Cme Group Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 2,612.80M3,003.70M3,280.60M2,914.60M2,936.30M3,112.50M3,326.80M3,595.20M3,644.70M4,309.40M4,868.00M4,883.60M4,689.70M5,019.40M5,578.90M6,130.10M
Gross Profit 2,535.30M2,887.30M3,140.20M2,819.00M2,789.40M2,983.90M3,202.40M3,346.80M3,448.50M3,982.40M4,507.60M4,593.00M4,448.80M4,777.60M5,302.80M5,862.50M
Operating items
Amortization - Intangibles 125.10M128.10M132.00M116.20M103.00M100.60M99.40M96.10M95.50M130.00M314.70M311.20M237.60M227.70M226.60M221.70M
Research & Development 46.20M50.50M52.10M50.70M53.60M58.20M64.50M97.60M101.60M117.20M201.50M198.50M192.60M188.60M218.70M255.80M
Wages, Salaries and Other 351.00M432.10M475.70M496.70M518.90M552.10M553.70M543.20M563.90M672.20M898.70M856.50M837.00M753.10M828.60M850.30M
Rent Expense 76.30M74.90M77.50M77.00M78.30M96.80M92.50M86.70M80.20M
Restructuring Costs 5.30M
Other Operating Expenses 895.90M1,047.20M1,129.90M1,094.90M1,167.40M1,189.10M1,181.10M1,210.40M1,152.30M1,584.60M2,078.70M2,047.70M1,851.90M1,814.90M1,924.50M1,942.80M
Operating Expenses 1,023.70M1,172.60M1,259.50M1,222.60M1,299.30M1,344.10M1,338.10M1,394.70M1,334.10M1,701.80M2,280.20M2,246.20M2,044.50M2,003.50M2,143.20M2,198.60M
Operating Income 1,589.10M1,831.10M2,021.10M1,692.00M1,637.00M1,768.40M1,988.70M2,200.50M2,310.60M2,607.60M2,587.80M2,637.40M2,645.20M3,015.90M3,435.70M3,931.50M
EBIT 1,589.10M1,831.10M2,021.10M1,692.00M1,637.00M1,768.40M1,988.70M2,200.50M2,310.60M2,607.60M2,587.80M2,637.40M2,645.20M3,015.90M3,435.70M3,931.50M
Non-operating items
Non Operating Investment Income -2.60M-0.10M-0.10M-1.80M
Interest & Investment Income 28.50M42.30M36.70M38.70M44.90M35.80M30.10M141.80M531.70M745.10M637.90M182.70M306.90M2,198.40M5,275.30M4,079.10M
Other Non Operating Income 4.30M64.30M1.80M-42.80M-41.40M-328.20M-570.00M-534.90M-122.40M342.60M-1862.40M-4694.90M-3659.20M
Non Operating Income -151.60M-109.20M-84.60M64.30M-36.00M3.00M-42.80M87.10M-328.20M-570.00M-534.90M-122.40M728.40M-1862.40M-4694.90M-3659.20M
Net income details
EBT 1,437.50M1,733.00M1,952.60M1,693.40M1,601.00M1,771.40M1,956.80M2,287.60M2,526.30M2,777.80M2,689.60M2,722.10M3,373.60M3,490.30M4,153.60M4,541.40M
Tax Provisions 668.60M769.80M780.80M786.70M622.90M644.50M709.80M753.50M-1537.10M814.10M573.80M615.70M736.70M799.30M927.40M1,015.60M
Profit After Tax 825.80M952.10M1,814.40M906.70M978.10M1,127.10M1,247.00M1,534.10M4,063.40M1,963.70M2,116.50M2,106.40M2,636.90M2,691.00M3,226.20M3,525.80M
Equity Income -6.80M-6.40M-4.30M30.70M70.50M84.80M100.00M110.20M129.20M152.80M176.80M190.60M245.80M301.10M296.90M350.90M
Income from Non-Controlling Interests 0.70M2.10M10.40M1.30M-0.20M1.50M-0.70M1.20M0.50M
Income from Continuing Operations 768.90M963.20M1,171.80M906.70M978.10M1,126.90M1,247.00M1,534.10M4,063.40M1,963.70M2,115.80M2,106.40M2,636.90M2,691.00M3,226.20M3,525.80M
Consolidated Net Income 768.90M963.20M1,171.80M906.70M978.10M1,126.90M1,247.00M1,534.10M4,063.40M1,963.70M2,115.80M2,106.40M2,636.90M2,691.00M3,226.20M3,525.80M
Income towards Parent Company 768.90M963.20M1,171.80M906.70M978.10M1,126.90M1,247.00M1,534.10M4,063.40M1,963.70M2,115.80M2,106.40M2,636.90M2,691.00M3,226.20M3,525.80M
Preferred Dividend Payments 0.98M1.07M1.07M
Net Income towards Common Stockholders 768.90M962.22M1,170.73M905.63M978.10M1,126.90M1,247.00M1,534.10M4,063.40M1,963.70M2,116.50M2,105.20M2,617.10M2,657.20M3,185.60M3,481.50M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 332.60M335.25M331.95M333.39M335.35M336.84M338.23M339.35M340.29M340.83M358.36M358.99M359.40M359.73M359.99M360.36M
Shares Outstanding (Diluted Average) 66.55M332.48M333.81M332.32M334.40M336.06M337.89M338.97M340.23M343.74M358.24M358.52M358.93M359.18M359.50M359.94M
EBITDA 1,589.10M1,831.10M2,021.10M1,692.00M1,637.00M1,768.40M1,988.70M2,200.50M2,310.60M2,607.60M2,587.80M2,637.40M2,645.20M3,015.90M3,435.70M3,931.50M
Shares Outstanding 66.51M
Tax Rate 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M