 | 2.43 | 2.14 | 2.06 | 2.24 | 2.35 | 2.42 | 2.50 | 2.40 | 2.62 | 2.81 | 2.49 | 3.24 | 3.18 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.26M | 358.26M | 358.34M | 358.61M | 358.64M | 358.71M | 358.71M | 358.93M | 358.94M | 359.02M | 359.02M | 359.26M | 359.29M | 359.40M | 359.39M | 359.61M | 359.66M | 359.65M | 359.65M | 359.32M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.89M | 358.99M | 358.93M | 359.18M | 359.18M | 359.21M | 359.18M | 359.31M | 359.43M | 359.45M | 359.50M | 359.83M | 359.87M | 359.90M | 359.94M | 360.23M | 360.36M | 360.42M | 360.31M | 363.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 711.80M | 650.90M | 631.70M | 892.60M | 782.70M | 773.30M | 668.30M | 945.60M | 870.90M | 851.30M | 863.20M | 989.70M | 1,029.30M | 1,052.40M | 947.10M | 1,135.30M | 1,156.60M | 999.00M | 1,019.60M | 1,336.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.70M | 41.80M | 41.90M | 42.50M | 39.90M | 40.40M | 39.90M | 39.90M | 40.20M | 39.60M | 39.70M | 39.90M | 40.10M | 40.20M | 40.70M | 41.70M | 44.00M | 44.00M | 43.70M | 43.60M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 4.58M | 4.58M | 0.00M | 358.93M | 0.00M | 4.58M | 359.19M | 359.23M | 359.32M | 359.36M | 0.00M | 359.60M | 359.65M | 359.65M | 359.85M | 4.58M | 361.79M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.68 | 15.48 | 21.78 | 22.41 | 23.56 | 22.77 | 22.89 | 23.61 | 23.49 | 23.00 | 19.03 | 23.19 | 23.50 | 22.44 | 20.24 | 23.18 | 22.94 | 22.85 | 25.06 | 23.60 |