Cheetah Mobile Balance Sheet (2013-2025) | CMCM

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter)
123.83M341.81M160.43M0.12M192.25M227.48M245.29M0.12M245.55M0.10M269.78M280.58M248.31M271.45M218.09M255.19M234.16M281.93M224.37M213.77M
Short-term Investments (Quarter)
206.98M111.29M74.32M54.44M83.32M31.34M42.22M41.11M36.59M21.96M15.74M0.14M0.04M0.05M0.05M0.05M0.04M0.05M0.12M1.34M
Cash & Current Investments (Quarter)
330.81M453.10M234.76M54.56M275.58M258.82M286.36M41.23M282.14M22.06M285.52M280.72M248.36M271.50M218.14M255.23M233.80M279.26M223.29M215.11M
Receivables - Net (Quarter)
54.66M45.59M39.49M34.04M30.14M38.30M30.49M41.14M31.29M54.26M44.40M55.70M60.74M61.25M59.64M65.94M54.23M60.87M62.29M65.99M
Receivables - Other (Quarter)
34.38M33.26M120.52M122.05M168.27M145.96M
Receivables (Quarter)
54.66M45.59M39.49M68.42M30.14M38.30M30.37M74.40M31.29M174.78M44.40M177.75M60.74M61.25M59.64M234.20M54.13M60.29M61.96M211.95M
Finished Goods (Quarter)
0.22M0.04M0.60M3.89M6.51M
Inventory (Quarter)
2.41M19.32M19.41M7.07M7.56M
Current Deferred Tax Assets (Quarter)
5.81M7.72M5.72M2.35M2.33M2.34M2.78M2.25M2.36M2.72M2.79M26.18M26.28M26.73M27.54M17.90M17.16M17.83M16.82M15.92M
Prepaid Assets (Quarter)
128.26M155.09M160.83M126.10M126.58M136.35M81.92M4.63M101.66M136.13M155.52M135.16M170.60M183.62M192.72M12.82M138.67M139.87M156.65M3.76M
Current Assets (Quarter)
546.91M685.94M469.32M444.66M462.48M463.68M422.40M406.43M430.86M439.20M515.06M481.51M490.43M531.53M485.82M526.19M442.13M499.30M461.25M455.94M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
13.41M13.60M13.55M15.39M14.77M15.53M16.29M15.92M11.77M8.26M6.32M7.48M6.86M7.56M7.91M7.18M5.73M5.70M5.73M5.67M
Long-Term Investments (Quarter)
27.23M27.93M35.38M54.97M41.66M43.19M43.34M63.90M40.65M58.00M32.36M130.20M129.22M119.28M126.23M70.07M112.05M110.45M106.95M29.02M
Goodwill (Quarter)
80.14M79.91M79.40M82.22M59.04M58.44M59.20M64.62M64.86M
Intangibles (Quarter)
6.65M6.21M2.89M1.90M1.79M1.69M1.79M1.57M1.17M1.19M1.02M30.36M29.27M28.14M28.09M26.54M25.29M24.67M28.89M7.62M
Goodwill & Intangibles (Quarter)
6.65M6.21M2.89M1.90M1.79M1.69M1.78M1.57M1.17M1.19M1.02M110.49M109.19M107.53M110.31M85.58M83.59M83.07M93.01M72.48M
Long-Term Deferred Tax (Quarter)
2.35M2.25M2.72M26.18M17.90M15.92M
Other Non-Current Assets (Quarter)
16.45M16.31M17.93M15.92M14.29M14.96M14.68M16.06M12.88M13.14M9.30M22.28M12.46M11.12M12.34M11.98M11.70M11.32M12.69M10.93M
Non-Current Assets (Quarter)
429.99M362.23M396.76M402.38M399.50M421.35M423.91M372.23M363.19M283.42M242.62M300.87M287.84M280.02M288.44M240.09M233.59M232.21M238.38M204.45M
Assets (Quarter)
976.90M1,048.16M866.08M847.04M861.97M885.03M846.31M778.66M794.05M722.62M757.68M782.38M778.26M811.55M774.26M766.29M675.72M731.50M699.63M660.39M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
11.48M10.26M11.92M15.97M18.06M16.68M20.23M21.10M17.59M18.70M17.95M23.64M23.84M21.99M25.13M30.57M30.33M31.69M29.13M29.85M
Notes Payables (Quarter)
10.01M10.02M10.03M0.69M0.69M
Payables (Quarter)
21.49M20.28M21.95M15.97M18.06M16.68M20.15M21.10M17.59M18.70M17.95M24.33M24.53M21.99M25.13M30.57M30.28M31.39M28.97M29.85M
Accumulated Expenses (Quarter)
205.19M297.68M211.59M209.75M200.81M221.98M182.94M177.89M212.45M223.11M293.21M338.50M332.48M386.81M342.81M383.79M300.19M359.67M324.42M319.30M
Other Accumulated Expenses (Quarter)
2.77M9.05M4.91M4.91M10.90M
Short term Debt (Quarter)
9.17M145.45M7.13M7.38M7.85M5.35M5.15M5.91M5.00M3.32M4.31M0.69M11.70M11.46M12.42M9.69M9.77M2.68M2.53M2.62M
Current Leases (Quarter)
2.73M2.02M1.85M1.77M1.27M
Current Taxes (Quarter)
4.15M6.87M4.94M4.39M4.98M7.67M
Current Deferred Revenue (Quarter)
24.56M27.35M32.71M42.12M41.05M
Curent Deferred Tax Liability (Quarter)
13.23M9.45M9.74M9.13M9.28M9.27M9.32M9.16M9.22M7.84M7.97M7.57M7.38M7.14M7.16M5.99M5.79M5.65M6.27M3.06M
Total Current Liabilities (Quarter)
243.53M467.86M247.40M237.25M232.01M248.99M213.35M211.76M241.03M250.07M320.47M378.90M373.48M424.85M385.38M429.03M345.21M400.15M363.20M359.45M
Non-Current Liabilities
Non-Current Debt (Quarter)
5.91M3.32M
Non-Current Deffered Revenue (Quarter)
Preferred Stock Liabilities (Quarter)
Minority Interest (Quarter)
8.43M7.70M6.21M6.19M6.41M6.55M6.55M12.67M10.95M10.05M10.33M14.72M14.01M15.06M16.35M26.41M16.38M18.45M24.20M27.85M
Non-Current Deferred Tax Liability (Quarter)
9.13M9.16M7.84M7.57M5.99M3.06M
Other Non-Current Liabilities (Quarter)
29.01M32.18M28.17M26.38M23.99M21.77M
Total Non-Current Liabilities (Quarter)
39.02M55.34M53.91M38.14M37.51M42.18M43.45M41.34M40.20M36.01M35.65M33.96M32.35M32.21M31.72M29.99M29.14M29.06M29.45M24.83M
Total Liabilities (Quarter)
282.55M523.19M301.31M275.39M269.52M291.17M256.81M253.10M281.22M286.08M356.12M412.86M405.83M457.06M417.10M459.02M374.34M429.21M392.65M384.28M
Shareholder's Equity
Total Debt (Quarter)
9.17M145.45M7.13M7.38M7.85M5.35M5.13M11.81M5.00M6.64M4.31M0.69M11.70M11.46M12.42M9.69M9.75M2.65M2.52M2.62M
Common Equity (Quarter)
694.35M524.97M564.77M571.64M592.45M593.86M589.50M525.56M512.83M436.55M401.57M354.80M346.99M280.85M226.67M
Shareholder's Equity (Quarter)
571.64M525.56M436.55M354.80M328.94M330.42M264.59M274.92M275.19M279.42M226.67M
Liabilities and Shareholders Equity (Quarter)
976.90M1,048.16M866.08M847.04M861.97M885.03M842.95M778.66M794.05M722.62M757.68M782.38M778.26M811.55M774.26M766.29M674.55M724.47M695.89M660.39M
Treasury Shares (Quarter)
0.29M0.03M0.72M9.21M7.68M2.86M
Retained Earnings (Quarter)
55.00M54.79M41.51M24.65M27.16M-8.00M1.68M13.81M36.32M8.56M57.83M-94.57M52.76M3.02M49.84M10.45M0.33M56.26M54.97M51.07M