|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.77M | 41.57M | 30.29M | 32.79M | 30.43M | 58.57M | | 76.42M | 24.91M | 23.84M | 22.78M | 46.78M | 26.35M | 25.79M | 27.37M | 32.48M | 35.69M | 41.21M | 40.37M | 44.16M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.73M | 11.35M | 9.06M | 7.83M | 11.54M | 23.11M | | 18.75M | 8.21M | 8.16M | 6.96M | 16.70M | 10.66M | 9.07M | 8.79M | 8.81M | 9.58M | 9.83M | 10.26M | 14.80M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.04M | 30.22M | 21.23M | 24.96M | 18.89M | 35.46M | | 57.66M | 16.70M | 15.67M | 15.82M | 30.07M | 15.70M | 16.72M | 18.58M | 23.67M | 26.11M | 31.38M | 30.11M | 29.37M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.32M | -13.05M | -11.18M | -7.32M | -8.60M | -14.24M | | -12.46M | -6.64M | -6.77M | -6.33M | -12.02M | -7.94M | -7.47M | -9.44M | -8.97M | -8.44M | -9.36M | -9.55M | -21.43M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | | | -0.25M | 0.73M | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.41M | -13.38M | -6.73M | -8.21M | -7.56M | -14.82M | | -16.70M | -6.45M | -9.47M | -7.68M | -16.77M | -9.58M | -19.37M | -6.75M | -7.71M | -7.25M | -9.30M | -8.45M | -12.46M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.49M | -1.37M | 0.23M | -18.54M | -12.49M | -24.27M | | 1.46M | 0.19M | 0.13M | 0.12M | 0.09M | 0.07M | 0.10M | 0.04M | -0.05M | 0.37M | 0.04M | 0.07M | 0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -55.61M | -41.59M | -29.85M | -34.07M | -28.70M | -53.33M | | -72.09M | -22.88M | -25.04M | -21.49M | -44.43M | -26.86M | -55.07M | -28.84M | -52.05M | -29.77M | -32.92M | -29.56M | -50.21M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.56M | -11.37M | -8.63M | -9.11M | -9.81M | -17.87M | | -14.43M | -6.18M | -9.37M | -5.67M | -14.36M | -11.16M | -21.76M | -10.26M | -28.38M | -3.66M | -1.54M | 0.55M | -20.85M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.56M | -11.37M | -8.63M | -9.11M | -9.77M | -17.87M | | -14.43M | -6.18M | -9.37M | -5.67M | -14.36M | -11.16M | -21.76M | -10.26M | -28.38M | -3.65M | -1.53M | 0.55M | -20.85M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | -1.27M | | 1.01M | 0.37M | 0.03M | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.32M | 0.73M | 0.56M | 1.36M | 2.65M | | 3.12M | 1.80M | 2.13M | 2.48M | 4.75M | 2.12M | 3.45M | 1.35M | 1.35M | 0.77M | 1.39M | 1.34M | 0.78M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.82M | 15.68M | -0.74M | 2.27M | -0.50M | -53.77M | | -50.98M | -0.26M | -21.75M | -0.27M | -45.52M | -1.05M | -8.15M | 0.25M | -11.28M | -0.55M | -2.49M | -1.73M | -10.65M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.72M | 15.43M | 13.06M | 5.40M | 2.10M | -23.58M | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.49M | 6.82M | 12.97M | 0.30M | -6.85M | -66.71M | | -68.14M | -2.52M | -35.94M | -2.72M | -51.92M | -10.54M | -17.47M | -5.62M | -42.72M | -3.21M | -1.76M | 1.38M | -28.69M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.68M | 3.59M | -1.19M | -0.05M | -0.81M | -0.86M | | 3.80M | -0.03M | -0.51M | -0.03M | 6.70M | -0.03M | 0.88M | -0.34M | -7.00M | -0.66M | -0.54M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.81M | 10.41M | 11.79M | 0.25M | -7.66M | -67.58M | | -64.34M | -2.55M | -36.46M | -2.75M | -45.22M | -10.57M | -27.09M | -5.96M | -49.71M | -3.87M | -2.30M | -0.52M | -26.73M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | -1.21M | 8.55M | 1.18M | -0.00M | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -0.19M | 0.45M | 0.11M | 0.01M | -0.88M | | -0.26M | 0.13M | 0.42M | 0.53M | 0.62M | 0.34M | 0.29M | 1.05M | 0.30M | 0.92M | 0.99M | 0.81M | 0.27M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.18M | 3.23M | 14.16M | 0.35M | -6.02M | -65.85M | | -71.94M | -2.50M | -35.43M | -2.69M | -58.62M | -10.52M | -18.35M | -5.28M | -35.72M | -2.54M | -1.20M | 1.37M | -28.69M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.18M | 3.23M | 14.16M | 0.35M | -6.02M | -65.85M | | -71.94M | -2.50M | -35.43M | -2.69M | -58.62M | -10.52M | -18.35M | -5.28M | -35.72M | -2.54M | -1.20M | 1.37M | -28.69M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.18M | 3.23M | 14.16M | 0.35M | -6.02M | -65.85M | | -71.94M | -2.50M | -35.43M | -2.69M | -58.62M | -10.52M | -18.35M | -5.28M | -35.72M | -2.54M | -1.20M | 1.37M | -28.69M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.18M | 3.23M | 14.16M | 0.35M | -6.02M | -65.85M | | -71.94M | -2.50M | -35.43M | -2.69M | -58.62M | -10.52M | -18.35M | -5.28M | -35.72M | -2.54M | -1.20M | 1.37M | -28.69M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.02 | 0.08 | 0.00 | -0.03 | -0.29 | | -0.35 | -0.01 | -0.17 | -0.01 | -0.29 | -0.05 | -0.09 | -0.03 | -0.17 | 0.00 | 0.00 | 0.01 | -0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27 | 0.02 | 0.08 | 0.00 | 0.00 | -0.29 | | -17.37 | -0.01 | -0.17 | -0.01 | -0.29 | -0.05 | -0.09 | -0.03 | -0.17 | 0.00 | 0.00 | 0.00 | -0.13 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.73M | 211.63M | 1,427.82M | 221.10M | 1,430.38M | 223.67M | 218.30M | 202.99M | 211.88M | 207.61M | 206.35M | 204.53M | 208.96M | 206.65M | 210.56M | 209.25M | 208.52M | 1,518.38M | 1,548.25M | 216.21M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.43M | 214.43M | 1,431.31M | 221.10M | 1,430.38M | 223.67M | 218.30M | 4.14M | 211.88M | 207.61M | 206.35M | 204.53M | 208.96M | 206.65M | 210.56M | 209.25M | 208.52M | 1,518.38M | 216.32M | 216.21M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.19M | -7.86M | 14.35M | -7.75M | -5.99M | -73.94M | | -48.14M | -8.40M | -21.51M | -7.35M | -54.01M | -7.41M | -24.07M | -10.13M | -41.64M | -3.54M | -3.34M | -2.37M | -31.17M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.77% | 52.66% | -9.16% | -16.28% | 11.81% | 1.30% | | -5.58% | 1.03% | 1.42% | 1.11% | -12.90% | 0.26% | -5.03% | 6.05% | 16.38% | 20.69% | 30.75% | | |